Attached files

file filename
8-K - FORM 8-K - BANCORPSOUTH INCg25906e8vk.htm
EX-99.3 - EX-99.3 - BANCORPSOUTH INCg25906exv99w3.htm
EX-99.2 - EX-99.2 - BANCORPSOUTH INCg25906exv99w2.htm
Exhibit 99.1
News Release
(BANCORPSOUTH LOGO)
     
Contact:
   
William L. Prater
  Gary C. Bonds
Treasurer and Chief Financial
  Senior Vice President and
Officer
  Principal Accounting Officer
662/680-2000
  662/680-2332
BancorpSouth Reports Fourth Quarter 2010 Earnings of $0.19 per Diluted Share
TUPELO, Miss., January 27, 2011/PRNewswire-FirstCall via COMTEX/ — BancorpSouth, Inc. (NYSE: BXS) today announced financial results for the quarter ended December 31, 2010. The Company had net income of $15.8 million, or $0.19 per diluted share, for the quarter compared with a net loss of $2.1 million, or $0.03 per diluted share, for the fourth quarter of 2009.
Aubrey Patterson, Chairman and Chief Executive Officer of BancorpSouth, commented, “We are encouraged by the improvement in the Company’s performance during the fourth quarter. While the credit market remains challenging, we experienced a 3.7% decline in non-performing loans, 30 — 89 day past due loans continued to decline, and we saw a decline in the provision for credit losses as required reserves for impaired loans declined and levels of adversely classified loans decreased. While we still have far to go to return to the level of financial performance we expect at BancorpSouth, we feel that we are moving in the right direction.
“The increase in earnings for the fourth quarter of 2010 compared with the net loss for the fourth quarter of 2009 primarily resulted from a $19.0 million, or 30.5 percent, decline in the provision for credit losses to $43.3 million for the fourth quarter of 2010 from $62.3 million for the fourth quarter of 2009. In addition, noninterest revenue increased $9.5 million, or 14.7 percent, for the fourth quarter of 2010 from the fourth quarter of 2009. Mortgage lending revenue, excluding the fair value adjustments to the Company’s mortgage servicing rights (MSRs), increased 32.7% for the fourth quarter of 2010 compared to the same quarter of 2009, $9.2 million versus $7.0 million, respectively.
“Non-performing loans and leases (NPLs) declined to $394.4 million at December 31, 2010 from $409.4 million at September 30, 2010. This decrease was primarily attributable to a decrease in non-accrual construction, acquisition and development (CAD) loans of $17.5 million. This loan category has been the segment most significantly affected by the economic downturn, particularly those loans related to housing. This category has also accounted for over 60% of net charge-offs in 2010. As in prior quarters, the Company’s NPLs remain concentrated in certain geographic areas. The Alabama, Nashville and Greater Memphis, Tennessee markets continue to be affected by the slow housing markets while several larger loans are reflected in our Missouri Region’s NPLs.”
-MORE-
Box 789 Tupelo, MS 38802-0789 (662) 680-2000
BancorpSouth, Inc. is a financial holding company.

 


 

BXS Announces Fourth Quarter Results
Page 2
January 27, 2011
Patterson added, “We believe that we remain appropriately reserved for losses inherent in our loan portfolio. At December 31, 2010, approximately 79 percent of our non-accrual loans had been determined to be collaterally dependent and had either been charged down or had a specific reserve to reflect values obtained from appraisals. Net of these write-downs and reserves, the remaining book balance of impaired loans was 67 percent of the unpaid principal balance. The allowance for credit losses not specifically allocated to impaired loans represented 211 percent of the remaining unimpaired non-accrual loan balance.
“BancorpSouth’s pre-tax, pre-provision earnings for the fourth quarter of 2010 increased to $60.8 million from $53.5 million for the fourth quarter of 2009 and $56.3 million for the third quarter of 2010. We attribute the relative consistency of these operating results to the stability reflected in our net interest revenue, the strength of our mortgage production and servicing operations, effective cost management and the steadiness of the aggregate results from our other noninterest revenue streams.
“Based on this performance, we continue to be encouraged about BancorpSouth’s ability to produce stronger financial results as our credit metrics continue to improve. While the improvement in our fourth quarter NPLs is an important step in returning to a more normalized level of financial performance, we realize that there is much work yet to be completed to realize that goal. We must build on this momentum in the quarters to come. We do not underestimate the challenges to returning our credit metrics to their historical levels, but with the progress achieved throughout 2010 and with continuing strong capital and liquidity, we enter 2011 confident that we are on the right path to achieve that goal.”
Net Interest Revenue
Net interest revenue was $110.3 million for the fourth quarter of 2010, a decrease of 1.9 percent from $112.3 million for the fourth quarter of 2009 and a 0.5 percent increase from $109.7 million for the third quarter of 2010. The fully taxable equivalent net interest margin was 3.59 percent for the fourth quarter of 2010, compared with 3.81 percent for the fourth quarter of 2009 and 3.64 percent for the third quarter of 2010.
The Company continues to manage through the prolonged low interest rate environment very effectively. The decline in net interest margin for the fourth quarter of 2010 from the third quarter of 2010 was primarily the result of lower yields on the investment portfolio. Yields on loans have remained relatively stable, and overall rates on interest bearing liabilities have continued to decline. Weak loan demand continues to challenge growth in earning assets.
Asset, Deposit and Loan Activity
Total assets at December 31, 2010 were $13.6 billion, an increase of 3.4 percent compared with $13.2 billion at December 31, 2009. Total deposits were $11.5 billion at December 31, 2010, an increase of 7.6 percent from $10.7 billion at December 31, 2009. Loans and leases, net of unearned income, were $9.3 billion at December 31, 2010, a decrease of 4.5 percent from $9.8 billion at December 31, 2009.
-MORE-

 


 

BXS Announces Fourth Quarter Results
Page 3
January 27, 2011
The decline in loans and leases remained concentrated in the construction, acquisition and development loan portfolio, which decreased $311.3 million, or 21.3 percent, during 2010. Excluding the impact of the CAD loan portfolio, net loans and leases declined $130.7 million, or 1.6 percent, for the year ended December 31, 2010.
The significant growth in BancorpSouth’s deposits during 2010 reflected an increase of 8.3 percent and 14.1 percent in noninterest bearing and interest bearing demand deposits, respectively, and a 19.0 percent increase in savings deposits. While the present economic environment has limited the Company’s ability to invest this additional funding in loans, the Company has continued to capitalize on the opportunity to grow core deposits by both increasing new relationships and strengthening existing relationships.
Provision for Credit Losses and Allowance for Credit Losses
For the fourth quarter of 2010, the provision for credit losses was $43.3 million, compared with $62.3 million for the fourth quarter of 2009 and $54.9 million for the third quarter of 2010. Annualized net charge-offs were 2.19 percent of average loans and leases for the fourth quarter of 2010, compared with 1.27 percent for the fourth quarter of 2009 and 2.10 percent for the third quarter of 2010.
NPLs were $394.4 million, or 4.23 percent of net loans and leases, at December 31, 2010 compared to $186.5 million, or 1.91 percent of net loans and leases, at December 30, 2009 and $409.4 million, or 4.30 percent of net loans and leases, at September 30, 2010. The allowance for credit losses was 2.11 percent of net loans and leases at December 31, 2010 compared to 1.80 percent at December 30, 2009 and 2.16 percent at September 30, 2010.
Total NPLs at December 31, 2010 consisted of: $347.5 million of loans on nonaccrual status, virtually unchanged from $347.2 million at September 30, 2010; $8.5 million of loans 90 days or more past due and still accruing, a decrease from $9.9 million at September 30, 2010; and restructured loans still accruing of $38.4 million, a decrease from $52.3 million at September 30, 2010. Loans and leases 30 to 89 days past due decreased 18.2 percent to $60.4 million at December 31, 2010 from $73.8 million at September 30, 2010.
At the end of the fourth quarter of 2010, $111.9 million of NPLs were residential CAD loans, $89.5 million were other CAD loans, $74.1 million were commercial real estate mortgage loans and $56.3 million were consumer mortgages. NPLs from all other loan types totaled $62.6 million.
Other real estate owned increased during the fourth quarter to $133.4 million, compared to $59.3 million at December 31, 2009 and $82.6 million at September 30, 2010. This net increase from the third quarter reflected $62.7 million added through foreclosure, less sales of other real estate owned of $8.5 million, and write-downs in value of existing properties of $3.4 million.
-MORE-

