Attached files
Table of Contents
Exhibit 99.3
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
PART I. FINANCIAL INFORMATION
(Dollars in thousands) | September 30, 2010 |
December 31, 2009 |
||||||
(unaudited) | ||||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 18,186 | $ | 20,853 | ||||
Federal funds sold and other overnight investments |
2,441 | 1,721 | ||||||
Interest bearing deposits |
38,488 | 124,107 | ||||||
Total cash and cash equivalents |
59,115 | 146,681 | ||||||
Investment securities available-for-sale, at fair value |
58,204 | 82,698 | ||||||
Loans and leases |
835,388 | 901,889 | ||||||
Less: allowance for loan and lease losses |
(22,101 | ) | (23,217 | ) | ||||
Net loans and leases |
813,287 | 878,672 | ||||||
Premises and equipment, net |
18,761 | 20,513 | ||||||
Deferred tax asset, net |
1,182 | 2,593 | ||||||
Bank owned life insurance |
1,526 | 1,474 | ||||||
Other real estate owned |
4,080 | 3,692 | ||||||
Other assets |
18,500 | 32,560 | ||||||
Discontinued assets (see Note 6): |
||||||||
Mortgage loans and related derivative instruments |
158,125 | 205,150 | ||||||
Other discontinued assets held for sale |
3,640 | 3,203 | ||||||
Total assets |
$ | 1,136,420 | $ | 1,377,236 | ||||
LIABILITIES |
||||||||
Deposits |
||||||||
Non-interest-bearing |
$ | 149,203 | $ | 155,647 | ||||
Interest-bearing (including certificates of deposit over $100 thousand of $188,420 and $250,757 at September 30, 2010 and December 31, 2009, respectively) |
821,050 | 954,653 | ||||||
Total deposits |
970,253 | 1,110,300 | ||||||
Federal Home Loan Bank advances and other borrowings |
73,239 | 172,897 | ||||||
Subordinated debentures |
20,795 | 20,795 | ||||||
Other liabilities |
11,921 | 13,097 | ||||||
Discontinued liabilities (see Note 6) |
4,690 | 3,245 | ||||||
Total liabilities |
$ | 1,080,898 | $ | 1,320,334 | ||||
EQUITY |
||||||||
Common stock, par value $1.00; authorized 25,000,000 shares; outstanding, 6,354,475 at September 30, 2010 and December 31, 2009 |
$ | 6,354 | $ | 6,354 | ||||
Additional paid-in capital |
23,801 | 23,678 | ||||||
Retained earnings |
24,227 | 25,753 | ||||||
Accumulated other comprehensive income (loss) |
415 | (499 | ) | |||||
Treasury stock, at cost: 34,879 shares and 13,702 shares at September 30, 2010 and December 31, 2009, respectively |
(442 | ) | (209 | ) | ||||
Total First Chester County Corporation stockholders equity |
54,355 | 55,077 | ||||||
Non-controlling interests |
1,167 | 1,825 | ||||||
Total equity |
$ | 55,522 | $ | 56,902 | ||||
Total liabilities and equity |
$ | 1,136,420 | $ | 1,377,236 | ||||
The accompanying notes are an integral part of these statements.
2
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months
Ended September 30, |
Nine Months
Ended September 30, |
|||||||||||||||
(Dollars in thousandsexcept per share) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
INTEREST INCOME |
||||||||||||||||
Loans and leases, including fees |
$ | 11,949 | $ | 13,565 | $ | 36,391 | $ | 40,140 | ||||||||
Investment securities |
413 | 764 | 1,306 | 2,991 | ||||||||||||
Federal funds sold and deposits in banks |
40 | 5 | 233 | 40 | ||||||||||||
Total interest income |
12,402 | 14,334 | 37,930 | 43,171 | ||||||||||||
INTEREST EXPENSE |
||||||||||||||||
Deposits |
2,351 | 2,881 | 7,869 | 9,854 | ||||||||||||
Subordinated debt |
286 | 295 | 833 | 721 | ||||||||||||
Federal Home Loan Bank and other borrowings |
891 | 1,388 | 3,317 | 4,360 | ||||||||||||
Total interest expense |
3,528 | 4,564 | 12,019 | 14,935 | ||||||||||||
Net interest income |
8,874 | 9,770 | 25,911 | 28,236 | ||||||||||||
Provision for loan and lease losses |
369 | 11,222 | 767 | 17,693 | ||||||||||||
Net interest income after provision for loan and lease losses |
8,505 | (1,452 | ) | 25,144 | 10,543 | |||||||||||
NON-INTEREST INCOME |
||||||||||||||||
Wealth management and advisory services |
939 | 965 | 2,928 | 2,931 | ||||||||||||
Service charges on deposit accounts |
561 | 669 | 1,726 | 1,961 | ||||||||||||
(Loss) gain on sales and calls of investment securities, net |
(9 | ) | 1 | (9 | ) | 1 | ||||||||||
Operating lease rental income |
222 | 314 | 726 | 999 | ||||||||||||
Net gain (loss) on the sales of fixed assets and other real estate owned |
46 | 162 | (29 | ) | 279 | |||||||||||
Write down of other real estate owned |
| | (1,333 | ) | | |||||||||||
Bank owned life insurance |
16 | 13 | 52 | 39 | ||||||||||||
Net impairment losses on available for sale securities: |
||||||||||||||||
Total impairment loss |
| (1,576 | ) | | (1,576 | ) | ||||||||||
Portion of loss in other comprehensive income (before taxes) |
| | | | ||||||||||||
Net impairment losses recognized in operations |
| (1,576 | ) | | (1,576 | ) | ||||||||||
Other |
633 | 523 | 1,838 | 1,552 | ||||||||||||
Total non-interest income |
2,408 | 1,071 | 5,899 | 6,186 | ||||||||||||
NON-INTEREST EXPENSE |
||||||||||||||||
Salaries and employee benefits |
3,471 | 5,367 | 10,581 | 15,493 | ||||||||||||
Occupancy, equipment and data processing |
1,681 | 1,811 | 5,110 | 5,410 | ||||||||||||
Depreciation expense on operating leases |
179 | 259 | 585 | 828 | ||||||||||||
FDIC deposit insurance |
598 | 422 | 1,938 | 1,897 | ||||||||||||
Bank shares tax |
(173 | ) | 207 | 305 | 674 | |||||||||||
Professional services |
2,564 | 1,100 | 7,074 | 2,508 | ||||||||||||
Marketing |
153 | 216 | 529 | 836 | ||||||||||||
Other real estate expense |
45 | 1 | 107 | 16 | ||||||||||||
Communications expense |
176 | 177 | 516 | 628 | ||||||||||||
Other |
765 | 1,022 | 3,072 | 2,893 | ||||||||||||
Total non-interest expense |
9,459 | 10,582 | 29,817 | 31,183 | ||||||||||||
Income (loss) from continuing operations before income taxes |
1,454 | (10,963 | ) | 1,226 | (14,454 | ) | ||||||||||
INCOME TAXES |
582 | (3,891 | ) | 582 | (4,610 | ) | ||||||||||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS |
$ | 872 | $ | (7,072 | ) | $ | 644 | $ | (9,844 | ) | ||||||
DISCONTINUED OPERATIONS: |
||||||||||||||||
Loss (income) from discontinued operations, net of taxes of $0 for the three and nine months ended September 30, 2010 and $617 thousand and $2.5 million for the three and nine months ended September 30, 2009, respectively |
(594 | ) | 1,122 | (1,145 | ) | 8,021 | ||||||||||
Less: Net income attributable to non-controlling interests |
173 | 494 | 1,025 | 1,363 | ||||||||||||
Net (loss) income attributable to discontinued operations |
$ | (767 | ) | $ | 628 | $ | (2,170 | ) | $ | 6,658 | ||||||
NET INCOME (LOSS) INCOME ATTRIBUTABLE TO FIRST CHESTER COUNTY CORPORATION |
$ | 105 | $ | (6,444 | ) | $ | (1,526 | ) | $ | (3,186 | ) | |||||
PER SHARE DATA |
||||||||||||||||
Net income (loss) per share from continuing operations (Basic) |
$ | 0.14 | $ | (1.12 | ) | $ | 0.11 | $ | (1.57 | ) | ||||||
Net income (loss) per share from continuing operations (Diluted) |
$ | 0.14 | $ | (1.12 | ) | $ | 0.11 | $ | (1.57 | ) | ||||||
Net (loss) income per share from discontinued operations (Basic) |
$ | (0.12 | ) | $ | 0.10 | $ | (0.35 | ) | $ | 1.06 | ||||||
Net (loss) income per share from discontinued operations (Diluted) |
$ | (0.12 | ) | $ | 0.10 | $ | (0.35 | ) | $ | 1.06 | ||||||
Net income (loss) per share attributable to First Chester County Corporation (Basic) |
$ | 0.02 | $ | (1.02 | ) | $ | (0.24 | ) | $ | (0.51 | ) | |||||
Net income (loss) per share attributable to First Chester County Corporation (Diluted) |
$ | 0.02 | $ | (1.02 | ) | $ | (0.24 | ) | $ | (0.51 | ) | |||||
Dividends declared |
$ | | $ | 0.14 | $ | | $ | 0.42 | ||||||||
Basic weighted average shares outstanding |
6,318,986 | 6,306,889 | 6,325,258 | 6,272,682 | ||||||||||||
Diluted weighted average shares outstanding |
6,318,986 | 6,306,889 | 6,325,258 | 6,272,682 | ||||||||||||
The accompanying notes are an integral part of these statements.
