Attached files

file filename
8-K - FORM 8-K - HARMAN INTERNATIONAL INDUSTRIES INC /DE/d8k.htm

 

Exhibit 99.1

LOGO

November 2, 2010 – For Immediate Release

 

     

Contact: Robert V. Lardon

203.328.3517

robert.lardon@harman.com

HARMAN Reports Double-Digit Sales Growth and 5.6 Percentage Point Improvement in Operating Margin

 

 

Net sales increase 19% in local currency

 

 

Credit rating upgraded two notches by both Moody’s and Standard & Poor’s

 

 

Acquired Aha Mobile to enable on-demand internet content for cars and consumer devices

 

 

Investing additional $100M in China; two new factories, R&D and test labs to be added by summer 2011

Stamford, CT, November 2, 2010 – Harman International Industries, Incorporated, the leading global audio and infotainment group (NYSE: HAR), today announced results for the first quarter ended September 30, 2010. Net sales for the quarter were $837 million, an increase of 12 percent compared to the same period last year. In local currency, net sales increased by 19 percent. First quarter operating income was $43 million, an improvement of $47 million versus a prior year loss. Earnings from continuing operations per diluted share were $0.39 for the quarter compared to a loss per diluted share of ($0.17) in the same period last year. On a non-GAAP basis, earnings from continuing operations were $0.35 compared to a loss of ($0.08) in the same period last year.

“We are very pleased by this continued progress, marking four consecutive quarters of year-on-year improvement in both top line and profitability,” said Dinesh C. Paliwal, the Company’s Chairman, President and CEO. “Our innovation pipeline and our $12 billion backlog of awarded business reinforce HARMAN’s leadership position. Our successful STEP Change cost reduction program and emerging markets footprint expansion are yielding both cost advantages and new market opportunities. Our recent two-notch credit upgrades reflect our strong balance sheet, new business awards, permanent cost reductions and improved conditions in our served markets.”

“During the last three years, we have transformed the Company’s global footprint, created a best in class cost structure and installed world class business processes,” Paliwal added. “Harman is now focusing on profitable growth, both organic and through acquisitions. After posting triple digit growth in emerging markets last year, we are adding significant new capacity to meet the rising domestic demand in China and other emerging markets. We have a strong balance sheet and we are generating positive cash flow. Our recent acquisitions of Selenium in Brazil and Aha Mobile in the US are having a positive impact. We will continue to look for companies in both western and emerging markets which have attractive valuations, key technologies, and strong sales channels.”

Summary of Continuing Operations

Gross margin increased to 26.8 percent for the first quarter ended September 30, 2010, an improvement of 1.1 percentage points. Gross margin on a non-GAAP basis increased to 26.7 percent for the first quarter, an improvement of 0.9 percentage points. SG&A expense as a percentage of sales on a non-GAAP basis for the first quarter was reduced by 3.4 percentage points to 22.0 percent. The Company’s improved operating margin was primarily driven by higher sales, improved productivity, and lower restructuring expense. HARMAN continues to execute ahead of schedule on its $400 million STEP Change cost-savings program and has achieved $373 million in permanent savings through September 30, 2010, compared to a target of $317 million.

Strategic Initiatives

During the First Quarter, the Company completed the acquisition of Aha Mobile, an innovative Silicon Valley provider of on-demand mobile and location-based Internet content services. The new unit’s online application complements HARMAN’s offering for hands-free, eyes-free automotive Infotainment and consumer devices. This expands the content available to today’s connected mobile generation while providing a safe, interactive experience. The Company also highlighted the recent acquisition of Selenium, now operating as Harman do Brasil in Latin America, at the region’s largest music industry trade exhibition during September.

To meet fast rising domestic demand in China, the Company announced a new $100 million investment for strategic initiatives. This will include construction of two greenfield world class factories in China for Automotive, Professional and Consumer products. Fast execution will allow these new factories to come online in summer of 2011. To complement existing sales channels for consumer audio products, the Company also opened its first flagship store in Shanghai.

 

1


 

FY 2011 Key Figures – Total Company

   Three Months Ended September 30  

All figures from continuing operations unless otherwise noted

               Increase (Decrease)  

$ millions (except per share data)

   3M
FY11
    3M
FY10
    Nominal     Local
Currency1
 

Net sales

     837        748        12     19

Gross profit

     225        192        17     23

Percent of net sales

     26.8     25.7    

SG&A

     182        196        (7 %)      (2 %) 

Operating income (loss)

     43        (4     n.m.        n.m.   

