Attached files

file filename
8-K - FORM 8-K - NETFLIX INCd8k.htm
EX-99.2 - MANAGEMENT'S COMMENTARY ON FINANCIAL RESULTS FOR THE QUARTER ENDED 9/30/2010 - NETFLIX INCdex992.htm

 

Exhibit 99.1

LOGO

 

FOR IMMEDIATE RELEASE    IR CONTACT:    Deborah Crawford
Wednesday, October 20, 2010       VP, Investor Relations
      (408) 540-3712
   PR CONTACT:    Ken Ross
      VP, Corporate Communications
      (408) 540-3931

Netflix Announces Q3 2010 Financial Results

Subscribers – 16.9 million

Revenue – $553.2 million

GAAP Net Income – $38.0 million

GAAP EPS – $0.70 per diluted share

LOS GATOS, Calif., October 20, 2010 – Netflix, Inc. (Nasdaq: NFLX) today reported results for the third quarter ended September 30, 2010.

“Q3 represents our fourth consecutive quarter of more than one million net subscriber additions. This growth is clearly driven by the strength of our streaming offering. In fact, by every measure, we are now primarily a streaming company that also offers DVD-by-mail,” said Reed Hastings, Netflix co-founder and CEO. “At the same time, the introduction of our streaming offering in Canada in late September has provided us with very encouraging signs regarding the potential for the Netflix service internationally.”

Third-Quarter 2010 Financial Highlights

Subscribers. Netflix ended the third quarter of 2010 with approximately 16,933,000 total subscribers, representing 52 percent year-over-year growth from 11,109,000 total subscribers at the end of the third quarter of 2009 and 13 percent sequential growth from 15,001,000 subscribers at the end of the second quarter of 2010.

Net subscriber change in the quarter was an increase of 1,932,000 compared to an increase of 510,000 for the same period of 2009 and an increase of 1,034,000 for the second quarter of 2010.

Gross subscriber additions for the quarter totaled 4,101,000, representing 88 percent year-over-year growth from 2,180,000 gross subscriber additions in the third quarter of 2009 and 34 percent quarter-over-quarter increase from 3,059,000 gross subscriber additions in the second quarter of 2010.

Of the 16,933,000 total subscribers at quarter end, 94 percent, or 15,863,000, were paid subscribers. The other 6 percent, or 1,070,000, were free subscribers. Paid subscribers represented 98 percent of total subscribers at the end of the third quarter of 2009 and 97 percent at the end of the second quarter of 2010.

Revenue for the third quarter of 2010 was $553.2 million, representing 31 percent year-over-year growth from $423.1 million for the third quarter of 2009, and 6 percent sequential growth from $519.8 million for the second quarter of 2010.


 

Gross margin1 for the third quarter of 2010 was 37.7 percent compared to 34.9 percent for the third quarter of 2009 and 39.4 percent for the second quarter of 2010.

GAAP net income for the third quarter of 2010 was $38.0 million, or $0.70 per diluted share compared to GAAP net income of $30.1 million, or $0.52 per diluted share, for the third quarter of 2009 and GAAP net income of $43.5 million, or $0.80 per diluted share, for the second quarter of 2010. GAAP net income grew 26 percent on a year-over-year basis and GAAP EPS grew 35 percent on a year-over-year basis.

Percentage of subscribers who watched instantly more than 15 minutes of a TV episode or movie in the third quarter of 2010 was 66 percent compared to 41 percent for the same period of 2009 and 61 percent for the second quarter of 2010. In Q4 a majority of Netflix subscribers will watch more content streamed from Netflix than delivered on DVD. With that transition in the business from mostly DVD to mostly streaming, this will be the last quarter the company will report this metric.

Subscriber acquisition cost2 for the third quarter of 2010 was $19.81 per gross subscriber addition compared to $26.86 for the same period of 2009 and $24.37 for the second quarter of 2010.

Churn3 for the third quarter of 2010 was 3.8 percent compared to 4.4 percent for the third quarter of 2009 and 4.0 percent for the second quarter of 2010. Churn includes free subscribers as well as paying subscribers who elect not to renew their monthly subscription service during the quarter.

Free cash flow4 for the third quarter of 2010 was $7.8 million compared to $25.5 million for the third quarter of 2009 and $34.2 million for the second quarter of 2010.

Trailing twelve-month free cash flow for the third quarter of 2010 was $109.8 million compared to $117.9 million for the third quarter of 2009 and $127.5 million for the second quarter of 2010.

Cash provided by operating activities for the third quarter of 2010 was $42.2 million compared to $78.3 million for the third quarter of 2009 and $60.3 million for the second quarter of 2010.