3
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Nine Months
Ended September 30, |
||||||||
(Dollars in thousands) | 2010 | 2009 | ||||||
OPERATING ACTIVITIES |
||||||||
Net loss attributable to First Chester County Corporation |
$ | (1,526 | ) | $ | (3,186 | ) | ||
Net income attributable to non-controlling interests |
1,025 | 1,363 | ||||||
Net loss including non-controlling interests |
$ | (501 | ) | $ | (1,823 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
||||||||
Depreciation |
2,200 | 2,728 | ||||||
Provision for loan and lease losses |
767 | 17,693 | ||||||
Amortization of investment security premiums and accretion of discounts, net |
309 | 300 | ||||||
Amortization of deferred loan fees |
(1,129 | ) | (728 | ) | ||||
Losses (gains) on sales and calls of investment securities available for sale, net |
9 | (1 | ) | |||||
Net losses (gains) from sales of fixed assets and OREO |
29 | (279 | ) | |||||
Write down of other real estate owned |
1,333 | | ||||||
Net gain from mortgage banking activities |
(33,910 | ) | (37,172 | ) | ||||
Proceeds from the sale of mortgage loans held for sale |
1,430,326 | 1,897,596 | ||||||
Origination of mortgage loans held for sale |
(1,349,440 | ) | (1,950,649 | ) | ||||
Net cash paid for the settlement of derivative contracts |
(1,006 | ) | (277 | ) | ||||
Stock-based compensation expense |
93 | 147 | ||||||
Other than temporary impairment on investment securities available for sale |
| 1,576 | ||||||
Decrease (increase) in deferred tax asset |
939 | (3,201 | ) | |||||
Decrease (increase) in other assets |
9,730 | (12,339 | ) | |||||
Increase in other liabilities |
1,294 | 2,369 | ||||||
Net cash provided by (used in) operating activities |
61,043 | (84,060 | ) | |||||
INVESTING ACTIVITIES |
||||||||
Net decrease (increase) in loans |
65,747 | (21,108 | ) | |||||
Proceeds from sales of investment securities available-for-sale |
245 | 33,641 | ||||||
Proceeds from maturities, prepayments and calls of investment securities available-for-sale |
26,031 | 10,048 | ||||||
Purchases of investment securities available-for-sale |
(713 | ) | (16,649 | ) | ||||
Proceeds from the sale of OREO |
2,064 | 5,060 | ||||||
Purchase of premises and equipment |
(576 | ) | (3,794 | ) | ||||
Proceeds from the sale of premises and equipment |
184 | 114 | ||||||
Net cash provided by investing activities |
92,982 | 7,312 | ||||||
FINANCING ACTIVITIES |
||||||||
Change in subsidiarys shares from non-controlling interest |
(1,683 | ) | (1,009 | ) | ||||
Net increase in short term Federal Home Loan Bank and other short term borrowings |
| 49,700 | ||||||
Increase in long term Federal Home Loan Bank and other borrowings |
| 58,300 | ||||||
Repayment of long term Federal Home Loan Bank and other borrowings |
(99,658 | ) | (77,047 | ) | ||||
Proceeds from issuance of subordinated debentures |
| 5,330 | ||||||
Net decrease in deposits |
(140,047 | ) | (29,077 | ) | ||||
Cash dividends paid |
| (1,759 | ) | |||||
Net treasury stock transactions |
(203 | ) | 111 | |||||
Net cash (used in) provided by financing activities |
(241,591 | ) | 4,549 | |||||
NET DECREASE IN CASH AND CASH EQUIVALENTS |
(87,566 | ) | (72,199 | ) | ||||
Cash and cash equivalents at beginning of period |
146,681 | 95,150 | ||||||
Cash and cash equivalents at end of period |
$ | 59,115 | $ | 22,951 | ||||
Supplementary cash flow information: |
||||||||
Interest paid |
$ | 13,627 | $ | 17,611 | ||||
Income taxes paid |
$ | | $ | 2,750 | ||||
Loans transferred to real estate owned |
$ | 3,890 | $ | 2,963 |
The accompanying notes are an integral part of these statements.
4
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(UNAUDITED)
Common Stock | Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (loss) |
Treasury Stock |
Non- Controlling Interest |
Total Equity |
Comprehensive Income |
|||||||||||||||||||||||||||||
(Dollars in thousands) | Shares | Par Value | ||||||||||||||||||||||||||||||||||
Balance January 1, 2009 |
6,331,975 | $ | 6,332 | $ | 24,708 | $ | 57,899 | $ | (3,292 | ) | $ | (1,815 | ) | $ | 1,485 | $ | 85,317 | |||||||||||||||||||
Cumulative effect adjustment under ASC 860-50 |
| | | 240 | | | | 240 | ||||||||||||||||||||||||||||
Balance January 1, 2009, as adjusted |
6,331,975 | 6,332 | 24,708 | 58,139 | (3,292 | ) | (1,815 | ) | 1,485 | 85,557 | ||||||||||||||||||||||||||
Change in subsidiary shares from non-controlling interest |
| | | | | | (1,009 | ) | (1,009 | ) | ||||||||||||||||||||||||||
Net income |
| | | (3,186 | ) | | | 1,363 | (1,823 | ) | $ | (1,823 | ) | |||||||||||||||||||||||
Cash dividends declared |
| | | (2,632 | ) | | | | (2,632 | ) | ||||||||||||||||||||||||||
Other comprehensive income |
| | | | | | | | ||||||||||||||||||||||||||||
Net unrealized gains on investment securities available-for-sale |
| | | | 2,769 | | | 2,769 | 2,769 | |||||||||||||||||||||||||||
Treasury stock transactions |
| | (1,330 | ) | | | 1,441 | | 111 | |||||||||||||||||||||||||||
Stock based compensation |
| | 147 | | | | | 147 | ||||||||||||||||||||||||||||
Stock based compensation tax benefit |
| | (10 | ) | | | | | (10 | ) | ||||||||||||||||||||||||||
Total comprehensive income |
$ | 946 | ||||||||||||||||||||||||||||||||||
Balance September 30, 2009 |
6,331,975 | $ | 6,332 | $ | 23,515 | $ | 52,321 | $ | (523 | ) | $ | (374 | ) | $ | 1,839 | $ | 83,110 | |||||||||||||||||||
Balance January 1, 2010 |
6,354,475 | $ | 6,354 | $ | 23,678 | $ | 25,753 | $ | (499 | ) | $ | (209 | ) | $ | 1,825 | $ | 56,902 | |||||||||||||||||||
Change in subsidiary shares from non-controlling interest |
| | | | | | (1,683 | ) | (1,683 | ) | ||||||||||||||||||||||||||
Net (loss) income |
| | | (1,526 | ) | | | 1,025 | (501 | ) | $ | (501 | ) | |||||||||||||||||||||||
Other comprehensive income |
| | | | | | | | ||||||||||||||||||||||||||||
Net unrealized gains on investment securities Available-for-sale |
| | | | 914 | | | 914 | 914 | |||||||||||||||||||||||||||
Treasury stock transactions |
| | 30 | | | (233 | ) | | (203 | ) | ||||||||||||||||||||||||||
Share based compensation |
| | 93 | | | | | 93 | ||||||||||||||||||||||||||||
Total comprehensive loss |
$ | 413 | ||||||||||||||||||||||||||||||||||
Balance September 30, 2010 |
6,354,475 | $ | 6,354 | $ | 23,801 | $ | 24,227 | $ | 415 | $ | (442 | ) | $ | 1,167 | $ | 55,522 | ||||||||||||||||||||
The accompanying notes are an integral part of these statements.
5
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Summary of Significant Accounting Policies
Basis of presentation
The foregoing unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information. The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Certain prior period amounts have been reclassified to conform to current year presentation, which includes reclassifications for discontinued operations (see Note 6 for discontinued operations disclosure and Note 13 for earnings (loss) per share). Actual results could differ from those estimates.
In the opinion of management, all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the financial position and the results of operations for the interim periods presented have been included. The results of operations for the three and nine month periods ended September 30, 2010 are not necessarily indicative of the results to be expected for the full year. These interim financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2009 (our 2009 Annual Report).
Prior to January 1, 2010, our business was conducted through two primary segments, community banking and mortgage banking. During the first quarter 2010, we announced the potential sale of our American Home Bank (AHB) mortgage banking segment. Accordingly, the mortgage banking operations related to this segment have been reclassified, and are now presented as discontinued operations in the consolidated statements of operations. Certain assets and liabilities of this former segment are presented as discontinued assets and liabilities held for sale. The statements of cash flows are presented on a consolidated basis, including both continuing and discontinued operations. The notes to the consolidated financial statements have been adjusted to exclude discontinued operations unless otherwise noted. Footnote segment disclosures are not provided. Refer to Note 6 of the accompanying consolidated financial statements for information related to discontinued operations.
The consolidated financial statements include the accounts of First Chester County Corporation (First Chester or the Corporation) and First National Bank of Chester County (the Bank). All material intercompany balances and transactions have been eliminated in consolidation.
2. Going Concern
The Corporations financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future. However, due to the Corporations financial results, the substantial uncertainty throughout the U.S. banking industry and other matters discussed in this report, a substantial doubt exists regarding our ability to continue as a going concern. Our financial statements do not include any adjustments that might be necessary if we are unable to continue as a going concern.
As further described in Note 5, on October 16, 2009, the Bank entered into a Memorandum of Understanding (MOU) with the Office of the Comptroller of the Currency (OCC). On August 27, 2010, the Bank entered into a formal written agreement with the OCC, which supersedes and replaces
6
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
2. Going Concern (Continued)
the MOU. The OCC also mandated higher individual minimum capital ratios (IMCRs), which the Bank was required to achieve by December 31, 2009. Continued operations may depend on the Corporations ability to comply with the terms of the formal agreement, the IMCRs and the closing of the pending merger with Tower Bancorp, Inc. (Tower). For the year ended December 31, 2009, the Corporation incurred a net loss from operations, primarily from the higher provisions for loan losses due to increased levels of non-performing assets, the write-off of goodwill and the establishment of a valuation allowance on the deferred tax assets. Our efforts to raise capital to comply with the IMCRs prior to the deadline ultimately resulted in the planned merger with Tower, as described in Note 3 below, which was announced on December 28, 2009. In addition, in efforts to conserve capital, we elected to reduce and subsequently suspend our cash dividends on our common stock beginning with the third quarter of 2009. However, despite the above efforts, as of March 31, 2010 and December 31, 2009, the Bank was below certain IMCR thresholds. The Corporation has been compliance with the IMCRs since the quarter ended June 30, 2010, as further discussed in Note 5.
Management and the board of directors are committed to the planned merger with Tower. However, if the announced merger were not to occur, then Management would seek to recapitalize the Bank by finding another merger partner or by raising additional capital in the public or private markets. The Corporation is completing a regular planning cycle for 2011, which includes, among other things, updating the Corporations strategic business plan and creating detailed operating and marketing plans for the Bank as an independent company.