 


 

BXS Announces Fourth Quarter Results
Page 4
January 27, 2011
Noninterest Revenue
Noninterest revenue was $74.0 million for the fourth quarter of 2010, compared with $64.5 million for the fourth quarter of 2009 and $69.8 million for the third quarter of 2010. This growth was primarily related to mortgage production and servicing operations. Mortgage origination volume was $452 million for the fourth quarter of 2010 and mortgage lending revenue was $18.1 million, which included an $8.9 million positive MSR fair value adjustment. For the fourth quarter of 2009, mortgage origination volume was $314 million and mortgage lending revenue was $8.6 million, including a $1.6 million positive MSR fair value adjustment, and for the third quarter of 2010, mortgage origination volume was $490 million and mortgage lending revenue was $8.9 million, including a $4.6 million negative MSR fair value adjustment.
Noninterest revenue for the fourth quarter of 2010 from credit and debit card fees and trust income increased on a comparable and sequential quarter basis. Insurance commission revenue increased from the comparable quarter in 2009, but declined $2.8 million from the third quarter of 2010, which was attributable to seasonality in that line of business. Service charge income declined $1.8 million from the third quarter of 2010 to $16.9 million as the first full quarter of mandated changes in overdraft regulations were in effect. The Company recorded a security loss of $0.5 million for the fourth quarter of 2010, compared with a loss of $0.1 million for the fourth quarter of 2009 and a gain of $2.3 million for the third quarter of 2010.
Noninterest Expense
Noninterest expense for the fourth quarter of 2010 was $123.4 million, unchanged from the fourth quarter of 2009 and comparable to $123.1 million for the third quarter of 2010. Included in these results, FDIC insurance expense was $5.9 million for the fourth quarter of 2010 compared with $3.8 million for the fourth quarter of 2009 and $4.8 million for the third quarter of 2010. Foreclosed property expense decreased to $6.1 million for the fourth quarter of 2010 from $6.3 million for the fourth quarter of 2009 and increased from $4.9 million for the third quarter of 2010. Salaries and employee benefits, net occupancy and equipment expenses for the fourth quarter of 2010 declined on both a comparable and sequential quarter basis.
Capital Management
BancorpSouth’s commitment to a strong capital base is one of its fundamental strengths. The Company’s equity capitalization is 100 percent common stock. BancorpSouth’s ratio of shareholders’ equity to assets was 8.98 percent at December 31, 2010, compared with 9.69 percent at December 31, 2009. The ratio of tangible equity to tangible assets was 7.00 percent at December 31, 2010, compared with 7.63 percent at December 31, 2009. BancorpSouth remains a “well capitalized” financial holding company, as defined by federal regulations, with Tier 1 risk-based capital of 10.61 percent at December 31, 2010 and total risk based capital of 11.87 percent, compared with required minimum levels of 6 percent and 10 percent, respectively, to be classified as “well capitalized.”
-MORE-

 


 

BXS Announces Fourth Quarter Results
Page 5
January 27, 2011
Summary
Patterson concluded, “After a most challenging year, BancorpSouth entered 2011 with strong capital and ample liquidity, a growing and demographically appealing eight-state franchise, a relatively attractive net interest margin and stable pre-tax, pre-provision earnings. While we expect to continue our primary focus on providing superior service to customers within our existing network, we have the expertise, financial resources and strategic clarity to leverage current industry turmoil and consolidation in support of our long-term growth objectives.
“Our challenges for 2011 are clear. With high unemployment and modest economic growth, we are cautious about our ability to expand our loan portfolio with high quality credits. In this environment, we are highly focused on continuing to work through any remaining credit issues to sustain the positive trends evident in our fourth quarter results.
“We believe BancorpSouth is well positioned strategically, especially if early indications of economic growth prove sustainable. Although uncertain about the strength of the economy in 2011, we are confident that we will continue to manage effectively and conservatively in the coming year, maintain a strong capital base and strong liquidity, remain appropriately reserved against losses inherent in our loan portfolio and build the value of our banking franchise.”
Conference Call
BancorpSouth will conduct a conference call to discuss its fourth quarter 2010 results tomorrow, January 28, 2011, at 10:00 a.m. (Central Time). Investors may listen via the Internet by accessing BancorpSouth’s website at http://www.bancorpsouth.com. A replay of the conference call will be available at BancorpSouth’s website for at least two weeks following the call.
Forward-Looking Statements
Certain statements contained in this news release may not be based on historical facts and are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as “anticipate,” “believe,” “estimate,” “expect,” “may,” “might,” “will,” “would,” “could” or “intend.” These forward-looking statements include, without limitation, statements relating to our financial performance, our reserve for losses, returning our credit metrics to historic levels, our ability to provide superior services to our customers, our economic growth, our ability to manage, our capital and liquidity, our ability to build the value of our franchise and our use of non-GAAP financial measures.
We caution you not to place undue reliance on the forward-looking statements contained in this news release in that actual results could differ materially from those indicated in such forward-looking statements because of a variety of factors. These factors may include, but are not limited to, conditions in the financial markets and economic conditions generally, the soundness of other financial institutions, levels of market volatility, the availability of capital if the Company elects or is compelled to seek additional capital, liquidity risk, the credit risk associated with real estate
-MORE-

 


 