Percent of net sales

     5.1     (0.5 %)     

Net Income (loss) from continuing operations attributable to Harman International Industries, Incorporated

     27        (10     n.m.        n.m.   

Diluted earnings (loss) per share from continuing operations attributable to Harman International Industries, Incorporated

     0.39        (0.17    

Restructuring-related costs

     (3     4       

Goodwill impairment charge

     0        3       

Net Income from discontinued operations

     0        2       

Diluted earnings (loss) per share from discontinued operations

     0.00        0.03       

Non-GAAP from continuing operations

        

Gross profit1

     224        193        16     22

Percent of net sales1

     26.7     25.8    

SG&A1

     184        190        (3 %)      3

Operating income (loss)1

     40        3        n.m.        n.m.   

Percent of net sales1

     4.8     0.4    

Net Income (loss)1 from continuing operations attributable to Harman International Industries, Incorporated

     25        (4     n.m.        n.m.   

Diluted earnings (loss) per share1 from continuing operations attributable to Harman International Industries, Incorporated

     0.35        (0.08    

Shares outstanding – diluted (in millions)

     71        69       

 

1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release. n.m. = Not Meaningful

Investor and Analyst Call on November 2, 2010

HARMAN will conduct an investor and analyst call at 11:00 am EDT today, hosted by the Company’s Chairman and CEO, Dinesh Paliwal, and Chief Financial Officer, Herbert Parker. Those who wish to participate via audio in the earnings conference call should dial 888-223-5152 (U.S.) or +1 (303) 223-2680 (International) ten minutes before the call and reference HARMAN. Following the call, a replay will be available beginning at approximately 1:00 p.m. EDT. The replay will remain available through January 1, 2011 at 1:00 p.m. To listen to the replay, dial (800) 633-8284 (U.S.) or +1 (402) 977-9140 (International), Access Code: 21483155.

NOTE: For reference during its analyst and investor conference call, the Company has posted a set of informational slides on its web site at www.harman.com and accompanying this press release on www.businesswire.com. In addition, Harman invites you to visit the Investors section of its website at www.harman.com where visitors can sign-up for email alerts and conveniently download copies of historical earnings releases and supporting slide presentations, among other documents.

General Information

HARMAN (www.harman.com) designs, manufactures and markets a wide range of audio and infotainment solutions for the automotive, consumer and professional markets – supported by 15 leading brands including AKG®, Harman Kardon®, Infinity®, JBL®, Lexicon® and Mark Levinson®. The Company is admired by audiophiles across multiple generations and supports leading professional entertainers and the venues where they perform. More than 20 million automobiles on the road today are equipped with HARMAN audio and infotainment systems. HARMAN has a workforce of about 11,000 people across the Americas, Europe and Asia, and reported sales of $3.5 billion over the last twelve months. The Company’s shares are traded on the New York Stock Exchange under the symbol NYSE:HAR.

 

2


 

A reconciliation of the non-GAAP measures included in this press release to the most comparable GAAP measures is provided in the tables contained at the end of this press release. HARMAN does not intend for this information to be considered in isolation or as a substitute for other measures prepared in accordance with GAAP.