3. Pending Merger
On December 27, 2009, the Corporation entered into a definitive merger agreement, as amended (the Merger Agreement), with Tower, the holding company for Graystone Tower Bank (Graystone), pursuant to which First Chester will merge with and into Tower (the Merger), with Tower being the surviving corporation. The Merger Agreement also provides that upon consummation of the merger, the Bank will merge with and into Graystone, with Graystone as the surviving institution (the Bank Merger). The Merger Agreement additionally provides for the potential sale of the AHB segment at or prior to the consummation of the Merger. At the effective time of the Merger, the board of directors of Tower will be increased by three (3) directors and three (3) of the current directors of First Chester selected by the board of directors of First Chester, with the approval of Towers board of directors, will be added to the board of directors of Tower, to serve as such for no less than three years.
Under the terms of the Merger Agreement, shareholders of First Chester will receive 0.453 shares of Tower common stock for each share of First Chester common stock they own. The Merger Agreement establishes loan delinquency thresholds and provides for an increase or reduction in the consideration paid by Tower to First Chester shareholders in the event of specified increases or decreases in First Chesters loan delinquencies prior to closing. If the merger had closed in October 2010, the exchange ratio would have been 0.291 based on First Chester Delinquent Loans of $76.2 million calculated as of September 30, 2010.
Directors and executive officers of First Chester have entered into Voting Agreements with Tower, pursuant to which they have agreed, among other things, to vote all shares of common stock of First Chester owned by them in favor of the approval of the Merger at the special shareholders meeting to vote upon the Merger.
7
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
3. Pending Merger (Continued)
Consummation of the Merger is subject to certain terms and conditions, including, but not limited to, receipt of various regulatory approvals and approval by both Towers and First Chesters shareholders and First Chesters loan delinquencies not exceeding $90 million in the aggregate. As of September 30, 2010, all regulatory approvals have been received from the bank regulators. However, certain of these approvals contain expiration dates such that extensions may need to be obtained if the merger is not closed prior to the end of 2010.
On November 1, 2010, First Chester and Tower jointly announced that the companies will each hold a special meeting of its respective shareholders on December 8, 2010 for purposes of considering and approving the Merger. The Merger is currently anticipated to close in mid-December 2010. The transaction remains subject to approval by the shareholders of Tower and First Chester, as well as the satisfaction of other closing conditions. First Chester and Tower mailed the joint proxy statement/prospectus related to the special meetings to their respective shareholders on or about November 5, 2010.
4. Recent Accounting Pronouncements
In July 2010, the FASB issued Accounting Standards Update (ASU) 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses. The update requires companies to provide more information in their disclosures about the credit quality of their financing receivables and the credit reserves held against them. The amendments that require disclosures as of the end of a reporting period are effective for the periods ending on or after December 15, 2010. ASU No. 2010-20 will enhance the disclosure requirements for financing receivables and credit losses, but will not impact the Corporations financial position, results of operations or cash flows.
In February 2010, the FASB issued ASU 2010-09, Subsequent Events (Topic 855): Amendments to Certain Recognition and Disclosure Requirements. This guidance removes the requirement for a SEC filer to disclose a date through which subsequent events have been evaluated in both issued and revised financial statements. Revised financial statements include financial statements revised as a result of either correction of an error or retrospective application of GAAP. ASU 2010-09 is intended to remove potential conflicts with the SECs literature and all of the amendments are effective upon issuance, except for the use of the issued date for conduit debt obligors. The Corporation adopted the guidance for the interim period ending June 30, 2010 with no impact on the Corporations financial condition or results of operations.
In January 2010, the FASB issued ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements. This guidance requires: (1) disclosure of the significant amount transferred in and out of Level 1 and Level 2 fair value measurements and the reasons for the transfers; and (2) separate presentation of purchases, sales, issuances and settlements in the reconciliation for fair value measurements using significant unobservable inputs (Level 3). In addition, ASU 2010-06 clarifies the requirements of the following existing disclosures set forth in FASB Accounting Standards Codifications (ASC) 820, Fair Value
8
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
4. Recent Accounting Pronouncements (Continued)
Measurements and Disclosures: (1) For purposes of reporting fair value measurement for each class of assets and liabilities, a reporting entity needs to use judgment in determining the appropriate classes of assets and liabilities; and (2) a reporting entity should provide disclosures about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring fair value measurements. This guidance is effective for interim and annual reporting periods beginning January 1, 2010, except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements, which are effective for fiscal years beginning January 1, 2011, and for interim periods within those fiscal years. The Corporation adopted the guidance on January 1, 2010, and the guidance did not have an impact on the Corporations financial condition or results of operations.
In June 2009, the FASB updated ASC 860, Transfers and Servicing, to eliminate the concept of a qualifying special-purpose entity (QSPE), modify the criteria for applying sale accounting to transfers of financial assets or portions of financial assets, differentiate between the initial measurement of an interest held in connection with the transfer of an entire financial asset recognized as a sale and participating interests recognized as a sale and remove the provision allowing classification of interests received in a guaranteed mortgage securitization transaction that does not qualify as a sale as available-for-sale or trading securities. The updates to ASC 860 clarify (i) that an entity must consider all arrangements or agreements made contemporaneously or in contemplation of a transfer, (ii) the isolation analysis related to the transferor and its consolidated subsidiaries and (iii) the principle of effective control over the transferred financial asset. The updates to ASC 860 also enhance financial statement disclosures. The updates to ASC 860 are effective for fiscal years beginning after November 15, 2009 with earlier application prohibited. Revised recognition and measurement provisions are to be applied to transfers occurring on or after the effective date and the disclosure provisions are to be applied to transfers that occurred both before and after the effective date. The guidance was effective for January 1, 2010 and did not have an impact on the Corporations financial condition or results of operations.
In June 2009, the FASB updated ASC 810, Consolidation, to modify certain characteristics that identify a variable interest entity (VIE), revise the criteria for determining the primary beneficiary of a VIE, add an additional reconsideration event to determining whether an entity is a VIE, eliminating troubled debt restructurings as an excluded reconsideration event and enhance disclosures regarding involvement with a VIE. Additionally, with the elimination of the concept of QSPEs in the updates to ASC 860, entities previously considered QSPEs are now within the scope of ASC 810. Entities required to consolidate or deconsolidate a VIE will recognize a cumulative effect in retained earnings for any difference in the carrying amount of the interest recognized. The updates to ASC 810 are effective for fiscal years beginning after November 15, 2009 with earlier application prohibited. The guidance was effective for January 1, 2010 and did not have an impact on the Corporations financial condition or results of operations.
5. Regulatory Matters
Supervisory Actions
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can prompt certain mandatory, and possibly
9
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
5. Regulatory Matters (Continued)
additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Corporations financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Banks assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Banks capital amounts and classification are also subject to qualitative judgments by the regulators involving factors such as the risk weights assigned to assets and what items may be counted as capital. Regulators also have broad discretion to require any institution to maintain higher capital levels than otherwise required by statute or regulation, even institutions that are considered well-capitalized under applicable regulations.
On October 16, 2009, the Board of Directors of the Bank entered into an MOU with the OCC. An MOU with regulatory authorities is an informal action that is not published or publicly available and that is used when circumstances warrant a milder form of action than a formal supervisory action, such as a formal written agreement or order. Under the MOU, the Bank has agreed to address, among other things, the following matters:
| develop a comprehensive three-year capital plan; |
| take action to protect criticized assets and adopt and implement a program to eliminate the basis of criticism of such assets; |
| establish an effective program that provides for early problem loan identification and a formal plan to proactively manage those assets; |
| review the adequacy of the Banks information technology activities and Bank Secrecy Act compliance and approve written programs of policies and procedures to provide for compliance; and |
| establish a Compliance Committee of the Board to monitor and coordinate the Banks adherence to the provisions of the MOU. |
On August 27, 2010, the Board of Directors of the Bank entered into a formal written agreement with the OCC, which supersedes and replaces the MOU. The formal agreement requires that the Board of Directors of the Bank ensure that the Bank takes those actions identified in the MOU (described above), and, in some cases, augments those requirements, such as by establishing a written program regarding criticized assets of $750,000 or above, rather than the $1,000,000 threshold referenced in the MOU. In addition, the formal agreement adds a number of new requirements, requiring the Bank to: (i) ensure the Bank has adequate and competent senior management; (ii) develop and implement a written profit plan to improve and sustain the earnings of the Bank; (iii) develop and implement a written program to improve loan portfolio management; (iv) review the methodology for the Banks allowance for loan and lease losses and establish a program providing for the maintaining of an adequate allowance; and (v) adopt and implement a written interest rate risk policy. Unlike the MOU, the formal agreement is a form of formal enforcement action enforceable by the OCC through several means, including injunctions and the assessment of civil money penalties against the Bank, its Board of Directors and/or its management.
The Board of Directors and Management have initiated corrective actions to comply with the provisions of the formal agreement.
10
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
5. Regulatory Matters (Continued)
Additionally, in November 2009, the Bank was advised that the OCC established IMCRs for the Bank higher than the capital ratios generally applicable to banks under current regulations. In the case of the Bank, the OCC established IMCRs requiring a Tier 1 leverage ratio of at least eight percent (8%), a Tier 1 risk-based capital ratio of at least ten percent (10%) and a total risk-based capital ratio of at least twelve percent (12%) which the Bank was required to achieve by December 31, 2009. The Corporations efforts to raise capital prior to the deadline ultimately resulted in the planned merger with Tower Bancorp, which was announced on December 28, 2009. During the fourth quarter of 2009, the Corporation also received notice from the Federal Reserve, its primary regulator, that the Federal Reserve must approve any dividends to be paid in advance of the declaration or payment of the dividend.
For the purpose of satisfying the IMCRs, during December 2009, the Corporation entered into an amendment to our existing loan agreement with Graystone to recapitalize the Bank. As of December 31, 2009, the Corporation borrowed the full $26.0 million available under the credit facility which was contributed to the Bank as Tier 1 capital. Additionally, Graystone purchased $52.5 million in first lien residential real estate and commercial loan participations at a 1.5% discount.