BXS Announces Fourth Quarter Results
Page 6
January 27, 2011
construction, acquisition and development loans, estimates of costs and values associated with real estate construction, acquisition and development loans in the Company’s loan portfolio, the adequacy of the Company’s allowance for credit losses to cover actual credit losses, governmental regulation and supervision of the Company’s operations, changes in interest rates, the impact of monetary policies and economic factors on the Company’s ability to attract deposits or make loans, the impact of hurricanes or other adverse weather events, risks in connection with completed or potential acquisitions, dilution caused by the Company’s issuance of any additional shares of its common stock to acquire other banks, bank holding companies, financial holding companies and insurance agencies, restrictions on the Company’s ability to declare and pay dividends, the Company’s growth strategy, diversification in the types of financial services the Company offers, competition with other financial services companies, interruptions or breaches in security of the Company’s information systems, the Company’s ability to improve its internal controls adequately, any requirement that the Company write down goodwill or other intangible assets, other factors generally understood to affect the financial results of financial services companies, and other factors described from time to time in BancorpSouth’s filings with the Securities and Exchange Commission. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.
BancorpSouth, Inc. is a financial holding company headquartered in Tupelo, Mississippi, with $13.6 billion in assets. BancorpSouth Bank, a wholly-owned subsidiary of BancorpSouth, Inc., operates approximately 312 commercial banking, mortgage, insurance, trust and broker/dealer locations in Alabama, Arkansas, Florida, Louisiana, Mississippi, Missouri, Tennessee and Texas. BancorpSouth Bank also operates an insurance location in Illinois.
-MORE-

 


 

BXS Announces Fourth Quarter Results
Page 7
January 27, 2011
BancorpSouth, Inc.
Selected Financial Data
                                 
    Three Months Ended     Twelve Months Ended  
    December 31,     December 31,  
(Dollars in thousands, except per share amounts)   2010     2009     2010     2009  
Earnings Summary:
                               
Net interest revenue
  $ 110,253     $ 112,347     $ 441,142     $ 444,899  
Provision for credit losses
    43,293       62,271       204,016       117,324  
Noninterest revenue
    73,974       64,505       264,144       275,276  
Noninterest expense
    123,447       123,361       487,033       490,017  
 
                       
Income (loss) before income taxes
    17,487       (8,780 )     14,237       112,834  
Income tax provision (benefit)
    1,641       (6,634 )     (8,705 )     30,105  
 
                       
Net income (loss)
  $ 15,846       ($2,146 )   $ 22,942     $ 82,729  
 
                       
Earning (loss) per share: Basic
  $ 0.19       ($0.03 )   $ 0.28     $ 0.99  
 
                       
Diluted
  $ 0.19       ($0.03 )   $ 0.27     $ 0.99  
 
                       
 
                               
Balance sheet data at December 31:
                               
Total assets
                  $ 13,615,010     $ 13,167,867  
Total earning assets
                    12,458,055       11,939,776  
Loans and leases, net of unearned income
                    9,333,107       9,775,136  
Allowance for credit losses
                    196,913       176,043  
Total deposits
                    11,490,021       10,677,702  
Common shareholders’ equity
                    1,222,244       1,276,296  
Book value per share
                    14.64       15.29  
 
                               
Average balance sheet data:
                               
Total assets
  $ 13,559,038     $ 13,065,172     $ 13,304,836     $ 13,203,659  
Total earning assets
    12,510,705       11,966,504       12,223,933       12,078,437  
Loans and leases, net of unearned interest
    9,418,687       9,750,989       9,621,529       9,734,580  
Total deposits
    11,292,903       10,448,617       11,107,445       10,155,730  
Common shareholders’ equity
    1,225,514       1,266,989       1,241,321       1,255,605  
 
                               
Non-performing assets at December 31:
                               
Non-accrual loans and leases
                  $ 347,499     $ 144,013  
Loans and leases 90+ days past due, still accruing
                    8,500       36,301  
Restructured loans and leases, still accruing
                    38,376       6,161  
Other real estate owned
                    133,412       59,265  
 
                           
Total non-performing assets
                    527,787       245,740  
 
                               
Net charge-offs as a percentage of average loans (annualized)
    2.19 %     1.27 %     1.90 %     0.76 %
 
                               
Performance ratios (annualized):
                               
Return on average assets
    0.46 %     (0.07 %)     0.17 %     0.63 %
Return on common equity
    5.13 %     (0.67 %)     1.85 %     6.59 %
Total shareholders’ equity to total assets
    8.98 %     9.69 %     8.98 %     9.69 %
Tangible shareholders’ equity to tangible assets
    7.00 %     7.63 %     7.00 %     7.63 %
Net interest margin
    3.59 %     3.81 %     3.70 %     3.77 %
 
                               
Average shares outstanding — basic
    83,435,268       83,399,113       83,425,183       83,295,461  
Average shares outstanding — diluted
    83,471,420       83,527,596       83,515,040       83,430,505  
Cash dividends per share
  $ 0.22     $ 0.22     $ 0.88     $ 0.88  
 
                               
Tier I capital
    10.61 %(1)     11.17 %     10.61 %(1)     11.17 %
Total Capital
    11.87 %(1)     12.42 %     11.87 %(1)     12.42 %
Tier I leverage capital
    8.07 %(1)     8.95 %     8.07 %(1)     8.95 %
 
(1)   Estimated as of earnings release date
-MORE-

 


 

BXS Announces Fourth Quarter Results
Page 8
January 27, 2011
BancorpSouth, Inc.
Consolidated Balance Sheets
(Unaudited)
                                         
    Dec-10   Sep-10   Jun-10   Mar-10   Dec-09
    (Dollars in thousands)
Assets
                                       
Cash and due from banks
  $ 99,916     $ 128,160     $ 370,499     $ 187,115     $ 222,741  
Interest bearing deposits with other banks
    172,170       211,189       111,040       9,943       15,704  
Held-to-maturity securities, at amortized cost
    1,613,019       1,357,888       1,147,157       1,219,983       1,032,822  
Available-for-sale securities, at fair value
    1,096,062       915,877       962,692       891,221       960,772  
Federal funds sold and securities purchased under agreement to resell
    150,000       325,000       75,000       120,000       75,000  
Loans and leases
    9,376,351       9,556,962       9,691,623       9,756,081       9,822,986  
Less: Unearned income
    43,244       42,033       44,721       45,259       47,850  
Allowance for credit losses
    196,913       205,081       200,744       188,884       176,043  
     
Net loans and leases
    9,136,194       9,309,848       9,446,158       9,521,938       9,599,093  
Loans held for sale
    93,697       125,815       95,987       80,312       80,343  
Premises and equipment, net
    332,890       335,618       336,645       339,860       343,877  
Accrued interest receivable
    61,025       63,797       63,862       69,022       68,651  
Goodwill
    270,097       270,097       270,097       270,097       270,097  
Bank owned life insurance
    194,064       192,459       190,828       189,022       187,770  
Other real estate owned
    133,412       82,647       67,560       59,269       59,265  
Other assets
    262,464       264,621       283,479       272,408       251,732  
     
Total Assets
  $ 13,615,010     $ 13,583,016     $ 13,421,004     $ 13,230,190     $ 13,167,867  
     
Liabilities
                                       
Deposits:
                                       
Demand: Noninterest bearing
  $ 2,060,145     $ 1,967,635     $ 1,897,977     $ 1,860,579     $ 1,901,663  
Interest bearing
    4,931,518       4,623,103       4,725,457       4,589,029       4,323,646  
Savings
    863,034       801,153       770,112       768,302       725,192  
Other time
    3,635,324       3,804,973       3,827,095       3,776,251       3,727,201  
     
