Attached files
file | filename |
---|---|
8-K - PEETS COFFEE & TEA INC | v211775_8k.htm |
Exhibit 99.1
Media
Contact:
Nicole
Arena
Double
Forte
415.848.8103
narena@double-forte.com
|
Investor
Contact:
Seanna
Allen
Peet’s
Coffee & Tea, Inc.
510.594.2196
investorrelations@peets.com
|
PEET’S
COFFEE & TEA, INC. REPORTS FOURTH QUARTER
AND
2010 YEAR-END RESULTS
EMERYVILLE,
Calif. – February 16, 2011 – Peet’s Coffee & Tea, Inc. (NASDAQ: PEET) today
announced its fourth quarter and annual results for the fiscal year ended
January 2, 2011, which included 13 weeks and 52 weeks, respectively. The fiscal
fourth quarter and fiscal year ended January 3, 2010, included 14 weeks and 53
weeks, respectively.
In this
release, the company:
·
|
Achieves
annual diluted earnings per share of $1.28
|
·
|
Reports
non-GAAP annual diluted earnings per share of $1.33, up 28% versus 2009
non-GAAP diluted earnings per share
|
·
|
Reports
net revenue growth for the quarter and the year of 6% and 9% on a
comparable 13-week and 52-week basis, respectively
|
·
|
Confirms
2011 diluted earnings per share guidance of $1.53 to
$1.60
|
Financial
Highlights
(Unaudited,
in thousands, except per share amounts)
Fourth
Quarter
|
%
|
Fiscal
Year
|
%
|
|||||||||||||||||||||
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
|||||||||||||||||||
Net
revenue, as reported
|
$ | 91,628 | $ | 91,695 | - | $ | 333,808 | $ | 311,270 | 7 | % | |||||||||||||
Non-GAAP
net revenue, excluding 53rd week
|
$ | 91,628 | $ | 86,103 | 6 | % | $ | 333,808 | $ | 305,678 | 9 | % | ||||||||||||
Net
income per diluted share, as reported
|
$ | 0.48 | $ | 0.76 | -37 | % | $ | 1.28 | $ | 1.44 | -11 | % | ||||||||||||
Non-GAAP
net income per diluted share,
|
||||||||||||||||||||||||
excluding
unusual items and 53rd week
|
$ | 0.48 | $ | 0.36 | 33 | % | $ | 1.33 | $ | 1.04 | 28 | % |
See the
Reconciliation of Non-GAAP Financial Information to Net Revenue and Net Income
at the end of this document for further detail.
For the
13 weeks ended January 2, 2011, net revenue was approximately the same as the
corresponding 14-week period of fiscal 2009. For the 52 weeks ended
January 2, 2011, net revenue increased 7% from fiscal 2009, which included 53
weeks. Excluding the impact of the 53rd week in 2009, the company
would have reported sales growth of 6% and 9% for the quarter and the year on a
comparable 13-week and 52-week basis, respectively.
Diluted
earnings per share was $1.28 for fiscal 2010, compared to $1.44 per share for
fiscal 2009. Excluding the items outlined below, non-GAAP diluted
earnings per share increased 28% to $1.33 for 2010, compared to $1.04 per share
for fiscal 2009.
“I’m
pleased with the results we achieved in 2010, and I’m excited about the many
opportunities ahead of us,” said Patrick O’Dea, president and chief executive
officer of Peet’s Coffee & Tea, Inc. “This past year we delivered
impressive operating margin improvement, strong earnings per share, and
increased sales in line with our target, led by 24% growth in our consumer
packaged grocery business. We believe the opportunities for continued
strong sales and profit growth over the long term are rich and varied, both on
our existing business and as we expand the Peet’s brand into new geographies, to
new customers, and with new product offerings.”
Non-GAAP
Items in 2009 and 2010 Results
Fiscal
year net income and diluted earnings per share for 2010 include $1.0 million
pre-tax ($0.05 per diluted share) of legal and related expenses incurred by the
company for its response to the subpoena it received from the Federal Trade
Commission (FTC) in connection with the FTC’s anti-trust review of the
acquisition of Diedrich Coffee by Green Mountain Coffee Roasters.
In the
fourth quarter of fiscal 2009, the company recognized $5.6 million in net
revenue during the 53rd week of the fiscal year.
