Attached files
file | filename |
---|---|
8-K - FORM 8 K - KFORCE INC | d8k.htm |
EXHIBIT 99.1
Kforce Inc.
1001 East Palm Ave.
Tampa, FL 33605
(NASDAQ: KFRC)
AT THE FIRM
Michael Blackman
Chief Corporate Development Officer
(813) 552-2927
Kforce Reports Fourth Quarter Revenue of $258.5 Million and EPS of $0.16
| Total Fourth Quarter Revenue Increased 15.1% Year-Over-Year |
| Flex Revenues Per Billing Day Increased 4.3% Sequentially |
| Record Quarterly Revenues for Total Tech and Tech Flex |
TAMPA, Fla., Feb. 8, 2011 (GLOBE NEWSWIRE) Kforce Inc. (Nasdaq:KFRC), a provider of professional staffing services and solutions, today announced results for its fourth quarter of 2010. Revenue for the quarter ended December 31, 2010 was $258.5 million compared to $259.5 million for the quarter ended September 30, 2010, a decrease of 0.4%, and compared to $224.6 million for the quarter ended December 31, 2009, an increase of 15.1%. For the quarter ended December 31, 2010, Kforce reported net income of $6.3 million, or $0.16 per share, versus $6.4 million, or $0.16 per share, for the quarter ended September 30, 2010, a decrease of 1.6% in net income while EPS was flat. Net income and earnings per share for the fourth quarter of 2010 increased 79.4% and 77.8%, respectively, versus the fourth quarter of 2009, which had net income of $3.5 million and $0.09 per share.
Kforce reported total revenue for the year ended December 31, 2010 of $990.8 million compared to $910.1 million for 2009, an increase of 8.9%. Net income was $20.6 million, or $0.51 per share, for the year ended December 31, 2010, compared to net income of $12.9 million, or $0.33 per share, for 2009, which represents an increase of 60.3% in net income and 54.5% in earnings per share.
We are pleased with our fourth quarter results, particularly the year-over-year increases in Tech Flex and FA Flex of 18.5% and 34.1%, respectively, as we continue to leverage our National Recruiting Center (NRC) and Strategic Accounts groups to capture revenue opportunities. We also continue to perform well in permanent placement with a year-over-year increase of 49.4%. The U.S. economic environment in 2010 was unique in that we have seen a disproportionate amount of private sector hiring coming through the temporary portion of payroll. We believe Kforce is well positioned to service our clients increasing desire for a more flexible workforce during this unique temporary employment led recovery, which we believe may continue to contribute to a sustained secular shift toward a flexible staffing model. We believe that we will surpass prior peak earnings earlier in the cycle with a higher quality revenue stream that is less dependent upon permanent placement revenue. We are proud of our 2010 results and we remain optimistic about the Firms prospects. I want to thank all of our employees, consultants and clients for making 2010 a successful year for Kforce, said David L. Dunkel, Chairman and CEO.
William L. Sanders, President, said, Discussions with clients, as well as our internal key performance indicators (KPIs), indicate that demand continues to accelerate, particularly in Tech and FA. Accordingly, the Firm continues to focus its efforts on the optimization of the NRC, Strategic Accounts and field sales teams to take advantage of this strengthening demand. We believe that our strong sales and delivery operating platform and highly tenured sales population provides exceptional service to our clients. Kforce continues to aggressively pursue business opportunities with the goal of continuing to gain client and market share. Mr. Sanders noted additional operational results for the fourth quarter include:
| Flex revenue per billing day of $4.1 million in Q4 10 increased 4.3% over Q3 10 and increased 13.9% over Q4 09. |
| Flex revenue of $247.4 million in Q4 10 decreased 0.6% from $249.0 million in Q3 10 and increased 13.9% from $217.2 million in Q4 09. |
| Sequential percentage changes in Flex revenue on a billing day basis by segment were a 12.2% increase for FA, 5.8% increase for Tech, 2.5% decrease for HLS and 6.6% decrease for Government Solutions. |
| Search revenue of $11.1 million in Q4 10 increased 4.7% from $10.6 million in Q3 10 and 49.4% from $7.4 million in Q4 09. |
| Sales associate headcount increased 0.3% sequentially and 7.6% year-over-year in Q4 10 reflecting selective investments in our field sales, Strategic Accounts and NRC teams. |
Joe Liberatore, Chief Financial Officer, said, The Firm continued to perform well in Q4 10, both in terms of revenue and earnings per share. Q4 10 and Q4 09 each contained 61 billings days while Q3 10 contained 64 billing days. We believe our fourth quarter results reflect our strong culture, tenured sales associate population and a continued focus on execution in all aspects of the business, including improving client relationships, expanding bill/pay rate spreads, solid expense management and optimizing cash flow.
