Attached files
file | filename |
---|---|
8-K - FORM 8-K - HARTFORD FINANCIAL SERVICES GROUP, INC. | c06548e8vk.htm |
Exhibit 99.1
INVESTOR FINANCIAL SUPPLEMENT
OCTOBER 5, 2010
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
INVESTOR FINANCIAL SUPPLEMENT
TABLE OF CONTENTS
INVESTOR FINANCIAL SUPPLEMENT
TABLE OF CONTENTS
Basis of Presentation |
i,ii,iii | |||
CONSOLIDATED |
||||
Operating Results by Segment |
||||
Six Months Ended June 30, 2010 |
1a | |||
Year Ended December 31, 2009 |
1b | |||
Analysis of Operating Results by Segment |
||||
Six Months Ended June 30, 2010 |
2a | |||
Year Ended December 31, 2009 |
2b | |||
Components of Net Realized Capital Gains (Losses), After-tax and DAC,
Excluded From Core Earnings (Losses) |
||||
Six Months Ended June 30, 2010 |
3a | |||
Year Ended December 31, 2009 |
3b | |||
COMMERCIAL MARKETS |
||||
Income Statements |
||||
Six Months Ended June 30, 2010 |
4a | |||
Year Ended December 31, 2009 |
4b | |||
Property & Casualty Commercial |
||||
Operating
Results |
||||
Six Months Ended June 30, 2010 |
5a | |||
Year Ended December 31, 2009 |
5b | |||
Underwriting Results |
||||
Six Months Ended June 30, 2010 |
6a | |||
Year Ended December 31, 2009 |
6b | |||
Group Benefits |
||||
Income Statements |
||||
Six Months Ended June 30, 2010 |
7a | |||
Year Ended December 31, 2009 |
7b | |||
Supplemental Data |
||||
Six Months Ended June 30, 2010 |
8a | |||
Year Ended December 31, 2009 |
8b | |||
CONSUMER MARKETS |
||||
Income Statements |
||||
Six Months Ended June 30, 2010 |
9a | |||
Year Ended December 31, 2009 |
9b | |||
Operating Results |
||||
Six Months Ended June 30, 2010 |
10a | |||
Year Ended December 31, 2009 |
10b | |||
Underwriting Results |
||||
Six Months Ended June 30, 2010 |
11a | |||
Year Ended December 31, 2009 |
11b | |||
Written and Earned Premiums |
||||
Six Months Ended June 30, 2010 |
12a | |||
Year Ended December 31, 2009 |
12b | |||
WEALTH MANAGEMENT |
||||
Operating Results |
||||
Six Months Ended June 30, 2010 |
13a | |||
Year Ended December 31, 2009 |
13b | |||
Deferred Policy Acquisition Costs and Present Value of Future Profits |
||||
Six Months Ended June 30, 2010 |
14a | |||
Year Ended December 31, 2009 |
14b | |||
Global Annuity |
||||
Income Statements |
||||
Six Months Ended June 30, 2010 |
15a | |||
Year Ended December 31, 2009 |
15b | |||
Supplemental Data |
||||
U.S.-Account Value Rollforward |
||||
Six Months Ended June 30, 2010 |
16a | |||
Year Ended December 31, 2009 |
16b | |||
International-Account Value Rollforward |
||||
Six Months Ended June 30, 2010 |
17a | |||
Year Ended December 31, 2009 |
17b | |||
Other-Account Value and Asset Rollforward |
||||
Six Months Ended June 30, 2010 |
18a | |||
Year Ended December 31, 2009 |
18b | |||
Life Insurance |
||||
Income Statements |
||||
Six Months Ended June 30, 2010 |
19a | |||
Year Ended December 31, 2009 |
19b | |||
Supplemental Data Individual Life |
||||
Six Months Ended June 30, 2010 |
20a | |||
Year Ended December 31, 2009 |
20b | |||
Account Value Rollforward Individual Life |
||||
Six Months Ended June 30, 2010 |
21a | |||
Year Ended December 31, 2009 |
21b | |||
Account Value Rollforward- Private Placement Life Insurance |
||||
Six Months Ended June 30, 2010 |
22a | |||
Year Ended December 31, 2009 |
22b | |||
Retirement Plans |
||||
Income Statements |
||||
Six Months Ended June 30, 2010 |
23a | |||
Year Ended December 31, 2009 |
23b | |||
Supplemental Data |
||||
Assets Under Management and Administration |
||||
Six Months Ended June 30, 2010 |
24a | |||
Year Ended December 31, 2009 |
24b | |||
Account Value and Asset Rollforward |
||||
Six Months Ended June 30, 2010 |
25a | |||
Year Ended December 31, 2009 |
25b | |||
Mutual Funds |
||||
Income Statements |
||||
Six Months Ended June 30, 2010 |
26a | |||
Year Ended December 31, 2009 |
26b | |||
Supplemental Data |
||||
Deposits and Assets Under Management |
||||
Six Months Ended June 30, 2010 |
27a | |||
Year Ended December 31, 2009 |
27b | |||
Asset Rollforward |
||||
Six Months Ended June 30, 2010 |
28a | |||
Year Ended December 31, 2009 |
28b | |||
CORPORATE AND OTHER |
||||
Income Statements |
||||
Six Months Ended June 30, 2010 |
29a | |||
Year Ended December 31, 2009 |
29b | |||
Other Operations |
||||
Operating Results |
||||
Six Months Ended June 30, 2010 |
30a | |||
Year Ended December 31, 2009 |
30b |
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
BASIS OF PRESENTATION
BASIS OF PRESENTATION
DEFINITIONS AND PRESENTATION
| All amounts are in millions, except for per share and ratio information unless otherwise stated. |
| The Company is changing its reporting segments effective for third quarter 2010 reporting. The segment changes reflect the manner in which the Company is currently organized for purposes of making operating decisions and assessing performance. Accordingly, segment data for prior reporting periods has been adjusted to reflect the new segment reporting. As a result, the Company created three customer focused divisions: Commercial Markets, Consumer Markets and Wealth Management. |
| The Commercial Markets division consists of the reporting segments of Property & Casualty Commercial and Group Benefits. Property & Casualty Commercial provides workers compensation, property, automobile, liability and umbrella coverages, primarily throughout the United States (U.S.), along with a variety of customized insurance products and risk management services including professional liability, fidelity, surety, specialty casualty coverages and third-party administrator services. |
| Group Benefits provides employers, associations, affinity groups and financial institutions with group life, accident and disability coverage, along with other products and services, including voluntary benefits and group retiree health. |
| Consumer Markets provides standard automobile, homeowners and home-based business coverages to individuals across the U.S., including a special program designed exclusively for members of AARP. Consumer Markets also operates a member contact center for health insurance products offered through the AARP Health program. |
| The Wealth Management division includes the reporting segments of Global Annuity, Life Insurance, Retirement Plans and Mutual Funds. Global Annuity offers individual variable, fixed market value adjusted, and single premium immediate annuities in the U.S. and administers investments, retirement savings and other insurance and savings products to individuals and groups outside of the U.S., primarily in Japan and Europe. Life insurance sells a variety of life insurance products, including variable universal life, universal life, and term life, as well as variable private placement life insurance owned by corporations and high net worth individuals. Retirement Plans provides products and services to corporations pursuant to Section 401(k) and products and services to municipalities and not-for-profit organizations under Section 457 and 403(b) of the IRS code. Mutual Funds offers retail, proprietary and investment-only mutual funds and 529 college savings plans. |
| The Hartford includes in Corporate and Other the Companys debt financing and related interest expense, as well as other capital raising activities, certain property and casualty insurance operations of The Hartford that have discontinued writing new business and includes substantially all of the Companys asbestos and environmental exposures, banking operations and certain purchase accounting adjustments and other charges not allocated to the segments. |
| Certain operating and statistical measures have been incorporated herein to provide supplemental data that indicate current trends in The Hartfords business. These measures include sales, deposits, net flows, account value, insurance in-force and premium retention. Premium retention is defined as renewal premium written in the current period divided by total premium written in the prior period. |
| The Hartford, along with others in the property and casualty insurance industry, uses underwriting ratios as measures of performance. The loss and loss adjustment expense ratio is the ratio of losses and loss adjustment expenses to earned premiums. The expense ratio is the ratio of underwriting expenses (amortization of deferred policy acquisition costs, as well as other underwriting expenses) to earned premiums. The policyholder dividend ratio is the ratio of policyholder dividends to earned premiums. The combined ratio is the sum of the loss and loss adjustment expense ratio, the expense ratio and the policyholder dividend ratio. These ratios are relative measurements that describe the related cost of losses and expenses for every $100 of earned premiums. A combined ratio below 100 demonstrates underwriting profit; a combined ratio above 100 demonstrates underwriting losses. The catastrophe ratio (a component of the loss ratio) represents the ratio of catastrophe losses to earned premiums. |
| The Hartford, along with others in the life insurance industry, uses underwriting ratios as measures of the Group Benefits segments performance. The loss ratio is the ratio of total benefits, losses and loss adjustment expenses, excluding buyouts, to total premiums and other considerations excluding buyout premiums. The expense ratio is the ratio of insurance operating costs and other expenses to total premiums and other considerations excluding buyout premiums. |
| Mutual fund assets are an internal measure of assets under management used by the Company because a portion of revenues are based upon asset levels. Mutual funds assets are not included on the balance sheet. |
| Assets under management is a measure used by the Company because a significant portion of the Companys revenues are based upon asset values. These revenues increase or decrease with a rise or fall in the amount of assets under management whether caused by changes in the market or through net flow. |
| Assets under administration represents the client asset base of the Companys recordkeeping business for which revenues are predominately based on the number of plan participants. Unlike assets under management, increases or decreases in assets under administration do not have a direct corresponding increase or decrease to the Companys revenues. |
| NM Not meaningful means increases or decreases greater than or equal to 200%, or changes from a net gain to a net loss position, or vice versa. |
i
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
BASIS OF PRESENTATION (CONTINUED)
BASIS OF PRESENTATION (CONTINUED)