Forward-Looking Information

Except for historical information contained herein, the matters discussed are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act. One should not place undue reliance on these statements. We base these statements on particular assumptions that we have made in light of our industry experience, as well as our perception of historical trends, current market conditions, current economic data, expected future developments and other factors that we believe are appropriate under the circumstances. These statements involve risks and uncertainties that could cause actual results to differ materially from those suggested in the forward-looking statements, including but not limited to (1) our ability to achieve the intended benefits and anticipated savings of our STEP Change cost reduction initiatives; (2) our ability to maintain profitability in our automotive division if there are delays in our product launches, which may give rise to significant penalties and increased engineering expense; (3) the loss of one or more significant customers, or the loss of a significant platform with an automotive customer; (4) warranty obligations for defects in our products; (5) fluctuations in currency exchange rates, particularly with respect to the value of the U.S. dollar and the Euro; (6) our ability to successfully implement our global footprint initiative, including achieving cost reductions and other benefits in connection with the restructuring of our manufacturing, engineering, procurement and administrative organizations; (7) the inability of our suppliers to deliver products at the scheduled rate and disruptions arising in connection therewith; (8) our ability to attract and retain qualified senior management and to prepare and implement an appropriate succession plan for our critical organizational positions; (9) our failure to implement and maintain a comprehensive disaster recovery program; (10) our failure to comply with governmental rules and regulations, including the Foreign Corrupt Practices Act and U.S. export control laws, and the cost of compliance with such laws; (11) our ability to maintain a competitive technological advantage through innovation and leading product designs; (12) acceptance of our mid-platform infotainment systems by original equipment manufacturers and consumers; (13) the outcome of pending or future litigation and other claims, including, but not limited to, the current stockholder and Employee Retirement Income Security Act of 1974 lawsuits; (14) our ability to enforce or defend our ownership and use of intellectual property rights, and (15) other risks detailed in Harman International’s Annual Report on Form 10-K for the fiscal year ended June 30, 2010 and other filings made by Harman International with the Securities and Exchange Commission. We undertake no obligation to publicly update or revise any forward-looking statement, except as required by law. This press release also makes reference to the Company’s sales backlog. The Company’s sales backlog reflects anticipated net sales from formally awarded new programs and open replacement programs, less phased-out and cancelled programs. The sales backlog may be impacted by various assumptions embedded in the calculation, including vehicle production levels on new and replacement programs, foreign currency exchange rates and the timing of major program launches.

HAR-E

 

3


 

APPENDIX

Automotive Division

 

FY 2011 Key Figures – Automotive

   Three Months Ended September 30  
                 Increase (Decrease)  

$ millions

   3M
FY11
    3M
FY10
    Nominal     Local
Currency1
 

Net sales

     607        543        12     20

Gross profit

     141        126        12     20

Percent of net sales

     23.3     23.2    

SG&A

     105        131        (20 %)      (13 %) 

Operating income (loss)

     36        (5     n.m.        n.m.   

Percent of net sales

     6.0     (0.9 %)     

Restructuring-related costs

     1        3       

Goodwill impairment charge

     0        3       

Non-GAAP

        

Gross profit1

     141        126        12     20

Percent of net sales1

     23.3     23.2    

SG&A1

     104        124        (16 %)      (9 %) 

Operating income (loss)1

     37        1        n.m.        n.m.   

Percent of net sales1

     6.1     0.3    

 

1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release. n.m. = Not Meaningful

Net sales in the first quarter were $607 million, an increase of 12 percent, or 20 percent in local currency in comparison to the same period last year. Gross margin on a non-GAAP basis in the first quarter increased from 23.2 percent to 23.3 percent. SG&A expense on a non-GAAP basis in the first quarter was $104 million compared to $124 million in the prior year. As a percentage of sales, SG&A was reduced 5.7 percentage points from 22.9% to 17.2%. These improvements were primarily driven by higher sales and improved productivity.

The Automotive Division received several significant awards from major automakers during the first quarter. HARMAN was selected by Chrysler Group and Fiat to provide integrated infotainment systems for the automakers’ vehicles sold worldwide. Building upon its scalable infotainment system win with Toyota in Europe, the Company was also selected to provide systems for Toyota vehicles sold in North America. The Company was also selected by Daimler AG to equip new Mercedes-Benz models worldwide with in-car entertainment modules incorporating the Company’s GRAMMY®-Award winning wireless headphone technology.

Diverse automotive model launches during the quarter underscore the Company’s successful initiatives to broaden its penetration of premium HARMAN systems beyond the luxury segment. First quarter launches included JBL Professional audio for the Ferrari California and Italia 458; Harman Kardon audio systems for Range Rover; JBL premium audio for the Peugeot 508; Lexicon surround sound audio for the 2011 Hyundai Equus; and Infinity premium audio for the 2011 Kia Optima. The Company introduced a new in-vehicle computing module developed in cooperation with Intel, and new mobile Wi-Fi hotspot capabilities developed with Marvell Technology Group.