Fourth
quarter and fiscal year 2009 net income and diluted earnings per share included
a pre-tax benefit of $8.6 million ($5.3 million after tax or $0.40 per diluted
share) comprised of unusual items including:
·
|
Net
gain received from the company’s attempted acquisition of Diedrich Coffee
($7.2 million after tax)
|
·
|
Estimated
settlement and legal costs of a class action lawsuit ($1.8 million after
tax)
|
·
|
Costs
related to closing 4 stores during the quarter ($0.7 million after
tax)
|
·
|
Net
income from the 53rd week of operation ($0.7 million after
tax)
|
Fourth Quarter Consolidated Financial
and Operating Summary
Retail
net revenue decreased to $54.7 million for the 13 weeks ended January 2, 2011,
from $56.5 million for the corresponding 14-week period of fiscal
2009. Excluding the impact of the extra week in 2009, retail net
revenue increased 4% from $52.8 million. The increase was solely
attributed to sales growth in existing stores.
Specialty
net revenue increased 5% to $36.9 million for the 13 weeks ended January 2,
2011, compared to $35.2 million for the corresponding 14-week period of fiscal
2009. Excluding the impact of the extra week in 2009, total specialty
net revenue increased 11%. Within specialty, the
grocery business was up 4% over last year (11% on a comparable 13-week basis);
foodservice and office business grew 9% (15% on a comparable 13-week basis); and
home delivery sales were down 1% (up 3% on a comparable 13-week
basis).
Cost of
sales and related occupancy expenses were 45.7% of total net revenue for the 13
weeks ended January 2, 2011, compared to 46.9% for the corresponding 14-week
period of fiscal 2009. The decrease was driven by a favorable pricing
impact in retail and lower operating costs at the roasting facility as a
percentage of sales.
Operating
expenses as a percentage of net revenue decreased to 30.9% for the 13 weeks
ended January 2, 2011, from 32.6% for the corresponding period of fiscal 2009,
primarily due to the store closure costs in fiscal 2009 and leverage of retail
overhead costs.
Transaction
income in 2009 includes the $8.5 million break-up fee received for the
termination of a definitive agreement for Peet’s to acquire Diedrich Coffee, net
of $4.2 million of costs incurred related to the transaction.
Litigation related
expenses of $2.8 million in 2009 includes costs incurred related to the
settlement of a wage and hour class action lawsuit that was filed in July 2008
against the company.
General
and administrative expenses increased to $7.3 million for the 13 weeks ended
January 2, 2011, compared to $7.0 million for the corresponding period of fiscal
2009 primarily due to higher payroll and marketing costs, partially offset by
the costs of the 53rd week of operations in 2009.
Depreciation
and amortization expenses decreased to $3.9 million for the 13 weeks ended
January 2, 2011, compared to $4.0 million for the corresponding 14-week period
of fiscal 2009.
The company ended 2010 with cash and cash equivalents plus investments of $49 million, compared to $48 million at year end 2009.
Fiscal 2011
Outlook
Looking
ahead, Peet’s confirmed the following fiscal 2011 guidance:
·
|
Total
net revenue is expected to grow 8% to 10%
|
·
|
Diluted
earnings per share is expected to be in the range of $1.53 to
$1.60
|
Peet’s
Coffee & Tea, Inc. Q4 and 2010 Year-End Conference Call
Peet’s
will report its fourth quarter and 2010 year-end earnings via conference call on
Wednesday, February 16, 2011. The teleconference call will begin at 2:00
p.m. PT/5:00 p.m. ET and can be accessed by calling 866-748-8653. The
call will be simultaneously webcast on Peet’s website at
www.peets.com.
A replay
of the teleconference will be available from 5:00 p.m. PT/8:00 p.m. ET on
February 16, 2011, until 8:59 p.m. PT/11:59 p.m. ET on February 23, 2011, at
800-642-1687 or 706-645-9291, using access code
40582091. It will also be archived at http://investor.peets.com/medialist.cfm
through February 16, 2012, at 8:59 p.m. PT/11:59 p.m. ET.
The
company has also posted on its website at http://investor.peets.com/events.cfm
a detailed reconciliation of all non-GAAP reporting for the year and quarter,
including non-GAAP segment reporting.
About
Peet’s Coffee & Tea, Inc.