As set forth in the tables below, as of September 30, 2010, the Bank met the IMCR thresholds for all capital ratios, but as of December 31, 2009, the Bank was below the IMCR thresholds for Tier 1 leverage and total risk-based capital.
Actual | For Capital Adequacy Purposes |
To Be Well Capitalized Under Individual Minimum Capital Ratios |
||||||||||||||||||||||
(Dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||
As of September 30, 2010: |
||||||||||||||||||||||||
Leverage Ratio |
||||||||||||||||||||||||
Corporation |
73,418 | 6.35 | % | 46,245 | ³4.00 | % | N/A | N/A | ||||||||||||||||
Bank |
102,509 | 8.88 | % | 46,163 | ³4.00 | % | 92,326 | ³8.00 | % | |||||||||||||||
Tier I Capital Ratio |
||||||||||||||||||||||||
Corporation |
73,418 | 8.38 | % | 35,060 | ³4.00 | % | N/A | N/A | ||||||||||||||||
Bank |
102,509 | 11.72 | % | 34,996 | ³4.00 | % | 87,490 | ³10.00 | % | |||||||||||||||
Total Risk Based Capital Ratio |
||||||||||||||||||||||||
Corporation |
86,971 | 9.92 | % | 70,121 | ³8.00 | % | N/A | N/A | ||||||||||||||||
Bank |
113,616 | 12.99 | % | 69,992 | ³8.00 | % | 104,988 | ³12.00 | % |
11
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
5. Regulatory Matters (Continued)
Actual | For Capital Adequacy Purposes |
To Be Well Capitalized Under Individual Minimum Capital Ratios |
||||||||||||||||||||||
(Dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||||||
As of December 31, 2009: |
||||||||||||||||||||||||
Leverage Ratio |
||||||||||||||||||||||||
Corporation |
76,459 | 5.71 | % | 53,522 | ³ | 4.00 | % | N/A | N/A | |||||||||||||||
Bank |
102,617 | 7.68 | % | 53,472 | ³ | 4.00 | % | 106,943 | ³8.00 | % | ||||||||||||||
Tier I Capital Ratio |
||||||||||||||||||||||||
Corporation |
76,459 | 7.79 | % | 39,262 | ³ | 4.00 | % | N/A | N/A | |||||||||||||||
Bank |
102,617 | 10.47 | % | 39,203 | ³ | 4.00 | % | 98,008 | ³10.00 | % | ||||||||||||||
Total Risk Based Capital Ratio |
||||||||||||||||||||||||
Corporation |
89,936 | 9.16 | % | 78,525 | ³ | 8.00 | % | N/A | N/A | |||||||||||||||
Bank |
115,035 | 11.74 | % | 78,407 | ³ | 8.00 | % | 117,610 | ³12.00 | % |
Dividend Restrictions
The Bank, as a national bank, is required by federal law to obtain the approval of the OCC for the payment of dividends if the total of all dividends declared by the Board of Directors of the Bank in any calendar year will exceed the total of the Banks net income for that year and the retained net income for the preceding two years, less any required transfers to surplus or a fund for the retirement of any preferred stock, subject to the further limitations that a national bank can pay dividends only to the extent that the payment of such dividends would not cause the Bank to become undercapitalized (as defined under federal law). There were no dividends declared or payable by the Bank as of September 30, 2010.
During the fourth quarter of 2009, the Corporation received notice from the Federal Reserve Board that the Federal Reserve must approve any dividends to be paid by the Corporation in advance of the declaration or payment of the dividend. The Corporation announced during the first quarter 2010 that it will not be paying any dividends prior to the completion of the proposed merger. There were no dividends declared or payable by the Corporation as of September 30, 2010.
6. Discontinued Assets Held for Sale and Discontinued Operations
On March 4, 2010, the Corporation and Tower entered into an amendment to the Merger Agreement, which provides for the merger of the Bank with and into Graystone, with Graystone as the surviving institution. Graystone and the Bank entered into a Bank Plan of Merger on March 4, 2010. The amendment additionally provides for the potential sale of the AHB division at or prior to the consummation of the Merger. The Corporation has engaged a financial advisor to assist in the sale of the AHB division.
The results of operations of a component of an entity that has either been disposed of, or is classified as held for sale, shall be reported in discontinued operations if both the operations and cash flows of the component have been, or will be, eliminated from ongoing operations of the entity as a
12
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
6. Discontinued Assets Held for Sale and Discontinued Operations (Continued)
result of the disposal transaction and the entity will not have any significant continuing involvement in the operations of the component after the disposal transaction.
In determining whether the Corporation met the conditions for a qualified plan of sale, management considered the relevant accounting guidance and concluded that the held for sale conditions were met during the first quarter 2010. Management determined that the Corporation will exit significant mortgage banking activities after the sale of AHB and, as such, certain assets and liabilities of the Corporations mortgage banking operations will be presented as discontinued assets held for sale and the results of operations directly related to mortgage banking activity will be presented as discontinued operations for the quarter ended March 31, 2010, and for all future periods.
Loans held for sale and related derivative instruments are shown as a separate disposal group separate from other AHB assets. Based on discussions with interested third parties to date, management anticipates that these assets, although discontinued from the Corporations future business model most likely will not be sold in the transaction as described above. These assets although directly related to the mortgage banking segments operations are to be sold by the Corporation in the normal course of business shortly after the close of a potential sale transaction. The Corporation does not expect to originate significant loans held for sale after the completion of the sale of its mortgage banking operations.
The remaining assets, disposal group 2, will likely be sold as indicated in the amended Merger Agreement noted above. The carrying value of these assets are required to be at the lower of their carrying value or fair market value less costs to sell, and depreciation and amortization expense associated with assets held-for-sale ceases.
September 30, 2010 |
December 31, 2009 |
|||||||
Disposal Group 1 |
||||||||
Loans held for sale, at fair value |
$ | 155,264 | $ | 202,757 | ||||
Derivative instruments, at fair value |
2,861 | 2,393 | ||||||
Total assets |
$ | 158,125 | $ | 205,150 | ||||
Fair value of derivative instruments |
$ | 384 | $ | | ||||
Total liabilities |
$ | 384 | $ | | ||||
Disposal Group 2 |
||||||||
Premises and equipment |
$ | 2,044 | $ | 1,956 | ||||
Other miscellaneous assets |
1,596 | 1,247 | ||||||
Total assets |
$ | 3,640 | $ | 3,203 | ||||
Accounts payable and accrued liabilities |
$ | 4,306 | $ | 3,245 | ||||
Total liabilities |
$ | 4,306 | $ | 3,245 | ||||
13
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
6. Discontinued Assets Held for Sale and Discontinued Operations (Continued)
Results of operations for discontinued operations for the three and nine months ended September 30, 2010 and 2009 are presented below.
Three Months
Ended September 30, |
||||||||
2010 | 2009 | |||||||
Interest income(1) |
$ | 1,480 | $ | 2,867 | ||||
Interest expense(2) |
392 | 803 | ||||||
Net interest income |
1,088 | 2,064 | ||||||
Non-interest income |
10,557 | 12,472 | ||||||
Non-interest expense |
12,239 | 12,797 | ||||||
(Loss) income before income taxes |
(594 | ) | 1,739 | |||||
Income taxes |
| 617 | ||||||
Net (loss) income prior to non-controlling interest |
$ | (594 | ) | $ | 1,122 | |||
Less: Net income attributable to non-controlling interest |
$ | 173 | $ | 494 | ||||
(Loss) income from discontinued operations, net of taxes |
$ | (767 | ) | $ | 628 | |||
Nine Months Ended September 30, |
||||||||
2010 | 2009 | |||||||
Interest income(1) |
$ | 4,166 | $ | 7,810 | ||||
Interest expense(2) |
1,120 | 2,364 | ||||||
Net interest income |
3,046 | 5,446 | ||||||
Non-interest income |
34,029 | 40,714 | ||||||
Non-interest expense |
38,220 | 35,601 | ||||||
(Loss) income before income taxes |
(1,145 | ) | 10,559 | |||||
Income taxes |
| 2,538 | ||||||
Net (loss) income prior to non-controlling interest |
$ | (1,145 | ) | $ | 8,021 | |||
Less: Net income attributable to non-controlling interest |
$ | 1,025 | $ | 1,363 | ||||
(Loss) income from discontinued operations, net of taxes |
$ | (2,170 | ) | $ | 6,658 | |||
(1) | Interest income excludes interest income earned on the Corporations residential and construction loans held for investment that was previously disclosed as part of the results of operations of the mortgage banking segment. Management anticipates that these held for investment portfolios will remain as part of the Corporations continuing community banking operations after the sale of the mortgage banking business. |
(2) | Interest expense of the mortgage banking segment is based on managements internal methodology of allocating consolidated interest expense of the Corporations existing funding sources to the mortgage banking segments assets directly related to discontinued |
14
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
6. Discontinued Assets Held for Sale and Discontinued Operations (Continued)
loans held for sale and certain discontinued non-interest earning assets held for sale. This allocation methodology is consistent with managements previous segment reporting policies, however, it excludes any funding costs attributable to the Corporations residential and construction loans held for investment that were previously disclosed as part of the results of operations of the mortgage banking segment. Imputed interest expense of the mortgage banking segment is shown as part of the consolidated statement of operations as deposit and Federal Home Loan Bank (FHLB) advances and other borrowings interest expense. To properly report the net loss (income) from discontinued operations, interest expense from deposits of $356 thousand and $1.0 million and interest expense from FHLB advances and other borrowings of $36 thousand and $99 thousand for the three and nine month periods ending September 30, 2010, respectively, was reclassified from the Corporations continuing operations on the consolidated statements of operations to interest expense from discontinued operations. Interest expense from deposits of $631 thousand and $2.0 million and interest expense from FHLB advances and other borrowings of $172 thousand and $352 thousand for the three and nine month periods ending September 30, 2009, respectively, was reclassified from the Corporations continuing operations on the consolidated statements of operations to interest expense from discontinued operations. |
7. Investment Securities
The Corporations investment portfolio consists of the following categories of securities:
| US TreasuryConsists of debt securities issued by the US Government. |
| US Government Agency NotesConsists of debt instruments issued by US Government agencies such as the Federal Home Loan Bank and Freddie Mac. |
| US Government Agency Mortgage Backed SecuritiesConsists of residential mortgage pass-through securities and collateralized mortgage obligations CMOs issued by US government agencies such as GNMA, FNMA and Freddie Mac. The GNMA pass-through securities or the underlying GNMA securities backing the CMOs are guaranteed by the US Government, while the FNMA and Freddie Mac pass-through securities or the underlying FNMA and Freddie Mac securities backing the CMOs are guaranteed by the respective US Government agency. |