 

4


 

Consumer Division

 

FY 2011 Key Figures – Consumer

   Three Months Ended September 30  
                 Increase (Decrease)  

$ millions

   3M
FY11
    3M
FY10
    Nominal     Local
Currency1
 

Net sales

     86        84        3     9

Gross profit

     25        22        12     19

Percent of net sales

     28.5     26.1    

SG&A

     24        21        14     19

Operating income (loss)

     0        1        n.m.        n.m.   

Percent of net sales

     0.6     0.9    

Restructuring-related costs

     0        0       

Goodwill impairment charge

     0        0       

Non-GAAP

        

Gross profit1

     25        22        12     19

Percent of net sales1

     28.4     26.1    

SG&A1

     24        21        16     21

Operating income (loss)1

     0        1        n.m.        n.m.   

Percent of net sales1

     0.1     1.0    

 

1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release. n.m. = Not Meaningful

Net sales in the first quarter were $86 million, an increase of 3 percent, or 9 percent in local currency. Gross margin on a non-GAAP basis in the first quarter increased to 28.4 percent, an increase of 2.3 percentage points. SG&A expense on a non-GAAP basis in the first quarter was $24 million compared to $21 million in the prior year. The increase was primarily due to the new Global Product Development Center in Shenzhen, China and brand marketing activities.

At Berlin’s IFA Consumer Electronics Show during September, the division booked more than $25 million in on-site orders amidst strong new product introductions. Innovations showcased at the exhibition included the Signature Series line of headphones developed and launched with music legend Quincy Jones; a high-performance integrated amplifier from Harman Kardon; Studio 1 Series speakers from JBL; and significant enhancements to receiver and home theater systems.

The Company’s JBL brand also launched the new OnStage® family of designer docking stations for iPod® and iPhone® users and the award-winning MS-8 Series of aftermarket amplifiers for automotive audio enthusiasts. HARMAN won two prestigious “Best Product” awards from the European Imaging and Sound Association (EISA).

 

5


 

Professional Division

 

FY 2011 Key Figures – Professional

   Three Months Ended September 30  
                 Increase (Decrease)  

$ millions

   3M
FY11
    3M
FY10
    Nominal     Local
Currency1
 

Net sales

     144        121        19     20

Gross profit

     59        46        27     28

Percent of net sales

     40.8     38.2    

SG&A

     34        30        14     16

Operating income (loss)

     25        17        48     48

Percent of net sales

     17.3     13.8    

Restructuring-related costs

     (3     1       

Goodwill impairment charge

     0        0       

Non-GAAP

        

Gross profit1

     58        47        23     24

Percent of net sales1

     40.1     38.7    

SG&A1

     36        30        22     24

Operating income (loss)1

     22        17        24     24

Percent of net sales1

     15.0     14.4    

 

1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release. n.m. = Not Meaningful

Net sales in the first quarter were $144 million, an increase of 19 percent, or 20 percent in local currency. This increase was driven in part by the recent acquisition of Selenium in Brazil. Gross margin on a non-GAAP basis in the first quarter increased to 40.1 percent, an increase of 1.4 percentage points. SG&A expense on a non-GAAP basis in the first quarter was $36 million compared to $30 million in the prior year – driven in part by continued investment in emerging market build up of sales and service.

The Professional Division continued to support landmark sporting and entertainment events around the world, wrapping up an official sponsorship at Shanghai World Expo 2010 where more than 70 million visitors experienced HARMAN audio systems across more than 20 venues. The Company’s professional audio systems also welcomed visitors to the FIFA World Cup competition in South Africa and the recent Commonwealth Games in India.

The division provided professional audio systems for several high-profile entertainment events during the quarter, including the Prime Time Emmy Awards, Miss Universe Pageant, and MTV Music Video Awards. The Company’s digital mixing consoles were commissioned at Austria’s historic Vienna Konzerthaus. Other HARMAN systems supported such leading events and entertainers as American Idol Live, the James Taylor/Carole King USA tour, Sheryl Crow, and European tours with U2, Elton John, Guns’n’Roses, Sting, and Bon Jovi.

 

6


 

Other (Corporate)

 

FY 2011 Key Figures – Other

   Three Months Ended September 30  
                   Increase (Decrease)  

$ millions

   3M
FY11
     3M
FY10
     Nominal     Local
Currency1
 

SG&A

     19         15         27     27

Restructuring-related costs

     0         0        

Non-GAAP

          

SG&A1

     19         15         26     26
          

 

1 A non-GAAP measure, see reconciliations of non-GAAP measures later in this release. n.m. = Not Meaningful

SG&A expense increased in the first quarter primarily due to investments in technology, innovation and marketing programs. The Company’s Corporate Technology Center (CTC) is driving cutting-edge development in areas such as connectivity and networking, mobile Internet such as Aha Mobile, cloud computing, advanced driver assistance, wireless technologies and energy-efficiency.