Peet’s
Coffee & Tea, Inc., (PEET), is the premier specialty coffee and tea company
in the United States. The company was founded in 1966 in Berkeley,
Calif. by Alfred Peet. Peet was an early tea authority who later
became widely recognized as the grandfather of specialty coffee in the
U.S. Today, Peet’s Coffee & Tea offers superior quality coffees
and teas in multiple forms, by sourcing the best quality coffee beans and tea
leaves in the world, adhering to strict high quality and taste standards, and
controlling product quality through its unique direct store delivery selling and
merchandising system. Peet’s is committed to strategically growing
its business through many channels while maintaining the extraordinary quality
of its coffees and teas. For more information about Peet’s Coffee
& Tea, Inc. visit www.peets.com.
###
This
press release contains statements that are not based on historical fact and are
“forward-looking statements” within the meaning of the Private Securities
Litigation Reform Act of 1995. These forward-looking statements include
statements relating to 2011 forecasted net revenue growth, earnings per diluted
share, and opportunities for continued strong sales and profit growth.
Forward-looking statements are based on management’s beliefs, as well as
assumptions made by and information currently available to management, including
financial and operational information, the company’s stock price volatility,
commodity price expectations, and current competitive conditions. As a
result, these statements are subject to various risks and
uncertainties. The company’s actual results could differ materially from
those set forth in forward-looking statements depending on a variety of factors
including, but not limited to, general economic conditions, including the recent
recession and its ongoing negative impact on consumer spending; volatility of
commodity costs; the outcome of the current wage and hour litigation involving
the company and potential future claims and litigation involving the company,
and the company’s ability to manage its expenses related to such claims and
litigation; the company’s ability to implement its business strategy, attract
and retain customers, and obtain and expand its market presence in new
geographic regions; the availability and cost of high-quality Arabica coffee
beans; consumers’ tastes and preferences; and competition in its market as well
as other risk factors as described more fully in the company’s filings with the
Securities and Exchange Commission, including its Annual Report on Form 10-K for
the year ended January 3, 2010. These factors may not be exhaustive. The company
operates in a continually changing business environment, and new risks emerge
from time to time. Any forward-looking statements speak only as of the date of
this press release.
PEET’S
COFFEE & TEA, INC.
|
|||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|||
(Unaudited,
in thousands, except share
amounts)
|
January
2,
|
January
3,
|
|||||||
2011
|
2010
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 44,629 | $ | 47,934 | ||||
Short-term
marketable securities
|
4,183 | - | ||||||
Accounts
receivable, net
|
14,852 | 15,209 | ||||||
Inventories
|
33,534 | 25,936 | ||||||
Deferred
income taxes - current
|
4,420 | 3,592 | ||||||
Prepaid
expenses and other
|
7,798 | 5,863 | ||||||
Total
current assets
|
109,416 | 98,534 | ||||||
Property,
plant and equipment, net
|
97,279 | 103,494 | ||||||
Other
assets, net
|
2,137 | 2,775 | ||||||
Total
assets
|
$ | 208,832 | $ | 204,803 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable and other accrued liabilities
|
$ | 9,138 | $ | 13,669 | ||||
Accrued
compensation and benefits
|
11,555 | 10,832 | ||||||
Deferred
revenue
|
7,102 | 6,845 | ||||||
Total
current liabilities
|
27,795 | 31,346 | ||||||
Deferred
income taxes - non current
|
46 | 321 | ||||||
Deferred
lease credits
|
7,023 | 7,059 | ||||||
Other
long-term liabilities
|
1,468 | 1,021 | ||||||
Total
liabilities
|
36,332 | 39,747 | ||||||
Shareholders'
equity
|
||||||||
Common
stock, no par value; authorized 50,000,000 shares;
|
||||||||
issued
and outstanding:13,063,000 and 13,104,000 shares
|
81,995 | 92,054 | ||||||
Accumulated
other comprehensive income
|
2 | - | ||||||
Retained
earnings
|
90,503 | 73,002 | ||||||
Total
shareholders' equity
|
172,500 | 165,056 | ||||||
Total
liabilities and shareholders' equity
|
$ | 208,832 | $ | 204,803 |
PEET’S
COFFEE & TEA, INC.