Business Outlook

The Company’s performance expectations for the fourth quarter of 2010 and full-year 2010 are as follows:

Fourth-Quarter 2010

 

   

Ending subscribers of 19.0 million to 19.7 million, up from 17.7 million to 18.5 million

 

   

Revenue of $586 million to $598 million, versus $580 million to $596 million

 

   

GAAP net income of $32 million to $40 million, unchanged

 

   

GAAP EPS of $0.59 to $0.74 per diluted share, unchanged

 

 

1

Gross margin is defined as revenues less cost of subscription and fulfillment expenses divided by revenues.

2

Subscriber acquisition cost is defined as the total marketing expense, which includes stock-based compensation for marketing personnel, on the Company’s Condensed Consolidated Statements of Operations divided by total gross subscriber additions during the quarter.

3

Churn is a monthly measure defined as customer cancellations in the quarter divided by the sum of beginning subscribers and gross subscriber additions, then divided by three months.

4

Free cash flow is defined as cash provided by operating activities and investing activities excluding the non-operational cash flows from purchases and sales of short-term investments and cash flows from investment in business.

 

2


 

Full-Year 2010

 

   

Ending subscribers of 19.0 million to 19.7 million, up from 17.7 million to 18.5 million

 

   

Revenue of $2.15 billion to $2.16 billion, versus $2.14 billion to $2.16 billion

 

   

GAAP net income of $146 million to $154 million, versus $141 million to $156 million

 

   

GAAP EPS of $2.68 to $2.83 per diluted share, up from $2.58 to $2.86 per diluted share

Earnings Q&A Session

In conjunction with this earnings press release, the Company has posted management’s commentary to its Web site at http://ir.netflix.com. Netflix management will host a live Q&A session at 3:00 p.m. Pacific Time to discuss the Company’s financial results and business outlook, with questions submitted via email. Please email your questions to ir@netflix.com. The company will read the questions aloud on the call and respond to as many questions as possible. All media inquiries should be directed to Ken Ross at (408) 540-3931 or kross@netflix.com.

A live webcast and the replay of the earnings Q&A session can be accessed on the investor relations section of the Netflix website at http://ir.netflix.com. For those without access to the Internet, a replay of the call will be available from 6:00 p.m. Pacific Time on October 20, 2010 through midnight on October 25, 2010. To listen to the replay, call (706) 645-9291, conference ID 87600137.

Use of Non-GAAP Measures

This press release and its attachments include reference to non-GAAP financial measures of free cash flow and non-GAAP net income. Management believes that non-GAAP net income is a useful measure of operating performance because it excludes the non-cash impact of stock option accounting. Management believes that free cash flow is an important liquidity metric because it measures, during a given period, the amount of cash generated that is available to repay debt obligations, make investments, repurchase stock and for certain other activities. However, these non-GAAP measures should be considered in addition to, not as a substitute for or superior to, net income and net cash provided by operating activities, or other financial measures prepared in accordance with GAAP. A reconciliation to the GAAP equivalents of these non-GAAP measures is contained in tabular form on the attached unaudited financial statements.

About Netflix

With more than 16 million members in the United States and Canada, Netflix, Inc. [Nasdaq: NFLX] is the world’s leading Internet subscription service for enjoying movies and TV shows. For $8.99 a month, Netflix members in the U.S. can instantly watch unlimited movies and TV episodes streaming right to their TVs and computers and can receive unlimited DVDs delivered quickly to their homes. In Canada, streaming unlimited movies and TV shows from Netflix is available for $7.99 a month. Among the large and expanding base of devices streaming from Netflix are Microsoft’s Xbox 360, Nintendo’s Wii and Sony’s PS3 consoles; Blu-ray disc players from Best Buy’s Insignia brand, LG and Samsung; Internet TVs from LG, Samsung, Sony and VIZIO; the Roku digital video player and TiVo digital video recorders; and Apple’s iPhone, iPad and iPod touch. All of these devices are available in the U.S. and a growing number are available in Canada. For more information, visit http://www.netflix.com.

 

3


 

Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the federal securities laws, including statements regarding subscribers usage of our streaming service, our subscriber growth, revenue, GAAP net income and earnings per share for the fourth quarter of 2010 and the full-year 2010. The forward-looking statements in this release are subject to risks and uncertainties that could cause actual results and events to differ, including, without limitation: our ability to attract new subscribers and retain existing subscribers; our ability to manage our subscriber acquisition cost as well as the cost of content delivered to our subscribers; fluctuations in consumer usage of our service; the continued availability of content on terms and conditions acceptable to us; maintenance and expansion of device platforms for instant streaming; continued weakness in the U.S. economy and its affect on online commerce or the filmed entertainment industry; conditions that effect our delivery through the U.S. Postal Service, including regulatory changes and postal rate increases; changes in the costs of acquiring DVDs or electronic content; consumer spending on DVDs and related products; disruption in service on our website or with our computer systems; competition and widespread consumer adoption of different modes of viewing in-home filmed entertainment. A detailed discussion of these and other risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements is included in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 22, 2010. We undertake no obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this press release.