Mr. Liberatore indicated financial highlights for the fourth quarter to include:
| Flex gross profit decreased 50 basis points to 28.8% in Q4 10 from 29.3% in Q3 10 and increased 10 basis points from 28.7% in Q4 09. |
| Flex gross profit for Tech and FA in Q4 10 increased 100 basis points and 80 basis points, respectively, as compared to Q4 09. |
| Selling, general and administrative (SG&A) expenses as a percentage of revenue for fiscal 2010 was 26.8% compared to 27.6% for fiscal 2009, reflecting a decrease of 80 basis points. |
| Adjusted EBITDA for fiscal 2010 was $53.2 million, an increase of 26.3% from $42.1 million in fiscal 2009. |
| Earnings per share for fiscal 2010 was $0.51, an increase of 54.5% from $0.33 per share in fiscal 2009. |
Mr. Liberatore stated, Looking forward to the first quarter of 2011, we expect revenue may be in the $259 million to $265 million range and earnings per share in the range of $0.12 to $0.14 per share, which reflects an impact of approximately $0.05 per share of payroll taxes. The first quarter of 2011 has 63 versus 61 billing days in the fourth quarter of 2010.
On Tuesday, February 8, 2011, Kforce will host a conference call to discuss these results. The call will begin at 5:00 p.m. Eastern Time. The dial-in number is 877-344-3890. The replay of the call will be available from 7:00 p.m. Eastern Time Tuesday, February 8 to February 23, 2011 by dialing 800-642-1687, passcode 16895536.
This call is being webcast by Shareholder.com and can be accessed at Kforces web site at www.kforce.com (select Investor Relations). The webcast replay will be available until February 22, 2011.
About Kforce
Kforce (Nasdaq:KFRC) is a professional staffing and solutions firm providing flexible and permanent staffing solutions in the skill areas of technology, finance & accounting, and health and life sciences and government solutions. Backed by approximately 2,100 associates and approximately 10,400 consultants on assignment, Kforce is committed to Great People = Great Results for our valued clients and candidates. Kforce operates with 65 offices located throughout the United States and two offices in the Philippines. For more information, please visit our Web site at http://www.kforce.com.
About Kforce Government Solutions (KGS)
KGS provides innovative technology, financial management, data architecture and finance and accounting solutions primarily to federal government clients. KGS, with approximately 600 professionals currently on assignment, has been partnering with our clients since 1970 to successfully solve their challenges. KGS in-depth operational knowledge and understanding of Federal Agencies, the Defense Department, Homeland Security and industry best practices, combined with expert and highly-skilled professionals, have resulted in a comprehensive portfolio of technology advanced and innovative consulting solutions designed to guide clients through todays environment of complex challenges, risk, and cost. For more information, visit http://www.kforcegov.com.
Certain of the above statements contained in this press release are forward-looking statements that involve a number of risks and uncertainties. Such forward-looking statements are within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Act of 1934, as amended. Factors that could cause actual results to differ materially include the following: business conditions and growth in the staffing industry and general economy; competitive factors, risks due to shifts in the market demand, including, without limitation, shifts in demand for our Technology, Finance and Accounting, Health and Life Sciences and Government Solutions segments, as well as the market for search and flexible staffing assignments; changes in the service mix; ability of the Firm to complete acquisitions; and the risk factors listed from time to time in the Firms reports filed with the Securities and Exchange Commission, as well as assumptions regarding the foregoing. In particular, there can be no assurance that we will continue to increase our market share, successfully manage risks to our revenue stream and successfully put into place the people and processes that will create future success. The words should, believe, estimate, expect, intend, anticipate, foresee, plan and similar expressions and variations thereof identify certain of such forward-looking statements, which speak only as of the dates on which they were made. The Firm undertakes no obligation to publicly update or revise any forward-looking statements. As a result, such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ materially from those indicated in the forward-looking statements as a result of various factors. Readers are cautioned not to place undue reliance on these forward-looking statements.