| Collateralized Mortgage ObligationsResidentialConsists of private label CMOs backed by non-government agency residential mortgage pools. |
| Collateralized Mortgage ObligationsCommercialConsists of private label CMOs backed by non-government agency commercial mortgage pools. |
| State and MunicipalConsists of securities issued by state, city or local governments. |
| Corporate Debt SecuritiesConsists of corporate debt securities. |
| Bank equity securitiesConsists of equity securities of banks, bank holding companies or bank trust preferred securities. |
15
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
7. Investment Securities (Continued)
| Other Equity SecuritiesConsists primarily of equity securities of the Federal Reserve and the Federal Home Loan Bank. |
The amortized cost, gross unrealized gains and losses, and fair market value of the Corporations available-for-sale securities at September 30, 2010 and December 31, 2009 are summarized as follows:
September 30, 2010
(Dollars in thousands) | Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
||||||||||||
US Treasury |
$ | 5,001 | $ | 11 | $ | | $ | 5,012 | ||||||||
US Government agency mortgage-backed securities |
29,408 | 1,166 | | 30,574 | ||||||||||||
Collateralized mortgage obligationsResidential |
1,042 | 8 | (84 | ) | 966 | |||||||||||
Collateralized mortgage obligationsCommercial |
1,003 | | (47 | ) | 956 | |||||||||||
State and municipal |
2,346 | 41 | | 2,387 | ||||||||||||
Corporate debt securities |
7,044 | | (525 | ) | 6,519 | |||||||||||
Bank equity securities |
270 | 60 | | 330 | ||||||||||||
Other equity securities |
11,460 | | | 11,460 | ||||||||||||
Totals |
$ | 57,574 | $ | 1,286 | $ | (656 | ) | $ | 58,204 | |||||||
December 31, 2009
(Dollars in thousands) | Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
||||||||||||
US Treasury |
$ | 20,003 | $ | 13 | $ | | $ | 20,016 | ||||||||
US Government agency notes |
2,040 | 7 | | 2,047 | ||||||||||||
US Government agency mortgage-backed securities |
36,193 | 902 | (100 | ) | 36,995 | |||||||||||
Collateralized mortgage obligationsResidential |
1,249 | | (251 | ) | 998 | |||||||||||
Collateralized mortgage obligationsCommercial |
1,004 | | (196 | ) | 808 | |||||||||||
State and municipal |
4,542 | 52 | | 4,594 | ||||||||||||
Corporate debt securities |
7,056 | | (1,191 | ) | 5,865 | |||||||||||
Bank equity securities |
525 | 50 | (42 | ) | 533 | |||||||||||
Other equity securities |
10,842 | | | 10,842 | ||||||||||||
$ | 83,454 | $ | 1,024 | $ | (1,780 | ) | $ | 82,698 | ||||||||
The amortized cost and estimated fair value of debt securities classified as available-for-sale at September 30, 2010, by contractual maturity, are shown in the following table. Expected maturities will
16
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
7. Investment Securities (Continued)
differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
(Dollars in thousands) | Amortized Cost |
Fair Value |
||||||
Due in one year or less |
$ | 5,840 | $ | 5,864 | ||||
Due after one year through five years |
7,560 | 7,353 | ||||||
Due after five years through ten years |
| | ||||||
Due after ten years |
991 | 701 | ||||||
14,391 | 13,918 | |||||||
Mortgage-backed securities and CMOs |
31,453 | 32,496 | ||||||
Bank equity and other equity securities |
11,730 | 11,790 | ||||||
$ | 57,574 | $ | 58,204 | |||||
Proceeds from the sale of investment securities available for sale for the three and nine months ended September 30, 2010 was $245 thousand. Gross losses from the sale of investment securities for the three and nine months ended September 30, 2009 was $9 thousand. Proceeds from the sale of investment securities available for sale for the three and nine months ended September 30, 2009 was $3.3 million and $33.6 million respectively. Gross gains from the sale of investment securities for the three and nine months ended September 30, 2009 was $1 thousand. The principal amount of investment securities pledged to secure public deposits and for other purposes required or permitted by law were $46.4 million at September 30, 2010 and $71.4 million at December 31, 2009. Other than US government agency mortgage back securities and Federal Home Loan Bank stock, there were no securities held from a single issuer that represented more than 10% of stockholders equity.
The table below indicates the length of time individual securities have been in a continuous unrealized loss position at September 30, 2010.
Less than 12 months | 12 months or longer |
Total | ||||||||||||||||||||||||||
(Dollars in thousands) Description of Securities | Number of Securities |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
|||||||||||||||||||||
Collateralized mortgage obligationsResidential |
1 | | | 568 | (84 | ) | 568 | (84 | ) | |||||||||||||||||||
Collateralized mortgage obligationsCommercial |
1 | | | 957 | (47 | ) | 957 | (47 | ) | |||||||||||||||||||
Corporate debt securities |
6 | 995 | (5 | ) | 5,524 | (520 | ) | 6,519 | (525 | ) | ||||||||||||||||||
Total temporarily impaired investment securities |
8 | $ | 995 | $ | (5 | ) | $ | 7,049 | $ | (651 | ) | $ | 8,044 | $ | (656 | ) | ||||||||||||
17
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
7. Investment Securities (Continued)
The table below indicates the length of time individual securities have been in a continuous unrealized loss position at December 31, 2009.
Less than 12 months | 12 months or longer |
Total | ||||||||||||||||||||||||||
(Dollars in thousands) Description of Securities | Number of Securities |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
|||||||||||||||||||||
US Government agency mortgage-backed securities |
5 | $ | 9,386 | $ | (100 | ) | $ | | $ | | $ | 9,386 | $ | (100 | ) | |||||||||||||
Collateralized mortgage obligationsResidential |
3 | 292 | | 700 | (251 | ) | 992 | (251 | ) | |||||||||||||||||||
Collateralized mortgage obligationsCommercial |
1 | | | 808 | (196 | ) | 808 | (196 | ) | |||||||||||||||||||
Corporate debt securities |
6 | | | 5,865 | (1,191 | ) | 5,865 | (1,191 | ) | |||||||||||||||||||
Bank equity securities |
2 | | | 213 | (42 | ) | 213 | (42 | ) | |||||||||||||||||||
Total temporarily impaired investment securities |
17 | $ | 9,678 | $ | (100 | ) | $ | 7,586 | $ | (1,680 | ) | $ | 17,264 | $ | (1,780 | ) | ||||||||||||
Other than Temporary Impairment
In accordance with ASC 320-10, InvestmentsDebt and Equity Securities, the Corporation evaluates its securities portfolio for other-than-temporary impairment (OTTI) throughout the year. Each investment that has a fair value less than the book value is reviewed on a quarterly basis by management. Management considers at a minimum the following factors that, both individually or in combination, could indicate that the decline is other-than-temporary: (a) the Corporation has the intent to sell the security; (b) it is more likely than not that it will be required to sell the security before recovery; and (c) the Corporation does not expect to recover the entire amortized cost basis of the security. Among the factors that are considered in determining intent is a review of capital adequacy, interest rate risk profile and liquidity at the Corporation. An impairment charge is recorded against individual securities if the review described above concludes that the decline in value is other-than-temporary. There were no impairments recorded during the nine months ended September 30, 2010 on available for sale securities.
Specific conclusions for each category of securities with an unrealized loss position and where management believed an other than temporary impairment analysis was warranted are summarized below:
CMOResidential and Commercial
There are a total of two private label CMO securities that had unrealized loss positions at September 30, 2010. One of the securities had a AA- rating from S&P, and the other had a B- rating from S&P. All contractual cash flows have been received on these securities. Each of these issuances has subordinated tranches supporting principal. In addition, we conducted due diligence of
18
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
7. Investment Securities (Continued)
publicly available information regarding these securities and no material information came to our attention that would indicate an inability to recover our basis in these securities. We reviewed and considered information about the underlying collateral as well as information provided by our professional investment advisors. This information indicated likelihood that subordinate tranches of the CMO provide sufficient protection to the Banks senior tranches such that management can conclude that the probability of suffering a principal loss is unlikely. Because the Corporation does not intend to sell these securities and it is more likely than not that the Corporation will not be required to sell the securities before recovery of its amortized cost basis, which may be maturity, it does not consider these investments to be other-than-temporarily impaired at September 30, 2010.
Corporate Debt Securities
There are a total of six securities in this category that had unrealized loss positions at September 30, 2010. All of these securities are obligations of well-known, established companies or subsidiaries thereof. All contractual cash flows have been received on these securities. Depreciation on three of the securities accounted for 93% of the total depreciation in this category. For these three securities management reviewed rating agency information and noted that all three securities had below investment grade ratings. Current news and filings, the length and duration of the depreciation, and a review of the analysis performed by our third party investment advisor indicated that there was no information that would indicate a going concern or other issue that would impair our ability to recover our cost basis. As the Corporation does not intend to sell these securities and it is not more likely than not that the Corporation will be required to sell the securities before recovery of its amortized cost basis, it does not consider these investments to be other-than-temporarily impaired at September 30, 2010.
8. Loans and Leases
The following charts present information about major loan classifications as well as impaired loans and lease balances as of September 30, 2010 and December 31, 2009:
September 30, 2010
(Dollars in thousands) | Loan Balance |
Impaired Loan Balance |
Number of Impaired Loans |
Specific Allowance on Impaired Loans |
||||||||||||
Commercial loans |
$ | 305,143 | $ | 21,248 | 62 | $ | 3,252 | |||||||||
Real estatecommercial |
246,172 | 16,871 | 16 | 2,728 | ||||||||||||
Real estatecommercial construction |
52,512 | 9,065 | 7 | | ||||||||||||
Real estateresidential |
92,980 | 3,047 | 11 | 816 | ||||||||||||
Real estateresidential construction |
27,433 | 1,065 | 3 | 406 | ||||||||||||
Consumer loans |
110,327 | 1,380 | 34 | 252 | ||||||||||||
Lease financing receivables |
821 | 83 | 3 | 83 | ||||||||||||
Totals |
$ | 835,388 | $ | 52,759 | 136 | $ | 7,537 | |||||||||
19
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
8. Loans and Leases (Continued)
Unearned income included in the carrying amount of the loan balances above was $1.0 million at September 30, 2010. The amount of deposit account overdrafts classified as loans above totaled $252 thousand at September 30, 2010.