 

4


 

Netflix, Inc.

Consolidated Statements of Operations

(unaudited)

(in thousands, except per share data)

 

     Three Months Ended     Nine Months Ended  
     September 30,
2010
    June 30,
2010
    September 30,
2009
    September 30,
2010
    September 30,
2009
 

Revenues

   $ 553,219      $ 519,819      $ 423,120      $ 1,566,703      $ 1,225,727   

Cost of revenues:

          

Subscription

     292,406        265,387        233,091        817,353        677,863   

Fulfillment expenses *

     52,063        49,547        42,183        149,212        125,922   
                                        

Total cost of revenues

     344,469        314,934        275,274        966,565        803,785   
                                        

Gross profit

     208,750        204,885        147,846        600,138        421,942   

Operating expenses:

          

Technology and development *

     42,108        37,863        30,014        117,370        81,333   

Marketing *

     81,238        74,533        58,556        230,990        167,029   

General and administrative *

     17,135        17,119        11,543        51,447        37,809   

Gain on disposal of DVDs

     (1,232     (1,972     (1,604     (4,857     (2,819
                                        

Total operating expenses

     139,249        127,543        98,509        394,950        283,352   
                                        

Operating income

     69,501        77,342        49,337        205,188        138,590   

Other income (expense):

          

Interest expense

     (4,945     (4,893     (674     (14,797     (2,018

Interest and other income

     853        921        1,808        2,746        4,284   
                                        

Income before income taxes

     65,409        73,370        50,471        193,137        140,856   

Provision for income taxes

     27,442        29,851        20,330        79,379        55,909   
                                        

Net income

   $ 37,967      $ 43,519      $ 30,141      $ 113,758      $ 84,947   
                                        

Net income per share:

          

Basic

   $ 0.73      $ 0.83      $ 0.54      $ 2.17      $ 1.48   

Diluted

   $ 0.70      $ 0.80      $ 0.52      $ 2.09      $ 1.43   

Weighted average common shares outstanding:

          

Basic

     52,142        52,486        56,146        52,510        57,576   

Diluted

     53,931        54,324        57,938        54,341        59,427   

* Stock-based compensation included in expense line items:

          

Fulfillment expenses

   $ 323      $ 307      $ 99      $ 806      $ 321   

Technology and development

     2,694        2,376        1,169        6,939        3,430   

Marketing

     777        756        452        2,176        1,353   

General and administrative

     3,502        3,489        1,512        9,805        4,538   

Reconciliation of Non-GAAP Financial Measures

          

(unaudited)

          

Non-GAAP net income reconciliation:

          

GAAP net income

   $ 37,967      $ 43,519      $ 30,141      $ 113,758      $ 84,947   

Stock-based compensation

     7,296        6,928        3,232        19,726        9,642   

Income tax effect of stock-based compensation

     (3,064     (2,820     (1,302     (8,118     (3,833
                                        

Non-GAAP net income

   $ 42,199      $ 47,627      $ 32,071      $ 125,366      $ 90,756   
                                        

Non-GAAP net income per share:

          

Basic

   $ 0.81      $ 0.91      $ 0.57      $ 2.39      $ 1.58   

Diluted

   $ 0.78      $ 0.88      $ 0.55      $ 2.31      $ 1.53   

Weighted average common shares outstanding:

          

Basic

     52,142        52,486        56,146        52,510        57,576   

Diluted

     53,931        54,324        57,938        54,341        59,427   

 

5


 

Netflix, Inc.