Kforce Inc.
Summary of Operations
(In Thousands, Except Per Share Amounts)
(Unaudited)
Three Months Ended | ||||||||||||
Dec. 31, 2010 |
Sept. 30, 2010 |
Dec. 31, 2009 |
||||||||||
Revenue by function: |
||||||||||||
Technology |
$ | 142,869 | $ | 141,930 | $ | 119,478 | ||||||
Finance & Accounting |
53,449 | 50,170 | 39,896 | |||||||||
Health & Life Sciences |
38,864 | 41,229 | 37,481 | |||||||||
Government Solutions |
23,313 | 26,190 | 27,747 | |||||||||
Total revenue |
258,495 | 259,519 | 224,602 | |||||||||
Revenue by time: |
||||||||||||
Flexible |
247,437 | 248,960 | 217,199 | |||||||||
Perm |
11,058 | 10,559 | 7,403 | |||||||||
Total revenue |
258,495 | 259,519 | 224,602 | |||||||||
Costs of services |
176,086 | 176,054 | 154,781 | |||||||||
Gross profit |
82,409 | 83,465 | 69,821 | |||||||||
GP % |
31.9 | % | 32.2 | % | 31.1 | % | ||||||
Flex GP % |
28.8 | % | 29.3 | % | 28.7 | % | ||||||
Selling, general & administrative expenses |
68,700 | 69,321 | 60,645 | |||||||||
Depreciation & amortization |
3,262 | 3,236 | 2,919 | |||||||||
Income from operations |
10,447 | 10,908 | 6,257 | |||||||||
Other expense, net |
266 | 387 | 249 | |||||||||
Income before income taxes |
10,181 | 10,521 | 6,008 | |||||||||
Income tax expense |
3,843 | 4,077 | 2,475 | |||||||||
Net income |
$ | 6,338 | $ | 6,444 | $ | 3,533 | ||||||
Earnings per share - diluted |
$ | 0.16 | $ | 0.16 | $ | 0.09 | ||||||
Adjusted EBITDA per share |
$ | 0.37 | $ | 0.39 | $ | 0.24 | ||||||
Shares outstanding - diluted |
40,848 | 40,384 | 39,803 | |||||||||
Adjusted EBITDA |
$ | 15,207 | $ | 15,710 | $ | 9,628 | ||||||
Other information: |
||||||||||||
Capital expenditures |
$ | 3,314 | $ | 3,345 | $ | 1,304 | ||||||
Equity-based compensation expense, net |
$ | 1,383 | $ | 1,171 | $ | 606 | ||||||
Billing days |
61 | 64 | 61 |
Kforce Inc.
Summary of Operations
(In Thousands, Except Per Share Amounts)
(Unaudited)
Twelve Months Ended | ||||||||||||||||||||
Dec. 31, 2010 |
Dec. 31, 2009 |
|||||||||||||||||||
Revenue by function: |
||||||||||||||||||||
Technology |
|
$ | 538,566 | $ | 467,824 | |||||||||||||||
Finance & Accounting |
|
187,196 | 162,856 | |||||||||||||||||
Health & Life Sciences |
|
161,913 | 164,933 | |||||||||||||||||
Government Solutions |
|
103,132 | 114,523 | |||||||||||||||||
Total revenue |
|
990,807 | 910,136 | |||||||||||||||||
Revenue by time: |
||||||||||||||||||||
Flexible |
|
951,430 | 881,734 | |||||||||||||||||
Perm |
|
39,377 | 28,402 | |||||||||||||||||
Total revenue |
|
990,807 | 910,136 | |||||||||||||||||
Costs of services |
|
678,393 | 624,157 | |||||||||||||||||
Gross profit |
|
312,414 | 285,979 | |||||||||||||||||
GP % |
|
31.5 | % | 31.4 | % | |||||||||||||||
Flex GP % |
|
28.7 | % | 29.2 | % | |||||||||||||||
Selling, general & administrative expenses |
|
265,183 | 251,268 | |||||||||||||||||
Depreciation & amortization |
|
12,611 | 11,673 | |||||||||||||||||
Income from operations |
|
34,620 | 23,038 | |||||||||||||||||
Other expense, net |
|
1,296 | 1,145 | |||||||||||||||||
Income before income taxes |
|
33,324 | 21,893 | |||||||||||||||||
Income tax expense |
|
12,690 | 9,020 | |||||||||||||||||
Net income |
|
$ | 20,634 | $ | 12,873 | |||||||||||||||
Earnings per share - diluted |
|
$ | 0.51 | $ | 0.33 | |||||||||||||||
Adjusted EBITDA per share |
|
$ | 1.31 | $ | 1.07 | |||||||||||||||
Shares outstanding - diluted |
|
40,503 | 39,330 | |||||||||||||||||
Adjusted EBITDA |
|
$ | 53,225 | $ | 42,145 | |||||||||||||||
Other information: |
||||||||||||||||||||
Capital expenditures |
|
$ | 39,857 | $ | 4,935 | |||||||||||||||
Equity-based compensation expense, net |
|
$ | 4,705 | $ | 5,197 | |||||||||||||||
Billing days |
|
251 | 251 |
Kforce Inc.