The non-accrual loan and lease balance was $35.8 million at September 30, 2010. The approximate gross interest income that would have been recorded for the three and nine months ending September 30, 2010 if the $35.8 million in non-accrual loans had been current in accordance with their original terms was $553 thousand and $1.3 million, respectively. The actual amount of interest income included in net income as of the three and nine months ended September 30, 2010 on these loans was $28 and $183 thousand, respectively resulting from interest earned prior to the loans being placed on non-accrual status.
We identify a loan as impaired when it is probable that interest and/or principal will not be collected according to the contractual terms of the loan agreement. ASC 310-10-35, Receivables, requires us to individually examine loans where it is probable that we will be unable to collect all contractual interest and principal payments according to the contractual terms of the loan agreement and assess for impairment. The average recorded investment in the September 30, 2010 and December 31, 2009 impaired loans was $54.3 million and $25.2 million, respectively. For the three and nine months ending September 30, 2010, interest income recognized during the time within the period that the loans were impaired was $178 thousand and $401 thousand, respectively.
December 31, 2009
(Dollars in thousands) | Loan Balance |
Impaired Loan Balance |
Number of Impaired Loans |
Specific Allowance on Impaired Loans |
||||||||||||
Commercial loans |
$ | 334,286 | $ | 13,269 | 35 | $ | 1,029 | |||||||||
Real estatecommercial |
261,643 | 12,071 | 11 | 3,637 | ||||||||||||
Real estatecommercial construction |
66,204 | 8,786 | 8 | 135 | ||||||||||||
Real estateresidential |
88,024 | 2,601 | 7 | 644 | ||||||||||||
Real estateresidential construction |
29,387 | 2,137 | 7 | 874 | ||||||||||||
Consumer loans |
120,767 | 2,596 | 42 | 1,148 | ||||||||||||
Lease financing receivables |
1,578 | 167 | 8 | 55 | ||||||||||||
Totals |
$ | 901,889 | $ | 41,627 | 118 | $ | 7,522 | |||||||||
Unearned income included in the carrying amount of the loan balances above was $746 thousand at December 31, 2009. The amount of deposit account overdrafts classified as loans above totaled $220 thousand at December 31, 2009.
The non-accrual loan and lease balance was $27.6 million at December 31, 2009. The approximate gross interest income that would have been recorded for the twelve months ending December 31, 2009 if the $27.6 million in non-accrual loans had been current in accordance with their original terms was $1.8 million. The actual amount of interest income included in net income as of December 31, 2009 on these loans was $960 thousand resulting from interest earned prior to the loans being placed on non-accrual status.
20
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
8. Loans and Leases (Continued)
The following chart presents changes in the allowance for loan and lease losses for the three and nine months ended September 30, 2010 and 2009:
Three Months Ended September 30, |
||||||||
(Dollars in thousands) | 2010 | 2009 | ||||||
Balance at beginning of period |
$ | 21,534 | 15,528 | |||||
Provision charged to operating expenses |
369 | 11,222 | ||||||
Recoveries |
781 | 90 | ||||||
Loans charged-off |
(628 | ) | (3,183 | ) | ||||
Allowance adjustmentOther |
45 | (167 | ) | |||||
Balance at end of Period |
$ | 22,101 | $ | 23,490 | ||||
Nine Months Ended September 30, |
||||||||
(Dollars in thousands) | 2010 | 2009 | ||||||
Balance at beginning of period |
$ | 23,217 | $ | 10,335 | ||||
Provision charged to operating expenses |
767 | 17,693 | ||||||
Recoveries |
1,059 | 339 | ||||||
Loans charged-off |
(3,157 | ) | (4,549 | ) | ||||
Allowance adjustmentOther |
215 | (328 | ) | |||||
Balance at end of Period |
$ | 22,101 | $ | 23,490 | ||||
9. Income Taxes
At September 30, 2010 and December 31, 2009 the valuation allowance against the Corporations deferred tax was $7.7 million and $7.5 million, respectively. The valuation allowance is recorded against a portion of the Corporations deferred tax assets after concluding that it was more likely than not that a portion of the deferred tax asset would not be realized. In evaluating the ability to recover our deferred tax assets, Management considers all available positive and negative evidence regarding the ultimate realizability of our deferred tax assets including past operating results and our forecast of future taxable income. In addition, general uncertainty surrounding the future economic and business conditions have increased the likelihood of volatility in our future earnings. The Corporation has concluded and recorded a valuation allowance against its deferred tax asset, except for amounts available for carry back claims.
10. Other Real Estate Owned
Other real estate owned (OREO) represents property owned by the Bank following default by the borrowers. OREO property acquired through foreclosure is initially transferred at fair value based on an appraised value less estimated cost to dispose. Adjustments are subsequently made to mark the property below this amount if circumstances warrant. Losses arising from foreclosure transactions are charged against the allowance for loan losses. Costs to maintain real estate owned and any subsequent
21
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
gains or losses are included in the Corporations results of operations. The following table summarizes properties held as OREO as of September 30, 2010 and December 31, 2009:
(Dollars in thousands) | September 30, 2010 |
Number of properties |
December 31, 2009 |
Number of properties |
||||||||||||
Land |
$ | 3,453 | 7 | $ | 49 | 1 | ||||||||||
Residential 1 - 4 family |
627 | 5 | 3,643 | 15 | ||||||||||||
Total |
$ | 4,080 | 12 | $ | 3,692 | 16 | ||||||||||
11. Other Assets
During the first quarter of 2010, the Corporation received cash proceeds in full payment of an $8.7 million receivable recorded in other assets during the year ended December 31, 2009, which related to a former BOLI policy which the Bank had surrendered in 2008. The Corporation also received an income tax refund of $3.1 million during the second quarter of 2010 which was recorded as a receivable in other assets at December 31, 2009.
12. Borrowings
At September 30, 2010, the Bank had borrowings totaling $73.2 million compared to $172.9 million at December 31, 2009. During 2010, borrowings from the FHLB decreased $100.1 million to $44.4 million as compared to December 31, 2009. Scheduled maturities of $52.5 million and prepayments of $56.7 million net of advances of $10.0 million during the nine months ended September 30, 2010 totaled $99.2 million. The remaining decrease was due to amortization.
The Corporation deferred its regularly scheduled interest payments on its outstanding junior subordinated notes relating to its $20.8 million of trust preferred securities beginning with the regularly scheduled quarterly interest payments that would otherwise have been made in September 2010. The terms of the junior subordinated notes and the related trust indentures allow the Corporation to defer such payments of interest for up to 20 consecutive quarterly periods without default. During the deferral period, the respective trusts will suspend the declaration and payment of dividends on the trust preferred securities. During the deferral period, the Corporation may not, among other things and with limited exceptions, pay cash dividends on or repurchase its common stock nor make any payment on outstanding debt obligations that rank equally with or junior to the junior subordinated notes.