Total deposits
    11,490,021       11,196,864       11,220,641       10,994,161       10,677,702  
Federal funds purchased and securities sold under agreement to repurchase
    440,593       501,175       481,109       480,795       539,870  
Short-term Federal Home Loan Bank borrowings and other short-term borrowing
    2,727       152,738       3,500       2,500       203,500  
Accrued interest payable
    14,336       16,574       17,508       17,972       19,588  
Junior subordinated debt securities
    160,312       160,312       160,312       160,312       160,312  
Long-term Federal Home Loan Bank borrowings
    110,000       110,000       110,749       112,760       112,771  
Other liabilities
    174,777       209,648       186,926       196,806       177,828  
     
Total Liabilities
    12,392,766       12,347,311       12,180,745       11,965,306       11,891,571  
Shareholders’ Equity
                                       
Common stock
    208,704       208,704       208,704       208,655       208,626  
Capital surplus
    224,976       224,170       223,922       223,307       222,547  
Accumulated other comprehensive income (loss)
    (14,453 )     (2,705 )     (5,008 )     (10,645 )     (8,409 )
Retained earnings
    803,017       805,536       812,641       843,567       853,532  
     
Total Shareholders’ Equity
    1,222,244       1,235,705       1,240,259       1,264,884       1,276,296  
     
Total Liabilities & Shareholders’ Equity
  $ 13,615,010     $ 13,583,016     $ 13,421,004     $ 13,230,190     $ 13,167,867  
     
-MORE-

 


 

BXS Announces Fourth Quarter Results
Page 9
January 27, 2011
BancorpSouth, Inc.
Consolidated Condensed Statements of Income
(Dollars in thousands, except per share data)
(Unaudited)
                                                         
    Quarter Ended     Year To Date  
    Dec-10     Sep-10     Jun-10     Mar-10     Dec-09     Dec-10     Dec-09  
INTEREST REVENUE:
                                                       
Loans and leases
  $ 121,672     $ 123,533     $ 124,621     $ 126,956     $ 129,086     $ 496,782     $ 517,013  
Deposits with other banks
    222       79       33       21       19       355       131  
Federal funds sold and securities purchased under agreement to resell
    168       213       143       82       43       606       74  
Held-to-maturity securities:
                                                       
Taxable
    8,490       9,010       9,363       9,415       10,128       36,278       46,957  
Tax-exempt
    2,952       2,584       2,412       2,461       2,393       10,409       8,852  
Available-for-sale securities:
                                                       
Taxable
    7,836       7,782       8,030       8,385       8,675       32,033       35,026  
Tax-exempt
    815       795       833       832       875       3,275       3,396  
Loans held for sale
    902       889       727       506       777       3,024       3,965  
 
                                         
Total interest revenue
    143,057       144,885       146,162       148,658       151,996       582,762       615,414  
 
                                         
 
                                                       
INTEREST EXPENSE:
                                                       
Interest bearing demand
    7,462       8,582       9,751       9,392       9,023       35,187       40,047  
Savings
    891       881       915       889       900       3,576       3,700  
Other time
    19,827       21,108       21,535       21,529       23,445       83,999       101,308  
Federal funds purchased and securities sold under agreement to repurchase
    189       209       215       228       305       841       1,629  
FHLB borrowings
    1,569       1,543       1,553       1,880       3,012       6,545       11,597  
Junior subordinated debt
    2,864       2,880       2,862       2,855       2,863       11,461       11,630  
Other
    2       4       2       3       101       11       604  
 
                                         
Total interest expense
    32,804       35,207       36,833       36,776       39,649       141,620       170,515  
 
                                         
 
                                                       
Net interest revenue
    110,253       109,678       109,329       111,882       112,347       441,142       444,899  
Provision for credit losses
    43,293       54,850       62,354       43,519       62,271       204,016       117,324  
 
                                         
Net interest revenue, after provision for credit losses
    66,960       54,828       46,975       68,363       50,076       237,126       327,575  
 
                                         
 
                                                       
NONINTEREST REVENUE:
                                                       
Mortgage lending
    18,126       8,898       (2,304 )     5,025       8,602       29,745       32,225  
Credit card, debit card and merchant fees
    9,951       9,569       9,333       8,810       7,883       37,663       34,244  
Service charges
    16,854       18,621       18,953       16,262       18,689       70,690       72,864  
Trust income
    3,072       2,783       2,707       2,587       3,014       11,149       9,698  
Security gains (losses), net
    (470 )     2,327       (585 )     1,297       (102 )     2,569       (55 )
Insurance commissions
    18,013       20,825       21,666       21,668       17,583       82,172       80,937  
Other
    8,428       6,729       7,316       7,683       8,836       30,156       45,363  
 
                                         
Total noninterest revenue
    73,974       69,752       57,086       63,332       64,505       264,144       275,276  
 
                                         
 
                                                       
NONINTEREST EXPENSES:
                                                       
Salaries and employee benefits
    65,980       68,232       68,189       69,287       66,926       271,688       278,734  
Occupancy, net of rental income
    10,668       11,038       10,527       10,775       10,897       43,008       42,108  
Equipment
    5,459       5,523       5,877       5,739       5,578       22,598       23,508  
Deposit insurance assessments
    5,895       4,752       4,362       4,250       3,786       19,259       19,672  
Other
    35,445       33,542       31,061       30,432       36,174       130,480       125,995  
 
                                         
Total noninterest expenses
    123,447       123,087       120,016       120,483       123,361       487,033       490,017  
 
                                         
Income (loss) before income taxes
    17,487       1,493       (15,955 )     11,212       (8,780 )     14,237       112,834  
Income tax expense (benefit)
    1,641       (9,767 )     (3,395 )     2,816       (6,634 )     (8,705 )     30,105  
 
                                         
Net income (loss)
  $ 15,846     $ 11,260       ($12,560 )   $ 8,396       ($2,146 )   $ 22,942     $ 82,729  
 
                                         
 
                                                       
Net income (loss) per share: Basic
  $ 0.19     $ 0.13       ($0.15 )   $ 0.10       ($0.03 )   $ 0.28     $ 0.99  
 
                                         
Diluted
  $ 0.19     $ 0.13       ($0.15 )   $ 0.10       ($0.03 )   $ 0.27     $ 0.99  
 
                                         
-MORE-

 


 

BXS Announces Fourth Quarter Results
Page 10
January 27, 2011
BancorpSouth, Inc.
Selected Loan Data
(Dollars in thousands)
(Unaudited)
                                         
    Quarter Ended  
    Dec-10     Sep-10     Jun-10     Mar-10     Dec-09  
LOAN AND LEASE PORTFOLIO:
                                       
Commercial and industrial
  $ 1,491,183     $ 1,438,415     $ 1,483,335     $ 1,470,145     $ 1,466,569  
Real estate
                                       
Consumer mortgages
    1,978,145       2,001,077       2,019,187       2,014,085       2,017,067  
Home equity
    543,272       552,095       555,281       549,924       550,085  
Agricultural
    252,292       262,083       260,489       266,649       262,069  
Commercial and industrial-owner occupied
    1,331,473       1,375,466       1,407,704       1,423,098       1,449,554  
Construction, acquisition and development
    1,148,161       1,307,242       1,381,591       1,428,882       1,459,503  
Commercial
    1,816,951       1,810,626       1,794,644       1,809,660       1,806,766  
Credit cards
    106,345       102,672       102,784       101,464       108,086  
All other
    665,285       665,253       641,888       646,915       655,437  
 