Key Statistics
(Unaudited)
Q4 2010 | Q3 2010 | Q4 2009 | ||||||||||
Total Firm |
||||||||||||
Flex revenue (000s) |
$ | 247,437 | $ | 248,960 | $ | 217,199 | ||||||
Revenue per billing day (000s) |
$ | 4,056 | $ | 3,890 | $ | 3,561 | ||||||
Sequential flex revenue change |
-0.6 | % | 5.4 | % | -2.0 | % | ||||||
Hours (000s) |
4,427 | 4,303 | 3,713 | |||||||||
Flex GP % |
28.8 | % | 29.3 | % | 28.7 | % | ||||||
Search revenue (000s) |
$ | 11,058 | $ | 10,559 | $ | 7,403 | ||||||
Placements |
811 | 824 | 607 | |||||||||
Average fee |
$ | 13,633 | $ | 12,819 | $ | 12,197 | ||||||
Billing days |
61 | 64 | 61 | |||||||||
Technology |
||||||||||||
Flex revenue (000s) |
$ | 138,467 | $ | 137,326 | $ | 116,817 | ||||||
Revenue per billing day (000s) |
$ | 2,270 | $ | 2,146 | $ | 1,915 | ||||||
Sequential flex revenue change |
0.8 | % | 5.7 | % | 1.8 | % | ||||||
Hours (000s) |
2,233 | 2,186 | 1,888 | |||||||||
Flex GP % |
28.0 | % | 28.0 | % | 27.0 | % | ||||||
Search revenue (000s) |
$ | 4,402 | $ | 4,604 | $ | 2,661 | ||||||
Placements |
309 | 311 | 205 | |||||||||
Average fee |
$ | 14,257 | $ | 14,822 | $ | 12,964 | ||||||
Finance & Accounting |
||||||||||||
Flex revenue (000s) |
$ | 47,512 | $ | 44,437 | $ | 35,432 | ||||||
Revenue per billing day (000s) |
$ | 779 | $ | 694 | $ | 581 | ||||||
Sequential flex revenue change |
6.9 | % | 16.5 | % | -5.8 | % | ||||||
Hours (000s) |
1,447 | 1,340 | 1,103 | |||||||||
Flex GP % |
30.7 | % | 30.9 | % | 29.9 | % | ||||||
Search revenue (000s) |
$ | 5,937 | $ | 5,733 | $ | 4,464 | ||||||
Placements |
472 | 497 | 381 | |||||||||
Average fee |
$ | 12,570 | $ | 11,533 | $ | 11,727 | ||||||
Health & Life Sciences |
||||||||||||
Flex revenue (000s) |
$ | 38,145 | $ | 41,007 | $ | 37,203 | ||||||
Revenue per billing day (000s) |
$ | 625 | $ | 641 | $ | 610 | ||||||
Sequential flex revenue change |
-7.0 | % | -0.1 | % | -7.4 | % | ||||||
Hours (000s) |
504 | 493 | 416 | |||||||||
Flex GP % |
27.7 | % | 28.8 | % | 28.8 | % | ||||||
Search revenue (000s) |
$ | 719 | $ | 222 | $ | 278 | ||||||
Placements |
30 | 16 | 21 | |||||||||
Average fee |
$ | 23,962 | $ | 13,876 | $ | 13,216 | ||||||
Government Solutions |
||||||||||||
Flex revenue (000s) |
$ | 23,313 | $ | 26,190 | $ | 27,747 | ||||||
Revenue per billing day (000s) |
$ | 382 | $ | 409 | $ | 455 | ||||||
Sequential flex revenue change |
-11.0 | % | -3.3 | % | -4.9 | % | ||||||
Hours (000s) |
243 | 284 | 306 | |||||||||
Flex GP % |
32.0 | % | 34.3 | % | 34.7 | % |
Kforce Inc.