 

7


 

Harman International Industries, Incorporated

Consolidated Statements of Operations

 

(000s omitted except per share amounts; unaudited)

   Three Months Ended
September 30,
 
     2010      2009  

Net sales

   $ 836,946       $ 748,428   

Cost of sales

     612,375         556,200   
                 

Gross profit

     224,571         192,228   

Selling, general and administrative expenses

     181,825         193,309   

Goodwill impairment

     —           3,016   
                 

Operating income (loss)

     42,746         (4,097

Other expenses:

     

Interest expense, net

     6,146         9,563   

Miscellaneous, net

     1,527         1,244   
                 

Income (loss) from continuing operations before taxes

     35,073         (14,904

Income tax expense (benefit)

     7,685         (5,003
                 

Income (loss) from continuing operations net of taxes

     27,388         (9,901

Income (loss) from discontinued operations net of taxes

     0         2,103   
                 

Net income (loss)

     27,388         (7,798

Less: Net income (loss) attributable to non-controlling interest

     0         1,675   
                 

Net income (loss) attributable to Harman

   $ 27,388       $ (9,473
                 

Net income (loss) from continuing operations attributable to Harman International Industries, Incorporated:

     

Income (loss) from continuing operations, net of taxes

   $ 27,388       $ (9,901

Less: Net income (loss) attributable to non-controlling interest

     0         1,675   
                 

Net income (loss) from continuing ops attributable to Harman International Industries, Incorporated

   $ 27,388       $ (11,576
                 

Earnings (loss) per share from continuing operations attributable to Harman International Industries, Incorporated:

     

Basic

   $ 0.39       $ (0.17

Diluted

   $ 0.39       $ (0.17

Earnings (loss) per share from discontinued operations:

     

Basic

   $ 0.00       $ 0.03   

Diluted

   $ 0.00       $ 0.03   

Earnings (loss) per share:

     

Basic

   $ 0.39       $ (0.14

Diluted

   $ 0.39       $ (0.14

Weighted average shares outstanding:

     

Basic

     70,655         69,254   

Diluted

     71,094         69,254   

 

8


 

Harman International Industries, Incorporated

Consolidated Balance Sheet

 

(000s omitted; unaudited)

   September 30,
2010
     June 30,
2010
 

ASSETS

     

Current assets

     

Cash and cash equivalents

   $ 567,676       $ 645,570   

Short-term investments

     81,804         —     

Accounts receivable

     551,402         517,092   

Inventories

     439,206         353,123   

Other current assets

     155,473         158,194   
                 

Total current assets

     1,795,561         1,673,979   

Property, plant and equipment

     436,821         421,949   

Goodwill

     114,650         105,922   

Deferred tax assets, long term

     229,979         247,602   

Other assets

     116,510         106,763   
                 

Total assets

   $ 2,693,521       $ 2,556,215   
                 

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current liabilities

     

Current portion of long-term debt

   $ 376       $ 463   

Short-term debt

     4,467         13,472   

Accounts payable

     391,941         382,985   

Accrued liabilities

     387,873         363,261   

Accrued warranties

     119,134         99,329   

Income taxes payable

     7,057         3,941   
                 

Total current liabilities

     910,848         863,451   

Convertible senior notes

     366,652         362,693   

Other senior debt

     953         1,209   

Other non-current liabilities

     194,799         193,970   
                 

Total liabilities

     1,473,252         1,421,323   
                 

Total equity

     1,220,269         1,134,892   
                 

Total liabilities and equity

   $ 2,693,521       $ 2,556,215   
                 

 

9


 

Harman International Industries, Incorporated

Reconciliation of GAAP to Non-GAAP Results

 

(000s omitted except per share amounts; unaudited)

