Attached files

file filename
8-K - 8-K - MAINSOURCE FINANCIAL GROUPa11-5075_18k.htm

Exhibit 99.1

 

NEWS RELEASE

 

DATE:

February 2, 2011

4:00  p.m. E.S.T

CONTACT:

Archie M. Brown, Jr., President and CEO

 

MainSource Financial Group, Inc. 812-663-6734

 

 

MAINSOURCE FINANCIAL GROUP—NASDAQ, MSFG —

 

Announces Fourth Quarter and Full Year

 

2010 Operating Results

 

Greensburg, Indiana (NASDAQ: MSFG) Archie M. Brown, Jr., President and Chief Executive Officer of MainSource Financial Group, Inc., announced today the unaudited financial results for the quarter and year ended December 31, 2010.  For the three months ended December 31, 2010, the Company recorded net income of $4.8 million, or $0.20 per common share, compared to a net loss of $28.6 million in the fourth quarter of 2009.  The loss in 2009 included a non-operating, non-cash goodwill impairment charge of $35.2 million (on a pre-tax basis) taken in accordance with accounting standards for goodwill and other intangible assets.  Excluding the effect of this charge, which reduced earnings by $31.7 million on an after-tax basis, the Company earned on an operating basis a profit for the fourth quarter of 2009 of $3.0 million, or $0.11 per common share.

 

For the twelve months ended December 31, 2010, the Company reported net income of $14.8 million, or $0.58 per common share, compared to a net loss of $64.1 million in 2009.  The loss for 2009 included goodwill impairment charges of $80.3 million on a pre-tax basis, which equated to $71.9 million on an after-tax basis.  Excluding these non-operating charges in 2009, the Company’s operating earnings were $7.7 million and earnings per common share were $0.24.  For a reconciliation of non-GAAP Net Income Excluding Goodwill Impairment Charges to GAAP Net Income, see “Regulation G Disclosure” below.

 

Mr. Brown stated, “I am very pleased with the sustained improvement in credit quality.  New non-accrual loans declined for the third consecutive quarter and net charge-offs were at their lowest level in six quarters.  As a result, provision expense for the fourth quarter declined to $6 million, the lowest level since the third quarter of 2008.  Provision expense for the quarter slightly exceeded net charge-offs.  The continued improvement in credit quality led to the improvement in earnings.”

 

Mr. Brown continued, “I am also very pleased that our net interest margin remained over 4% for the quarter.  The strong net interest margin combined with robust service charge and mortgage income enabled our revenue to increase 1.5% on a sequential quarter basis and decline by less than one percent from the fourth quarter of 2009.  Revenue will be a chief concern in 2011 as loan demand remains weak, mortgage originations have slowed due to the recent increases in interest rates and pending regulatory changes may impact overdraft and interchange fees.”

 

Regarding full year 2010 performance Mr. Brown stated, “I am pleased with our stable revenue and strong net interest margin for 2010.  Our net income on an operating basis rebounded from $.24 per common share in 2009 to $.58 per common share and this was directly related to the lower provision expense for the year.   We continued to make improvements throughout the year in credit quality performance.  I believe the trough

 



 

in credit performance for MainSource was early in 2010.  Since that time we have experienced slow but steady improvement as evidenced by three quarters of lower non-accrual loans and net charge-offs.  Additionally new inflows of problem loans continued to diminish each quarter of the year.”

 

Mr. Brown concluded, “While we saw earnings and credit improvement during 2010, the economy still remains in a weakened state.  We remain diligent in our efforts to continue to restore our credit quality to pre recession levels and I expect significant improvement to be made during the next year.   We believe that as our loan quality continues to improve and our balance sheet strengthens, we will be positioned for growth.   To that end we have made and continue to make significant investments in checking account acquisition strategies, loan origination practices, employee and customer engagement, operational process improvements and updating technology.”