|
|||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||
(Unaudited,
in thousands, except per share
amounts)
|
Thirteen
weeks
|
Fourteen
weeks
|
Fifty-two
weeks
|
Fifty-three
weeks
|
|||||||||||||
ended
January 2,
|
ended
January 3,
|
ended
January 2,
|
ended
January 3,
|
|||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Retail
stores
|
$ | 54,694 | $ | 56,453 | $ | 205,116 | $ | 201,139 | ||||||||
Specialty
sales
|
36,934 | 35,242 | 128,692 | 110,131 | ||||||||||||
Net
revenue
|
91,628 | 91,695 | 333,808 | 311,270 | ||||||||||||
Cost
of sales and related occupancy expenses
|
41,838 | 42,964 | 154,892 | 142,776 | ||||||||||||
Operating
expenses
|
28,345 | 29,848 | 109,646 | 106,652 | ||||||||||||
Transaction
related expenses/(income)
|
- | (4,311 | ) | 970 | (4,183 | ) | ||||||||||
Litigation
related expenses
|
- | 2,811 | (93 | ) | 2,957 | |||||||||||
General
and administrative expenses
|
7,326 | 7,000 | 25,088 | 24,508 | ||||||||||||
Depreciation
and amortization expenses
|
3,923 | 3,967 | 15,767 | 15,167 | ||||||||||||
Total
costs and expenses from operations
|
81,432 | 82,279 | 306,270 | 287,877 | ||||||||||||
Income
from operations
|
10,196 | 9,416 | 27,538 | 23,393 | ||||||||||||
Gain
on sale of marketable securities
|
- | 7,305 | - | 7,305 | ||||||||||||
Interest
income, net
|
2 | 1 | 8 | 112 | ||||||||||||
Income
before income taxes
|
10,198 | 16,722 | 27,546 | 30,810 | ||||||||||||
Income
tax provision
|
3,766 | 6,400 | 10,045 | 11,558 | ||||||||||||
Net
income
|
$ | 6,432 | $ | 10,322 | $ | 17,501 | $ | 19,252 | ||||||||
Net
income per share:
|
||||||||||||||||
Basic
|
$ | 0.50 | $ | 0.79 | $ | 1.34 | $ | 1.48 | ||||||||
Diluted
|
$ | 0.48 | $ | 0.76 | $ | 1.28 | $ | 1.44 | ||||||||
Shares
used in calculation of net income per share:
|
||||||||||||||||
Basic
|
12,871 | 13,055 | 13,038 | 12,997 | ||||||||||||
Diluted
|
13,453 | 13,591 | 13,643 | 13,349 |
PEET’S
COFFEE & TEA, INC.
|
|||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||
(Unaudited,
in
thousands)
|
Fifty-two
|
Fifty-three
|
|||||||
weeks
ended
|
weeks
ended
|
|||||||
January
2,
|
January
3,
|
|||||||
2011
|
2010
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 17,501 | $ | 19,252 | ||||
Adjustments
to reconcile net income to net cash provided by
|
||||||||
operating
activities:
|
||||||||
Depreciation
and amortization
|
17,959 | 17,279 | ||||||
Amortization
of interest purchased
|
16 | 36 | ||||||
Stock-based
compensation
|
3,354 | 3,018 | ||||||
Excess
tax benefit from exercise of stock options
|
(5,501 | ) | (892 | ) | ||||
Tax
benefit from exercise of stock options
|
4,936 | 695 | ||||||
Gain
on sale of marketable securities
|
- | (7,305 | ) | |||||
Loss
on disposition of assets and asset impairment
|
129 | 1,141 | ||||||
Deferred
income taxes
|
(1,103 | ) | 2,710 | |||||
Changes
in other assets and liabilities:
|
||||||||
Accounts
receivable, net
|
357 | (3,285 | ) | |||||
Inventories
|
(7,598 | ) | 188 | |||||
Prepaid
expenses and other current assets
|
(1,935 | ) | 1,330 | |||||
Other
assets
|
47 | 161 | ||||||
Accounts
payable, accrued liabilities and deferred revenue
|
(3,809 | ) | 6,887 | |||||
Deferred
lease credits and other long-term liabilities
|
411 | 695 | ||||||
Net
cash provided by operating activities
|
24,764 | 41,910 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchases
of property, plant and equipment
|
(11,603 | ) | (14,505 | ) | ||||
Proceeds
from sales of property, plant and equipment
|
19 | 11 | ||||||
Changes
in restricted investments
|
558 | 877 | ||||||
Proceeds
from sales and maturities of marketable securities
|
- | 16,183 | ||||||
Purchases
of marketable securities
|
(4,195 | ) | (371 | ) | ||||
Net
cash (used in)/provided by investing activities
|
(15,221 | ) | 2,195 | |||||
Cash
flows from financing activities:
|
||||||||
Net
proceeds from issuance of common stock
|
17,978 | 4,782 | ||||||
Purchase
of common stock
|
(36,327 | ) | (6,564 | ) | ||||
Excess
tax benefit from exercise of stock options
|
5,501 | 892 | ||||||
Net
cash used in financing activities
|
(12,848 | ) | (890 | ) | ||||
(Decrease)
increase in cash and cash equivalents
|
(3,305 | ) | 43,215 | |||||
Cash
and cash equivalents, beginning of period
|
47,934 | 4,719 | ||||||
Cash
and cash equivalents, end of period
|
$ | 44,629 | $ | 47,934 | ||||
Non-cash
investing activities:
|
||||||||
Capital
expenditures incurred, but not yet paid
|
$ | 412 | $ | 156 | ||||
Other
cash flow information:
|
||||||||
Cash
paid for income taxes
|
7,227 | 7,213 |
PEET’S
COFFEE & TEA, INC.