DISCUSSION OF NON-GAAP AND OTHER FINANCIAL MEASURES
| The Hartford uses non-GAAP and other financial measures in this Investor Financial Supplement to assist investors in analyzing the Companys operating performance for the periods presented herein. Because The Hartfords calculation of these measures may differ from similar measures used by other companies, investors should be careful when comparing The Hartfords non-GAAP and other financial measures to those of other companies. |
| The Hartford uses the non-GAAP financial measure core earnings as an important measure of the Companys operating performance. The Hartford believes that the measure core earnings provides investors with a valuable measure of the performance of the Companys ongoing businesses because it reveals trends in our insurance and financial services businesses that may be obscured by the net effect of certain realized capital gains and losses. Some realized capital gains and losses are primarily driven by investment decisions and external economic developments, the nature and timing of which are unrelated to the insurance and underwriting aspects of our business. Accordingly, core earnings excludes the effect of all realized gains and losses (net of tax and the effects of deferred policy acquisition costs (DAC)) that tend to be highly variable from period to period based on capital market conditions. The Hartford believes, however, that some realized capital gains and losses are integrally related to our insurance operations, so core earnings includes net realized gains and losses such as net periodic settlements on credit derivatives and net periodic settlements on the Japan fixed annuity cross-currency swap. These net realized gains and losses are directly related to an offsetting item included in the income statement such as net investment income. Core earnings is also used by management to assess our operating performance and is one of the measures considered in determining incentive compensation for our managers. Net income is the most directly comparable GAAP measure. Core earnings should not be considered as a substitute for net income and does not reflect the overall profitability of our business. Therefore, The Hartford believes that it is useful for investors to evaluate both net income and core earnings when reviewing the Companys performance. A reconciliation of net income to core earnings for the periods presented herein is set forth on pages 1a, 1b, 2a and 2b. |
| Core earnings per share is calculated based on the non-GAAP financial measure core earnings. The Hartford believes that the measure core earnings per share provides investors with a valuable measure of the Companys operating performance for many of the same reasons applicable to its underlying measure, core earnings. Net income per share is the most directly comparable GAAP measure. Core earnings per share should not be considered as a substitute for net income per share and does not reflect the overall profitability of our business. Therefore, the Hartford believes that it is useful for investors to evaluate both net income per share and core earnings per share when reviewing our performance. A reconciliation of net income per share to core earnings per share for the periods presented herein is set forth on pages 1a and 1b. |
| Written premiums is a statutory accounting financial measure used by The Hartford as an important indicator of the operating performance of the Companys Property & Casualty Commercial and Consumer Markets operations. Because written premiums represents the amount of premium charged for policies issued, net of reinsurance, during a fiscal period, The Hartford believes it is useful to investors because it reflects current trends in The Hartfords sale of property and casualty insurance products. Earned premiums, the most directly comparable GAAP measure, represents all premiums that are recognized as revenues during a fiscal period. The difference between written premiums and earned premiums is attributable to the change in unearned premium reserves. A reconciliation of written premiums to earned premiums for the periods presented herein is set forth at pages 5a, 5b, 10a and 10b. |
| The Hartfords management evaluates profitability of the Property & Casualty Commercial and Consumer Markets segments primarily on the basis of underwriting results. Underwriting results is a before-tax measure that represents earned premiums less incurred losses, loss adjustment expenses and underwriting expenses. Net income is the most directly comparable GAAP measure. Underwriting results are influenced significantly by earned premium growth and the adequacy of The Hartfords pricing. Underwriting profitability over time is also greatly influenced by The Hartfords underwriting discipline, which seeks to manage exposure to loss through favorable risk selection and diversification, its management of claims, its use of reinsurance and its ability to manage its expense ratio, which it accomplishes through economies of scale and its management of acquisition costs and other underwriting expenses. The Hartford believes that underwriting results provides investors with a valuable measure of before-tax profitability derived from underwriting activities, which are managed separately from the Companys investing activities. A reconciliation of underwriting results to net income for Property & Casualty Commercial and Consumer Markets is set forth on pages 5a and 5b and 10a and 10b, respectively. |
| A catastrophe is a severe loss, resulting from natural or manmade events, including risks such as fire, earthquake, windstorm, explosion, terrorist attack and similar events. Each catastrophe has unique characteristics. Catastrophes are not predictable as to timing or loss amount in advance, and therefore their effects are not included in earnings or losses and loss adjustment expense reserves prior to occurrence. The Hartford believes that a discussion of the effect of catastrophes is meaningful for investors to understand the variability of periodic earnings. |
| ROA, excluding net realized gains (losses), net of tax and DAC, excluded from core earnings, is a non-GAAP financial measure that the Company uses to evaluate, and believes is an important measure of, segment operating performance. ROA is the most directly comparable U.S. GAAP measure. The Hartford believes that the measure ROA, excluding net realized gains (losses), net of tax and DAC, excluded from core earnings provides investors with a valuable measure of the performance of the Companys on-going businesses because it reveals trends in our businesses that may be obscured by the effect of excluding net realized gains (losses), net of tax and DAC, excluded from core earnings. Some realized capital gains and losses are primarily driven by investment decisions and external economic developments, the nature and timing of which are unrelated to insurance aspects of our businesses. Accordingly, these non-GAAP measures exclude the effect of all realized gains and losses that tend to be highly variable from period to period based on capital market conditions. The Hartford believes, however, that some realized capital gains and losses are integrally related to our insurance operations, so ROA, excluding net realized gains (losses), net of tax and DAC, excluded from core earnings, should include net realized gains and losses on net periodic settlements on the Japan fixed annuity cross-currency swap. These net realized gains and losses are directly related to an offsetting item included in the statement of operations such as net investment income. ROA, excluding net realized gains (losses), net of tax and DAC, excluded from core earnings should not be considered as a substitute for ROA and does not reflect the overall profitability of our businesses. Therefore, the Company believes it is important for investors to evaluate both ROA, excluding net realized gains (losses), net of tax and DAC, excluded from core earnings and ROA when reviewing the Companys performance. |
ii
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
BASIS OF PRESENTATION (CONTINUED)
BASIS OF PRESENTATION (CONTINUED)
DISCUSSION OF NON-GAAP AND OTHER FINANCIAL MEASURES
| After-tax margin, excluding net realized gains (losses), net of tax and DAC, excluded from core earnings, is a non-GAAP financial measure that the Company uses to evaluate, and believes are important measures of, segment operating performance. After-tax margin is the most directly comparable U.S. GAAP measure. The Hartford believes that the measure after-tax margin, excluding net realized gains (losses), net of tax and DAC, excluded from core earnings, provides investors with a valuable measure of the performance of the Companys on-going businesses because it reveals trends in our businesses that may be obscured by the effect of realized gains (losses). Some realized capital gains and losses are primarily driven by investment decisions and external economic developments, the nature and timing of which are unrelated to insurance aspects of our businesses. Accordingly, these non-GAAP measures exclude the effect of all realized gains and losses that tend to be highly variable from period to period based on capital market conditions. The Hartford believes, however, that some realized capital gains and losses are integrally related to our insurance operations, so after-tax margin, excluding net realized gains (losses), net of tax and DAC, excluded from core earnings, should include net realized gains and losses on net periodic settlements on the Japan fixed annuity cross-currency swap. These net realized gains and losses are directly related to an offsetting item included in the statement of operations such as net investment income. After-tax margin, excluding net realized gains (losses), net of tax and DAC, excluded from core earnings, should not be considered as a substitute for after-tax margin and does not reflect the overall profitability of our businesses. Therefore, the Company believes it is important for investors to evaluate both after-tax margin, excluding net realized gains (losses), net of tax and DAC, excluded from core earnings, and after-tax margin when reviewing the Companys performance. |
iii
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
OPERATING RESULTS BY SEGMENT
OPERATING RESULTS BY SEGMENT
(A reconciliation of core earnings (losses) to net income (loss) for each of the segments is set forth on the respective segment pages
contained in this supplement.)
contained in this supplement.)