   Three Months Ended
September 30, 2010
 
     GAAP      Adjustments     Non-GAAP  

Net sales

   $ 836,946       $ —        $ 836,946   

Cost of sales

     612,375         971 a      613,346   
                         

Gross profit

     224,571         (971     223,600   

Selling, general and administrative expenses

     181,825         1,934 b      183,759   

Goodwill impairment

     —           —          —     
                         

Operating income (loss)

     42,746         (2,905     39,841   

Other expenses:

       

Interest expense, net

     6,146         —          6,146   

Miscellaneous, net

     1,527         —          1,527   
                         

Income (loss) from continuing operations before taxes

     35,073         (2,905     32,168   

Income tax expense (benefit)

     7,685         (732 )c      6,953   
                         

Income (loss) from continuing operations net of taxes

     27,388         (2,173     25,215   

Less: Net income (loss) attributable to non-controlling interest

     —           —          —     
                         

Net income (loss) from continuing operations attributable to Harman International Industries, Incorporated

   $ 27,388       $ (2,173   $ 25,215   
                         

Earnings (loss) per share from continuing operations attributable to Harman International Industries, Incorporated:

       

Basic

   $ 0.39       $ (0.03   $ 0.36   

Diluted

   $ 0.39       $ (0.03   $ 0.35   

Weighted average shares outstanding:

       

Basic

     70,655           70,655   

Diluted

     71,094           71,094   

 

(a) Restructuring expense included in Cost of sales was a credit of ($1 million) due to a revision in estimate related to a production outsourcing project in the Professional Division.
(b) Restructuring expense in SG&A was a credit of ($2 million) due to a partial reversal of severance costs related to a production outsourcing project in the Professional Division.
(c) The tax benefits are calculated by multiplying the actual restructuring charge in each individual country by the discrete tax rate within that specific country.

Harman International has provided a reconciliation of non-GAAP measures in order to provide the users of these financial statements with a better understanding of our restructuring charges incurred during the first quarter of fiscal 2011. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in our consolidated financial statements prepared in accordance with US GAAP.

 

10


 

Harman International Industries, Incorporated

Reconciliation of GAAP to Non-GAAP Results

 

(000s omitted except per share amounts; unaudited)

   Three Months Ended
September 30, 2009
 
     GAAP     Adjustments     Non-GAAP  

Net sales

   $ 748,428      $ —        $ 748,428   

Cost of sales

     556,200        (536 )a      555,664   
                        

Gross profit

     192,228        536        192,764   

Selling, general and administrative expenses

     193,309        (3,329 )b      189,980   

Goodwill impairment

     3,016        (3,016 )c      0   
                        

Operating income (loss)

     (4,097     6,881        2,784   

Other expenses:

      

Interest expense, net

     9,563        —          9,563   

Miscellaneous, net

     1,244        —          1,244   
                        

Income (loss) from continuing operations before taxes

     (14,904     6,881        (8,023

Income tax expense (benefit)

     (5,003     1,086 d      (3,917
                        

Income (loss) from continuing operations net of taxes

     (9,901     5,795        (4,106

Less: Net income (loss) attributable to non-controlling interest

     1,675        —          1,675   
                        

Net income (loss) from continuing operations attributable to Harman International Industries, Incorporated

   $ (11,576   $ 5,795      $ (5,781
                        

Earnings (loss) per share from continuing operations attributable to Harman International Industries, Incorporated:

      

Basic

   $ (0.17   $ 0.09      $ (0.08

Diluted

   $ (0.17   $ 0.09      $ (0.08

Weighted average shares outstanding:

      

Basic

     69,254          69,254   

Diluted

     69,254          69,254   

 

(a) Restructuring charges in Cost of sales in the amount of $0.5 million were recorded during the first quarter of fiscal 2010. These charges were primarily related to accelerated depreciation.
(b) Restructuring charges in SG&A in the amount of $3.3 million were recorded during the first quarter of fiscal 2010. These charges were taken to increase efficiency in manufacturing, engineering and administrative functions.
(c) Goodwill impairment charge of $3.0 million was taken in the first quarter of fiscal 2010.
(d) The tax benefits are calculated by multiplying the actual restructuring charge in each individual country by the discrete tax rate within that specific country.

Harman International has provided a reconciliation of non-GAAP measures in order to provide the users of these financial statements with a better understanding of our restructuring and goodwill impairment charges incurred during the first quarter of fiscal 2010. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. These measurements should be considered in addition to, but not as a substitute for, the information contained in our consolidated financial statements prepared in accordance with US GAAP.