 

4TH QUARTER RESULTS

 

NET INTEREST INCOME

 

Net interest income was $24.9 million for the fourth quarter of 2010.  Net interest margin, on a fully-taxable equivalent basis, was 4.01% for the fourth quarter of 2010 which was sixteen basis points above the fourth quarter of 2009 and thirteen basis points lower than the third quarter of 2010.  During the third quarter of 2010, the Company received a payoff of a $6.0 million non-performing loan.  As a result of this payoff, the Company recovered $1.2 million in interest income.  Excluding this interest recovery, the Company net interest margin would have been 3.96% for the third quarter of 2010.

 

NON-INTEREST INCOME

 

The Company’s non-interest income was $10.7 million for the fourth quarter of 2010, which was equal to the amount realized in the same period in 2009.  During the fourth quarter of 2010 the Company sold the property and casualty business lines of its insurance division and recognized a gain of $900 thousand (pre-tax).  This gain was offset by the decrease in gains on the sales of investment securities and the loss of revenue of $500 thousand related to the aforementioned insurance division sale.  On a linked-quarter basis, non-interest income increased by $1.3 million.

 

NON-INTEREST EXPENSE

 

The Company’s non-interest expense was $24.2 million for the fourth quarter of 2010 compared to $57.5 million for the same period in 2009.  The fourth quarter of 2009 included a goodwill impairment charge of $35.2 million.  Excluding the effect of this charge, fourth quarter 2009 non-interest expense would have been $22.3 million.  Increases in employee-related costs were the primary cause of the increase as these expenses were $12.6 million in the fourth quarter of 2010 compared to $11.3 million for the same period in 2009.  Increased profit-sharing expense and commissions related to mortgage loan originators were the primary causes of the increase in employee expenses.  On a linked quarter basis, employee expenses were relatively flat.

 

FULL YEAR RESULTS

 

NET INTEREST INCOME

 

Net interest income was $101.3 million for the full year 2010, which represents an increase of $3.3 million or 3.3% over the net interest income for the twelve months ended December 31, 2009.  The slight decrease in the volume of earnings assets was more than offset by an increase in the Company’s net interest margin.  Net

 



 

interest margin, on a fully-taxable equivalent basis, was 4.08% for the full year 2010 compared to 3.82% for the full year 2009.  The increase in the Company’s net interest margin was primarily due to the shift in the Company’s funding mix from higher-priced borrowings and time deposits to lower-priced transaction-based deposits.

 

NON-INTEREST INCOME

 

The Company’s non-interest income was $41.3 million for the full year 2010 compared to $40.0 million for 2009. An increase in realized gains on the sales of investment securities of $1.7 million, an increase in service charge income of $900 thousand, and an increase in brokerage income of $600 thousand was offset by the decrease in mortgage banking income of $1.4 million.

 

NON-INTEREST EXPENSE

 

The Company’s non-interest expense was $92.3 million for the full year 2010 compared to $167.5 million for 2009.  The full year 2009 included goodwill impairment charges of $80.3 million.  Excluding the effect of these charges, the Company’s non-interest expense would have been $87.2 million for that period.  Employee costs increased by $3.7 million driven by normal merit increases, higher mortgage loan commission expense, the de novo office in Columbus, Indiana, and the full-year effect of the branch acquisitions in May 2009.  In addition, the Company incurred additional costs for credit and collection costs related to its elevated level of non-performing assets.

 

ASSET QUALITY

 

Non-performing assets (excluding troubled debt restructurings) were $80.7 million as of December 31, 2010, a decrease of approximately $8.6 million on a linked-quarter basis.  Net charge-offs were $5.9 million for the fourth quarter of 2010 and represented 1.38% of average loans on an annualized basis.  For the full year 2010, net charge-offs were $39.3 million or 2.21% of average loans.  Non-performing assets represented 2.92% of total assets as of December 31, 2010 compared to 3.13% as of September 30, 2010 and 3.12% as of December 31, 2009.  The Company’s allowance for loan losses as a percent of total outstanding loans was 2.53% as of December 31, 2010 compared to 2.47% as of December 31, 2009.  Total loan loss provision expense was $6.0 million in the fourth quarter of 2010.

