Attached files
file | filename |
---|---|
8-K - FORM 8-K - GRUBB & ELLIS CO | c08261e8vk.htm |
EX-99.3 - EXHIBIT 99.3 - GRUBB & ELLIS CO | c08261exv99w3.htm |
EX-99.2 - EXHIBIT 99.2 - GRUBB & ELLIS CO | c08261exv99w2.htm |
Exhibit 99.1
news release for immediate release |
||
Contact:
|
Janice McDill | |||
Phone:
|
312.698.6707 | |||
Email:
|
janice.mcdill@grubb-ellis.com |
Grubb & Ellis Company Reports
Third Quarter 2010 Results
Third Quarter 2010 Results
SANTA ANA, Calif. (Nov. 9, 2010) Grubb & Ellis Company (NYSE: GBE), a leading real estate
services and investment firm, today reported third quarter 2010 revenue of $144.3 million, an
increase of 6 percent, compared with revenue of $136.1 million for the third quarter of 2009. For
the first nine months of 2010, the company reported revenue of $417.5 million, compared with
revenue of $385.1 million for the comparable period of 2009.
The company reported a net loss attributable to Grubb & Ellis Company on a GAAP basis of $14.8
million, or $0.27 per common share, for the third quarter of 2010, compared with a net loss of
$21.4 million, or $0.34 per common share, for the third quarter of 2009. For the first nine months
of 2010, the company reported a GAAP net loss attributable to Grubb & Ellis Company of $56.0
million, or $1.00 per common share, compared with a net loss of $95.7 million, or $1.51 per common
share, for the first nine months of 2009.
Adjusted earnings before interest, taxes, depreciation and amortization (adjusted EBITDA) for the
third quarter of 2010 was negative $3.3 million, compared with adjusted EBITDA of $0.7 million in
the same period a year ago. For the first nine months of 2010, the company reported negative
adjusted EBITDA of $19.7 million, compared with negative adjusted EBITDA of $25.1 million in the
same period a year ago. Both the revenue and adjusted EBITDA results are consistent with the
companys preliminary third quarter 2010 earnings announcement on Oct. 19, 2010.
Company Highlights
| Transaction Services revenue increased 29 percent over the third quarter of 2009, and 32 percent over the first nine months of 2009, a reflection of improving market conditions and the companys recruiting success. |
| The company recruited 32 senior-level brokerage sales professionals during the third quarter, bringing to approximately 180 the number of senior brokerage sales professionals who have joined the company since July 2008. |
| Grubb & Ellis Healthcare REIT II acquired three properties totaling $77.8 million during the quarter, increasing the portfolio to $138.0 million in total acquisitions as of Sept. 30. |
| In September, launched Grubb & Ellis Landauer Valuation Advisory Services in 12 markets. The company currently has eight regional leaders and 30 appraisal professionals in 10 states and is performing work on behalf of numerous clients. |
-more-
Grubb & Ellis Company
1551 N. Tustin Avenue, Suite 300 Santa Ana, CA 92705 714.667.8252 714.667.6860 fax
1551 N. Tustin Avenue, Suite 300 Santa Ana, CA 92705 714.667.8252 714.667.6860 fax
2 2 2
11/8/10
Grubb & Ellis Company Reports Third Quarter 2010 Results
11/8/10
Grubb & Ellis Company Reports Third Quarter 2010 Results
| Subsequent to the close of the third quarter, Grubb & Ellis received an $8 million payment from Healthcare Trust of America, Inc., formerly Grubb & Ellis Healthcare REIT, Inc., as part of an agreement that resolves all outstanding obligations between the two companies. |
| On Nov. 4, the company announced a strategic alliance with Manhattan Software that will enhance its management services capabilities, providing a significant competitive advantage and allowing the company to better service its clients. |
Our top priority is achieving sustained profitability, and we made substantive progress toward
this goal in the third quarter, said Thomas P. DArcy, president and chief executive officer of
Grubb & Ellis. Investments in our Transaction Services business yielded significantly higher
year-over-year revenue during the quarter, which we will continue to build upon as we move
forward.
DArcy added, Looking ahead, we will focus on continuing to capitalize on our recruiting success
to drive operating leverage into an improving commercial real estate market; differentiating our
Management Services business by offering industry-leading solutions, such as our alliance with
Manhattan Software; leveraging our leadership position in healthcare real estate to increase our
non-traded REIT equity raise; directing resources to businesses with high growth and margin
returns; and continuing to lower our fixed cost base. Based on our current momentum in these
areas, we expect to have positive net cash flow in the fourth quarter of 2010, and return to
profitability in 2011.