 

11


 

Harman International Industries, Incorporated

Reconciliation of GAAP to Non-GAAP Results

(Foreign Currency Translation Impact)

 

($000s Omitted; unaudited)

   Three Months Ended
September 30,
    Increase
(Decrease)
 
     2010      2009    

Net sales – nominal currency

   $ 836,946       $ 748,428        12

Effect of foreign currency translation1

        (43,564  
             

Net sales – local currency

     836,946         704,864        19

Gross profit – nominal currency

     224,571         192,228        17

Effect of foreign currency translation1

        (9,721  
             

Gross profit – local currency

     224,571         182,507        23

SG&A – nominal currency

     181,825         196,325        (7 %) 

Effect of foreign currency translation1

        11,727     
             

SG&A – local currency

     181,825         184,598        (2 %) 

Operating income (loss) – nominal currency

     42,746         (4,097     n.m.   

Effect of foreign currency translation1

        2,007     
             

Operating income (loss) – local currency

     42,746         (2,091     n.m.   

 

1

Impact of restating prior year results at current year foreign exchange rates.

Harman International has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect our reported financial results, we show the rates of change both including and excluding the effect of these changes in exchange rates. We encourage readers of our financial statements to evaluate our financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in our consolidated financial statements prepared in accordance with US GAAP.

 

12


 

Harman International Industries, Incorporated

Reconciliation of GAAP to Non-GAAP Results

(Foreign Currency Translation Impact)

 

EXCLUDING restructuring and goodwill charges

($000s Omitted; unaudited)

   Three Months Ended
September 30,
    Increase
(Decrease)
 
     2010      2009    

Net sales – nominal currency

   $ 836,946       $ 748,428        12

Effect of foreign currency translation1

        (43,564  
             

Net sales – local currency

     836,946         704,864        19

Gross profit – nominal currency

     223,600         192,763        16

Effect of foreign currency translation1

        (9,781  
             

Gross profit – local currency

     223,600         182,982        22

SG&A – nominal currency

     183,758         189,980        (3 %) 

Effect of foreign currency translation1

        11,273     
             

SG&A – local currency

     183,758         178,707        3

Operating income (loss) – nominal currency

     39,841         2,783        n.m.   

Effect of foreign currency translation1

        1,492     
             

Operating income (loss) – local currency

     39,841         4,275        n.m.   

 

1

Impact of restating prior year results at current year foreign exchange rates.

Harman International has provided a reconciliation of the non-GAAP measures in the table above to provide the users of the financial statements with a better understanding of the Company’s performance. Because changes in currency exchange rates affect our reported financial results, we show the rates of change both including and excluding the effect of these changes in exchange rates. We encourage readers of our financial statements to evaluate our financial performance excluding the impact of foreign currency translation. These non-GAAP measures are not measurements under accounting principles generally accepted in the United States. This measurement should be considered in addition to, but not as a substitute for, the information contained in our consolidated financial statements prepared in accordance with US GAAP.

 

13


 

Harman International Industries, Incorporated

Q1 and Q2 Fiscal 2010 Discontinued Operations

 

(000s omitted; unaudited)

   Three Months Ended
September 30, 2009
 
     GAAP     Adjustments      Non-GAAP  

As Previously Reported (including QNX): 1

       

Sales

   $ 757,368      $ —         $ 757,368   

Operating profit

     (1,499     6,965         5,466   

Net income attributable to Harman International industries, Inc.

     (7,798     5,879         (1,919

Continuing Operations:

       

Sales

   $ 748,428      $ —         $ 748,428   

Operating profit

     (4,097     6,880         2,783   

Net income from continuing operations

     (9,901     5,794         (4,107

Discontinued Operations:

       

Sales

   $ 8,940      $ —         $ 8,940   

Operating profit

     2,598        85         2,683   

Gain on discontinued operations, net of tax

     —          —           —     

Net income from discontinued operations

     2,103        85         2,188   

(000s omitted; unaudited)

   Three Months Ended
December 31, 2009
 
     GAAP     Adjustments      Non-GAAP  

As Previously Reported (including QNX): 1

       

Sales

   $ 937,489      $ —         $ 937,489   

Operating profit

     39,422        13,242         52,664   

Net income attributable to Harman International industries, Inc.