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||||||
Mar. 31, | Jun. 30, | JUNE 30, | ||||||||||||||||||
2010 | 2010 | 2009 | 2010 | Change | ||||||||||||||||
Property & Casualty Commercial
|
$ | 242 | $ | 258 | $ | 460 | $ | 500 | 9 | % | ||||||||||
Group Benefits |
50 | 34 | 107 | 84 | (21 | %) | ||||||||||||||
Commercial Markets core earnings |
292 | 292 | 567 | 584 | 3 | % | ||||||||||||||
Consumer Markets core earnings (losses) |
63 | (15 | ) | 88 | 48 | (45 | %) | |||||||||||||
Global Annuity [1] |
209 | (9 | ) | (969 | ) | 200 | NM | |||||||||||||
Life Insurance |
48 | 60 | 57 | 108 | 89 | % | ||||||||||||||
Retirement Plans |
11 | 10 | (48 | ) | 21 | NM | ||||||||||||||
Mutual Funds |
26 | 22 | 6 | 48 | NM | |||||||||||||||
Wealth Management core earnings (losses) [1] |
294 | 83 | (954 | ) | 377 | NM | ||||||||||||||
Corporate and Other core losses [2][3][4] |
(104 | ) | (268 | ) | (254 | ) | (372 | ) | (46 | %) | ||||||||||
CONSOLIDATED |
||||||||||||||||||||
Core earnings (losses) |
545 | 92 | (553 | ) | 637 | NM | ||||||||||||||
Add: Net realized capital losses, net of tax and DAC, excluded from core earnings (losses) [5][6] |
(226 | ) | (16 | ) | (671 | ) | (242 | ) | 64 | % | ||||||||||
Net income (loss) |
$ | 319 | $ | 76 | $ | (1,224 | ) | $ | 395 | NM | ||||||||||
PER SHARE DATA |
||||||||||||||||||||
Diluted earnings (losses) per common share |
||||||||||||||||||||
Net income (loss) available to common shareholders |
$ | (0.42 | ) | $ | 0.14 | $ | (3.80 | ) | $ | (0.24 | ) | 94 | % | |||||||
Add: Difference arising from shares used for the denominator between net loss and core earnings |
0.03 | | | 0.02 | | |||||||||||||||
Less: Net realized capital losses, net of tax and DAC, excluded from core earnings (losses) |
(0.53 | ) | (0.03 | ) | (2.08 | ) | (0.53 | ) | 75 | % | ||||||||||
Core earnings (losses) available to common shareholders |
0.14 | 0.17 | (1.72 | ) | 0.31 | NM | ||||||||||||||
Add: Impact of assumed conversion of preferred shares to common |
| | | | | |||||||||||||||
Core earnings (losses) available to common shareholders and assumed conversion of preferred shares |
$ | 0.14 | $ | 0.17 | $ | (1.72 | ) | $ | 0.31 | NM | ||||||||||
[1] | Includes the after-tax charge of $40 recorded in the six months ended June 30, 2009, for the effect of the triggering of the guaranteed minimum income benefit for the 3Win product on amortization of deferred policy acquisition costs and policyholder benefits. See page 17a for additional information on the 3Win Trigger. | |
[2] | Includes an after-tax charge of $32 for goodwill impairments in the six months ended June 30, 2009 and an after-tax charge of $47 for a litigation settlement in the three months ended March 31, 2010 and six months ended June 30, 2010. Also, includes an after-tax charge of $100 for goodwill impairments in the three and six months ended June 30, 2010. | |
[3] | Included in Corporate and Other are the after-tax restructuring charges of $54 and $6 recorded in the three months ended June 30, 2009 and June 30, 2010, respectively. | |
[4] | The three and six months ended June 30, 2009 included an asbestos reserve increase of $90, after-tax, partially offset by a decrease in the allowance for uncollectible reinsurance of $13, after-tax. The three and six months ended June 30, 2010 included an asbestos reserve increase of $110, after-tax. | |
[5] | See page 3a for disclosure of the components of net realized capital gains (losses), net of tax and DAC, for the periods presented herein. | |
[6] | Includes those net realized capital losses not included in core earnings (losses). Please refer to the prior Investor Financial Supplements for the analysis of net realized capital gains (losses), after-tax and DAC. |
1a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
OPERATING RESULTS BY SEGMENT
OPERATING RESULTS BY SEGMENT
(A reconciliation of core earnings (losses) to net income (loss) for each of the segments is set forth on the respective segment pages
contained in this supplement.)
contained in this supplement.)
THREE MONTHS ENDED | YEAR ENDED | |||||||||||||||||||||||||||
Mar. 31, | Jun. 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | Change | ||||||||||||||||||||||
Property & Casualty Commercial |
$ | 225 | $ | 235 | $ | 258 | $ | 318 | $ | 964 | $ | 1,036 | 7 | % | ||||||||||||||
Group Benefits |
66 | 41 | 85 | 79 | 345 | 271 | (21 | %) | ||||||||||||||||||||
Commercial Markets core earnings |
291 | 276 | 343 | 397 | 1,309 | 1,307 | | |||||||||||||||||||||
Consumer Markets core earnings |
74 | 14 | 24 | 62 | 309 | 174 | (44 | %) | ||||||||||||||||||||
Global Annuity [1] |
(1,407 | ) | 438 | 381 | 251 | (457 | ) | (337 | ) | 26 | % | |||||||||||||||||
Life Insurance |
8 | 49 | 34 | 37 | 144 | 128 | (11 | %) | ||||||||||||||||||||
Retirement Plans |
(54 | ) | 6 | 15 | (1 | ) | 11 | (34 | ) | NM | ||||||||||||||||||
Mutual Funds |
1 | 5 | 11 | 17 | 38 | 34 | (11 | %) | ||||||||||||||||||||
Wealth Management core earnings (losses) [1][2] |
(1,452 | ) | 498 | 441 | 304 | (264 | ) | (209 | ) | 21 | % | |||||||||||||||||
Corporate and Other core losses [2][3][4] |
(88 | ) | (166 | ) | (148 | ) | (74 | ) | (496 | ) | (476 | ) | 4 | % | ||||||||||||||
CONSOLIDATED |
||||||||||||||||||||||||||||
Core earnings (losses) |
(1,175 | ) | 622 | 660 | 689 | 858 | 796 | (7 | %) | |||||||||||||||||||
Add: Net realized capital losses, net of tax and DAC, excluded from core earnings (losses) [5][6] |
(34 | ) | (637 | ) | (880 | ) | (132 | ) | (3,607 | ) | (1,683 | ) | 53 | % | ||||||||||||||
Net income (loss) |
$ | (1,209 | ) | $ | (15 | ) | $ | (220 | ) | $ | 557 | $ | (2,749 | ) | $ | (887 | ) | 68 | % | |||||||||
PER SHARE DATA |
||||||||||||||||||||||||||||
Diluted earnings (losses) per common share |
||||||||||||||||||||||||||||
Net income (loss) available to common shareholders |
$ | (3.77 | ) | $ | (0.06 | ) | $ | (0.79 | ) | $ | 1.19 | $ | (8.99 | ) | $ | (2.93 | ) | 67 | % | |||||||||
Add: Difference arising from shares used for the denominator between net loss and core earnings |
| | | | (0.18 | ) | (0.13 | ) | 28 | % | ||||||||||||||||||
Less: Net realized capital losses, net of tax and DAC, excluded from core earnings (losses) |
(0.11 | ) | (1.96 | ) | (2.35 | ) | (0.32 | ) | (11.52 | ) | (4.65 | ) | 60 | % | ||||||||||||||
Core earnings (losses) available to common shareholders |
(3.66 | ) | 1.90 | 1.56 | 1.51 | 2.71 | 1.85 | (32 | %) | |||||||||||||||||||
Add: Impact of assumed conversion of preferred shares to common |
| | | | 0.03 | | (100 | %) | ||||||||||||||||||||
Core earnings (losses) available to common shareholders and assumed conversion of preferred shares |
$ | (3.66 | ) | $ | 1.90 | $ | 1.56 | $ | 1.51 | $ | 2.74 | $ | 1.85 | (32 | %) | |||||||||||||
[1] | Includes the after-tax charges of $152 recorded in the year ended December 31, 2008, for the effect of the triggering of the guaranteed minimum income benefit for the 3Win product on amortization of deferred policy acquisition costs and policyholder benefits and additional 3 Win related charges recorded in the three months ended March 31, 2009 and year ended December 31, 2009, of $40. | |
[2] | Includes an after-tax charge of $274 and $323 for Wealth Management and Corporate and Other, respectively, for goodwill impairments in the year ended December 31, 2008. Also includes in Corporate and Other, an after-tax charge of $32 for goodwill impairments in the three months ended March 31, 2009 and year ended December 31, 2009. | |
[3] | Included in Corporate and Other are the after-tax restructuring charges of $54, $22 and $21 recorded in the three months ended June 30, 2009, September 30, 2009 and December 31, 2009, respectively. | |
[4] | The year ended December 31, 2008 included an asbestos reserve increase of $33, after-tax, and an environmental reserve increase of $34, after-tax. The three months ended June 30, 2009 included an asbestos reserve increase of $90, after-tax, partially offset by a decrease in the allowance for uncollectible reinsurance of $13, after-tax. The three months ended September 30, 2009 included an environmental reserve increase of $49, after-tax. The three months ended December 31, 2009 included an unallocated loss adjustment expense reserve increase of $16, after-tax. | |
[5] | See page 3b for disclosure of the components of net realized capital gains (losses), net of tax and DAC, for the periods presented herein. | |
[6] | Includes those net realized capital losses not included in core earnings (losses). Please refer to the prior Investor Financial Supplements for the analysis of net realized capital gains (losses), after-tax and DAC. |
1b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
ANALYSIS OF OPERATING RESULTS BY SEGMENT
(A reconciliation of core earnings (losses) to net income (loss) for each of the segments is set forth on the respective segment pages
contained in this supplement.)
ANALYSIS OF OPERATING RESULTS BY SEGMENT
(A reconciliation of core earnings (losses) to net income (loss) for each of the segments is set forth on the respective segment pages
contained in this supplement.)