Key Statistics - Health & Life Sciences
(Unaudited)
Q4 2010 | Q3 2010 | Q4 2009 | ||||||||||
Clinical Research |
||||||||||||
Flex revenue (000s) |
$ | 22,497 | $ | 26,331 | $ | 23,874 | ||||||
Revenue per billing day (000s) |
$ | 369 | $ | 412 | $ | 391 | ||||||
Sequential flex revenue change |
-14.6 | % | -4.2 | % | -10.1 | % | ||||||
Hours (000s) |
249 | 282 | 262 | |||||||||
Flex GP % |
24.2 | % | 26.6 | % | 26.2 | % | ||||||
Search revenue (000s) |
$ | 491 | $ | 92 | $ | 111 | ||||||
Placements |
12 | 5 | 6 | |||||||||
Average fee |
$ | 40,895 | $ | 18,333 | $ | 18,526 | ||||||
Health Information Management |
||||||||||||
Flex revenue (000s) |
$ | 15,648 | $ | 14,676 | $ | 13,329 | ||||||
Revenue per billing day (000s) |
$ | 256 | $ | 229 | $ | 219 | ||||||
Sequential flex revenue change |
6.6 | % | 8.1 | % | -2.1 | % | ||||||
Hours (000s) |
255 | 211 | 154 | |||||||||
Flex GP % |
32.7 | % | 32.8 | % | 33.3 | % | ||||||
Search revenue (000s) |
$ | 228 | $ | 130 | $ | 167 | ||||||
Placements |
18 | 11 | 15 | |||||||||
Average fee |
$ | 12,674 | $ | 11,850 | $ | 11,092 |
Kforce Inc.
Consolidated Balance Sheets
(In Thousands)
(Unaudited)
Dec. 31, 2010 |
Dec. 31, 2009 |
|||||||
ASSETS | ||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | 1,055 | $ | 2,812 | ||||
Trade receivables, net of allowances |
148,507 | 123,144 | ||||||
Income tax refund receivable |
5,675 | 246 | ||||||
Deferred tax asset, net |
4,950 | 6,011 | ||||||
Prepaid expenses and other current assets |
5,014 | 4,924 | ||||||
Total current assets |
165,201 | 137,137 | ||||||
Fixed assets, net |
38,130 | 11,407 | ||||||
Other assets, net |
32,941 | 32,914 | ||||||
Deferred tax asset, net |
8,907 | 10,380 | ||||||
Intangible assets, net |
7,787 | 10,075 | ||||||
Goodwill |
138,078 | 137,912 | ||||||
Total assets |
$ | 391,044 | $ | 339,825 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Current Liabilities: |
||||||||
Accounts payable and other accrued liabilities |
$ | 30,602 | $ | 25,437 | ||||
Accrued payroll costs |
54,461 | 50,690 | ||||||
Current debt - credit facility |
10,825 | | ||||||
Other current liabilities |
4,185 | 2,807 | ||||||
Income taxes payable |
250 | 279 | ||||||
Total current liabilities |
100,323 | 79,213 | ||||||
Long-term debt - credit facility |
| 3,000 | ||||||
Long-term debt - other |
2,103 | 1,784 | ||||||
Other long-term liabilities |
34,801 | 29,103 | ||||||
Total liabilities |
137,227 | 113,100 | ||||||
Commitments and contingencies |
||||||||
Stockholders Equity: |
||||||||
Preferred stock |
| | ||||||
Common stock |
646 | 633 | ||||||
Additional paid-in capital |
355,888 | 338,890 | ||||||
Accumulated other comprehensive loss |
(1,480 | ) | (1,213 | ) | ||||
Retained earnings |
61,979 | 41,345 | ||||||
Treasury stock, at cost |
(163,216 | ) | (152,930 | ) | ||||
Total stockholders equity |
253,817 | 226,725 | ||||||
Total liabilities and stockholders equity |
$ | 391,044 | $ | 339,825 | ||||
Kforce Inc. Selected Financial Information and Reconciliations (In Thousands, Except Per Share Amounts) (Unaudited) Quarterly Adjusted EBITDA
