Attached files

file filename
EX-99.2 - EX-99.2 - LTC PROPERTIES INCa11-6361_1ex99d2.htm
8-K - 8-K - LTC PROPERTIES INCa11-6361_18k.htm

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

Contact: Wendy L. Simpson, CEO & President
Pam Kessler, EVP & CFO
(805) 981-8655

 

LTC ANNOUNCES FOURTH QUARTER AND ANNUAL OPERATING RESULTS

 

WESTLAKE VILLAGE, CALIFORNIA, February 23, 2011 — LTC Properties, Inc. (NYSE:LTC) released results of operations for the three and twelve months ended December 31, 2010 and announced that net income allocable to common stockholders for the fourth quarter was $9.6 million or $0.37 per diluted share which included $0.8 million from the Sunwest Management, Inc. (or Sunwest) bankruptcy settlement distribution partially offset by a $0.4 million provision for doubtful account charge related to a mortgage loan secured by land in Oklahoma.  For the same period in 2009, net income allocable to common stockholders was $7.2 million or $0.31 per diluted share.  Revenues for the three months ended December 31, 2010, were $20.0 million versus $17.3 million for the same period last year.

 

For the twelve months ended December 31, 2010, net income allocable to common stockholders was $29.6 million or $1.21 per diluted share.  Included in these results was a $2.4 million charge related to the Company’s redemption of all of its 8.5% Series E Cumulative Convertible Preferred Stock (“Series E Preferred Stock”) and 40% of its 8.0% Series F Cumulative Preferred Stock (“Series F Preferred Stock”), a $1.2 million provision for doubtful accounts charge for two mortgage loans (one secured by a private school property in Minnesota and one secured by land in Oklahoma) partially offset by a $0.8 million bankruptcy settlement distribution relating to Sunwest.  In the first quarter of 2010, LTC acquired a school property located in Minnesota via deed-in-lieu of foreclosure as a result of the borrower filing for Chapter 7 bankruptcy.  The school property has been classified as held-for-sale and the Company is actively marketing to sell it.  For calendar 2009, net income allocable to common stockholders was $29.4 million or $1.27 per diluted share which included $0.6 million of allocated income from the repurchase of 109,484 shares of its Series F Preferred Stock.  Revenues for the twelve months ended December 31, 2010, were $74.3 million versus $69.4 million for the same period last year.

 

The Company will conduct a conference call on Thursday, February 24, 2011, at 10:00 a.m. Pacific time, in order to comment on the Company’s performance and operating results for the quarter ended December 31, 2010.  The conference call is accessible by dialing 877-317-6789.  The international number is 412-317-6789.  The earnings release will be available on our website.  An audio replay of the conference call will be available from February 24, 2011 through March 8, 2011.  Callers can access the replay by dialing 877-344-7529 or 412-317-0088 and entering conference number 448106.  The Company’s supplemental information package for the current period will also be available on the Company’s website at www.LTCProperties.com in the “Presentation” section of the “Investor Information” tab.

 

At December 31, 2010, LTC had investments in 89 skilled nursing properties, 103 assisted living properties, 12 other senior housing properties and two schools.  These properties are located in 30 states.  Other senior housing properties consist of independent living properties and properties providing any combination of skilled nursing, assisted living and/or independent living services.  The Company is a self-administered real estate investment trust that primarily invests in senior housing and long-term care facilities through mortgage loans, facility lease transactions and other investments. For more information on LTC Properties, Inc., visit the Company’s website at www.LTCProperties.com.

 

1



 

This press release includes statements that are not purely historical and are “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding the Company’s expectations, beliefs, intentions or strategies regarding the future.  All statements other than historical facts contained in this press release are forward looking statements.  These forward looking statements involve a number of risks and uncertainties.  Please see our most recent Annual Report on Form 10-K, our subsequent Quarterly Reports on Form 10-Q, and in our other publicly available filings with the Securities and Exchange Commission for a discussion of these and other risks and uncertainties. All forward looking statements included in this press release are based on information available to the Company on the date hereof, and the Company assumes no obligation to update such forward looking statements.  Although the Company’s management believes that the assumptions and expectations reflected in such forward looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct.  The actual results achieved by the Company may differ materially from any forward looking statements due to the risks and uncertainties of such statements.