OPERATING SEGMENTS
Management Services
Management Services revenue includes asset and property management fees as well as reimbursed
salaries, wages and benefits from the companys third-party property management and facilities
outsourcing services. Management Services revenue was $65.3 million for the third quarter of 2010,
compared with $67.5 million for the same period a year ago. Segment revenue for the first nine
months of 2010 was $207.7 million, compared with $199.6 million for the same period in 2009.
At Sept. 30, the company managed approximately 247 million square feet of commercial real estate
and multifamily property, which is up from 240 million square feet at June 30, reflecting the
growing number of management assignments attributed to the companys Financial Services Asset
Management business. During the third quarter, Grubb & Ellis was awarded five new outsourcing
contracts, and renewed and expanded the work it does for an additional six corporate clients.
Transaction Services
Transaction Services revenue for the third quarter of 2010, including brokerage commission,
valuation and consulting revenue, was $59.9 million, an increase of 29 percent from revenue of
$46.3 million for the same period a year ago. The breakdown between sales and leasing revenue is
approximately 32 percent sales and 68 percent leasing. Third quarter 2010 sales revenue was up 121
percent and leasing revenue increased 17 percent, compared with the comparable period in 2009.
-more-
Grubb & Ellis Company
1551 N. Tustin Avenue, Suite 300 Santa Ana, CA 92705 714.667.8252 714.667.6860 fax
1551 N. Tustin Avenue, Suite 300 Santa Ana, CA 92705 714.667.8252 714.667.6860 fax
3 3 3
11/8/10
Grubb & Ellis Company Reports Third Quarter 2010 Results
11/8/10
Grubb & Ellis Company Reports Third Quarter 2010 Results
For the first nine months of 2010, the segment generated revenue of $156.8 million, an increase of
32 percent from revenue of $118.8 million during the same period of 2009. Year-to-date, sales
revenue is up 90 percent and leasing revenue increased 20 percent.
The company attributes the segments improved top-line performance to greater transaction volume
stemming from prior investments in attracting top industry talent, as well as the companys focus
on specialty expertise and improving market conditions.
Investment Management
Investment Management revenue for the third quarter of 2010, which includes transaction fees, asset
management fees and dealer-manager fees, totaled $11.3 million, compared with revenue of $14.8
million in the same period a year ago. The segment generated revenue of $30.0 million during the
first nine months of 2010, compared with $43.9 million in the same period a year earlier.
The companys two non-traded REIT products raised an aggregate $41.0 million in the third quarter
of 2010, compared with $38.7 million in the second quarter, and $29.9 million in the first quarter.
At September 30, 2010, the company had assets under management of $5.5 billion.
OUTLOOK
The company is not providing specific guidance for revenue or adjusted EBITDA. However, the
company does expect to record positive adjusted EBITDA in the fourth quarter of 2010, and for the
full year in 2011.
Conference Call & Webcast
Management will host a conference call today at 10:30 a.m. Eastern Time to review the results. A
live webcast will be accessible through the Investor Relations section of the companys website at
http://www.grubb-ellis.com. The direct dial-in number for the conference call is 1.800.435.1398 for
domestic callers and 1.617.614.4078 for international callers. The conference call ID number is
18260013. An audio replay will be available beginning at 1:30 p.m. ET on Tuesday, Nov. 9 and can be
accessed by dialing 1.888.286.8010 for domestic callers and 1.617.801.6888 for international
callers and entering conference call ID 28662210. In addition, the conference call audio will be
archived on the companys website following the call.
About Grubb & Ellis Company
Grubb & Ellis Company (NYSE: GBE) is one of the largest and most respected commercial real estate
services and investment companies in the world. Our 6,000 professionals in more than 100
company-owned and affiliate offices draw from a unique platform of real estate services, practice
groups and investment products to deliver comprehensive, integrated solutions to real estate
owners, tenants and investors. The firms transaction, management, consulting and investment
services are supported by highly regarded proprietary market research and extensive local
expertise. Through its investment subsidiaries, the company is a leading sponsor of real estate
investment programs that provide individuals and institutions the opportunity to invest in a broad
range of real estate investment vehicles, including public non-traded real estate investment trusts
(REITs), mutual funds and other real estate investment funds. For more information, visit
www.grubb-ellis.com.