 



 

MAINSOURCE FINANCIAL GROUP

(unaudited)

(Dollars in thousands except per share data)

 

 

 

Three months ended December 31

 

Twelve months ended December 31

 

Income Statement Summary

 

2010

 

2009

 

2010

 

2009

 

Interest Income

 

$

32,244

 

$

35,607

 

$

134,571

 

$

143,241

 

Interest Expense

 

7,381

 

10,344

 

33,319

 

45,233

 

Net Interest Income

 

24,863

 

25,263

 

101,252

 

98,008

 

Provision for Loan Losses

 

6,000

 

11,000

 

35,250

 

46,310

 

Noninterest Income:

 

 

 

 

 

 

 

 

 

Insurance commissions

 

32

 

515

 

1,711

 

2,071

 

Trust and investment product fees

 

673

 

677

 

2,363

 

1,743

 

Mortgage banking

 

2,514

 

1,731

 

7,642

 

9,028

 

Service charges on deposit accounts

 

4,581

 

4,593

 

17,462

 

16,537

 

Gain on sales of securities

 

1

 

1,078

 

2,979

 

1,263

 

Interchange income

 

1,398

 

1,692

 

5,487

 

5,178

 

Other

 

1,495

 

461

 

3,647

 

4,230

 

Total Noninterest Income

 

10,694

 

10,747

 

41,291

 

40,050

 

Noninterest Expense:

 

 

 

 

 

 

 

 

 

Employee

 

12,549

 

11,266

 

50,138

 

46,342

 

Occupancy

 

1,648

 

1,604

 

6,654

 

6,660

 

Equipment

 

2,093

 

2,016

 

7,855

 

7,468

 

Intangible amortization

 

516

 

552

 

2,066

 

2,199

 

Telecommunications

 

462

 

448

 

1,882

 

2,015

 

Stationary, printing, and supplies

 

371

 

395

 

1,478

 

1,608

 

Goodwill impairment

 

 

35,234

 

 

80,310

 

FDIC assessment

 

1,293

 

1,430

 

4,940

 

4,976

 

Other

 

5,252

 

4,577

 

17,239

 

15,954

 

Total Noninterest Expense

 

24,184

 

57,522

 

92,252

 

167,532

 

Earnings (Loss) Before Income Taxes

 

5,373

 

(32,512

)

15,041

 

(75,784

)

Provision (benefit) for Income Taxes

 

585

 

(3,876

)

239

 

(11,645

)

Net Income (Loss)

 

$

4,788

 

$

(28,636

)

$

14,802

 

$

(64,139

)

Preferred Dividends & Accretion

 

$

(764

)

$

(764

)

$

(3,054

)

$

(2,919

)

Net Income (Loss) Available to Common Shareholders

 

$

4,024

 

$

(29,400

)

$

11,748

 

$

(67,058

)

 

 

 

Three months ended December 31

 

Twelve months ended December 31

 

Average Balance Sheet Data

 

2010

 

2009

 

2010

 

2009

 

Gross Loans

 

$

1,715,634

 

$

1,935,646

 

$

1,780,184

 

$

1,981,567

 

Earning Assets

 

2,596,173

 

2,717,943

 

2,607,721

 

2,649,031

 

Total Assets

 

2,872,920

 

2,990,893

 

2,878,372

 

2,930,903

 

Noninterest Bearing Deposits

 

275,060

 

248,329

 

259,607

 

238,411

 

Interest Bearing Deposits

 

2,001,322

 

2,058,645

 

1,999,615

 

1,957,723

 

Total Interest Bearing Liabilities

 

2,257,164

 

2,388,425

 

2,286,704

 

2,327,051

 

Shareholders’ Equity

 

311,895

 

326,802

 

304,852

 

339,554

 

 

 

 

Three months ended December 31

 

Twelve months ended December 31

 

Per Share Data

 

2010

 

2009

 

2010

 

2009

 

Diluted Earnings (Loss) Per Common Share

 

$

0.20

 