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||||||
Mar. 31, | Jun. 30, | JUNE 30, | ||||||||||||||||||
2010 | 2010 | 2009 | 2010 | Change | ||||||||||||||||
Property & Casualty Commercial |
$ | 242 | $ | 258 | $ | 460 | $ | 500 | 9 | % | ||||||||||
Group Benefits |
50 | 34 | 107 | 84 | (21 | %) | ||||||||||||||
Commercial Markets core earnings |
292 | 292 | 567 | 584 | 3 | % | ||||||||||||||
Consumer Markets core earnings (losses) |
63 | (15 | ) | 88 | 48 | (45 | %) | |||||||||||||
Global Annuity [1] |
130 | 153 | 88 | 283 | NM | |||||||||||||||
Life Insurance |
49 | 63 | 81 | 112 | 38 | % | ||||||||||||||
Retirement Plans |
10 | 13 | 6 | 23 | NM | |||||||||||||||
Mutual Funds |
26 | 22 | 6 | 48 | NM | |||||||||||||||
Wealth Management core earnings, excluding DAC Unlock [1] |
215 | 251 | 181 | 466 | 157 | % | ||||||||||||||
DAC Unlock |
79 | (168 | ) | (1,135 | ) | (89 | ) | 92 | % | |||||||||||
Wealth Management core earnings (losses) [1] |
294 | 83 | (954 | ) | 377 | NM | ||||||||||||||
Corporate and Other core losses [2][3][4] |
(104 | ) | (268 | ) | (254 | ) | (372 | ) | (46 | %) | ||||||||||
CONSOLIDATED |
||||||||||||||||||||
Core earnings (losses) |
545 | 92 | (553 | ) | 637 | NM | ||||||||||||||
Add: Net realized capital losses, net of tax and DAC, excluded from core earnings (losses) [5][6] |
(226 | ) | (16 | ) | (671 | ) | (242 | ) | 64 | % | ||||||||||
Net income (loss) |
$ | 319 | $ | 76 | $ | (1,224 | ) | $ | 395 | NM | ||||||||||
[1] | Includes the after-tax charge of $40 recorded in the six months ended June 30, 2009, for the effect of the triggering of the guaranteed minimum income benefit for the 3Win product on amortization of deferred policy acquisition costs and policyholder benefits. See page 17a for additional information on the 3Win Trigger. | |
[2] | Includes an after-tax charge of $32 for goodwill impairments in the six months ended June 30, 2009 and an after-tax charge of $47 for a litigation settlement in the three months ended March 31, 2010 and six months ended June 30, 2010. Also, includes an after-tax charge of $100 for Goodwill impairments in the three and six months ended June 30, 2010. | |
[3] | Included in Corporate and Other are the after-tax restructuring charges of $54 and $6 recorded in the three months ended June 30, 2009 and June 30, 2010, respectively. | |
[4] | The three and six months ended June 30, 2009 included an asbestos reserve increase of $90, after-tax, partially offset by a decrease in the allowance for uncollectible reinsurance of $13, after-tax. The three and six months ended June 30, 2010 included an asbestos reserve increase of $110, after-tax. | |
[5] | See page 3a for disclosure of the components of net realized capital gains (losses), net of tax and DAC, for the periods presented herein. | |
[6] | Includes those net realized capital losses not included in core earnings (losses). Please refer to the prior Investor Financial Supplements for the analysis of net realized capital gains (losses), after-tax and DAC. |
2a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
ANALYSIS OF OPERATING RESULTS BY SEGMENT
(A reconciliation of core earnings (losses) to net income (loss) for each of the segments is set forth on the respective segment pages
contained in this supplement.)
ANALYSIS OF OPERATING RESULTS BY SEGMENT
(A reconciliation of core earnings (losses) to net income (loss) for each of the segments is set forth on the respective segment pages
contained in this supplement.)
THREE MONTHS ENDED | YEAR ENDED | |||||||||||||||||||||||||||
Mar. 31, | Jun. 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | Change | ||||||||||||||||||||||
Property & Casualty Commercial |
$ | 225 | $ | 235 | $ | 258 | $ | 318 | $ | 964 | $ | 1,036 | 7 | % | ||||||||||||||
Group Benefits |
66 | 41 | 85 | 79 | 345 | 271 | (21 | %) | ||||||||||||||||||||
Commercial Markets core earnings |
291 | 276 | 343 | 397 | 1,309 | 1,307 | | |||||||||||||||||||||
Consumer Markets core earnings |
74 | 14 | 24 | 62 | 309 | 174 | (44 | %) | ||||||||||||||||||||
Global Annuity [1] |
6 | 82 | 135 | 171 | 389 | 394 | 1 | % | ||||||||||||||||||||
Life Insurance |
34 | 47 | 56 | 40 | 181 | 177 | (2 | %) | ||||||||||||||||||||
Retirement Plans |
| 6 | 8 | (2 | ) | 59 | 12 | (80 | %) | |||||||||||||||||||
Mutual Funds |
1 | 5 | 11 | 17 | 39 | 34 | (13 | %) | ||||||||||||||||||||
Wealth Management core earnings, excluding DAC Unlock [1] |
41 | 140 | 210 | 226 | 668 | 617 | (8 | %) | ||||||||||||||||||||
DAC Unlock |
(1,493 | ) | 358 | 231 | 78 | (932 | ) | (826 | ) | 11 | % | |||||||||||||||||
Wealth Management core earnings (losses) [1] |
(1,452 | ) | 498 | 441 | 304 | (264 | ) | (209 | ) | 21 | % | |||||||||||||||||
Corporate and Other core losses [2][3][4] |
(88 | ) | (166 | ) | (148 | ) | (74 | ) | (496 | ) | (476 | ) | 4 | % | ||||||||||||||
CONSOLIDATED |
||||||||||||||||||||||||||||
Core earnings (losses) |
(1,175 | ) | 622 | 660 | 689 | 858 | 796 | (7 | %) | |||||||||||||||||||
Add: Net realized capital
losses, net of tax and DAC,
excluded from core earnings
(losses) [5][6] |
(34 | ) | (637 | ) | (880 | ) | (132 | ) | (3,607 | ) | (1,683 | ) | 53 | % | ||||||||||||||
Net income (loss) |
$ | (1,209 | ) | $ | (15 | ) | $ | (220 | ) | $ | 557 | $ | (2,749 | ) | $ | (887 | ) | 68 | % | |||||||||
[1] | Includes the after-tax charges of $152 recorded in the year ended December 31, 2008, for the effect of the triggering of the guaranteed minimum income benefit for the 3Win product on amortization of deferred policy acquisition costs and policyholder benefits and additional 3 Win related charges recorded in the three months ended March 31, 2009 and year ended December 31, 2009, of $40. | |
[2] | Includes an after-tax charge of $274 and $323 for Wealth Management and Corporate, respectively, for goodwill impairments in the year ended December 31, 2008. Also includes in Corporate and Other an after-tax charge of $32 for goodwill impairments in the three months ended March 31, 2009 and year ended December 31, 2009. | |
[3] | Included in Corporate and Other are the after-tax restructuring charges of $54, $22 and $21 recorded in the three months ended June 30, 2009, September 30, 2009 and December 31, 2009, respectively. | |
[4] | The year ended December 31, 2008 included an asbestos reserve increase of $33, after-tax, and an environmental reserve increase of $34, after-tax. The three months ended June 30, 2009 included an asbestos reserve increase of $90, after-tax, partially offset by a decrease in the allowance for uncollectible reinsurance of $13, after-tax. The three months ended September 30, 2009 included an environmental reserve increase of $49, after-tax. The three months ended December 31, 2009 included an unallocated loss adjustment expense reserve increase of $16, after-tax. | |
[5] | See page 3b for disclosure of the components of net realized capital gains (losses), net of tax and DAC, for the periods presented herein. | |
[6] | Includes those net realized capital losses not included in core earnings (losses). Please refer to the prior Investor Financial Supplements for the analysis of net realized capital gains (losses), after-tax and DAC. |
2b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMPONENTS OF NET REALIZED CAPITAL GAINS (LOSSES), AFTER-TAX AND DAC, EXCLUDED FROM CORE EARNINGS (LOSSES) [1]
COMPONENTS OF NET REALIZED CAPITAL GAINS (LOSSES), AFTER-TAX AND DAC, EXCLUDED FROM CORE EARNINGS (LOSSES) [1]
Property & | Total | Total | ||||||||||||||||||||||||||||||||||||||||||
Casualty | Group | Commercial | Consumer | Retirement | Mutual | Total Wealth | Corporate and | |||||||||||||||||||||||||||||||||||||
Commercial | Benefits | Markets | Markets | Global Annuity | Life Insurance | Plans | Funds | Management | Other | Consolidated | ||||||||||||||||||||||||||||||||||
Three months ended March 31, 2010 |
||||||||||||||||||||||||||||||||||||||||||||
Total net realized capital gains (losses) and other, before-tax and DAC,
excluded from core earnings (losses) |
