Attached files
EXHIBIT 12.1
Center Financial Corp.
Computation of Earnings to Fixed Charges and Preferred Stock Dividends
For the Year ended December 31, | ||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Income (loss) before tax provision (benefit) |
$ | 23,999 | $ | (48,336 | ) | $ | (1,427 | ) | $ | 35,589 | $ | 42,643 | ||||||||
Interest expense excluding deposits |
7,281 | 7,649 | 10,481 | 12,791 | 5,916 | |||||||||||||||
Interest expense including deposits |
27,893 | 42,584 | 56,607 | 66,986 | 53,319 | |||||||||||||||
Preferred stock dividends and discount accretion |
2,988 | 2,954 | 155 | | | |||||||||||||||
Fixed Charges and Preferred Stock Dividends and Accretion, excluding interest on deposits |
10,269 | 10,603 | 10,636 | 12,791 | 5,916 | |||||||||||||||
Fixed Charges and Preferred Stock Dividends and Accretion, including interest on deposits |
30,881 | 45,538 | 56,762 | 66,986 | 53,319 | |||||||||||||||
Total earnings excluding interest on deposits |
34,268 | (37,733 | ) | 10,654 | 48,380 | 48,559 | ||||||||||||||
Total earnings including interest on deposits |
54,880 | (2,798 | ) | 56,780 | 102,575 | 95,962 | ||||||||||||||
Ratio of Earnings to Fixed Charges and Preferred Stock Dividends and Accretion |
||||||||||||||||||||
Excluding interest on deposits |
3.34 | (3.56 | ) | 1.00 | 3.78 | 8.21 | ||||||||||||||
Including interest on deposits |
1.78 | (0.06 | ) | 1.00 | 1.53 | 1.80 |