22
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
13. Earnings (Loss) per Share
Three Months ended September 30, 2010
Income (thousands) (numerator) |
Shares(1) (denominator) |
Per Share Amount |
||||||||||
Basic income from continuing operations per share |
||||||||||||
Net income from continuing operations |
$ | 872 | 6,318,986 | $ | 0.14 | |||||||
Effect of dilutive securities |
||||||||||||
Options to purchase common stock |
| | | |||||||||
Diluted net income from continuing operations available to common stockholders |
$ | 872 | 6,318,986 | $ | 0.14 | |||||||
Basic loss from discontinued operations per share |
||||||||||||
Net loss from discontinued operations |
$ | (767 | ) | 6,318,986 | $ | (0.12 | ) | |||||
Effect of dilutive securities |
||||||||||||
Options to purchase common stock |
| | | |||||||||
Diluted net loss from discontinued operations available to common stockholders |
$ | (767 | ) | 6,318,986 | $ | (0.12 | ) | |||||
Basic income available to common stockholders per share |
||||||||||||
Net income available to common stockholders |
$ | 105 | 6,318,986 | $ | 0.02 | |||||||
Effect of dilutive securities |
||||||||||||
Options to purchase common stock |
| | | |||||||||
Diluted net income available to common stockholders |
$ | 105 | 6,318,986 | $ | 0.02 | |||||||
(1) | 204,737 anti-dilutive weighted average shares have been excluded from this computation because the option exercise price was greater than the average market price of the common shares. |
23
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
13. Earnings (Loss) per Share (Continued)
Three Months ended September 30, 2009
Income (thousands) (numerator) |
Shares(1) (denominator) |
Per Share Amount |
||||||||||
Basic loss from continuing operations per share |
||||||||||||
Net loss from continuing operations |
$ | (7,072 | ) | 6,306,889 | $ | (1.12 | ) | |||||
Effect of dilutive securities |
||||||||||||
Options to purchase common stock |
| | | |||||||||
Diluted net loss from continuing operations available to common stockholders |
$ | (7,072 | ) | 6,306,889 | $ | (1.12 | ) | |||||
Basic income from discontinued operations per share |
||||||||||||
Net income from discontinued operations |
$ | 628 | 6,306,889 | $ | 0.10 | |||||||
Effect of dilutive securities |
||||||||||||
Options to purchase common stock |
| | | |||||||||
Diluted net income from discontinued operations available to common stockholders |
$ | 628 | 6,306,889 | $ | 0.10 | |||||||
Basic loss available to common stockholders per share |
||||||||||||
Net loss available to common stockholders |
$ | (6,444 | ) | 6,306,889 | $ | (1.02 | ) | |||||
Effect of dilutive securities |
||||||||||||
Options to purchase common stock |
| | | |||||||||
Diluted net loss available to common stockholders |
$ | (6,444 | ) | 6,306,889 | $ | (1.02 | ) | |||||
(1) | 234,109 anti-dilutive weighted average shares have been excluded from this computation because the option exercise price was greater than the average market price of the common shares. |
24
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
13. Earnings (Loss) per Share (Continued)
Nine Months ended September 30, 2010
Income (thousands) (numerator) |
Shares(1) (denominator) |
Per Share Amount |
||||||||||
Basic income from continuing operations per share |
||||||||||||
Net income from continuing operations |
$ | 644 | 6,325,258 | $ | 0.11 | |||||||
Effect of dilutive securities |
||||||||||||
Options to purchase common stock |
| | | |||||||||
Diluted net income from continuing operations available to common stockholders |
$ | 644 | 6,325,258 | $ | 0.11 | |||||||
Basic loss from discontinued operations per share |
||||||||||||
Net loss from discontinued operations |
$ | (2,170 | ) | 6,325,258 | $ | (0.35 | ) | |||||
Effect of dilutive securities |
||||||||||||
Options to purchase common stock |
| | | |||||||||
Diluted net loss from discontinued operations available to common stockholders |
$ | (2,170 | ) | 6,325,258 | $ | (0.35 | ) | |||||
Basic loss available to common stockholders per share |
||||||||||||
Diluted net loss available to common stockholders |
$ | (1,526 | ) | 6,325,258 | $ | (0.24 | ) | |||||
Effect of dilutive securities |
||||||||||||
Options to purchase common stock |
| | | |||||||||
Diluted net loss available to common stockholders |
$ | (1,526 | ) | 6,325,258 | $ | (0.24 | ) | |||||
(1) | 204,737 anti-dilutive weighted average shares have been excluded from this computation because the option exercise price was greater than the average market price of the common shares. |
25
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
13. Earnings (Loss) per Share (Continued)
Nine Months ended September 30, 2009
Income (thousands) (numerator) |
Shares(1) (denominator) |
Per Share Amount |
||||||||||
Basic loss from continuing operations per share |
||||||||||||
Net loss from continuing operations |
$ | (9,844 | ) | 6,272,682 | $ | (1.57 | ) | |||||
Effect of dilutive securities |
||||||||||||
Options to purchase common stock |
| | | |||||||||
Diluted net loss from continuing operations available to common stockholders |
$ | (9,844 | ) | 6,272,682 | $ | (1.57 | ) | |||||
Basic income from discontinued operations per share |
||||||||||||
Net income from discontinued operations |
$ | 6,658 | 6,272,682 | $ | 1.06 | |||||||
Effect of dilutive securities |
||||||||||||
Options to purchase common stock |
| | | |||||||||
Diluted net income from discontinued operations available to common stockholders |
$ | 6,658 | 6,272,682 | $ | 1.06 | |||||||
Basic loss available to common stockholders per share |
||||||||||||
Net income available to common stockholders |
$ | (3,186 | ) | 6,272,682 | $ | (0.51 | ) | |||||
Effect of dilutive securities |
||||||||||||
Options to purchase common stock |
| | | |||||||||
Diluted net loss available to common stockholders |
$ | (3,186 | ) | 6,272,682 | $ | (0.51 | ) | |||||
(1) | 234,109 anti-dilutive weighted average shares have been excluded from this computation because the option exercise price was greater than the average market price of the common shares. |
26
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
14. Comprehensive Income
Components of comprehensive income are presented in the following charts:
Three Months Ended September 30, |
||||||||
Dollars in thousands | 2010 | 2009 | ||||||
Unrealized gains on securities: |
||||||||
Unrealized gains arising in period |
$ | 370 | $ | 4,425 | ||||
Reclassification adjustment |
(9 | ) | (1,575 | ) | ||||
Net unrealized gains |
361 | 2,850 | ||||||
Other comprehensive income before taxes |
361 | 2,850 | ||||||
Income tax expense |
(123 | ) | (969 | ) | ||||
Other comprehensive income |
238 | 1,881 | ||||||
Net income (loss) including non-controlling interests |
278 | (5,950 | ) | |||||
Comprehensive income (loss) |
516 | (4,069 | ) | |||||
Less comprehensive income attributable to non-controlling interests |
(173 | ) | (494 | ) | ||||
Comprehensive income (loss) for First Chester County Corporation |
$ | 343 | $ | (4,563 | ) | |||
Nine Months Ended September 30, |
||||||||
Dollars in thousands | 2010 | 2009 | ||||||
Unrealized gains on securities: |
||||||||
Unrealized gains arising in period |
$ | 1,395 | $ | 5,771 | ||||
Reclassification adjustment |
(9 | ) | (1,575 | ) | ||||
Net unrealized gains |
1,386 | 4,196 | ||||||
Other comprehensive income before taxes |
1,386 | 4,916 | ||||||
Income tax expense |
(472 | ) | (1,427 | ) | ||||
Other comprehensive income |
914 | 2,769 | ||||||
Net (loss) including non-controlling interests |
(501 | ) | (1,823 | ) | ||||
Comprehensive income |
413 | 946 | ||||||
Less comprehensive income attributable to non-controlling interests |
(1,025 | ) | (1,363 | ) | ||||
Comprehensive (loss) for First Chester County Corporation |
$ | (612 | ) | $ | (417 | ) | ||
15. Fair Value Measurement and Fair Value of Financial Instruments
ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820-10 clarifies proper fair value determination in a market that is not active and
27
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
15. Fair Value Measurement and Fair Value of Financial Instruments (Continued)
provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active. The Corporation considered the requirements of ASC 820-10 when estimating fair value.
ASC 825-10Financial Instruments permits entities to choose to measure many financial instruments and certain other items at fair value at specified election dates. The Corporation elected to account for loans held for sale under this election option.
ASC 820-10 describes three levels of inputs that may be used to measure fair value:
| Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. |
| Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data. |
| Level 3: Significant unobservable inputs that reflect a companys own assumptions about the assumptions that market participants would use in pricing an asset or liability. |
Assets and Liabilities Measured at Fair Value on a Recurring Basis
A description of the valuation methodologies used for financial instruments measured at fair value on a recurring basis, as well as the classification of the instruments pursuant to the valuation hierarchy, are as follows:
Securities: Investment securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities relationship to other benchmark quoted securities.
Level 1 Valuation Techniques and Inputs for Investment Securities
The Corporation reports U.S. Treasury and certain Bank equity securities at fair value utilizing Level 1 inputs. These securities are priced using observable quotations for the indicated security.
Level 2 Valuation Techniques and Inputs for Investment Securities
The majority of the Corporations investment securities are reported at fair value utilizing Level 2 inputs. The valuations for U.S. Government agency securities, U.S. Government agency mortgage backed securities, residential and commercial CMOs, and corporate debt securities are obtained through independent, third-party pricing services. Prices obtained through these sources include market derived quotations and matrix pricing and may include both observable and unobservable inputs. Fair market values take into consideration data such as dealer quotes, new issue pricing, trade prices for similar issues, prepayment estimates, cash flows, market credit spreads and other factors.
28
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
15. Fair Value Measurement and Fair Value of Financial Instruments (Continued)
The valuations for state and municipal obligations are obtained through independent, third-party pricing services as well. Valuations for these securities are performed using information on identical or similar securities provided by market makers, broker/dealers and buy-side firms, new issue sales and bid-wanted lists. The individual securities are then priced based on mapping the characteristics of the security such as obligation type (General Obligation, Revenue, etc.), maturity, state discount and premiums, call features, taxability and other considerations.
Level 3 Valuation Techniques and Inputs for Investment Securities
Other equity securities are primarily comprised of Federal Home Loan Corporation (FHLB) and Federal Reserve Board (FRB) stock. The Corporation is required to purchase and hold stock in the FHLB and FRB to satisfy membership and borrowing requirements. This stock is restricted in that it can only be sold to the FHLB, FRB or to another member institution, and all sales must be at par. As a result of these restrictions, these equity securities are unlike other investment securities insofar as there is no trading market and the transfer price is determined by membership rules and not by market participants. Accordingly, the Corporations valuation for these securities is estimated at its par value.
Mortgage Servicing Rights (MSRs): To determine the fair value of MSRs, the Bank uses an independent third party to estimate the present value of estimated future net servicing income. This valuation method incorporates an assumption that market participants would use in estimating future net servicing income, which include estimates of the cost to service, the discount rate, custodial earnings rate, an inflation rate, ancillary income, prepayment speeds, and default rates and losses. The fair value of servicing rights was determined using discount rates ranging from 8.0% to 12.5%, prepayment speeds ranging from 10.5% to 50.7% depending on the stratification of the specific right, and a weighted average default rate of 1.02%. The Corporation records the MSR as a recurring Level 3.
The Corporation had no transfers in or out of Level 1 and Level 2 during the nine month period ended September 30, 2010.
29
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
15. Fair Value Measurement and Fair Value of Financial Instruments (Continued)
The table below presents the balance of assets and liabilities from continuing operations at September 30, 2010 and December 31, 2009, measured at fair value on a recurring basis:
(Dollars in thousands) September 30, 2010 |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets |
||||||||||||||||
Investment securities available for sale: |
||||||||||||||||
U.S. Treasury |
$ | 5,012 | $ | | $ | | $ | 5,012 | ||||||||
U.S. Government agency mortgage-backed securities |
| 30,574 | | 30,574 | ||||||||||||
CMOResidential |
| 966 | | 966 | ||||||||||||
CMOCommercial |
| 956 | | 956 | ||||||||||||
State and municipal |
| 2,387 | | 2,387 | ||||||||||||
Corporate debt securities |
| 6,519 | | 6,519 | ||||||||||||
Bank equity securities |
| 330 | | 330 | ||||||||||||
Other equity securities |
| | 11,460 | 11,460 | ||||||||||||
Mortgage servicing rights |
| | 449 | 449 |
December 31, 2009 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets |
||||||||||||||||
Investment securities available for sale: |
||||||||||||||||
U.S. Treasury |
$ | 20,016 | $ | | $ | | $ | 20,016 | ||||||||
U.S. Government agency |
| 2,047 | | 2,047 | ||||||||||||
U.S. Government agency mortgage-backed securities |
| 36,995 | | 36,995 | ||||||||||||
CMOResidential |
| 998 | | 998 | ||||||||||||
CMOCommercial |
| 808 | | 808 | ||||||||||||
State and municipal |
| 4,594 | | 4,594 | ||||||||||||
Corporate debt securities |
| 5,865 | | 5,865 | ||||||||||||
Bank equity securities |
3 | 530 | | 533 | ||||||||||||
Other equity securities |
| | 10,842 | 10,842 | ||||||||||||
Mortgage servicing rights |
| | 575 | 575 |
Assets Measured at Fair Value on a Nonrecurring Basis
A description of the valuation methodologies and classification levels used for financial instruments measured at fair value on a nonrecurring basis are listed as follows. These listed instruments are subject to fair value adjustments (impairment) as they are valued at the lower of cost or market.