 

2



 

LTC PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Amounts in thousands, except per share amounts)

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

(unaudited)

 

(audited)

 

Revenues:

 

 

 

 

 

 

 

 

 

Rental income

 

$

17,154

 

$

14,933

 

$

64,952

 

$

59,487

 

Interest income from mortgage loans

 

1,799

 

2,020

 

7,482

 

8,558

 

Interest and other income

 

1,026

 

382

 

1,868

 

1,331

 

Total revenues

 

19,979

 

17,335

 

74,302

 

69,376

 

Expenses:

 

 

 

 

 

 

 

 

 

Interest expense

 

981

 

372

 

2,653

 

2,418

 

Depreciation and amortization

 

4,162

 

3,659

 

15,963

 

14,529

 

Provisions for doubtful accounts

 

538

 

202

 

2,010

 

775

 

Operating and other expenses

 

2,338

 

2,102

 

8,155

 

7,519

 

Total expenses

 

8,019

 

6,335

 

28,781

 

25,241

 

Income from continuing operations

 

11,960

 

11,000

 

45,521

 

44,135

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

Income from discontinued operations

 

21

 

56

 

222

 

225

 

Gain on sale of assets, net

 

310

 

 

310

 

 

Net income from discontinued operations

 

331

 

56

 

532

 

225

 

Net income

 

12,291

 

11,056

 

46,053

 

44,360

 

Income allocated to non-controlling interests

 

(47

)

(67

)

(191

)

(296

)

Net income attributable to LTC Properties, Inc.

 

12,244

 

10,989

 

45,862

 

44,064

 

Income allocated to participating securities

 

(75

)

(34

)

(230

)

(139

)

Income allocated to preferred stockholders

 

(2,586

)

(3,785

)

(16,045

)

(14,515

)

Net income allocable to common stockholders

 

$

9,583

 

$

7,170

 

$

29,587

 

$

29,410

 

Basic earnings per common share:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.35

 

$

0.31

 

$

1.19

 

$

1.26

 

Discontinued operations

 

$

0.01

 

$

0.00

 

$

0.02

 

$

0.01

 

Net income allocable to common stockholders

 

$

0.37

 

$

0.31

 

$

1.21

 

$

1.27

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.35

 

$

0.31

 

$

1.18

 

$

1.26

 

Discontinued operations

 

$

0.01

 

$

0.00

 

$

0.02

 

$

0.01

 

Net income allocable to common stockholders

 

$

0.37

 

$

0.31

 

$

1.21

 

$

1.27

 

Weighted average shares used to calculate earnings per common share:

 

 

 

 

 

 

 

 

 

Basic

 

26,090

 

23,148

 

24,495

 

23,099

 

Diluted

 

26,118

 

23,240

 

24,568

 

23,182

 

 

NOTE:  Computations of per share amounts from continuing operations, discontinued operations and net income are made independently.  Therefore, the sum of per share amounts from continuing operations and discontinued operations may not agree with the per share amounts from net income allocable to common stockholders.  Quarterly and year-to-date computations of per share amounts are made independently.  Therefore, the sum of per share amounts for the quarters may not agree with the per share amounts for the year.

 

3



 

Reconciliation of Funds From Operations (“FFO”)

 

FFO is a supplemental measure of a real estate investment trust’s (“REIT”) financial performance that is not defined by U.S. generally accepted accounting principles (“GAAP”).  The Company uses FFO as a supplemental measure of our operating performance and we believe FFO is helpful in evaluating the operating performance of a REIT.  Real estate values historically rise and fall with market conditions, but cost accounting for real estate assets in accordance with U.S. GAAP assumes that the value of real estate assets diminishes predictably over time.  We believe that by excluding the effect of historical cost depreciation, which may be of limited relevance in evaluating current performance, FFO and normalized FFO facilitate comparisons of operating performance between periods.

 

FFO is defined as net income allocable to common stockholders (computed in accordance with U.S. GAAP) excluding gains or losses on the sale of assets plus real estate depreciation and amortization, with adjustments for unconsolidated partnerships and joint ventures.  Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect FFO on the same basis.  Normalized FFO represents FFO adjusted from certain items detailed in the reconciliations. The Company’s computation of FFO may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current National Association of Real Estate Investment Trusts’ (“NAREIT”) definition or that have a different interpretation of the current NAREIT definition from the Company; therefore, caution should be exercised when comparing our company’s FFO to that of other REITs.