-more-
Grubb & Ellis Company
1551 N. Tustin Avenue, Suite 300 Santa Ana, CA 92705 714.667.8252 714.667.6860 fax
1551 N. Tustin Avenue, Suite 300 Santa Ana, CA 92705 714.667.8252 714.667.6860 fax
4 4 4
11/8/10
Grubb & Ellis Company Reports Third Quarter 2010 Results
11/8/10
Grubb & Ellis Company Reports Third Quarter 2010 Results
Forward-Looking Statements
Certain statements included in this press release may constitute forward-looking statements. These
statements involve known and unknown risks, uncertainties and other factors that may cause the
companys actual results and events in future periods to be materially different from those
anticipated, including risks and uncertainties related to the financial markets. Such factors which
could adversely affect the companys ability to obtain these results include, among other things:
(i) a continued or further weakness in the companys Investment Management business, including the
velocity and volume of equity raised; (ii) the general economic downturn and recessionary pressures
on transaction values of sales and leasing transactions and businesses in general; (iii) a
prolonged and pronounced recession in real estate markets and values; (iv) the unavailability of
credit to finance real estate transactions in general and the companys tenant-in-common programs,
in particular; (v) the success of current and new investment programs; (vi) the success of new
initiatives and investments; (vii) the inability to attain expected levels of revenue, performance,
brand equity in general, and in the current macroeconomic and credit environment, in particular;
and (viii) other factors described in the companys annual report on Form 10-K/A for the fiscal
year ending December 31, 2009, Form 10-Q for the three-month periods ending March 31, 2010 and June
30, 2010 and in other current reports on Form 8-K filed with the Securities and Exchange
Commission. The company does not undertake any obligation to update forward-looking statements.
Non-GAAP Financial Information
In addition to the results reported in accordance with U.S. generally accepted accounting
principles (GAAP) included within this press release, Grubb & Ellis Company has provided certain
information, which includes non-GAAP financial measures. Such information is reconciled to its
closest GAAP measure in accordance with the Securities and Exchange Commission rules and is
included in the attached supplemental data. Management believes that these non-GAAP financial
measures are useful to both management and the companys stockholders in their analysis of the
business and operating performance of the company. Management also uses this information for
operational planning and decision-making purposes. Non-GAAP financial measures are not and should
not be considered a substitute for any GAAP measures. Additionally, non-GAAP financial measures as
presented by Grubb & Ellis Company may not be comparable to similarly titled measures reported by
other companies.
TABLES FOLLOW
###
Grubb & Ellis Company
1551 N. Tustin Avenue, Suite 300 Santa Ana, CA 92705 714.667.8252 714.667.6860 fax
1551 N. Tustin Avenue, Suite 300 Santa Ana, CA 92705 714.667.8252 714.667.6860 fax
Grubb & Ellis Company
Consolidated Statements of Operations
(in thousands)
(Unaudited)
Consolidated Statements of Operations
(in thousands)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
REVENUE |
||||||||||||||||
Management services |
$ | 65,329 | $ | 67,456 | $ | 207,656 | $ | 199,636 | ||||||||
Transaction services |
59,907 | 46,321 | 156,824 | 118,793 | ||||||||||||
Investment management |
11,303 | 14,829 | 29,971 | 43,912 | ||||||||||||
Rental related |
7,744 | 7,499 | 23,043 | 22,754 | ||||||||||||