                             
Total loans
  $ 9,333,107     $ 9,514,929     $ 9,646,903     $ 9,710,822     $ 9,775,136  
 
                             
 
                                       
ALLOWANCE FOR CREDIT LOSSES:
                                       
Balance, beginning of period
  $ 205,081     $ 200,744     $ 188,884     $ 176,043     $ 144,791  
 
                                       
Loans and leases charged off:
                                       
Commercial and industrial
    (1,782 )     (2,822 )     (5,106 )     (2,169 )     (3,404 )
Real estate
                                       
Consumer mortgages
    (8,809 )     (7,573 )     (4,659 )     (4,598 )     (2,298 )
Home equity
    (1,138 )     (1,792 )     (602 )     (1,683 )     (1,835 )
Agricultural
    (487 )     (33 )     (473 )     (207 )     (401 )
Commercial and industrial-owner occupied
    (1,659 )     (1,231 )     (3,845 )     (2,465 )     (753 )
Construction, acquisition and development
    (31,471 )     (34,342 )     (31,655 )     (15,769 )     (20,766 )
Commercial
    (6,327 )     (2,887 )     (2,593 )     (2,278 )     (568 )
Credit cards
    (990 )     (1,046 )     (1,363 )     (1,160 )     (1,118 )
All other
    (2,093 )     (798 )     (2,067 )     (1,050 )     (954 )
 
                             
Total loans charged off
    (54,756 )     (52,524 )     (52,363 )     (31,379 )     (32,097 )
 
                             
 
                                       
Recoveries:
                                       
Commercial and industrial
    707       318       242       63       194  
Real estate
                                       
Consumer mortgages
    423       143       818       64       209  
Home equity
    60       23       43       52       76  
Agricultural
    4       8                    
Commercial and industrial-owner occupied
    195       154       44       7       10  
Construction, acquisition and development
    776       663       211       56       7  
Commercial
    707       98       27       12       25  
Credit cards
    143       317       219       150       216  
All other
    280       287       265       297       341  
 
                             
Total recoveries
    3,295       2,011       1,869       701       1,078  
 
                             
 
                                       
Net charge-offs
    (51,461 )     (50,513 )     (50,494 )     (30,678 )     (31,019 )
 
                                       
Provision charged to operating expense
    43,293       54,850       62,354       43,519       62,271  
Other, net
                             
 
                             
Balance, end of period
  $ 196,913     $ 205,081     $ 200,744     $ 188,884     $ 176,043  
 
                             
 
                                       
Average loans for period
  $ 9,418,687     $ 9,601,142     $ 9,703,253     $ 9,767,088     $ 9,750,989  
 
                             
 
                                       
Ratios:
                                       
Net charge-offs to average loans (annualized)
    2.19 %     2.10 %     2.08 %     1.26 %     1.27 %
 
                             
-MORE-

 


 

BXS Announces Fourth Quarter Results
Page 11
January 27, 2011
BancorpSouth, Inc.
Selected Loan Data
(Dollars in thousands)
(Unaudited)
                                         
    Quarter Ended  
    Dec-10     Sep-10     Jun-10     Mar-10     Dec-09  
NON-PERFORMING ASSETS
                                       
NON-PERFORMING LOANS AND LEASES:
                                       
Nonaccrual Loans and Leases
                                       
Commercial and industrial
  $ 13,075     $ 12,339     $ 6,280     $ 6,306     $ 4,852  
Real estate
                                       
Consumer mortgages
    46,496       40,962       37,514       24,047       20,731  
Home equity
    811       1,361       1,565       761       1,642  
Agricultural
    7,589       4,986       3,972       3,049       1,136  
Commercial and industrial-owner occupied
    20,338       15,004       12,061       15,083       7,039  
Construction, acquisition and development
    199,072       216,586       159,829       116,191       82,170  
Commercial
    57,766       51,590       38,921       30,094       23,209  
Credit cards
    720       724       726       1,072       1,044  
All other
    1,632       3,629       2,890       3,034       2,190  
 
                             
Total nonaccrual loans and leases
    347,499       347,181       263,758       199,637       144,013  
 
                             
 
                                       
Loans and Leases 90+ Days Past Due, Still Accruing:
                                       
Commercial and industrial
    675       1,571       7,093       1,405       1,797  
Real estate
                                       
Consumer mortgages
    6,521       6,241       4,754       10,984       9,905  
Home equity
    173       146             320       810  
Agricultural
    123       330             199       1,015  
Commercial and industrial-owner occupied
    20       192       733       1,482       4,511  
Construction, acquisition and development
    197       526       1,490       3,339       13,482  
Commercial
          115       3,068       1,671       2,558  
Credit cards
    330       396       228       296       355  
All other
    461       393       330       756       1,868  
 
                             
Total loans and leases 90+ past due, still accruing
    8,500       9,910       17,696       20,452       36,301  
 
                             
 
                                       
Restructured Loans and Leases, Still Accruing
    38,376       52,325       20,813       15,576       6,161  
           
Total non-performing loans and leases
    394,375       409,416       302,267       235,665       186,475  
           
 
                                       
OTHER REAL ESTATE OWNED:
    133,412       82,647       67,560       59,269       59,265  
 
                             
 
                                       
Total Non-performing Assets
  $ 527,787     $ 492,063     $ 369,827     $ 294,934     $ 245,740  
 
                             
 
                                       
Loans and Leases 30-89 Days Past Due, Still Accruing:
                                       
Commercial and industrial
  $ 13,654     $ 10,581     $ 10,081     $ 17,248     $ 7,220  
Real estate
                                       
Consumer mortgages
    19,147       22,490       30,286       22,917       24,263  
Home equity
    1,906       3,088       2,664       2,568       2,000  
Agricultural
    1,122       1,101       2,312       3,814       1,010  
Commercial and industrial-owner occupied
    10,183       16,385       20,975       21,798       29,186  
Construction, acquisition and development
    6,758       11,538       50,759       58,385       39,795  
Commercial
    3,823       4,657       8,084       11,627       5,623  
Credit cards
    1,023       799       1,220       1,185       1,457  
All other
    2,766       3,143       4,472       3,240       3,061  
 
                             
Total Loans and Leases 30-89 days past due, still accruing
  $ 60,382     $ 73,782     $ 130,853     $ 142,782     $ 113,615  
 
                             
 
                                       
Credit Quality Ratios:
                                       
Provision for credit losses to average loans and leases (annualized)
    1.84 %     2.29 %     2.57 %     1.78 %     2.55 %
Allowance for credit losses to net loans and leases
    2.11 %     2.16 %     2.08 %     1.95 %     1.80 %
Allowance for credit losses to non-performing assets
    37.31 %     41.68 %     54.28 %     64.04 %     71.64 %
Allowance for credit losses to non-performing loans and leases
    49.93 %     50.09 %     66.41 %     80.15 %     94.41 %
Non-performing loans and leases to net loans and leases
    4.23 %     4.30 %     3.13 %     2.43 %     1.91 %
Non-performing assets to net loans and leases
    5.65 %     5.17 %     3.83 %     3.04 %     2.51 %
-MORE-

 


 