$ | (29 | ) | $ | 10 | $ | (19 | ) | $ | (5 | ) | $ | (198 | ) | $ | (27 | ) | $ | (14 | ) | $ | 1 | $ | (238 | ) | $ | (10 | ) | $ | (272 | ) | |||||||||||||
Less: Impacts of DAC |
| | | | (61 | ) | 0 | (3 | ) | | (64 | ) | 1 | (63 | ) | |||||||||||||||||||||||||||||
Less: Impacts of tax |
7 | 9 | 16 | 2 | (8 | ) | (3 | ) | 6 | 1 | (4 | ) | 3 | 17 | ||||||||||||||||||||||||||||||
Total net realized capital gains (losses), net of tax and DAC,
excluded from core earnings (losses) |
$ | (36 | ) | $ | 1 | $ | (35 | ) | $ | (7 | ) | $ | (129 | ) | $ | (24 | ) | $ | (17 | ) | $ | (0 | ) | $ | (170 | ) | $ | (14 | ) | $ | (226 | ) | ||||||||||||
Three months ended June 30, 2010 |
||||||||||||||||||||||||||||||||||||||||||||
Total net realized capital gains (losses) and other, before-tax and DAC,
excluded from core earnings (losses) |
$ | 17 | $ | 23 | $ | 40 | $ | 3 | $ | (110 | ) | $ | 59 | $ | 7 | $ | 0 | $ | (44 | ) | $ | 16 | $ | 15 | ||||||||||||||||||||
Less: Impacts of DAC |
| | | | 53 | (7 | ) | (0 | ) | | 46 | 1 | 47 | |||||||||||||||||||||||||||||||
Less: Impacts of tax |
5 | 9 | 14 | 1 | (58 | ) | 23 | 3 | (1 | ) | (33 | ) | 2 | (16 | ) | |||||||||||||||||||||||||||||
Total net realized capital gains (losses), net of tax and DAC,
excluded from core earnings (losses) |
$ | 12 | $ | 14 | $ | 26 | $ | 2 | $ | (105 | ) | $ | 43 | $ | 4 | $ | 1 | $ | (57 | ) | $ | 13 | $ | (16 | ) | |||||||||||||||||||
Six months ended June 30, 2009 |
||||||||||||||||||||||||||||||||||||||||||||
Total net realized capital gains (losses) and other, before-tax and DAC,
excluded from core earnings (losses) |
$ | (288 | ) | $ | (37 | ) | $ | (325 | ) | $ | (71 | ) | $ | 380 | $ | (84 | ) | $ | (135 | ) | $ | | $ | 161 | $ | (318 | ) | $ | (553 | ) | ||||||||||||||
Less: Impacts of DAC |
| | | | 411 | (11 | ) | (12 | ) | | 388 | (9 | ) | 379 | ||||||||||||||||||||||||||||||
Less: Impacts of tax |
(95 | ) | (13 | ) | (108 | ) | (23 | ) | (16 | ) | (26 | ) | (43 | ) | | (85 | ) | (45 | ) | (261 | ) | |||||||||||||||||||||||
Total net realized capital gains (losses), net of tax and DAC,
excluded from core earnings (losses) |
$ | (193 | ) | $ | (24 | ) | $ | (217 | ) | $ | (48 | ) | $ | (15 | ) | $ | (47 | ) | $ | (80 | ) | $ | | $ | (142 | ) | $ | (264 | ) | $ | (671 | ) | ||||||||||||
Six months ended June 30, 2010 |
||||||||||||||||||||||||||||||||||||||||||||
Total net realized capital gains (losses) and other, before-tax and DAC,
excluded from core earnings (losses) |
$ | (12 | ) | $ | 33 | $ | 21 | $ | (2 | ) | $ | (308 | ) | $ | 32 | $ | (7 | ) | $ | 1 | $ | (282 | ) | $ | 6 | $ | (257 | ) | ||||||||||||||||
Less: Impacts of DAC |
| | | | (8 | ) | (7 | ) | (3 | ) | | (18 | ) | 2 | (16 | ) | ||||||||||||||||||||||||||||
Less: Impacts of tax |
12 | 18 | 30 | 3 | (66 | ) | 20 | 9 | | (37 | ) | 5 | 1 | |||||||||||||||||||||||||||||||
Total net realized capital gains (losses), net of tax and DAC,
excluded from core earnings (losses) |
$ | (24 | ) | $ | 15 | $ | (9 | ) | $ | (5 | ) | $ | (234 | ) | $ | 19 | $ | (13 | ) | $ | 1 | $ | (227 | ) | $ | (1 | ) | $ | (242 | ) | ||||||||||||||
[1] | The above tables show the components of net realized capital gains (losses), net of tax and DAC, excluded from core earnings (losses). The impacts of DAC are calculated consistent with the Companys accounting policy on amortization of DAC. The impacts of tax are calculated at an effective tax rate of 35%, as applicable. Impacts of tax also includes any increase in the deferred tax asset valuation allowance. |
3a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMPONENTS OF NET REALIZED CAPITAL GAINS (LOSSES), AFTER-TAX AND DAC, EXCLUDED FROM CORE EARNINGS (LOSSES) [1]
COMPONENTS OF NET REALIZED CAPITAL GAINS (LOSSES), AFTER-TAX AND DAC, EXCLUDED FROM CORE EARNINGS (LOSSES) [1]
Property & | Total | Total | ||||||||||||||||||||||||||||||||||||||||||
Casualty | Group | Commercial | Consumer | Retirement | Mutual | Total Wealth | Corporate and | |||||||||||||||||||||||||||||||||||||
Commercial | Benefits | Markets | Markets | Global Annuity | Life Insurance | Plans | Funds | Management | Other | Consolidated | ||||||||||||||||||||||||||||||||||
Three months ended March 31, 2009 |
||||||||||||||||||||||||||||||||||||||||||||
Total net realized capital gains (losses) and other, before-tax and DAC,
excluded from core earnings (losses) |
$ | (229 | ) | $ | 4 | $ | (225 | ) | $ | (58 | ) | $ | 504 | $ | (35 | ) | $ | (57 | ) | $ | | $ | 412 | $ | (14 | ) | $ | 115 | ||||||||||||||||
Less: Impacts of DAC |
| | | | 215 | (4 | ) | (3 | ) | | 208 | (3 | ) | 205 | ||||||||||||||||||||||||||||||
Less: Impacts of tax |
(80 | ) | 1 | (79 | ) | (21 | ) | 102 | (12 | ) | (20 | ) | (1 | ) | 69 | (25 | ) | (56 | ) | |||||||||||||||||||||||||
Total net realized capital gains (losses), net of tax and DAC,
excluded from core earnings (losses) |
$ | (149 | ) | $ | 3 | $ | (146 | ) | $ | (37 | ) | $ | 187 | $ | (19 | ) | $ | (34 | ) | $ | 1 | $ | 135 | $ | 14 | $ | (34 | ) | ||||||||||||||||
Three months ended June 30, 2009 |
||||||||||||||||||||||||||||||||||||||||||||
Total net realized capital gains (losses) and other, before-tax and DAC,
excluded from core earnings (losses) |
$ | (59 | ) | $ | (41 | ) | $ | (100 | ) | $ | (13 | ) | $ | (124 | ) | $ | (49 | ) | $ | (78 | ) | $ | | $ | (251 | ) | $ | (304 | ) | $ | (668 | ) | ||||||||||||
Less: Impacts of DAC |
| | | | 196 | (7 | ) | (9 | ) | | 180 | (6 | ) | 174 | ||||||||||||||||||||||||||||||
Less: Impacts of tax |
(15 | ) | (14 | ) | (29 | ) | (2 | ) | (118 | ) | (14 | ) | (23 | ) | 1 | (154 | ) | (20 | ) | (205 | ) | |||||||||||||||||||||||
Total net realized capital gains (losses), net of tax and DAC,
excluded from core earnings (losses) |
$ | (44 | ) | $ | (27 | ) | $ | (71 | ) | $ | (11 | ) | $ | (202 | ) | $ | (28 | ) | $ | (46 | ) | $ | (1 | ) | $ | (277 | ) | $ | (278 | ) | $ | (637 | ) | |||||||||||
Three months ended September 30, 2009 |
||||||||||||||||||||||||||||||||||||||||||||
Total net realized capital gains (losses) and other, before-tax and DAC,
excluded from core earnings (losses) |
$ | (63 | ) | $ | (31 | ) | $ | (94 | ) | $ | (14 | ) | $ | (925 | ) | $ | (34 | ) | $ | (88 | ) | $ | | $ | (1,047 | ) | $ | (60 | ) | $ | (1,215 | ) | ||||||||||||
Less: Impacts of DAC |
| | | | 159 | 2 | (12 | ) | | 149 | (4 | ) | 145 | |||||||||||||||||||||||||||||||
Less: Impacts of tax |
(22 | ) | (11 | ) | (33 | ) | (5 | ) | (383 | ) | (10 | ) | (27 | ) | 0 | (420 | ) | (22 | ) | (480 | ) | |||||||||||||||||||||||
Total net realized capital gains (losses), net of tax and DAC,
excluded from core earnings (losses) |
$ | (41 | ) | $ | (20 | ) | $ | (61 | ) | $ | (9 | ) | $ | (701 | ) | $ | (26 | ) | $ | (49 | ) | $ | (0 | ) | $ | (776 | ) | $ | (34 | ) | $ | (880 | ) | |||||||||||
Three months ended December 31, 2009 |
||||||||||||||||||||||||||||||||||||||||||||
Total net realized capital gains (losses) and other, before-tax and DAC,
excluded from core earnings (losses) |
$ | 148 | $ | (53 | ) | $ | 95 | $ | 35 | $ | (134 | ) | $ | (30 | ) | $ | (103 | ) | $ | | $ | (267 | ) | $ | (47 | ) | $ | (184 | ) | |||||||||||||||
Less: Impacts of DAC |
| | | | 15 | (4 | ) | (13 | ) | | (2 | ) | (1 | ) | (3 | ) | ||||||||||||||||||||||||||||
Less: Impacts of tax |
51 | (19 | ) | 32 | 12 | (36 | ) | (10 | ) | (31 | ) | (0 | ) | (77 | ) | (16 | ) | (49 | ) | |||||||||||||||||||||||||
Total net realized capital gains (losses), net of tax and DAC,
excluded from core earnings (losses) |
$ | 97 | $ | (34 | ) | $ | 63 | $ | 23 | $ | (113 | ) | $ | (16 | ) | $ | (59 | ) | $ | 0 | $ | (188 | ) | $ | (30 | ) | $ | (132 | ) | |||||||||||||||
Year ended December 31, 2008 |
||||||||||||||||||||||||||||||||||||||||||||
Total net realized capital gains (losses) and other, before-tax and DAC,
excluded from core earnings (losses) |
$ | (1,279 | ) | $ | (539 | ) | $ | (1,818 | ) | $ | (319 | ) | $ | (3,113 | ) | $ | (255 | ) | $ | (268 | ) | $ | (1 | ) | $ | (3,637 | ) | $ | (142 | ) | $ | (5,916 | ) | |||||||||||
Less: Impacts of DAC |
| | | | (326 | ) | (2 | ) | (10 | ) | | (338 | ) | 1 | (337 | ) | ||||||||||||||||||||||||||||