TOTAL REVENUE |
144,283 | 136,105 | 417,494 | 385,095 | ||||||||||||
OPERATING EXPENSE |
||||||||||||||||
Compensation costs |
33,057 | 34,055 | 101,823 | 107,034 | ||||||||||||
Transaction commissions and related costs |
43,607 | 31,575 | 116,531 | 85,360 | ||||||||||||
Reimbursable salaries, wages and benefits |
48,562 | 50,709 | 152,905 | 149,678 | ||||||||||||
Severance and other charges |
1,508 | | 4,534 | | ||||||||||||
General and administrative |
18,215 | 18,674 | 55,458 | 60,534 | ||||||||||||
Provision for doubtful accounts |
1,643 | 6,791 | 4,944 | 23,268 | ||||||||||||
Depreciation and amortization |
3,610 | 3,504 | 10,238 | 8,368 | ||||||||||||
Rental related |
5,459 | 4,961 | 16,244 | 16,159 | ||||||||||||
Interest |
2,985 | 3,741 | 8,033 | 12,490 | ||||||||||||
Real estate related impairments |
750 | 2,393 | 2,573 | 16,615 | ||||||||||||
Intangible asset impairment |
338 | 583 | 1,977 | 583 | ||||||||||||
Total operating expense |
159,734 | 156,986 | 475,260 | 480,089 | ||||||||||||
OPERATING LOSS |
(15,451 | ) | (20,881 | ) | (57,766 | ) | (94,994 | ) | ||||||||
OTHER INCOME (EXPENSE) |
||||||||||||||||
Equity in losses of unconsolidated entities |
(479 | ) | (224 | ) | (1,085 | ) | (1,635 | ) | ||||||||
Interest income |
46 | 188 | 208 | 472 | ||||||||||||
Other income |
717 | 272 | 479 | 394 | ||||||||||||
Total other income (expense) |
284 | 236 | (398 | ) | (769 | ) | ||||||||||
Loss from continuing operations before income tax provision |
(15,167 | ) | (20,645 | ) | (58,164 | ) | (95,763 | ) | ||||||||
Income tax provision |
(149 | ) | (277 | ) | (399 | ) | (587 | ) | ||||||||
Loss from continuing operations |
(15,316 | ) | (20,922 | ) | (58,563 | ) | (96,350 | ) | ||||||||
Loss from discontinued operations |
| (535 | ) | | (1,005 | ) | ||||||||||
Net loss |
(15,316 | ) | (21,457 | ) | (58,563 | ) | (97,355 | ) | ||||||||
Net loss attributable to noncontrolling interests |
(511 | ) | (98 | ) | (2,518 | ) | (1,686 | ) | ||||||||
Net loss attributable to Grubb & Ellis Company |
(14,805 | ) | (21,359 | ) | (56,045 | ) | (95,669 | ) | ||||||||
Preferred stock dividends |
(2,897 | ) | | (8,691 | ) | | ||||||||||
Net loss attributable to Grubb & Ellis Company common shareowners |
$ | (17,702 | ) | $ | (21,359 | ) | $ | (64,736 | ) | $ | (95,669 | ) | ||||
Loss per share basic: |
||||||||||||||||
Loss from continuing operations attributable to Grubb & Ellis Company
common shareowners |
$ | (0.27 | ) | $ | (0.33 | ) | $ | (1.00 | ) | $ | (1.49 | ) | ||||
Loss from discontinued operations attributable to Grubb & Ellis Company
common shareowners |
| (0.01 | ) | | (0.02 | ) | ||||||||||
Net loss per share attributable to Grubb & Ellis Company common shareowners |
$ | (0.27 | ) | $ | (0.34 | ) | $ | (1.00 | ) | $ | (1.51 | ) | ||||
Loss per share diluted: |
||||||||||||||||
Loss from continuing operations attributable to Grubb & Ellis Company
common shareowners |
$ | (0.27 | ) | $ | (0.33 | ) | $ | (1.00 | ) | $ | (1.49 | ) | ||||
Loss from discontinued operations attributable to Grubb & Ellis Company
common shareowners |
| (0.01 | ) | | (0.02 | ) | ||||||||||
Net loss per share attributable to Grubb & Ellis Company common shareowners |
$ | (0.27 | ) | $ | (0.34 | ) | $ | (1.00 | ) | $ | (1.51 | ) | ||||
Table 1
Grubb & Ellis Company
Consolidated Balance Sheets
(in thousands)
(Unaudited)
Consolidated Balance Sheets
(in thousands)
(Unaudited)
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ | 19,557 | $ | 39,101 | ||||
Restricted cash |
12,524 | 13,875 | ||||||
Investment in marketable securities |
2,711 | 690 | ||||||
Accounts receivable from related parties net |
3,551 | 9,169 | ||||||
Notes and advances to related parties net |