BXS Announces Fourth Quarter Results
Page 12
January 27, 2011
BancorpSouth, Inc.
Selected Loan Data
(Dollars in thousands)
(Unaudited)
                                         
    Quarter Ended  
    Dec-10     Sep-10     Jun-10     Mar-10     Dec-09  
REAL ESTATE CONSTRUCTION, ACQUISITION AND DEVELOPMENT (“CAD”) PORTFOLIO:
                                       
Outstanding Balance
                                       
Multi-family construction
  $ 27,992     $ 28,540     $ 22,091     $ 28,598     $ 25,009  
One-to-four family construction
    191,972       210,861       229,629       242,209       255,026  
Recreation and all other loans
    48,375       45,085       44,175       39,938       50,122  
Commercial construction
    173,557       239,099       245,700       236,111       240,917  
Commercial acquisition and development
    250,658       260,787       270,413       280,630       282,766  
Residential acquisition and development
    455,607       522,870       569,583       601,396       605,663  
 
                             
Total outstanding balance
  $ 1,148,161     $ 1,307,242     $ 1,381,591     $ 1,428,882     $ 1,459,503  
 
                             
 
                                       
Nonaccrual CAD Loans
                                       
Multi-family construction
  $ 12,517     $ 10,668     $ 11,705     $ 9,071     $ 9,247  
One-to-four family construction
    11,319       12,075       6,117       4,223       1,514  
Recreation and all other loans
    481       1,020       685              
Commercial construction
    34,710       28,712       24,723       12,650       6,684  
Commercial acquisition and development
    29,658       34,438       15,558       463       2,527  
Residential acquisition and development
    110,387       129,673       101,041       89,783       62,198  
 
                             
Total nonaccrual CAD loans
    199,072       216,586       159,829       116,190       82,170  
 
                             
 
                                       
CAD Loans 90+ Days Past Due, Still Accruing:
                                       
Multi-family construction
                             
One-to-four family construction
                365       748       1,535  
Recreation and all other loans
                      146       496  
Commercial construction
    195             141       16        
Commercial acquisition and development
          150       77       678       4,500  
Residential acquisition and development
    2       376       907       1,751       6,951  
 
                             
Total CAD loans 90+ past due, still accruing
    197       526       1,490       3,339       13,482  
 
                             
 
                                       
Restructured CAD Loans, Still Accruing
                                       
Multi-family construction
                             
One-to-four family construction
    63       417       1,072              
Recreation and all other loans
                             
Commercial construction
          2,244                   1,606  
Commercial acquisition and development
    604       1,735       460              
Residential acquisition and development
    1,495       7,290       946       3,234        
 
                             
Total restructured CAD loans, still accruing
    2,162       11,686       2,478       3,234       1,606  
 
                             
 
                                       
Total Non-performing CAD loans
  $ 201,431     $ 228,798     $ 163,797     $ 122,763     $ 97,258  
 
                             
 
                                       
CAD NPL as a % of Outstanding CAD Balance
                                       
Multi-family construction
    44.7 %     37.4 %     53.0 %     31.7 %     37.0 %
One-to-four family construction
    5.9 %     5.9 %     3.3 %     2.1 %     1.2 %
Recreation and all other loans
    1.0 %     2.3 %     1.6 %     0.4 %     1.0 %
Commercial construction
    20.1 %     12.9 %     10.1 %     5.4 %     3.4 %
Commercial acquisition and development
    12.1 %     13.9 %     6.0 %     0.4 %     2.5 %
Residential acquisition and development
    24.6 %     26.3 %     18.1 %     15.8 %     11.4 %
Total CAD NPL as a % of outstanding CAD balance
    17.5 %     17.5 %     11.9 %     8.6 %     6.7 %
-MORE-

 


 

BXS Announces Fourth Quarter Results
Page 13
January 27, 2011
BancorpSouth, Inc.
Selected Loan Data
(Dollars in thousands)
(Unaudited)
                                         
    As of  
    Dec-10     Sep-10     Jun-10     Mar-10     Dec-09  
 
                                       
Unpaid principal balance of impaired loans
  $ 345,377     $ 311,941     $ 243,221     $ 209,288     $ 161,631  
Cumulative charge offs on impaired loans
    71,972       69,783       54,930       37,989       33,094  
 
                             
Outstanding balance of impaired loans
    273,405       242,158       188,291       171,299       128,537  
Other non-accrual loans and leases not impaired
    74,094       105,023       75,467       28,338       15,476  
 
                             
Total non-accrual loans and leases
  $ 347,499     $ 347,181     $ 263,758     $ 199,637     $ 144,013  
 
                             
Allowance for impaired loans
    40,719       43,584       40,721       30,855       22,747  
 
                             
Nonaccrual loans and leases, net of specific reserves
  $ 306,780     $ 303,597     $ 223,037     $ 168,782     $ 121,266  
 
                             
 
                                       
Loans and leases 90+ past due, still accruing
    8,500       9,910       17,696       20,452       36,301  
Restructured loans and leases, still accruing
    38,376       52,325       20,813       15,576       6,161  
 
                             
Total non-performing loans and leases
  $ 394,375     $ 409,416     $ 302,267     $ 235,665     $ 186,475  
 
                             
 
                                       
Allowance for impaired loans
    40,719       43,584       40,721       30,855       22,747  
Allowance for all other loans and leases
    156,194       161,497       160,053       158,029       153,296  
 
                             
Total Allowance for Credit Losses
  $ 196,913     $ 205,081     $ 200,774     $ 188,884     $ 176,043  
 
                             
 
                                       
Outstanding balance of impaired loans
  $ 273,405     $ 242,158     $ 188,291     $ 171,299     $ 128,537  
Allowance for impaired loans
    40,719       43,584       40,721       30,855       22,747  
 
                             
Net book value of impaired loans
  $ 232,686     $ 198,574     $ 147,570     $ 140,444     $ 105,790  
 
                             
 
                                       
Net book value of impaired loans as a % of unpaid principal balance
    67 %     64 %     61 %     67 %     65 %
 
                                       
Coverage of other non-accrual loans and leases not impaired by the allowance for all other loans and leases
    211 %     154 %     212 %     558 %     991 %
 
                                       
Coverage of non-performing loans and leases not impaired by the allowance for all other loans and leases
    129 %     97 %     140 %     246 %     265 %
-MORE-

 


 

BXS Announces Fourth Quarter Results
Page 14
January 27, 2011
BancorpSouth, Inc.
Noninterest Revenue and Expense
(Dollars in thousands)
(Unaudited)
                                         
    Quarter Ended  
    Dec-10     Sep-10     Jun-10     Mar-10     Dec-09  
NONINTEREST REVENUE:
                                       
Mortgage lending
  $ 18,126     $ 8,898     $ (2,304 )   $ 5,025     $ 8,602  
Credit card, debit card and merchant fees
    9,951       9,569       9,333       8,810       7,883  
Service charges
    16,854       18,621       18,953       16,262       18,689  
Trust income
    3,072       2,783       2,707       2,587       3,014  
Securities gains (losses), net
    (470 )     2,327       (585 )     1,297       (102 )
Insurance commissions
    18,013       20,825       21,666       21,668       17,583  
Annuity fees
    458       537       698       781       1,060  
Brokerage commissions and fees
    1,436       1,340       1,419       1,317       1,390  
Bank-owned life insurance
    2,303       1,793       1,972       1,669       1,843  
Other miscellaneous income
    4,231       3,059       3,227       3,916       4,543  
 