Less: Impacts of tax |
(448 | ) | (188 | ) | (636 | ) | (112 | ) | (957 | ) | (90 | ) | (90 | ) | 0 | (1,137 | ) | (87 | ) | (1,972 | ) | |||||||||||||||||||||||
Total net realized capital gains (losses), net of tax and DAC,
excluded from core earnings (losses) |
$ | (831 | ) | $ | (351 | ) | $ | (1,182 | ) | $ | (207 | ) | $ | (1,830 | ) | $ | (163 | ) | $ | (168 | ) | $ | (1 | ) | $ | (2,162 | ) | $ | (56 | ) | $ | (3,607 | ) | |||||||||||
Year ended December 31, 2009 |
||||||||||||||||||||||||||||||||||||||||||||
Total net realized capital gains (losses) and other, before-tax and DAC,
excluded from core earnings (losses) |
$ | (203 | ) | $ | (121 | ) | $ | (324 | ) | $ | (50 | ) | $ | (679 | ) | $ | (148 | ) | $ | (326 | ) | $ | | $ | (1,153 | ) | $ | (425 | ) | $ | (1,952 | ) | ||||||||||||
Less: Impacts of DAC |
| | | | 585 | (13 | ) | (37 | ) | | 535 | (14 | ) | 521 | ||||||||||||||||||||||||||||||
Less: Impacts of tax |
(66 | ) | (43 | ) | (109 | ) | (16 | ) | (435 | ) | (46 | ) | (101 | ) | (0 | ) | (582 | ) | (83 | ) | (790 | ) | ||||||||||||||||||||||
Total net realized capital gains (losses), net of tax and DAC,
excluded from core earnings (losses) |
$ | (137 | ) | $ | (78 | ) | $ | (215 | ) | $ | (34 | ) | $ | (829 | ) | $ | (89 | ) | $ | (188 | ) | $ | 0 | $ | (1,106 | ) | $ | (328 | ) | $ | (1,683 | ) | ||||||||||||
[1] | The above tables show the components of net realized capital gains (losses), net of tax and DAC, excluded from core earnings (losses). The impacts of DAC are calculated consistent with the Companys accounting policy on amortization of DAC. The impacts of tax are calculated at an effective tax rate of 35% as applicable. Impacts of tax also includes any increase in the deferred tax asset valuation allowance. |
3b
COMMERCIAL MARKETS
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMMERCIAL MARKETS
INCOME STATEMENTS
COMMERCIAL MARKETS
INCOME STATEMENTS
SIX MONTHS ENDED | ||||||||||||||||||||
Mar. 31, | Jun. 30, | JUNE 30, | ||||||||||||||||||
2010 | 2010 | 2009 | 2010 | Change | ||||||||||||||||
Earned premiums |
$ | 2,513 | $ | 2,477 | $ | 5,213 | $ | 4,990 | (4 | %) | ||||||||||
Fee income |
13 | 12 | 20 | 25 | 25 | % | ||||||||||||||
Net investment income |
330 | 356 | 533 | 686 | 29 | % | ||||||||||||||
Other revenues |
75 | 80 | 161 | 155 | (4 | %) | ||||||||||||||
Net realized capital (losses) gains |
(22 | ) | 38 | (331 | ) | 16 | NM | |||||||||||||
Total revenues |
2,909 | 2,963 | 5,596 | 5,872 | 5 | % | ||||||||||||||
Losses and loss adjustment expenses [1] |
1,690 | 1,645 | 3,437 | 3,335 | (3 | %) | ||||||||||||||
Amortization of deferred policy acquisition costs |
356 | 355 | 735 | 711 | (3 | %) | ||||||||||||||
Insurance operating costs and other expenses [2] |
479 | 520 | 975 | 999 | 2 | % | ||||||||||||||
Total benefits and expenses |
2,525 | 2,520 | 5,147 | 5,045 | (2 | %) | ||||||||||||||
Income before income taxes |
384 | 443 | 449 | 827 | 84 | % | ||||||||||||||
Income tax expense |
127 | 125 | 99 | 252 | 155 | % | ||||||||||||||
Net income |
257 | 318 | 350 | 575 | 64 | % | ||||||||||||||
Less: Net realized capital (losses) gains, after-tax, excluded from core earnings [3] |
(35 | ) | 26 | (217 | ) | (9 | ) | 96 | % | |||||||||||
Core earnings |
$ | 292 | $ | 292 | $ | 567 | $ | 584 | 3 | % | ||||||||||
[1] | The six months ended June 30, 2009 included $71 of reserve releases related to general liability claims, $38 of reserve releases related to workers compensation claims, $50 of reserve releases related to professional liability claims and a $19 reduction in the allowance for uncollectible reinsurance, partially offset by $36 of reserve strengthening for package business and $25 of reserve strengthening for surety business. The three months ended March 31, 2010 included $22 of reserve releases related to professional liability claims and $10 of reserve releases related to general liability umbrella claims. The three months ended June 30, 2010 included $21 of general liability loss adjustment expense reserve strengthening, partially offset by $61 of reserve releases related to professional liability claims, $12 of reserve releases related to auto liability claims, a $25 reduction in the allowance for uncollectible reinsurance, $27 of reserve releases related to general liability umbrella and high hazard claims and $17 of reserve releases related to programs business. | |
[2] | The six months ended June 30, 2009 included a $7 reduction to an assessment from the Texas Windstorm Insurance Association (TWIA). The six months ended June 30, 2009 included a $6 increase in the assessment for second injury fund and reserve strengthening of $9 for other state funds and taxes. The three months ended March 31, 2010 included a decrease in prior year dividends of $12. The three months ended June 30, 2010 included taxes, licenses and fees reserve strengthening of $20 due to an increase in the assessment for New York state funds and taxes. | |
[3] | See page 3a for disclosure of the components of net realized capital gains (losses), net of tax, for the periods presented herein. |
4a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMMERCIAL MARKETS
INCOME STATEMENTS
COMMERCIAL MARKETS
INCOME STATEMENTS
YEAR ENDED | ||||||||||||||||||||||||||||
Mar. 31, | Jun. 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | Change | ||||||||||||||||||||||
Earned premiums |
$ | 2,656 | $ | 2,557 | $ | 2,501 | $ | 2,498 | $ | 10,751 | $ | 10,212 | (5 | %) | ||||||||||||||
Fee income |
12 | 8 | 10 | 11 | 35 | 41 | 17 | % | ||||||||||||||||||||
Net investment income |
238 | 295 | 311 | 318 | 1,222 | 1,162 | (5 | %) | ||||||||||||||||||||
Other revenues |
80 | 81 | 85 | 88 | 363 | 334 | (8 | %) | ||||||||||||||||||||
Net realized capital (losses) gains |
(229 | ) | (102 | ) | (98 | ) | 92 | (1,817 | ) | (337 | ) | 81 | % | |||||||||||||||
Total revenues |
2,757 | 2,839 | 2,809 | 3,007 | 10,554 | 11,412 | 8 | % | ||||||||||||||||||||
Losses and loss adjustment expenses [1] |
1,756 | 1,681 | 1,547 | 1,478 | 6,966 | 6,462 | (7 | %) | ||||||||||||||||||||
Amortization of deferred policy acquisition costs |
372 | 363 | 361 | 358 | 1,518 | 1,454 | (4 | %) | ||||||||||||||||||||
Insurance operating costs and expenses [2] |
466 | 509 | 513 | 498 | 2,031 | 1,986 | (2 | %) | ||||||||||||||||||||
Total benefits and expenses |
2,594 | 2,553 | 2,421 | 2,334 | 10,515 | 9,902 | (6 | %) | ||||||||||||||||||||
Income before income taxes |
163 | 286 | 388 | 673 | 39 | 1,510 | NM | |||||||||||||||||||||
Income tax expense (benefit) |
18 | 81 | 106 | 213 | (88 | ) | 418 | NM | ||||||||||||||||||||
Net income |
145 | 205 | 282 | 460 | 127 | 1,092 | NM | |||||||||||||||||||||
Less: Net realized capital (losses) gains, after-tax, excluded from core earnings [3] |
(146 | ) | (71 | ) | (61 | ) | 63 | (1,182 | ) | (215 | ) | 82 | % | |||||||||||||||
Core earnings |
$ | 291 | $ | 276 | $ | 343 | $ | 397 | $ | 1,309 | $ | 1,307 | | |||||||||||||||
[1] | The year ended December 31, 2008 included catastophe losses from hurricane Ike. The year ended December 31, 2008 included $156 of net reserve releases related to workers compensation claims, $75 of reserve releases related to professional liability claims and $40 of net reserve releases related to general liability claims. The three months ended December 31, 2009 included $39 of reserve releases related to auto liability claims, $53 of reserve releases related to professional liability claims and $27 of reserve releases related to general liability claims. The year ended December 31, 2009 included $127 of reserve releases related to professional liability claims, $47 of reserve releases related to auto liability claims, $112 of reserve releases related to general liability claims, $92 of reserve releases related to workers compensation claims and a $19 reduction in the allowance for uncollectible reinsurance, partially offset by $38 of reserve strengthening related to package business and $28 of reserve strengthening related to surety business. | |