4,078 | 1,019 | ||||||
Service fees receivable net |
31,255 | 30,293 | ||||||
Professional service contracts net |
3,818 | 3,626 | ||||||
Real estate deposits and pre-acquisition costs |
809 | 1,321 | ||||||
Prepaid expenses and other assets |
14,549 | 21,489 | ||||||
TOTAL CURRENT ASSETS |
92,852 | 120,583 | ||||||
Accounts receivable from related parties net |
15,583 | 15,609 | ||||||
Notes and advances to related parties net |
16,320 | 14,607 | ||||||
Professional service contracts net |
5,595 | 7,271 | ||||||
Investments in unconsolidated entities |
5,666 | 3,783 | ||||||
Properties held for investment net |
81,959 | 82,189 | ||||||
Property, equipment and leasehold improvements net |
10,958 | 13,190 | ||||||
Goodwill |
1,264 | | ||||||
Identified intangible assets net |
91,275 | 94,952 | ||||||
Other assets net |
5,978 | 5,140 | ||||||
TOTAL ASSETS |
$ | 327,450 | $ | 357,324 | ||||
LIABILITIES AND SHAREOWNERS (DEFICIT) EQUITY |
||||||||
Accounts payable and accrued expenses |
$ | 57,253 | $ | 62,867 | ||||
Due to related parties |
3,025 | 2,267 | ||||||
Capital lease obligations |
813 | 939 | ||||||
Other liabilities |
31,715 | 38,864 | ||||||
TOTAL CURRENT LIABILITIES |
92,806 | 104,937 | ||||||
Senior notes |
16,277 | 16,277 | ||||||
Convertible notes |
30,054 | | ||||||
Mortgage notes |
107,000 | 107,000 | ||||||
Capital lease obligations |
135 | 755 | ||||||
Other long-term liabilities |
11,399 | 11,622 | ||||||
Deferred tax liability |
25,486 | 25,477 | ||||||
TOTAL LIABILITIES |
283,157 | 266,068 | ||||||
Preferred Stock - 12% cumulative participating perpetual
convertible |
90,080 | 90,080 | ||||||
Common stock |
694 | 654 | ||||||
Additional paid-in capital |
411,299 | 412,774 | ||||||
Accumulated deficit |
(468,146 | ) | (412,101 | ) | ||||
Other comprehensive income |
193 | | ||||||
Total Grubb & Ellis Company shareowners (deficit) equity |
(55,960 | ) | 1,327 | |||||
Noncontrolling interests |
10,173 | (151 | ) | |||||
TOTAL (DEFICIT) EQUITY |
(45,787 | ) | 1,176 | |||||
TOTAL LIABILITIES AND (DEFICIT) EQUITY |
$ | 327,450 | $ | 357,324 | ||||
Table 2
Grubb & Ellis Company
Reconciliation of Net Loss to Adjusted EBITDA
(in thousands)
(Unaudited)
Reconciliation of Net Loss to Adjusted EBITDA
(in thousands)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net loss attributable to Grubb &
Ellis Company |
$ | (14,805 | ) | $ | (21,359 | ) | $ | (56,045 | ) | $ | (95,669 | ) | ||||
Discontinued operations |
| 535 | | 1,005 | ||||||||||||
Interest expense |
2,985 | 3,741 | 8,033 | 12,490 | ||||||||||||
Interest income |
(46 | ) | (188 | ) | (208 | ) | (472 | ) | ||||||||
Depreciation and amortization |
3,610 | 3,504 | 10,238 | 8,368 | ||||||||||||
Intangible asset impairment |
338 | 583 | 1,977 | 583 | ||||||||||||
Taxes |
149 | 277 | 399 | 587 | ||||||||||||
EBITDA (1) |
(7,769 | ) | (12,907 | ) | (35,606 | ) | (73,108 | ) | ||||||||
Charges related to sponsored programs |
1,378 | 7,183 | 3,066 | 21,604 | ||||||||||||
Real estate related impairment |
750 | 2,393 | 2,573 | 16,615 | ||||||||||||
Stock based compensation |
1,629 | 2,552 | 7,427 | 8,733 | ||||||||||||
Amortization of signing bonuses |
1,730 | 1,888 | 5,279 | 5,703 | ||||||||||||
Severance and other charges |
1,508 | | 4,534 | | ||||||||||||
Real estate operations |
(2,045 | ) | (1,689 | ) | (6,056 | ) | (5,988 | ) | ||||||||
Other |
(441 | ) | 1,254 | (903 | ) | 1,348 | ||||||||||
Adjusted EBITDA (1) |
$ | (3,260 | ) | $ | 674 | $ | (19,686 | ) | $ | (25,093 | ) | |||||