Consolidated Balance Sheets

(unaudited)

(in thousands, except share and par value data)

 

     As of  
     September 30,
2010
     December 31,
2009
 

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 113,108       $ 134,224   

Short-term investments

     143,705         186,018   

Current content library, net

     138,389         37,329   

Prepaid content

     59,322         26,741   

Other current assets

     37,723         26,701   
                 

Total current assets

     492,247         411,013   

Content library, net

     120,047         108,810   

Property and equipment, net

     125,057         131,653   

Deferred tax assets

     19,219         15,958   

Other non-current assets

     13,713         12,300   
                 

Total assets

   $ 770,283       $ 679,734   
                 

Liabilities and Stockholders’ Equity

     

Current liabilities:

     

Accounts payable

   $ 170,120       $ 92,542   

Accrued expenses

     36,974         33,387   

Current portion of lease financing obligations

     2,027         1,410   

Deferred revenue

     102,986         100,097   
                 

Total current liabilities

     312,107         227,436   

Long-term debt

     200,000         200,000   

Lease financing obligations, excluding current portion

     34,659         36,572   

Other non-current liabilities

     31,542         16,583   
                 

Total liabilities

     578,308         480,591   

Stockholders’ equity:

     

Common stock, $0.001 par value; 160,000,000 shares authorized at September 30, 2010 and December 31, 2009; 52,257,495 and 53,440,073 issued and outstanding at September 30, 2010 and December 31, 2009, respectively

     52         53   

Accumulated other comprehensive income, net

     1,279         273   

Retained earnings

     190,644         198,817   
                 

Total stockholders’ equity

     191,975         199,143   
                 

Total liabilities and stockholders’ equity

   $ 770,283       $ 679,734   
                 

 

6


 

Netflix, Inc.

Consolidated Statements of Cash Flows

(unaudited)

(in thousands)

 

     Three Months Ended     Nine Months Ended  
     September 30,
2010
    June 30,
2010
    September 30,
2009
    September 30,
2010
    September 30,
2009
 

Cash flows from operating activities:

          

Net income

   $ 37,967      $ 43,519      $ 30,141      $ 113,758      $ 84,947   

Adjustments to reconcile net income to net cash provided by operating activities:

          

Acquisition of streaming content library

     (115,149     (66,157     (9,998     (231,781     (41,432

Amortization of content library

     77,146        65,143        56,690        204,581        159,229   

Depreciation and amortization of property, equipment and intangibles

     8,678        9,309        9,618        28,846        27,806   

Amortization of discounts and premiums on investments

     200        236        126        670        439   

Amortization of debt issuance costs

     140        137        —          375        —     

Stock-based compensation expense

     7,296        6,928        3,232        19,726        9,642   

Excess tax benefits from stock-based compensation

     (16,093     (11,182     (1,600     (34,699     (9,099

Loss on disposal of property and equipment

     254        —          —          254        254   

Gain on sale of short-term investments

     (206     (215     (984     (685     (1,455

Gain on disposal of DVDs

     (2,142     (3,058     (2,491     (8,428     (5,030

Deferred taxes

     3,194        (3,394     (71     (2,961     4,710   

Changes in operating assets and liabilities:

          

Prepaid content

     (25,485     (2,133     107        (32,581     2,592   

Other current assets

     (3,374     (9,211     7,518        (12,037     (4,203

Accounts payable

     41,692        19,706        (13,173     78,738        (11,150

Accrued expenses

     18,003        7,917        2,175        39,666        6,272   

Deferred revenue

     1,567        1,310        (1,372     2,889        (4,004

Other assets and liabilities

     8,539        1,397        (1,607     13,353        (272
                                        

Net cash provided by operating activities

     42,227        60,252        78,311        179,684        219,246   
                                        

Cash flows from investing activities:

          

Acquisitions of DVD content library

     (29,900     (24,191     (46,273     (90,993     (135,996

Purchases of short-term investments

     (15,379     (21,795     (21,006     (73,169     (102,159

Proceeds from sale of short-term investments

     42,238        32,055        85,904        105,063        130,669   

Proceeds from maturities of short-term investments

     1,995        4,310        3,480        10,318        30,985   

Purchases of property and equipment

     (7,342     (5,671     (9,994     (19,406     (23,499

Acquisitions of intangible assets

     (375     —          —          (505     (200

Proceeds from sale of DVDs

     3,109        3,815        3,345        10,908        7,230   

Other assets

     48        10        134        (114     143   
                                        

Net cash (used in) provided by investing activities

     (5,606     (11,467     15,590        (57,898     (92,827
                                        

Cash flows from financing activities:

          

Principal payments of lease financing obligations

     (470     (465     (294     (1,296     (858

Proceeds from issuance of common stock

     10,927        13,109        2,725        33,954        26,092   

Excess tax benefits from stock-based compensation

     16,093        11,182        1,600        34,699        9,099   

Repurchases of common stock

     (57,390     (45,145     (129,686     (210,259     (244,916
                                        

Net cash used in financing activities

     (30,840     (21,319     (125,655     (142,902     (210,583
                                        

Net increase (decrease) in cash and cash equivalents

     5,781        27,466        (31,754     (21,116     (84,164

Cash and cash equivalents, beginning of period

     107,327        79,861        87,471        134,224        139,881   
                                        

Cash and cash equivalents, end of period

   $ 113,108      $ 107,327      $ 55,717      $ 113,108      $ 55,717   
                                        
     Three Months Ended    

 