|
||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||
Dec. 31, 2010 |
Sept. 30, 2010 |
Dec. 31, 2009 |
||||||||||||||||||||||
$ | Per share |
$ | Per share |
$ | Per share |
|||||||||||||||||||
Net income |
$ | 6,338 | $ | 0.16 | $ | 6,444 | $ | 0.16 | $ | 3,533 | $ | 0.09 | ||||||||||||
Depreciation & amortization |
3,262 | 0.08 | 3,236 | 0.08 | 2,919 | 0.07 | ||||||||||||||||||
Amortization of restricted stock & PARS |
1,499 | 0.03 | 1,631 | 0.04 | 413 | 0.01 | ||||||||||||||||||
Interest expense and other |
265 | 0.01 | 322 | 0.01 | 288 | 0.01 | ||||||||||||||||||
Income tax expense |
3,843 | 0.09 | 4,077 | 0.10 | 2,475 | 0.06 | ||||||||||||||||||
Adjusted EBITDA |
$ | 15,207 | $ | 0.37 | $ | 15,710 | $ | 0.39 | $ | 9,628 | $ | 0.24 | ||||||||||||
Weighted average shares outstanding - diluted |
40,848 | 40,384 | 39,803 |
Adjusted EBITDA, a non-GAAP financial measure, is defined as net income before non-cash impairment charges, interest, income taxes, depreciation and amortization and amortization of stock-based compensation expense. Adjusted EBITDA should not be considered a measure of financial performance under generally accepted accounting principles. Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance.
Quarterly Net Income before Equity-Based Compensation Expense
Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||
Dec. 31, 2010 |
Sept. 30, 2010 |
Dec. 31, 2009 |
||||||||||||||||||||||||||||||||||||||||||
$ | Per share |
$ | Per share |
$ | Per share |
|||||||||||||||||||||||||||||||||||||||
Net income |
$ | 6,338 | $ | 0.16 | $ | 6,444 | $ | 0.16 | $ | 3,533 | $ | 0.09 | ||||||||||||||||||||||||||||||||
Equity-based compensation expense, net: |
||||||||||||||||||||||||||||||||||||||||||||
Alternative LTI expense |
722 | 0.02 | 281 | 0.01 | 617 | 0.01 | ||||||||||||||||||||||||||||||||||||||
Amortization of restricted stock & PARS |
1,499 | 0.03 | 1,631 | 0.04 | 413 | 0.01 | ||||||||||||||||||||||||||||||||||||||
Income tax benefit |
(838 | ) | (0.02 | ) | (741 | ) | (0.02 | ) | (424 | ) | (0.01 | ) | ||||||||||||||||||||||||||||||||
Equity-based compensation expense, net |
1,383 | 0.03 | 1,171 | 0.03 | 606 | 0.01 | ||||||||||||||||||||||||||||||||||||||
Net income before equity-based compensation expense |
$ | 7,721 | $ | 0.19 | $ | 7,615 | $ | 0.19 | $ | 4,139 | $ | 0.10 | ||||||||||||||||||||||||||||||||
Weighted average shares outstanding - diluted |
40,848 | 40,384 | 39,803 |
Net Income before Equity-Based Compensation Expense, a non-GAAP financial measure, is defined as net income before compensation expense incurred in conjunction with share-based payment awards and alternative long-term incentive awards. Kforce measures the cost of employee services received in exchange for an equity based award based on the grant-date fair value of the award (with limited exceptions). That cost is recognized over the period in which the employee is required to provide service in exchange for the award, which is usually the vesting period.