(1) | EBITDA represents earnings before net interest expense, interest income, income taxes, depreciation, amortization, discontinued operations and impairments related to intangible assets. Management believes EBITDA is useful in evaluating our performance compared to that of other companies in our industry because the calculation of EBITDA generally eliminates the effects of financing and income taxes and the accounting effects of capital spending and acquisition, which items may vary for different companies for reasons unrelated to overall operating performance. | |
Management uses Adjusted EBITDA as an internal management measure for evaluating performance and as a significant component when measuring performance under employee incentive programs. Management considers Adjusted EBITDA an important supplemental measure of our performance and believes that it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry, some of which present Adjusted EBITDA when reporting their results. Management also believes that Adjusted EBITDA is a useful tool for measuring our ability to meet its future capital expenditures and working capital requirements. | ||
EBITDA and Adjusted EBITDA are non-GAAP measures of performance. EBITDA and Adjusted EBITDA are not substitutes for GAAP net income or cash flow and do not provide a measure of our ability to fund future cash requirements. Other companies may calculate EBITDA and Adjusted EBITDA differently than we have and, therefore, EBITDA and Adjusted EBITDA have material limitations as a comparative performance measure. Furthermore, EBITDA and Adjusted EBITDA are not intended to be a measure of free cash flow for managements discretionary use, as they do not consider certain cash requirements such as tax and debt service payments. |
Table 3
Grubb & Ellis Company
Segment Data
(in thousands)
(Unaudited)
Segment Data
(in thousands)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
MANAGEMENT SERVICES |
||||||||||||||||
Revenue |
$ | 65,329 | $ | 67,456 | $ | 207,656 | $ | 199,636 | ||||||||
Compensation costs |
8,260 | 9,315 | 27,569 | 27,702 | ||||||||||||
Transaction commissions and related costs |
3,625 | 2,192 | 14,020 | 7,346 | ||||||||||||
Reimbursable salaries, wages, and benefits |
45,975 | 48,333 | 145,354 | 142,601 | ||||||||||||
General and administrative |
2,280 | 2,081 | 7,070 | 6,424 | ||||||||||||
Provision for doubtful accounts |
482 | 276 | 1,271 | 1,619 | ||||||||||||
Segment operating income |
4,707 | 5,259 | 12,372 | 13,944 | ||||||||||||
TRANSACTION SERVICES |
||||||||||||||||
Revenue |
59,907 | 46,321 | 156,824 | 118,793 | ||||||||||||
Compensation costs |
13,094 | 11,216 | 35,270 | 32,986 | ||||||||||||
Transaction commissions and related costs |
39,927 | 29,377 | 102,325 | 77,982 | ||||||||||||
General and administrative |
8,752 | 7,858 | 26,267 | 24,913 | ||||||||||||
Provision for doubtful accounts |
145 | (153 | ) | 1,173 | 546 | |||||||||||
Segment operating loss |
(2,011 | ) | (1,977 | ) | (8,211 | ) | (17,634 | ) | ||||||||
INVESTMENT MANAGEMENT |
||||||||||||||||
Revenue |
11,303 | 14,829 | 29,971 | 43,912 | ||||||||||||
Compensation costs |
5,400 | 6,235 | 16,643 | 20,919 | ||||||||||||
Reimbursable salaries, wages, and benefits |
2,588 | 2,376 | 7,551 | 7,077 | ||||||||||||
General and administrative |
3,920 | 3,556 | 11,071 | 11,554 | ||||||||||||
Provision for doubtful accounts |
795 | 6,694 | 1,501 | 21,039 | ||||||||||||
Segment operating loss |
(1,400 | ) | (4,032 | ) | (6,795 | ) | (16,677 | ) | ||||||||
RECONCILIATION TO NET LOSS ATTRIBUTABLE TO GRUBB & ELLIS COMPANY: |
||||||||||||||||
Total segment operating income (loss) |
1,296 | (750 | ) | (2,634 | ) | (20,367 | ) | |||||||||
Rental and other operations, net of rental related and
other expenses |
2,142 | 2,497 | 5,599 | 6,012 | ||||||||||||
Corporate overhead (compensation, general and
administrative costs) |