Loans and leases: The Corporation does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, Management measures impairment in accordance with ASC 310. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected
30
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
15. Fair Value Measurement and Fair Value of Financial Instruments (Continued)
repayments or collateral exceed the recorded investments in such loans. At September 30, 2010 substantially all of the impaired loans were evaluated based on the fair value of the collateral less costs to sell. In accordance with ASC 820-10 impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, the Corporation records the impaired loan as nonrecurring Level 3. The Banks policies require loan officers to regularly review accounts. Consistent with OCC guidance appraisals are updated as warranted based on specific facts and circumstances. Appraisals are also updated whenever a loan becomes criticized or classified.
OREO: OREO is adjusted to fair value upon transfer of the loans to foreclosed assets. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or Managements estimation of the value of the collateral. The Corporation records the foreclosed asset as nonrecurring Level 3.
The table below presents the balance of assets and liabilities from continuing operations at September 30, 2010 and December 31, 2009, measured at fair value on a nonrecurring basis:
(Dollars in thousands) September 30, 2010 |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Impaired loans & leases |
$ | | $ | | $ | 45,222 | $ | 45,222 | ||||||||
OREO |
| | 4,080 | 4,080 |
(Dollars in thousands) December 31, 2009 |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Impaired loans & leases |
$ | | $ | | $ | 34,105 | $ | 34,105 | ||||||||
OREO |
| | 3,692 | 3,692 |
Disclosures about financial instruments
The table below presents the rollforward of assets from continuing operations that are valued using significant unobservable inputs (Level 3) for the nine months ended September 30, 2010:
(Dollars in thousands) | Mortgage Servicing Rights |
Investments | ||||||
Beginning balance |
$ | 575 | $ | 10,842 | ||||
Total gains realized/unrealized: |
||||||||
Included in earnings |
(126 | ) | | |||||
Included in other comprehensive loss |
| | ||||||
Purchases |
| 713 | ||||||
Maturities/amortizations |
| (95 | ) | |||||
Prepayments |
| | ||||||
Calls |
| | ||||||
Transfers into Level 3 |
| | ||||||
Ending Balance |
$ | 449 | $ | 11,460 |
31
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
15. Fair Value Measurement and Fair Value of Financial Instruments (Continued)
The estimated fair values and carrying amounts of the assets and liabilities from continuing operations are summarized as follows:
September 30, 2010 | December 31, 2009 | |||||||||||||||
(Dollars in thousands) | Estimated Fair Value |
Carrying Amount |
Estimated Fair Value |
Carrying Amount |
||||||||||||
Financial Assets |
||||||||||||||||
Cash and cash equivalents |
$ | 59,115 | $ | 59,115 | $ | 146,681 | $ | 146,681 | ||||||||
Investment securities available-for-sale |
58,204 | 58,204 | 82,698 | 82,698 | ||||||||||||
Gross loans and leases |
801,262 | 835,388 | 866,754 | 901,889 | ||||||||||||
Mortgage servicing rights |
449 | 449 | 575 | 575 | ||||||||||||
Financial Liabilities |
||||||||||||||||
Deposits with no stated maturities |
538,121 | 538,121 | 594,278 | 594,278 | ||||||||||||
Deposits with stated maturities |
436,513 | 432,132 | 518,642 | 516,022 | ||||||||||||
FHLB and other borrowings |
75,258 | 73,239 | 175,904 | 172,897 | ||||||||||||
Subordinated debentures |
14,620 | 20,795 | 12,410 | 20,795 | ||||||||||||
Off-Balance-Sheet |
||||||||||||||||
Commitments to extend credit and outstanding letters of credit |
119,956 | 119,956 | 205,468 | 205,468 |
16. Accounting for Stock-Based Compensation Plans
At September 30, 2010, the Corporation had one stock based compensation plan, pursuant to which, shares of the Corporations common stock could be issued, subject to certain restrictions. The plan, adopted in 2005, allows the Corporation to grant up to 150,000 shares of restricted stock to employees. During the nine months ended September 30, 2010 the Corporation granted no shares of restricted stock under this plan. These restricted stock grants are subject to accelerated vesting of all or a portion of the shares upon the occurrence of certain events. A summary of the Corporations unvested restricted shares is as follows:
(Dollars in thousands, except shares, and per share data) |
Shares | Grant Date Fair Value |
Aggregate Intrinsic Value of Unvested Shares |
|||||||||
Unvested at January 1, 2010 |
54,474 | $ | 10.57 | $ | 503 | |||||||
Granted |
| $ | ||||||||||
Vested |
(2,199 | ) | $ | 21.05 | ||||||||
Forfeited |
(1,400 | ) | $ | 11.35 | ||||||||
Unvested at September 30, 2010 |
50,875 | $ | 10.09 | $ | 253 | |||||||
The Corporation recorded approximately $29 thousand and $93 thousand and $47 thousand and $147 thousand of restricted stock expense for the three and nine months ended September 30, 2010 and 2009, respectively.
32
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
16. Accounting for Stock-Based Compensation Plans (Continued)
The Corporations ability to issue stock options under the Corporations 1995 Stock Option Plan has expired. However, outstanding stock options remain in effect according to their terms. Aggregated information regarding the Corporations 1995 Stock Option Plan and the options assumed in the AHB acquisition as of September 30, 2010 is presented below.
(Dollars in thousands, except shares, per share and years data) Options |
Shares | Weighted- Average Exercise Price |
Weighted-Average Remaining Contractual Term (years) |
Aggregate Intrinsic Value |
||||||||||||
Outstanding at January 1, 2010 |
230,900 | $ | 15.79 | 3.32 | $ | | ||||||||||
Granted |
| |||||||||||||||
Exercised |
| |||||||||||||||
Forfeited |
(26,163 | ) | $ | 13.08 | ||||||||||||
Expired |
| |||||||||||||||
Outstanding at September 30, 2010 |
204,737 | $ | 16.09 | 2.68 | $ | | ||||||||||
Exercisable at September 30, 2010 |
204,737 | $ | 16.09 | 2.68 | $ | | ||||||||||
There were no options granted during the nine months ended September 30, 2010. There was no intrinsic value (market value on date of exercise less grant price) of options at September 30, 2010 as all options had an exercise price that was higher than the September 30, 2010 market price.
17. Commitment and Contingencies
Reserve for Unfunded Commitments
The Corporation maintains a reserve for unfunded loan commitments and letters of credit which is reported in other liabilities in the Unaudited Consolidated Statements of Financial Condition consistent with ASC 825-10. As of the balance sheet date, the Corporation records estimated losses inherent with unfunded loan commitments in accordance with ASC 450-20, and estimated future obligations under letters of credit in accordance with ASC 460-10. The methodology used to determine the adequacy of this reserve is integrated in the Corporations process for establishing the allowance for loan losses and considers the probability of future losses and obligations that may be incurred under these off-balance sheet agreements. The reserve for unfunded loan commitments and letters of credit as of September 30, 2010 and December 31, 2009 was approximately $454 thousand and $669 thousand, respectively. Management believes this reserve level is sufficient to absorb estimated probable losses related to these commitments.
Loan Recourse
The Corporation sells its residential mortgage loans on a non-recourse basis. The Corporation also provides representations and warranties to purchasers and insurers of the loans sold. In the event of a breach of these representations and warranties, the Corporation may be required to repurchase a mortgage loan or indemnify the purchaser, and any subsequent loss on the mortgage loan may be borne by the Corporation. If there is no breach of a representation and warranty provision, the Corporation has no obligation to repurchase the loan or indemnify the investor against loss. The unpaid principal balance of the loans sold by the Corporation represents the maximum potential
33
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(UNAUDITED)
17. Commitment and Contingencies (Continued)
exposure related to representations and warranty provisions; however, the Corporation cannot estimate its maximum exposure because it does not service all of the loans for which it has provided a representation or warranty. As of September 30, 2010 and December 31, 2009, the Corporation had a liability of $443 thousand and $688 thousand, respectively, included in Liabilities related to assets held for sale on the Consolidated Balance Sheet, for probable losses related to the Corporations recourse exposure. This liability is part of our discontinued mortgage banking operations, however it is anticipated that the Corporation will retain this liability after the anticipated sale of the mortgage banking division.
Asserted and Unasserted Claims
Certain conditions may exist as of the date the financial statements are issued, which may result in a loss to the Corporation but which will only be resolved when one or more future events occur or fail to occur. The Corporations management and legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Corporation or unasserted claims that may result in such proceedings, the Corporations legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought.
If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Corporations financial statements. The Corporation will disclose asserted claims when it is at least reasonably possible that an asset has been impaired or a liability has been incurred as of the date of the financial statements and unasserted claims when it is considered probable that a claim will be asserted and there is a reasonable possibility that the outcome will be unfavorable. The Corporation will not accrue a liability or disclose unasserted claims which management believes are only reasonably possible of assertion.
Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee would be disclosed.
As of September 30, 2010, the Corporation has been made aware of a potential claim that management believes is probable to be asserted by the beneficiaries of the American Home Bank Management Incentive Plan (the AHB MIP) who may seek to set aside the Agreement to Finalize the AHB MIP dated May 4, 2009. The beneficiaries assert that the amounts received under the AHB MIP should be increased. Management has accrued a liability in the Corporations financial statements in the amount of $300 thousand based on its evaluation of the circumstances related to this matter. Although the Corporation believes that its liability with respect to the claim will not exceed such amount, these matters are inherently unpredictable and there can be no assurance that relevant facts and circumstances will not change, necessitating future changes to the estimated liability.
34