[2] | Included in the year ended December 31, 2008 was a $26 increase in the estimated amount of dividends payable to certain workers compensation policyholders due to underwriting profits. The year ended December 31, 2008 included an assessment of $10 from the Texas Windstorm Insurance Association (TWIA), primarily related to hurricane Ike. The three months ended March 31, 2009 included a reduction to the TWIA assessment of $7. The three months ended June 30, 2009 included a $6 increase in the assessment for second injury fund and reserve strengthening of $9 for other state funds and taxes. The three months ended December 31, 2009 included a decrease in prior year dividends of $10. The three months ended December 31, 2009 included a $2 increase in litigation reserves and a $9 increase in estimated non-income tax liabilities. | |
[3] | See page 3b for disclosure of the components of net realized capital gains (losses), net of tax, for the periods presented herein. |
4b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMMERCIAL MARKETS
PROPERTY & CASUALTY COMMERCIAL
OPERATING RESULTS
COMMERCIAL MARKETS
PROPERTY & CASUALTY COMMERCIAL
OPERATING RESULTS
SIX MONTHS ENDED | ||||||||||||||||||||
Mar. 31, | Jun. 30, | JUNE 30, | ||||||||||||||||||
2010 | 2010 | 2009 | 2010 | Change | ||||||||||||||||
UNDERWRITING RESULTS |
||||||||||||||||||||
Written premiums |
$ | 1,512 | $ | 1,388 | $ | 2,929 | $ | 2,900 | (1 | %) | ||||||||||
Change in unearned premium reserve |
88 | (27 | ) | (92 | ) | 61 | NM | |||||||||||||
Earned premiums |
1,424 | 1,415 | 3,021 | 2,839 | (6 | %) | ||||||||||||||
Losses and loss adjustment expenses |
||||||||||||||||||||
Current accident year before catastrophes [1] |
893 | 853 | 1,845 | 1,746 | (5 | %) | ||||||||||||||
Current accident year catastrophes |
38 | 83 | 55 | 121 | 120 | % | ||||||||||||||
Prior accident years [2] |
(84 | ) | (137 | ) | (145 | ) | (221 | ) | (52 | %) | ||||||||||
Total losses and loss adjustment expenses |
847 | 799 | 1,755 | 1,646 | (6 | %) | ||||||||||||||
Underwriting expenses [3] |
436 | 466 | 902 | 902 | | |||||||||||||||
Dividends to policyholders [4] |
8 | (4 | ) | (10 | ) | 4 | NM | |||||||||||||
Underwriting results |
149 | 146 | 354 | 295 | (17 | %) | ||||||||||||||
Net investment income |
223 | 246 | 340 | 469 | 38 | % | ||||||||||||||
Periodic net coupon settlements on credit derivatives, before-tax |
(2 | ) | (2 | ) | (5 | ) | (4 | ) | 20 | % | ||||||||||
Other expenses |
(33 | ) | (29 | ) | (57 | ) | (62 | ) | (9 | %) | ||||||||||
Income tax benefit (expense) |
(95 | ) | (103 | ) | (172 | ) | (198 | ) | (15 | %) | ||||||||||
Core earnings |
242 | 258 | 460 | 500 | 9 | % | ||||||||||||||
Add: Net realized capital gains (losses), after-tax [5] |
(36 | ) | 12 | (193 | ) | (24 | ) | 88 | % | |||||||||||
Net income |
$ | 206 | $ | 270 | $ | 267 | $ | 476 | 78 | % | ||||||||||
[1] | The three months ended June 30, 2010 included current accident year reserve strengthening, totaling $8, primarily related to professional liability claims. | |
[2] | The six months ended June 30, 2009 included $71 of reserve releases related to general liability claims, $38 of reserve releases related to workers compensation claims, $50 of reserve releases related to professional liability claims and a $19 reduction in the allowance for uncollectible reinsurance, partially offset by $36 of reserve strengthening for package business and $25 of reserve strengthening for surety business. The three months ended March 31, 2010 included $22 of reserve releases related to professional liability claims and $10 of reserve releases related to general liability umbrella claims. The three months ended June 30, 2010 included $21 of general liability loss adjustment expense reserve strengthening, partially offset by $61 of reserve releases related to professional liability claims, $12 of reserve releases related to auto liability claims, a $25 reduction in the allowance for uncollectible reinsurance, $27 of reserve releases related to general liability umbrella and high hazard claims and $17 of reserve releases related to programs business. | |
[3] | The six months ended June 30, 2009 included a $7 reduction to an assessment from the Texas Windstorm Insurance Association (TWIA). The six months ended June 30, 2009 included a $6 increase in the assessment for second injury fund and reserve strengthening of $9 for other state funds and taxes. The three months ended June 30, 2010 included taxes, licenses and fees reserve strengthening of $20 due to an increase in the assessment for New York state funds and taxes. | |
[4] | The three months ended March 31, 2010 included a decrease in prior year dividends of $12. | |
[5] | See page 3a for disclosure of the components of net realized capital gains (losses), net of tax, for the periods presented herein. |
5a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMMERCIAL MARKETS
PROPERTY & CASUALTY COMMERCIAL
OPERATING RESULTS
COMMERCIAL MARKETS
PROPERTY & CASUALTY COMMERCIAL
OPERATING RESULTS
YEAR ENDED | ||||||||||||||||||||||||||||
Mar. 31, | Jun. 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | Change | ||||||||||||||||||||||
UNDERWRITING RESULTS |
||||||||||||||||||||||||||||
Written premiums |
$ | 1,513 | $ | 1,416 | $ | 1,387 | $ | 1,399 | $ | 6,291 | $ | 5,715 | (9 | %) | ||||||||||||||
Change in unearned premium reserve |
(17 | ) | (75 | ) | (55 | ) | (41 | ) | (104 | ) | (188 | ) | (81 | %) | ||||||||||||||
Earned premiums |
1,530 | 1,491 | 1,442 | 1,440 | 6,395 | 5,903 | (8 | %) | ||||||||||||||||||||
Losses and loss adjustment expenses |
||||||||||||||||||||||||||||
Current accident year before catastrophes [1] |
954 | 891 | 886 | 859 | 3,844 | 3,590 | (7 | %) | ||||||||||||||||||||
Current accident year catastrophes [2] |
22 | 33 | 25 | (2 | ) | 285 | 78 | (73 | %) | |||||||||||||||||||
Prior accident years [3] |
(80 | ) | (65 | ) | (106 | ) | (151 | ) | (307 | ) | (402 | ) | (31 | %) | ||||||||||||||
Total losses and loss adjustment expenses |
896 | 859 | 805 | 706 | 3,822 | 3,266 | (15 | %) | ||||||||||||||||||||
Underwriting expenses [4] |
446 | 456 | 449 | 441 | 1,848 | 1,792 | (3 | %) | ||||||||||||||||||||
Dividends to policyholders [5] |
(5 | ) | (5 | ) | (5 | ) | 5 | (47 | ) | (10 | ) | 79 | % | |||||||||||||||
Underwriting results |
183 | 171 | 183 | 298 | 678 | 835 | 23 | % | ||||||||||||||||||||
Net investment income |
147 | 193 | 206 | 213 | 803 | 759 | (5 | %) | ||||||||||||||||||||
Periodic net coupon settlements on credit derivatives, before-tax |
(3 | ) | (2 | ) | (3 | ) | (2 | ) | 2 | (10 | ) | NM | ||||||||||||||||
Other expenses [6] |
(29 | ) | (28 | ) | (24 | ) | (42 | ) | (106 | ) | (123 | ) | (16 | %) | ||||||||||||||
Income tax benefit (expense) |
(73 | ) | (99 | ) | (104 | ) | (149 | ) | (413 | ) | (425 | ) | (3 | %) | ||||||||||||||
Core earnings |
225 | 235 | 258 | 318 | 964 | 1,036 | 7 | % | ||||||||||||||||||||
Add: Net realized capital gains (losses), after-tax [7] |
(149 | ) | (44 | ) | (41 | ) | 97 | (831 | ) | (137 | ) | 84 | % | |||||||||||||||
Net income |
$ | 76 | $ | 191 | $ | 217 | $ | 415 | $ | 133 | $ | 899 | NM | |||||||||||||||
[1] | The three months ended December 31, 2009 included current accident year reserve strengthening of $5, primarily related to general liability claims, offset by current accident year reserve releases of $14 primarily related to professional liability and workers compensation claims. | |
[2] | Catastrophe losses for the year ended December 31, 2008 included losses from hurricane Ike. | |
[3] | The year ended December 31, 2008 included $156 of net reserve releases related to workers compensation claims, $75 of reserve releases related to professional liability claims and $40 of net reserve releases related to general liability claims. The three months ended December 31, 2009 included $39 of reserve releases related to auto liability claims, $53 of reserve releases related to professional liability claims and $27 of reserve releases related to general liability claims. The year ended December 31, 2009 included $127 of reserve releases related to professional liability claims, $47 of reserve releases related to auto liability claims, $112 of reserve releases related to general liability claims, $92 of reserve releases related to workers compensation claims and a $19 reduction in the allowance for uncollectible reinsurance, partially offset by $38 of reserve strengthening related to package business and $28 of reserve strengthening related to surety business. | |