(8,069 | ) | (9,855 | ) | (25,949 | ) | (33,850 | ) | ||||||||
Stock based compensation |
(1,629 | ) | (2,552 | ) | (7,427 | ) | (8,733 | ) | ||||||||
Severance and other charges |
(1,508 | ) | | (4,534 | ) | | ||||||||||
Depreciation and amortization |
(3,610 | ) | (3,504 | ) | (10,238 | ) | (8,368 | ) | ||||||||
Interest |
(2,985 | ) | (3,741 | ) | (8,033 | ) | (12,490 | ) | ||||||||
Real estate related impairments |
(750 | ) | (2,393 | ) | (2,573 | ) | (16,615 | ) | ||||||||
Intangible asset impairment |
(338 | ) | (583 | ) | (1,977 | ) | (583 | ) | ||||||||
Other income (expense) |
284 | 236 | (398 | ) | (769 | ) | ||||||||||
Loss from continuing operations before income tax provision |
(15,167 | ) | (20,645 | ) | (58,164 | ) | (95,763 | ) | ||||||||
Income tax provision |
(149 | ) | (277 | ) | (399 | ) | (587 | ) | ||||||||
Loss from continuing operations |
(15,316 | ) | (20,922 | ) | (58,563 | ) | (96,350 | ) | ||||||||
Loss from discontinued operations |
| (535 | ) | | (1,005 | ) | ||||||||||
Net loss |
(15,316 | ) | (21,457 | ) | (58,563 | ) | (97,355 | ) | ||||||||
Net loss attributable to noncontrolling interests |
(511 | ) | (98 | ) | (2,518 | ) | (1,686 | ) | ||||||||
Net loss attributable to Grubb & Ellis Company |
$ | (14,805 | ) | $ | (21,359 | ) | $ | (56,045 | ) | $ | (95,669 | ) | ||||
Table 4
Grubb & Ellis Company
Calculation of Loss per Share
(in thousands)
(Unaudited)
Calculation of Loss per Share
(in thousands)
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Numerator for loss per share basic: |
||||||||||||||||
Loss from continuing operations |
$ | (15,316 | ) | $ | (20,922 | ) | $ | (58,563 | ) | $ | (96,350 | ) | ||||
Less: Net loss attributable to the noncontrolling interests |
511 | 98 | 2,518 | 1,686 | ||||||||||||
Less: Preferred dividends |
(2,897 | ) | | (8,691 | ) | | ||||||||||
Loss from continuing operations attributable to Grubb & Ellis Company
common shareowners |
(17,702 | ) | (20,824 | ) | (64,736 | ) | (94,664 | ) | ||||||||
Loss from discontinued operations attributable to Grubb & Ellis Company
common shareowners |
| (535 | ) | | (1,005 | ) | ||||||||||
Net loss attributable to Grubb & Ellis Company common shareowners |
$ | (17,702 | ) | $ | (21,359 | ) | $ | (64,736 | ) | $ | (95,669 | ) | ||||
Loss per share basic: |
||||||||||||||||
Loss from continuing operations attributable to Grubb & Ellis Company
common shareowners |
$ | (0.27 | ) | $ | (0.33 | ) | $ | (1.00 | ) | $ | (1.49 | ) | ||||
Loss from discontinued operations attributable to Grubb & Ellis Company
common shareowners |
| (0.01 | ) | | (0.02 | ) | ||||||||||
Net loss per share attributable to Grubb & Ellis Company common shareowners |
$ | (0.27 | ) | $ | (0.34 | ) | $ | (1.00 | ) | $ | (1.51 | ) | ||||
Weighted average shares outstanding basic |
64,860 | 63,628 | 64,624 | 63,618 | ||||||||||||
Loss per share diluted (a): |
||||||||||||||||
Loss from continuing operations attributable to Grubb & Ellis Company
common shareowners |
$ | (0.27 | ) | $ | (0.33 | ) | $ | (1.00 | ) | $ | (1.49 | ) | ||||
Loss from discontinued operations attributable to Grubb & Ellis Company
common shareowners |
| (0.01 | ) | | (0.02 | ) | ||||||||||
Net loss per share attributable to Grubb & Ellis Company common shareowners |
$ | (0.27 | ) | $ | (0.34 | ) | $ | (1.00 | ) | $ | (1.51 | ) | ||||
Weighted average shares outstanding diluted |
64,860 | 63,628 | 64,624 | 63,618 | ||||||||||||
(a) | For each of the periods presented, fully diluted earnings per share, as computed in accordance with Earnings Per Share Topic 260, produces an anti-dilutive result. Therefore, the results for fully diluted loss per share are the same as those for basic loss per share. |
Table 5