Nine Months Ended

 
     September 30,
2010
    June 30,
2010
    September 30,
2009
    September 30,
2010
    September 30,
2009
 

Non-GAAP free cash flow reconciliation:

          

Net cash provided by operating activities

   $ 42,227      $ 60,252      $ 78,311      $ 179,684      $ 219,246   

Acquisitions of DVD content library

     (29,900     (24,191     (46,273     (90,993     (135,996

Purchases of property and equipment

     (7,342     (5,671     (9,994     (19,406     (23,499

Acquisitions of intangible assets

     (375     —          —          (505     (200

Proceeds from sale of DVDs

     3,109        3,815        3,345        10,908        7,230   

Other assets

     48        10        134        (114     143   
                                        

Non-GAAP free cash flow

   $ 7,767      $ 34,215      $ 25,523      $ 79,574      $ 66,924   
                                        

 

7


 

     Twelve Months Ended  
     September 30,
2010
    June 30,
2010
    September 30,
2009
 

Non-GAAP free cash flow reconciliation:

      

Net cash provided by operating activities

   $ 285,501      $ 321,585      $ 311,346   

Acquisitions of DVD content library

     (148,041     (164,414     (174,291

Purchases of property and equipment

     (41,839     (44,491     (30,970

Acquisitions of intangible assets

     (505     (130     (200

Proceeds from sale of DVDs

     14,842        15,078        11,925   

Other assets

     (186     (100     111   
                        

Non-GAAP free cash flow

   $ 109,772      $ 127,528      $ 117,921   
                        

 

8


 

Netflix, Inc.

Consolidated Other Data

(unaudited)

(in thousands, except percentages, average monthly revenue per

paying subscriber, average monthly gross profit per paying

subscriber and subscriber acquisition cost)

 

     As of / Three Months Ended  
     September 30,
2010
    June 30,
2010
    September 30,
2009
 

Subscriber information:

      

Subscribers: beginning of period

     15,001        13,967        10,599   

Gross subscriber additions: during period

     4,101        3,059        2,180   

Gross subscriber additions year-to-year change

     88.1     58.0     42.7

Gross subscriber additions quarter-to-quarter sequential change

     34.1     (12.4 %)      12.6

Less subscriber cancellations: during period

     (2,169     (2,025     (1,670

Subscribers: end of period

     16,933        15,001        11,109   

Subscribers year-to-year change

     52.4     41.5     28.1

Subscribers quarter-to-quarter sequential change

     12.9     7.4     4.8

Free subscribers: end of period

     1,070        424        274   

Free subscribers as percentage of ending subscribers

     6.3     2.8     2.5

Paid subscribers: end of period

     15,863        14,577        10,835   

Paid subscribers year-to-year change

     46.4     40.5     27.6

Paid subscribers quarter-to-quarter sequential change

     8.8     7.0     4.4

Average monthly revenue per paying subscriber

   $ 12.12      $ 12.29      $ 13.30   

Average monthly gross profit per paying subscriber

   $ 4.57      $ 4.84      $ 4.65   

Percentage of subscribers who watched instantly more than 15 minutes of a TV episode or movie

     66     61     41

Household penetration - Bay Area

     27     26     21

Household penetration - Rest of Country

     14     13     10

Churn

     3.8     4.0     4.4

Subscriber acquisition cost

   $ 19.81      $ 24.37      $ 26.86   

Margins:

      

Gross margin

     37.7     39.4     34.9

Operating margin

     12.6     14.9     11.6

Net margin

     6.9     8.4     7.1

Expenses as percentage of revenues:

      

Technology and development

     7.6     7.3     7.1

Marketing

     14.7     14.3     13.8

General and administrative

     3.1     3.3     2.7

Gain on disposal of DVDs

     (0.2 %)      (0.4 %)      (0.3 %) 
                        

Total operating expenses

     25.2     24.5     23.3

Year-to-year change:

      

Total revenues

     30.7     27.2     24.0

Cost of subscription

     25.4     16.7     24.9

Fulfillment expenses

     23.4     18.2     11.2

Technology and development

     40.3     39.6     28.4

Marketing

     38.7     61.2     19.0

General and administrative

     48.4     29.2     (1.7 %) 

Gain on disposal of DVDs

     (23.2 %)      1571.2     (1.5 %) 

Total operating expenses

     41.4     47.5     19.1

 

9