Adjusted EBITDA and Net Income before Equity-Based Compensation Expense are key measures used by management to evaluate its operations and to provide useful information to investors. These measures should not be considered in isolation or as an alternative to net income, cash flows data or other financial statement information presented in the consolidated financial statements as indicators of financial performance or liquidity. These measurements are not determined in accordance with generally accepted accounting principles and are thus susceptible to varying calculations. The measures as presented may not be comparable to similarly titled measures of other companies.
Kforce Inc.
Selected Financial Information and Reconciliations
(In Thousands, Except Per Share Amounts)
(Unaudited)
Year to Date Adjusted EBITDA
Twelve Months Ended | ||||||||||||||||
Dec. 31, 2010 |
Dec. 31, 2009 |
|||||||||||||||
$ | Per share |
$ | Per share |
|||||||||||||
Net Income |
$ | 20,634 | $ | 0.51 | $ | 12,873 | $ | 0.33 | ||||||||
Intangible Asset Impairment, Pre-Tax |
| | 870 | 0.02 | ||||||||||||
Depreciation & Amortization |
12,611 | 0.31 | 11,673 | 0.30 | ||||||||||||
Acceleration of PARS & SARS |
| | 3,624 | 0.09 | ||||||||||||
Amortization of Stock Options & SARS |
| | 127 | 0.00 | ||||||||||||
Amortization of Restricted Stock & PARS |
6,036 | 0.15 | 2,620 | 0.07 | ||||||||||||
Interest Expense and Other |
1,254 | 0.03 | 1,338 | 0.03 | ||||||||||||
Income Tax Expense |
12,690 | 0.31 | 9,020 | 0.23 | ||||||||||||
Adjusted EBITDA |
$ | 53,225 | $ | 1.31 | $ | 42,145 | $ | 1.07 | ||||||||
Weighted Average Shares Outstanding - Diluted |
40,503 | 39,330 |
Adjusted EBITDA, a non-GAAP financial measure, is defined as net income before non-cash impairment charges, interest, income taxes, depreciation and amortization and amortization of stock-based compensation expense. Adjusted EBITDA should not be considered a measure of financial performance under generally accepted accounting principles. Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance.
Year to Date Net Income before Equity-Based Compensation Expense
Twelve Months Ended | ||||||||||||||||
Dec. 31, 2010 |
Dec. 31, 2009 |
|||||||||||||||
$ | Per share |
$ | Per share |
|||||||||||||
Net Income |
$ | 20,634 | $ | 0.51 | $ | 12,873 | $ | 0.33 | ||||||||
Equity-Based Compensation Expense, Net: |
||||||||||||||||
Alternative LTI Expense |
1,563 | 0.04 | 2,467 | 0.06 | ||||||||||||
Acceleration of PARS & SARS |
| | 3,624 | 0.09 | ||||||||||||
Amortization of Stock Options & SARS |
| | 127 | 0.00 | ||||||||||||
Amortization of Restricted Stock & PARS |
6,036 | 0.15 | 2,620 | 0.07 | ||||||||||||
Income Tax Benefit |
(2,894 | ) | (0.07 | ) | (3,641 | ) | (0.09 | ) | ||||||||
Equity-Based Compensation Expense, Net |
4,705 | 0.12 | 5,197 | 0.13 | ||||||||||||
Net Income before Equity-Based Compensation Expense |
$ | 25,339 | $ | 0.63 | $ | 18,070 | $ | 0.46 | ||||||||
Weighted Average Shares Outstanding - Diluted |
40,503 | 39,330 |
Net Income before Equity-Based Compensation Expense, a non-GAAP financial measure, is defined as net income before compensation expense incurred in conjunction with share-based payment awards and alternative long-term incentive awards. Kforce measures the cost of employee services received in exchange for an equity based award based on the grant-date fair value of the award (with limited exceptions). That cost is recognized over the period in which the employee is required to provide service in exchange for the award, which is usually the vesting period.
Adjusted EBITDA and Net Income before Equity-Based Compensation Expense are key measures used by management to evaluate its operations and to provide useful information to investors. These measures should not be considered in isolation or as an alternative to net income, cash flows data or other financial statement information presented in the consolidated financial statements as indicators of financial performance or liquidity. These measurements are not determined in accordance with generally accepted accounting principles and are thus susceptible to varying calculations. The measures as presented may not be comparable to similarly titled measures of other companies.