                             
Total noninterest revenue
  $ 73,974     $ 69,752     $ 57,086     $ 63,332     $ 64,505  
 
                             
 
                                       
NONINTEREST EXPENSE:
                                       
Salaries and employee benefits
  $ 65,980     $ 68,232     $ 68,189     $ 69,287     $ 66,926  
Occupancy, net
    10,668       11,038       10,527       10,775       10,897  
Equipment
    5,459       5,523       5,877       5,739       5,578  
Deposit insurance assessments
    5,895       4,752       4,362       4,250       3,786  
Advertising
    1,760       1,742       1,196       656       1,120  
Foreclosed property expense
    6,092       4,912       3,813       3,538       6,292  
Telecommunications
    2,148       2,624       2,494       2,200       2,203  
Public relations
    1,361       1,423       1,656       1,648       1,304  
Data processing
    1,428       1,576       1,594       1,470       1,360  
Computer software
    1,937       1,793       1,900       1,704       1,759  
Amortization of intangibles
    950       961       984       1,015       1,139  
Legal fees
    1,872       1,727       1,313       1,328       1,885  
Postage and shipping
    1,269       1,237       1,178       1,360       1,254  
Other miscellaneous expense
    16,628       15,547       14,933       15,513       17,858  
 
                             
Total noninterest expense
  $ 123,447     $ 123,087     $ 120,016     $ 120,483     $ 123,361  
 
                             
-MORE-

 


 

BXS Announces Fourth Quarter Results
Page 15
January 27, 2011
BancorpSouth, Inc.
Average Balances, Interest Income and Expense,
and Average Yields and Rates
(Dollars in thousands)
(Unaudited)
                         
    Quarter Ended  
    December 31, 2010  
    Average             Yield/  
(Taxable equivalent basis)   Balance     Interest     Rate  
ASSETS
                       
Loans, loans held for sale, and leases net of unearned income
  $ 9,509,949     $ 123,491       5.15 %
Held-to-maturity securities:
                       
Taxable
    1,154,939       8,600       2.95 %
Tax-exempt
    281,283       4,542       6.41 %
Available-for-sale securities:
                       
Taxable
    923,085       7,836       3.37 %
Tax-exempt
    72,921       1,254       6.82 %
Short-term investments
    568,528       391       0.27 %
 
                   
Total interest earning assets and revenue
    12,510,705       146,114       4.63 %
Other assets
    1,263,611                  
Less: allowance for credit losses
    (215,278 )                
 
                     
Total
  $ 13,559,038                  
 
                     
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Deposits:
                       
Demand — interest bearing
  $ 4,740,734     $ 7,462       0.62 %
Savings
    831,805       891       0.42 %
Other time
    3,745,046       19,827       2.10 %
Short-term borrowings
    623,862       275       0.17 %
Junior subordinated debt
    160,312       2,864       7.09 %
Long-term debt
    110,000       1,485       5.36 %
 
                   
Total interest bearing liabilities and expense
    10,211,759       32,804       1.27 %
Demand deposits — noninterest bearing
    1,975,318                  
Other liabilities
  146,447                  
Total liabilities
    12,333,524                  
Shareholders’ equity
  1,225,514                  
Total
  $ 13,559,038                  
 
                   
Net interest revenue
          $ 113,310          
 
                     
Net interest margin
                    3.59 %
Net interest rate spread
                    3.36 %
Interest bearing liabilities to interest earning assets
                    81.62 %
 
                       
Net interest tax equivalent adjustment
          $ 3,057          
-MORE-

 


 

BXS Announces Fourth Quarter Results
Page 16
January 27, 2011
BancorpSouth, Inc.
Average Balances, Interest Income and Expense,
and Average Yields and Rates
(Dollars in thousands)
(Unaudited)
                         
    Quarter Ended  
    September 30, 2010  
    Average             Yield/  
(Taxable equivalent basis)   Balance     Interest     Rate  
ASSETS
                       
Loans, loans held for sale, and leases net of unearned income
  $ 9,682,146     $ 125,211       5.13 %
Held-to-maturity securities:
                       
Taxable
    993,494       9,119       3.64 %
Tax-exempt
    230,182       3,975       6.85 %
Available-for-sale securities:
                       
Taxable
    847,942       7,782       3.64 %
Tax-exempt
    69,735       1,225       6.97 %
Short-term investments
    442,927       292       0.26 %
 
                   
Total interest earning assets and revenue
    12,266,426       147,604       4.77 %
Other assets
    1,265,657                  
Less: allowance for credit losses
    (227,201 )                
 
                     
Total
  $ 13,304,882                  
 
                     
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Deposits:
                       
Demand — interest bearing
  $ 4,651,166     $ 8,582       0.73 %
Savings
    786,267       881       0.44 %
Other time
    3,829,068       21,108       2.19 %
Short-term borrowings
    483,651       257       0.21 %
Junior subordinated debt
    160,312       2,880       7.13 %
Long-term debt
    110,734       1,499       5.37 %
 
                   
Total interest bearing liabilities and expense
    10,021,198       35,207       1.39 %
Demand deposits — noninterest bearing
    1,911,125                  
Other liabilities
  143,413                  
Total liabilities
    12,075,736                  
Shareholders’ equity
  1,229,146                  
Total
  $ 13,304,882                  
 
                   
Net interest revenue
          $ 112,397          
 
                     
Net interest margin
                    3.64 %
Net interest rate spread
                    3.38 %
Interest bearing liabilities to interest earning assets
                    81.70 %
 
                       
Net interest tax equivalent adjustment
          $ 2,719          
-MORE-

 


 

BXS Announces Fourth Quarter Results
Page 17
January 27, 2011
BancorpSouth, Inc.
Average Balances, Interest Income and Expense,
and Average Yields and Rates
(Dollars in thousands)
(Unaudited)
                         
    Quarter Ended  
    June 30, 2010  
    Average             Yield/  
(Taxable equivalent basis)   Balance     Interest     Rate  
ASSETS
                       
Loans, loans held for sale, and leases net of unearned income
  $ 9,763,448     $ 126,131       5.18 %
Held-to-maturity securities:
                       
Taxable
    939,046       9,474       4.05 %
Tax-exempt
    218,747       3,711       6.80 %
Available-for-sale securities:
                       
Taxable
    821,050       8,029       3.92 %
Tax-exempt
    72,440       1,281       7.09 %
Short-term investments
    295,618       176       0.24 %
 
                   
Total interest earning assets and revenue
    12,110,349       148,802       4.93 %
Other assets
    1,329,535                  
Less: allowance for credit losses
    (216,378 )                
 
                     
Total
  $ 13,223,506                  
 
                     
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Deposits:
                       
Demand — interest bearing
  $ 4,635,078     $ 9,750       0.84 %
Savings
    770,665       915       0.48 %
Other time
    3,814,314       21,536       2.26 %
Short-term borrowings
    486,350       264       0.22 %
Junior subordinated debt
    160,312       2,861       7.16 %
Long-term debt
    112,731       1,506       5.36 %
 