 

The Company uses FFO, normalized FFO, normalized FFO excluding non-cash rental income and normalized FFO excluding non-cash rental income and non-cash compensation charges as supplemental performance measures of our cash flow generated by operations and cash available for distribution to stockholders.  FFO, normalized FFO , normalized FFO excluding non-cash rental income and normalized FFO excluding non-cash rental income and non-cash compensation charges do not represent cash generated from operating activities in accordance with U.S. GAAP, and are not necessarily indicative of cash available to fund cash needs and should not be considered an alternative to net income allocable to common stockholders.

 

4



 

The following table reconciles net income allocable to common stockholders to FFO allocable to common stockholders, normalized FFO allocable to common stockholders, normalized FFO allocable to common stockholders excluding non-cash rental income and normalized FFO allocable to common stockholders excluding non-cash rental income and non-cash compensation charges (unaudited, amounts in thousands, except per share amounts):

 

 

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

 

2010

 

2009

 

2010

 

2009

 

Net income allocable to common stockholders

 

$

9,583

 

$

7,170

 

$

29,587

 

$

29,410

 

Add: Depreciation and amortization (continuing and discontinued operations)

 

4,162

 

3,733

 

16,109

 

14,822

 

Less: Gain on sale of assets, net

 

(310

)

 

(310

)

 

FFO allocable to common stockholders

 

13,435

 

10,903

 

45,386

 

44,232

 

Add: Preferred stock redemption charge

 

 

 

2,383

 

 

Less: Allocation of income from preferred stock buyback

 

 

 

 

(626

)

(Less) Add: Non-recurring one time items

 

(385

)

 

467

(1)

(198

)(2)

Normalized FFO allocable to common stockholders

 

13,050

 

10,903

 

48,236

 

43,408

 

Less: Non-cash rental income

 

(840

)

(833

)

(3,155

)

(3,588

)

Normalized FFO excluding non-cash rental income

 

12,210

 

10,070

 

45,081

 

39,820

 

Add: Non-cash compensation charges

 

303

 

364

 

1,285

 

1,389

 

Normalized FFO excluding non-cash rental income and non-cash compensation charges

 

$

12,513

 

$

10,434

 

$

46,366

 

$

41,209

 

 


(1)

 

Includes a $1.2 million provision for doubtful accounts charge related to for two mortgage loans (one secured by a private school property located in Minnesota and once secured by land located in Oklahoma) partially offset by a $0.8 million bankruptcy settlement distribution relating to Sunwest.

(2)

 

Income received in conjunction with a mortgage loan prepayment.

 

Basic FFO allocable to common stockholders per share

 

$

0.51

 

$

0.47

 

$

1.85

 

$

1.91

 

Diluted FFO allocable to common stockholders per share

 

$

0.51

 

$

0.46

 

$

1.83

 

$

1.89

 

 

 

 

 

 

 

 

 

 

 

Diluted FFO

 

$

14,375

 

$

11,842

 

$

49,119

 

$

48,019

 

Weighted average shares used to calculate diluted FFO per share allocable to common stockholders

 

28,393

 

25,489

 

26,824

 

25,452

 

 

 

 

 

 

 

 

 

 

 

Basic normalized FFO allocable to common stockholders per share

 

$

0.50

 

$

0.47

 

$

1.97

 

$

1.88

 

Diluted normalized FFO allocable to common stockholders per share

 

$

0.49

 

$

0.46

 

$

1.94

 

$

1.85

 

 

 

 

 

 

 

 

 

 

 

Diluted normalized FFO

 

$

13,990

 

$

11,842

 

$

51,969

 

$

47,195

 

Weighted average shares used to calculate diluted normalized FFO per share allocable to common stockholders

 

28,393

 

25,489

 

26,824

 

25,452

 

 

 

 

 

 

 

 

 

 

 

Basic normalized FFO excluding non-cash rental income per share

 

$

0.47

 

$

0.44

 

$

1.84

 