     19,713        12,231         31,944   

Continuing Operations:

       

Sales

   $ 928,273      $ —         $ 928,273   

Operating profit

     37,238        13,181         50,419   

Net income from continuing operations

     17,010        12,170         29,179   

Discontinued Operations:

       

Sales

   $ 9,216      $ —         $ 9,216   

Operating profit

     2,184        61         2,245   

Gain on discontinued operations, net of tax

     —          —           —     

Net income from discontinued operations

     2,703        61         2,765   

 

1

QNX was sold in the fourth quarter of fiscal 2010. As a result, the first three quarters of 2010 were reported included QNX in continuing operations and the fourth quarter was reported with QNX included in discontinued operations.

 

14


 

Harman International Industries, Incorporated

Q3 and Q4 Fiscal 2010 Discontinued Operations

 

(000s omitted; unaudited)

   Three Months Ended
March 31, 2010
 
     GAAP      Adjustments      Non-GAAP  

As Previously Reported (including QNX): 1

        

Sales

   $ 848,232       $ —         $ 848,232   

Operating profit

     30,574         5,936         36,510   

Net income attributable to Harman International Industries, Inc,

     18,260         4,058         22,318   

Continuing Operations:

        

Sales

   $ 837,011       $ —         $ 837,011   

Operating profit

     26,884         5,916         32,800   

Net income from continuing operations

     14,921         4,038         18,959   

Discontinued Operations:

        

Sales

   $ 11,221       $ —         $ 11,221   

Operating profit

     3,690         20         3,710   

Gain on discontinued operations, net of tax

     —           —           —     

Net income from discontinued operations

     3,339         20         3,359   

(000s omitted; unaudited)

   Three Months Ended
June 30, 2010
 
     GAAP      Adjustments      Non-GAAP  

As Previously Reported (including QNX): 1

        

Sales

   $ 856,648       $ —         $ 856,648   

Operating profit

     26,540         4,193         30,733   

Net income attributable to Harman International Industries, Inc,

     133,883         2,827         136,710   

Continuing Operations:

        

Sales

   $ 850,716       $ —         $ 850,716   

Operating profit

     25,530         4,181         29,711   

Net income from continuing operations

     18,437         2,815         21,252   

Discontinued Operations:

        

Sales

   $ 5,933       $ —         $ 5,933   

Operating profit

     1,010         12         1,022   

Gain on discontinued operations, net of tax

     114,197         —           114,197   

Net income from discontinued operations

     1,248         12         1,261   

 

1

QNX was sold in the fourth quarter of fiscal 2010. As a result, the first three quarters of 2010 were reported included QNX in continuing operations and the fourth quarter was reported with QNX included in discontinued operations.

 

15


 

Harman International Industries, Incorporated

Total Liquidity Reconciliation

 

Total Company Liquidity

   As of September 30,  

$ millions

   2010      2009      Increase
(Decrease)
 

Cash & cash equivalents

     568         540         5

Short-term investments

     82         0         n/a   

Available credit under Revolving Credit Facility

     225         0         n/a   

Total liquidity

     875         540         62

Harman International Industries, Incorporated

Adjusted EBITDA Reconciliation

 

$ millions

   Q2
FY09
    Q3
FY09
    Q4
FY09
    Q1
FY10
    Q2
FY10
    Q3
FY10
    Q4
FY10
     Q1
FY11
 

Operating income (loss)

     (356     (95     (84     (4     37        27        26         43   

Operating income (loss), Adjustments1

     338        21        49        7        13        6        4         (3

Operating income (loss), Non-GAAP

     (18     (74     (35     3        50        33        30         40   

Deprecation & Amortization

     35        32        42        34        34        32        28         28   

Deprecation & Amortization, Adjustments2

     (3     0        0        (1     (1     (1     0         1   

Deprecation & Amortization, Non-GAAP

     32        32        42        33        33        31        28         29   

EBITDA

     14        (43     7        36        84        63        58         69   

Last-Twelve-Months EBITDA

           14        83        189        241         274   

 

1

Consists primarily of restructuring in SG&A related to efficiency projects in manufacturing, engineering and administrative functions and goodwill impairment charges.

2

Consists primarily of restructuring charges in cost of sales related to accelerated depreciation.

 

16