$

(1.46

)

$

0.58

 

$

(3.33

)

Cash Dividends Per Common Share

 

0.01

 

0.01

 

0.04

 

0.255

 

Market Value - High

 

10.76

 

7.04

 

10.76

 

15.16

 

Market Value - Low

 

7.68

 

4.45

 

4.40

 

4.45

 

Average Outstanding Shares (diluted)

 

20,181,228

 

20,136,362

 

20,154,384

 

20,136,362

 

 

 

 

Three months ended December 31

 

Twelve months ended December 31

 

Key Ratios

 

2010

 

2009

 

2010

 

2009

 

Return on Average Assets

 

0.66

%

-3.80

%

0.51

%

-2.19

%

Return on Average Equity

 

6.09

%

-34.76

%

4.86

%

-18.89

%

Net Interest Margin

 

4.01

%

3.85

%

4.08

%

3.82

%

Efficiency Ratio (1)

 

65.50

%

60.07

%

62.51

%

61.55

%

Net Overhead to Average Assets (1)

 

1.86

%

1.53

%

1.77

%

1.61

%

 

 

 

December 31

 

September 30

 

June 30

 

March 31

 

December 31

 

Balance Sheet Highlights

 

2010

 

2010

 

2010

 

2010

 

2009

 

Total Loans (Excluding Loans Held for Sale)

 

$

1,680,971

 

$

1,725,241

 

$

1,755,201

 

$

1,824,824

 

$

1,885,447

 

Allowance for Loan Losses

 

42,605

 

42,460

 

41,436

 

43,025

 

46,648

 

Total Securities

 

806,071

 

812,160

 

741,351

 

727,279

 

714,607

 

Goodwill and Intangible Assets

 

71,021

 

72,527

 

73,044

 

73,561

 

74,077

 

Total Assets

 

2,769,312

 

2,853,541

 

2,851,700

 

2,861,257

 

2,906,530

 

Noninterest Bearing Deposits

 

268,390

 

270,212

 

270,682

 

256,099

 

250,438

 

Interest Bearing Deposits

 

1,943,174

 

1,982,417

 

1,973,643

 

1,963,264

 

2,020,212

 

Other Borrowings

 

202,182

 

230,251

 

240,496

 

269,003

 

272,231

 

Shareholders’ Equity

 

302,570

 

311,996

 

303,592

 

297,787

 

294,462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31

 

September 30

 

June 30

 

March 31

 

December 31

 

Other Balance Sheet Data

 

2010

 

2010

 

2010

 

2010

 

2009

 

Book Value Per Common Share

 

$

12.24

 

$

12.71

 

$

12.29

 

$

12.01

 

$

11.84

 

Loan Loss Reserve to Loans

 

2.53

%

2.46

%

2.36

%

2.36

%

2.47

%

Loan Loss Reserve to Non-performing Loans

 

61.51

%

52.86

%

48.28

%

47.25

%

58.05

%

Nonperforming Assets to Total Assets

 

2.92

%

3.13

%

3.27

%

3.54

%

3.12

%

Tangible Common Equity Ratio

 

6.50

%

6.59

%

6.28

%

6.03

%

5.80

%

Outstanding Shares

 

20,136,362

 

20,136,362

 

20,136,362

 

20,136,362

 

20,136,362

 

 

 

 

December 31

 

September 30

 

June 30

 

March 31

 

December 31

 

Asset Quality

 

2010

 

2010

 

2010

 

2010

 

2009

 

Loans Past Due 90 Days or More and Still Accruing

 

$

990

 

$

624

 

$

421

 

$

1,055

 

$

3,279

 

Non-accrual Loans

 

68,279

 

79,705

 

85,399

 

89,999

 

77,074

 

Other Real Estate Owned

 

11,479

 

9,020

 

7,501

 

10,107

 

10,386

 

Total Nonperforming Assets (NPA’s)

 

$

80,748

 

$

89,349

 

$

93,321

 

$

101,161

 

$

90,739

 