$

1.72

 

Diluted normalized FFO excluding non-cash rental income per share

 

$

0.46

 

$

0.43

 

$

1.82

 

$

1.71

 

 

 

 

 

 

 

 

 

 

 

Diluted normalized FFO excluding non-cash rental income

 

$

13,150

 

$

11,009

 

$

48,814

 

$

43,607

 

Weighted average shares used to calculate diluted normalized FFO excluding non-cash rental income per share allocable to common stockholders

 

28,393

 

25,489

 

26,824

 

25,452

 

 

 

 

 

 

 

 

 

 

 

Basic normalized FFO excluding non-cash rental income and non-cash compensation charges per share

 

$

0.48

 

$

0.45

 

$

1.89

 

$

1.78

 

Diluted normalized FFO excluding non-cash rental income and non-cash compensation charges per share

 

$

0.47

 

$

0.45

 

$

1.87

 

$

1.77

 

 

 

 

 

 

 

 

 

 

 

Diluted normalized FFO excluding non-cash rental income and non-cash compensation charges

 

$

13,453

 

$

11,373

 

$

50,099

 

$

44,996

 

Weighted average shares used to calculate diluted normalized FFO excluding non-cash rental income and non-cash compensation charges per share allocable to common stockholders

 

28,393

 

25,489

 

26,824

 

25,452

 

 

5



 

LTC PROPERTIES, INC.

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands)

(audited)

 

 

 

December 31, 2010

 

December 31, 2009

 

ASSETS

 

 

 

 

 

Real Estate Investments:

 

 

 

 

 

Land

 

$

42,254

 

$

36,205

 

Buildings and improvements

 

570,512

 

476,369

 

Accumulated depreciation and amortization

 

(158,709

)

(142,839

)

Net operating real estate property

 

454,057

 

369,735

 

Properties held-for-sale, net of accumulated depreciation and amortization: 2010 — $0; 2009 — $2,341

 

2,900

 

4,545

 

Net real estate property

 

456,957

 

374,280

 

Mortgage loans receivable, net of allowance for doubtful accounts: 2010 — $981; 2009 — $704

 

59,026

 

69,883

 

Real estate investments, net

 

515,983

 

444,163

 

Other Assets:

 

 

 

 

 

Cash and cash equivalents

 

6,903

 

8,856

 

Debt issue costs, net

 

743

 

476

 

Interest receivable

 

1,571

 

1,964

 

Straight-line rent receivable, net of allowance for doubtful accounts: 2010 — $1,473; 2009 — $629

 

20,090

 

17,124

 

Prepaid expenses and other assets

 

8,202

 

8,663

 

Other assets related to properties held-for-sale

 

11

 

185

 

Notes receivable

 

1,283

 

2,689

 

Marketable securities

 

6,478

 

6,473

 

Total assets

 

$

561,264

 

$

490,593

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Bank borrowings

 

$

37,700

 

$

13,500

 

Senior unsecured notes

 

50,000

 

 

Mortgage loan payable

 

 

7,685

 

Bonds payable

 

3,730

 

4,225

 

Accrued interest

 

675

 

102

 

Accrued expenses and other liabilities

 

9,869

 

7,786

 

Accrued expenses and other liabilities related to properties held-for-sale

 

 

15

 

Distributions payable

 

1,768

 

2,967

 

Total Liabilities

 

103,742

 

36,280

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock $0.01 par value; 15,000 shares authorized; shares issued and outstanding: 2010 — 5,536; 2009 — 7,932

 

126,913

 

186,801

 

Common stock: $0.01 par value; 45,000 shares authorized; shares issued and outstanding: 2010 — 26,345; 2009 — 23,312

 

263

 

233

 

Capital in excess of par value

 

398,599

 

326,163

 

Cumulative net income

 

623,491

 

577,629

 

Other

 

264

 

390

 

Cumulative distributions

 

(693,970

)

(638,884

)

Total LTC Properties, Inc. stockholders’ equity

 

455,560

 

452,332

 

 

 

 

 

 

 

Non-controlling interests

 

1,962

 

1,981

 

Total equity

 

457,522

 

454,313

 

Total liabilities and equity

 

$

561,264

 

$

490,593

 

 

6