|
||||||||||
SEGMENT
REPORTING
|
||||||||||
(Dollars
in
thousands)
|
Retail
|
Specialty
|
Unallocated
|
Total
|
|||||||||||||||||||||||||
Percent
|
Percent
|
Percent
|
||||||||||||||||||||||||||
of
Net
|
of
Net
|
of
Net
|
||||||||||||||||||||||||||
Amount
|
Revenue
|
Amount
|
Revenue
|
Amount
|
Revenue
|
|||||||||||||||||||||||
For
the thirteen weeks ended January 2, 2011
|
||||||||||||||||||||||||||||
Net
revenue
|
$ | 54,694 | 100.0 | % | $ | 36,934 | 100.0 | % | $ | 91,628 | 100.0 | % | ||||||||||||||||
Cost
of sales and occupancy
|
22,922 | 41.9 | % | 18,916 | 51.2 | % | 41,838 | 45.7 | % | |||||||||||||||||||
Operating
expenses
|
20,824 | 38.1 | % | 7,521 | 20.4 | % | 28,345 | 30.9 | % | |||||||||||||||||||
Depreciation
and amortization
|
2,775 | 5.1 | % | 432 | 1.2 | % | $ | 716 | 3,923 | 4.3 | % | |||||||||||||||||
Segment
operating income
|
8,173 | 14.9 | % | 10,065 | 27.3 | % | (8,042 | ) | 10,196 | 11.1 | % | |||||||||||||||||
For
the fourteen weeks ended January 3, 2010
|
||||||||||||||||||||||||||||
Net
revenue
|
$ | 56,453 | 100.0 | % | $ | 35,242 | 100.0 | % | $ | 91,695 | 100.0 | % | ||||||||||||||||
Cost
of sales and occupancy
|
24,913 | 44.1 | % | 18,051 | 51.2 | % | 42,964 | 46.9 | % | |||||||||||||||||||
Operating
expenses
|
23,198 | 41.1 | % | 6,650 | 18.9 | % | 29,848 | 32.6 | % | |||||||||||||||||||
Litigation
related expenses
|
2,811 | 5.0 | % | 2,811 | 3.1 | % | ||||||||||||||||||||||
Depreciation
and amortization
|
2,817 | 5.0 | % | 433 | 1.2 | % | $ | 717 | 3,967 | 4.3 | % | |||||||||||||||||
Segment
operating income
|
2,714 | 4.8 | % | 10,108 | 28.7 | % | (3,406 | ) | 9,416 | 10.3 | % | |||||||||||||||||
For
the fifty-two weeks ended January 2, 2011
|
||||||||||||||||||||||||||||
Net
revenue
|
$ | 205,116 | 100.0 | % | $ | 128,692 | 100.0 | % | $ | 333,808 | 100.0 | % | ||||||||||||||||
Cost
of sales and occupancy
|
88,622 | 43.2 | % | 66,270 | 51.5 | % | 154,892 | 46.4 | % | |||||||||||||||||||
Operating
expenses
|
82,762 | 40.3 | % | 26,884 | 20.9 | % | 109,646 | 32.8 | % | |||||||||||||||||||
Litigation
related expenses
|
(93 | ) | - | (93 | ) | 0.0 | % | |||||||||||||||||||||
Depreciation
and amortization
|
11,216 | 5.5 | % | 1,746 | 1.4 | % | 2,805 | 15,767 | 4.7 | % | ||||||||||||||||||
Segment
operating income
|
22,609 | 11.0 | % | 33,792 | 26.3 | % | (28,863 | ) | 27,538 | 8.2 | % | |||||||||||||||||
For
the fifty-three weeks ended January 3, 2010
|
||||||||||||||||||||||||||||
Net
revenue
|
$ | 201,139 | 100.0 | % | $ | 110,131 | 100.0 | % | $ | 311,270 | 100.0 | % | ||||||||||||||||
Cost
of sales and occupancy
|
87,843 | 43.7 | % | 54,933 | 49.9 | % | 142,776 | 45.9 | % | |||||||||||||||||||
Operating
expenses
|
83,616 | 41.6 | % | 23,036 | 20.9 | % | 106,652 | 34.3 | % | |||||||||||||||||||