                   
Total interest bearing liabilities and expense
    9,979,450       36,832       1.48 %
Demand deposits — noninterest bearing
    1,855,598                  
Other liabilities
  142,672                  
Total liabilities
    11,977,720                  
Shareholders’ equity
    1,245,786                  
 
                     
Total
  $ 13,223,506                  
 
                   
Net interest revenue
          $ 111,970          
 
                     
Net interest margin
                    3.71 %
Net interest rate spread
                    3.45 %
Interest bearing liabilities to interest earning assets
                    82.40 %
 
                       
Net interest tax equivalent adjustment
          $ 2,640          
-MORE-

 


 

BXS Announces Fourth Quarter Results
Page 18
January 27, 2011
BancorpSouth, Inc.
Average Balances, Interest Income and Expense,
and Average Yields and Rates
(Dollars in thousands)
(Unaudited)
                         
    Quarter Ended  
    March 31, 2010  
    Average             Yield/  
(Taxable equivalent basis)   Balance     Interest     Rate  
ASSETS
                       
Loans, loans held for sale, and leases net of unearned income
  $ 9,809,884     $ 128,299       5.30 %
Held-to-maturity securities:
                       
Taxable
    851,525       9,525       4.54 %
Tax-exempt
    215,250       3,786       7.13 %
Available-for-sale securities:
                       
Taxable
    859,757       8,386       3.96 %
Tax-exempt
    72,396       1,279       7.16 %
Short-term investments
    170,734       103       0.24 %
 
                   
Total interest earning assets and revenue
    11,979,546       151,378       5.12 %
Other assets
    1,340,608                  
Less: allowance for credit losses
  (192,983 )                
Total
  $ 13,127,171                  
 
                     
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Deposits:
                       
Demand — interest bearing
  $ 4,568,045     $ 9,392       0.83 %
Savings
    748,342       889       0.48 %
Other time
    3,741,938       21,529       2.33 %
Short-term borrowings
    564,191       587       0.42 %
Junior subordinated debt
    160,312       2,855       7.22 %
Long-term debt
    112,764       1,524       5.48 %
 
                   
Total interest bearing liabilities and expense
    9,895,592       36,776       1.51 %
Demand deposits — noninterest bearing
    1,819,945                  
Other liabilities
  146,225                  
Total liabilities
    11,861,762                  
Shareholders’ equity
  1,265,409                  
Total
  $ 13,127,171                  
 
                   
Net interest revenue
          $ 114,602          
 
                     
Net interest margin
                    3.88 %
Net interest rate spread
                    3.62 %
Interest bearing liabilities to interest earning assets
                    82.60 %
 
                       
Net interest tax equivalent adjustment
          $ 2,720          
-MORE-

 


 

BXS Announces Fourth Quarter Results
Page 19
January 27, 2011
BancorpSouth, Inc.
Average Balances, Interest Income and Expense,
and Average Yields and Rates
(Dollars in thousands)
(Unaudited)
                         
    Quarter Ended  
    December 31, 2009  
    Average             Yield/  
(Taxable equivalent basis)   Balance     Interest     Rate  
ASSETS
                       
Loans, loans held for sale, and leases net of unearned income
  $ 9,821,066     $ 130,671       5.28 %
Held-to-maturity securities:
                       
Taxable
    878,452       10,239       4.62 %
Tax-exempt
    209,242       3,682       6.98 %
Available-for-sale securities:
                       
Taxable
    892,191       8,676       3.86 %
Tax-exempt
    72,902       1,344       7.31 %
Short-term investments
    92,651       61       0.26 %
 
                   
Total interest earning assets and revenue
    11,966,504       154,673       5.13 %
Other assets
    1,267,510                  
Less: allowance for credit losses
  (168,842 )                
Total
  $ 13,065,172                  
 
                     
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Deposits:
                       
Demand — interest bearing
  $ 4,155,330     $ 9,023       0.86 %
Savings
    717,630       900       0.50 %
Other time
    3,748,894       23,445       2.48 %
Short-term borrowings
    713,972       405       0.23 %
Junior subordinated debt
    160,312       2,865       7.09 %
Long-term debt
    303,301       3,011       3.94 %
 
                   
Total interest bearing liabilities and expense
    9,799,439       39,649       1.61 %
Demand deposits — noninterest bearing
    1,826,763                  
Other liabilities
  171,981                  
Total liabilities
    11,798,183                  
Shareholders’ equity
  1,266,989                  
Total
  $ 13,065,172                  
 
                   
Net interest revenue
          $ 115,024          
 
                     
Net interest margin
                    3.81 %
Net interest rate spread
                    3.52 %
Interest bearing liabilities to interest earning assets
                    81.89 %
 
                       
Net interest tax equivalent adjustment
          $ 2,677          
-MORE-

 


 

BXS Announces Fourth Quarter Results
Page 20
January 27, 2011
BancorpSouth, Inc.
Reconciliation of Non-GAAP Measures
(Dollars in thousands)
(Unaudited)
Reconciliation of Pre-tax, Pre-Provision Earnings (a):
                         
    Quarter Ended  
    December 31,     September 30,     December 31,  
    2010     2010     2009  
 
                       
Net income
  $ 15,846     $ 11,260     $ (2,146 )
Plus: Provision for credit losses
    43,293       54,850       62,271  
     Income tax expense (benefit)
    1,641       (9,767 )     (6,634 )
 
                 
Pre-tax, Pre-Provision Earnings
  $ 60,780     $ 56,343     $ 53,491  
Reconciliation of Tangible assets and Tangible Shareholders’ Equity to
Total Assets and Total Shareholders’ Equity (b):
                 
    December 31,  
    2010     2009  
 
               
Tangible assets
               
Total assets
  $ 13,615,010     $ 13,167,867  
Less: Goodwill
    270,097       270,097  
     Other identifiable intangible assets
    19,624       23,533  
 
           
Total tangible assets
  $ 13,325,289     $ 12,874,237  
 
               
Tangible shareholders’ equity
               
Total shareholders’ equity
  $ 1,222,244     $ 1,276,296  
Less: Goodwill
    270,097       270,097  
     Other identifiable intangible assets
    19,624       23,533  
 
           
Total tangible shareholders’ equity
  $ 932,523     $ 982,666  
 
               
Tangible shareholders’ equity to tangible assets
    7.00 %     7.63 %
 
(a)   BancorpSouth, Inc. utilizes pre-tax, pre-provision earnings as an additional measure when evaluating the performance of the Company. Pre-tax, pre-provision earnings are defined as net income plus provision for credit losses and income tax expense. Management believes pre-tax, pre-provision earnings is important to investors as it shows earnings trends without giving effect to provision for credit losses and taxes.
 
(b)   BancorpSouth, Inc. utilizes the ratio of tangible assets to tangible shareholders’ equity measures when evaluating the performance of the Company. Tangible shareholders’ equity is defined by the Company as total shareholders’ equity less goodwill and other identifiable intangible assets. Tangible assets are defined by the Company as total assets less goodwill and other identifiable intangible assets. Management believes the ratio of tangible equity to tangible assets is important to investors who are interested in evaluating the adequacy of our capital levels.
-END-