Troubled Debt Restructurings

 

22,250

 

10,234

 

12,860

 

11,500

 

11,839

 

Total NPA’s with Troubled Debt Restructurings

 

$

102,998

 

$

99,583

 

$

106,181

 

$

112,661

 

$

102,578

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Charge-offs - YTD

 

$

39,293

 

$

33,439

 

$

27,462

 

$

13,123

 

$

34,245

 

Net Charge-offs as a % of average loans

 

2.21

%

2.48

%

3.02

%

2.85

%

1.73

%

 


(1) 2009 ratios exclude a goodwill impairment charge of $35.2 million for the quarter and $80.3 million for 12 months.

 



 

Regulation G Disclosure

 

This press release includes non-GAAP financial measures. The non-GAAP financial information should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. However, we believe that non-GAAP reporting, giving effect to the adjustments shown in the reconciliations provided below, provides meaningful information and therefore we use it to supplement our GAAP information. We have chosen to provide this supplemental information to investors, analysts and other interested parties to enable them to perform additional analyses of operating results, to illustrate the results of operations giving effect to the non-GAAP adjustments shown in the reconciliations and to provide an additional measure of performance.  We believe this information is helpful in understanding the results of operations separate and apart from items that may, or could, have a disproportionate positive or negative impact in any given period.

 

During both the second and fourth quarters of 2009, the Company recorded non-cash goodwill impairment charges.  The Company believes that excluding the after-tax effects of these charges from its discussion of the Company’s core operating results will provide investors with a basis to compare the Company’s operating results on a quarter by quarter basis without the material distortions caused by this non-operating charge.  The following table reconciles the non-GAAP financial measure “Net Income Excluding Goodwill Impairment Charge” with Net Income calculated and presented in accordance with GAAP.

 

 

 

Quarter Ended

 

EPS

 

 

 

12/31/09

 

Impact

 

Net Income as Reported

 

$

(28,636

)

$

(1.46

)

Goodwill Impairment Charge, Net of Income Tax

 

(31,677

)

(1.57

)

Net Income Excluding Goodwill Impairment Charge

 

$

3,041

 

$

0.11

 

 

 

 

Twelve Months

 

 

 

 

 

Ended

 

EPS

 

 

 

12/31/09

 

Impact

 

Net Income as Reported

 

$

(64,139

)

$

(3.33

)

Goodwill Impairment Charge, Net of Income Tax

 

(71,868

)

(3.57

)

Net Income Excluding Goodwill Impairment Charge

 

$

7,729

 

$

0.24

 

 

MainSource Financial Group is listed on the NASDAQ National Market (under the symbol: “MSFG”) and is a community-focused, financial holding company with assets of approximately $2.8 billion. The Company operates 69 offices in 32 Indiana counties, 6 offices in 3 Illinois counties, 4 offices in 3 Kentucky counties, and 6 offices in 2 Ohio counties through its banking subsidiary, MainSource Bank, Greensburg, Indiana. Through its non-banking subsidiaries, MainSource Insurance LLC, and MainSource Title LLC, the Company provides various related financial services.

 



 

Forward-Looking Statements

 

Except for historical information contained herein, the discussion in this press release includes certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are covered by the safe harbor provisions of those sections.  These statements are based upon management expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties (many of which are beyond management’s control). Factors which could cause future results to differ materially from these expectations include, but are not limited to, the following: general economic conditions; legislative and regulatory initiatives; monetary and fiscal policies of the federal government; deposit flows; the costs of funds; general market rates of interest; interest rates on competing investments; demand for loan products; demand for financial services; changes in accounting policies or guidelines; changes in the quality or composition of the Company’s loan and investment portfolios; the Company’s ability to integrate acquisitions; the impact of our acquisition strategy; and other factors, including various “risk factors” as set forth in our most recent Annual Report on Form 10-K and in other reports we file from time to time with the Securities and Exchange Commission.  These reports are available publicly on the SEC website, www.sec.gov, and on the Company’s website, www.mainsourcefinancial.com.