Litigation
related expenses
|
2,957 | 1.5 | % | 2,957 | 0.9 | % | ||||||||||||||||||||||
Depreciation
and amortization
|
11,267 | 5.6 | % | 1,758 | 1.6 | % | $ | 2,142 | 15,167 | 4.9 | % | |||||||||||||||||
Segment
operating income
|
15,456 | 7.7 | % | 30,404 | 27.6 | % | (22,467 | ) | 23,393 | 7.5 | % |
NON-GAAP
FINANCIAL INFORMATION
The
following reconciliation and non-GAAP financial information are provided to
assist the reader with understanding the financial impact of the previously
discussed unusual items and the extra week during the year. Management believes
this information is relevant because the nature and magnitude of the charges do
not reflect our on-going operating performance.
PEET'S
COFFEE & TEA, INC.
|
|||||||
Reconciliation
of Non-GAAP Financial Information to Net Revenue and Net
Income
|
|||||||
(Unaudited,
in thousands, except per share
data)
|
Thirteen
|
Fourteen
|
Fifty-two
|
Fifty-three
|
|||||||||||||
weeks
ended
|
weeks
ended
|
weeks
ended
|
weeks
ended
|
|||||||||||||
January
2,
|
January
3,
|
January
2,
|
January
3,
|
|||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Net Revenue
|
||||||||||||||||
Net
revenue, as reported
|
$ | 91,628 | $ | 91,695 | $ | 333,808 | $ | 311,270 | ||||||||
53rd
week sales
|
- | (5,592 | ) | - | (5,592 | ) | ||||||||||
Non-GAAP
net revenue, excluding 53rd week
|
$ | 91,628 | $ | 86,103 | $ | 333,808 | $ | 305,678 | ||||||||
Net
revenue growth, as reported
|
-0.1 | % | 7.2 | % | ||||||||||||
Net
revenue growth, excluding 53rd week
|
6.4 | % | 9.2 | % | ||||||||||||
Net Income
|
||||||||||||||||
Net
income, as reported
|
$ | 6,432 | $ | 10,322 | $ | 17,501 | $ | 19,252 | ||||||||
Transaction
(income)/expense, net of tax
|
- | (7,170 | ) | 616 | (7,178 | ) | ||||||||||
Litigation
related expenses, net of tax
|
- | 1,735 | (59 | ) | 1,848 | |||||||||||
Store
closures, net of tax
|
19 | 664 | 88 | 672 | ||||||||||||
Non-GAAP
net income
|
6,451 | 5,551 | 18,147 | 14,594 | ||||||||||||
Non-GAAP
53rd week net income
|
- | (677 | ) | - | (686 | ) | ||||||||||
Non-GAAP
net income, excluding 53rd week
|
$ | 6,451 | $ | 4,874 | $ | 18,147 | $ | 13,908 | ||||||||
Net Income Per Diluted
Share
|
||||||||||||||||
Net
income per diluted share, as reported
|
$ | 0.48 | $ | 0.76 | $ | 1.28 | $ | 1.44 | ||||||||
Transaction
(income)/expense, net of tax
|
- | (0.53 | ) | 0.05 | (0.54 | ) | ||||||||||
Litigation
related expenses, net of tax
|
- | 0.13 | - | 0.14 | ||||||||||||
Store
closures, net of tax
|
- | 0.05 | 0.01 | 0.05 | ||||||||||||
Non-GAAP
net income per diluted share
|
0.48 | 0.41 | 1.33 | 1.09 | ||||||||||||
Non-GAAP
53rd week
|
- | (0.05 | ) | - | (0.05 | ) | ||||||||||
Non-GAAP,
excluding 53rd week
|
$ | 0.48 | $ | 0.36 | $ | 1.33 | $ | 1.04 |