[4] | The year ended December 31, 2008 included an assessment of $10 from the Texas Windstorm Insurance Association (TWIA), primarily related to hurricane Ike. The three months ended March 31, 2009 included a reduction to the TWIA assessment of $7. The three months ended June 30, 2009 included a $6 increase in the assessment for second injury fund and reserve strengthening of $9 for other state funds and taxes. | |
[5] | Included in policyholder dividends for the year ended December 31, 2008 was a $26 increase in the estimated amount of dividends payable to certain workers compensation policyholders due to underwriting profits. The three months ended December 31, 2009 included a decrease in prior year dividends of $10. | |
[6] | The three months ended December 31, 2009 included a $2 increase in litigation reserves and a $9 increase in estimated non-income tax liabilities. | |
[7] | See page 3b for disclosure of the components of net realized capital gains (losses), net of tax, for the periods presented herein. |
5b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMMERCIAL MARKETS
PROPERTY & CASUALTY COMMERCIAL
UNDERWRITING RESULTS
COMMERCIAL MARKETS
PROPERTY & CASUALTY COMMERCIAL
UNDERWRITING RESULTS
SIX MONTHS ENDED | ||||||||||||||||||||
Mar. 31, | Jun. 30, | JUNE 30, | ||||||||||||||||||
2010 | 2010 | 2009 | 2010 | Change | ||||||||||||||||
UNDERWRITING RESULTS |
||||||||||||||||||||
Written premiums |
$ | 1,512 | $ | 1,388 | $ | 2,929 | $ | 2,900 | (1 | %) | ||||||||||
Change in unearned premium reserve |
88 | (27 | ) | (92 | ) | 61 | NM | |||||||||||||
Earned premiums |
1,424 | 1,415 | 3,021 | 2,839 | (6 | %) | ||||||||||||||
Losses and loss adjustment expenses |
||||||||||||||||||||
Current accident year before catastrophes [1] |
893 | 853 | 1,845 | 1,746 | (5 | %) | ||||||||||||||
Current accident year catastrophes |
38 | 83 | 55 | 121 | 120 | % | ||||||||||||||
Prior accident years [2] |
(84 | ) | (137 | ) | (145 | ) | (221 | ) | (52 | %) | ||||||||||
Total losses and loss adjustment expenses |
847 | 799 | 1,755 | 1,646 | (6 | %) | ||||||||||||||
Underwriting expenses [3] |
436 | 466 | 902 | 902 | | |||||||||||||||
Dividends to policyholders [4] |
8 | (4 | ) | (10 | ) | 4 | NM | |||||||||||||
Underwriting results |
$ | 149 | $ | 146 | $ | 354 | $ | 295 | (17 | %) | ||||||||||
UNDERWRITING RATIOS |
||||||||||||||||||||
Losses and loss adjustment expenses |
||||||||||||||||||||
Current accident year before catastrophes [1] |
62.6 | 60.3 | 60.8 | 61.5 | (0.7 | ) | ||||||||||||||
Current accident year catastrophes |
2.7 | 5.9 | 1.8 | 4.3 | (2.5 | ) | ||||||||||||||
Prior accident years [2] [5] |
(5.8 | ) | (9.9 | ) | (4.6 | ) | (7.8 | ) | 3.2 | |||||||||||
Total losses and loss adjustment expenses |
59.5 | 56.4 | 58.1 | 57.9 | 0.2 | |||||||||||||||
Expenses |
30.6 | 33.0 | 29.9 | 31.8 | (1.9 | ) | ||||||||||||||
Policyholder dividends |
(0.6 | ) | 0.3 | 0.3 | (0.1 | ) | 0.4 | |||||||||||||
Combined ratio |
89.6 | 89.6 | 88.3 | 89.6 | (1.3 | ) | ||||||||||||||
Catastrophes |
||||||||||||||||||||
Current year |
2.7 | 5.9 | 1.8 | 4.3 | (2.5 | ) | ||||||||||||||
Prior year |
(0.3 | ) | 0.3 | (0.6 | ) | | (0.6 | ) | ||||||||||||
Catastrophe ratio |
2.4 | 6.2 | 1.2 | 4.3 | (3.1 | ) | ||||||||||||||
Combined ratio before catastrophes |
87.2 | 83.5 | 87.0 | 85.3 | 1.7 | |||||||||||||||
Combined ratio before catastrophes and prior
year development |
92.7 | 93.6 | 91.0 | 93.1 | (2.1 | ) | ||||||||||||||
[1] | The three months ended June 30, 2010 included current accident year reserve strengthening, totaling $8 or 0.5 points, primarily related to Specialty Commercial professional liability claims. | |
[2] | The six months ended June 30, 2009 included $71 of reserve releases related to general liability claims, $38 of reserve releases related to workers compensation claims, $50 of reserve releases related to professional liability claims and a $19 reduction in the allowance for uncollectible reinsurance, partially offset by $36 of reserve strengthening for package business and $25 of reserve strengthening for surety business. The three months ended March 31, 2010 included $22 of reserve releases related to professional liability claims and $10 of reserve releases related to general liability umbrella claims. The three months ended June 30, 2010 included $21 of general liability loss adjustment expense reserve strengthening, partially offset by $61 of reserve releases related to professional liability claims, $12 of reserve releases related to auto liability claims, a $25 reduction in the allowance for uncollectible reinsurance, $27 of reserve releases related to general liability umbrella and high hazard claims and $17 of reserve releases related to programs business. | |
[3] | The six months ended June 30, 2009 included a $7 reduction to an assessment from the Texas Windstorm Insurance Association (TWIA). The six months ended June 30, 2009 included a $6 increase in the assessment for second injury fund and reserve strengthening of $9 for other state funds and taxes. The three months ended June 30, 2010 included taxes, licenses and fees reserve strengthening of $20 due to an increase in the assessment for New York state funds and taxes. | |
[4] | The three months ended March 31, 2010 included a decrease in prior year dividends of $12. | |
[5] | Included in the prior year losses and loss adjustment expenses ratio is prior accident year development on catastrophe losses. |
6a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMMERCIAL MARKETS
PROPERTY & CASUALTY COMMERCIAL
UNDERWRITING RESULTS
COMMERCIAL MARKETS
PROPERTY & CASUALTY COMMERCIAL
UNDERWRITING RESULTS
YEAR ENDED | ||||||||||||||||||||||||||||
Mar. 31, | Jun. 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | Change | ||||||||||||||||||||||
UNDERWRITING RESULTS |
||||||||||||||||||||||||||||
Written premiums |
$ | 1,513 | $ | 1,416 | $ | 1,387 | $ | 1,399 | $ | 6,291 | $ | 5,715 | (9 | %) | ||||||||||||||
Change in unearned premium reserve |
(17 | ) | (75 | ) | (55 | ) | (41 | ) | (104 | ) | (188 | ) | (81 | %) | ||||||||||||||
Earned premiums |
1,530 | 1,491 | 1,442 | 1,440 | 6,395 | 5,903 | (8 | %) | ||||||||||||||||||||
Losses and loss adjustment expenses |
||||||||||||||||||||||||||||
Current accident year before catastrophes [1] |
954 | 891 | 886 | 859 | 3,844 | 3,590 | (7 | %) | ||||||||||||||||||||
Current accident year catastrophes [2] |
22 | 33 | 25 | (2 | ) | 285 | 78 | (73 | %) | |||||||||||||||||||
Prior accident years [3] |
(80 | ) | (65 | ) | (106 | ) | (151 | ) | (307 | ) | (402 | ) | (31 | %) | ||||||||||||||
Total losses and loss adjustment expenses |
896 | 859 | 805 | 706 | 3,822 | 3,266 | (15 | %) | ||||||||||||||||||||
Underwriting expenses [4] |
446 | 456 | 449 | 441 | 1,848 | 1,792 | (3 | %) | ||||||||||||||||||||
Dividends to policyholders [5] |
(5 | ) | (5 | ) | (5 | ) | 5 | (47 | ) | (10 | ) | 79 | % | |||||||||||||||
Underwriting results |
$ | 183 | $ | 171 | $ | 183 | $ | 298 | $ | 678 | $ | 835 | 23 | % | ||||||||||||||
UNDERWRITING RATIOS |
||||||||||||||||||||||||||||
Losses and loss adjustment expenses |
||||||||||||||||||||||||||||
Current accident year before catastrophes [1] |
62.3 | 59.3 | 61.6 | 59.6 | 60.0 | 60.7 | (0.7 | ) | ||||||||||||||||||||
Current accident year catastrophes [2] |
1.5 | 2.2 | 1.8 | (0.2 | ) | 4.5 | 1.3 | 3.2 | ||||||||||||||||||||
Prior accident years [3] [6] |
(5.1 | ) | (4.0 | ) | (7.5 | ) | (10.3 | ) | (4.7 | ) | (6.7 | ) | 2.0 | |||||||||||||||
Total losses and loss adjustment expenses |
58.6 | 57.5 | 55.9 | 49.1 | 59.8 | 55.3 | 4.5 | |||||||||||||||||||||
Expenses |
29.1 | 30.6 | 31.1 | 30.6 | 28.9 | 30.4 | (1.5 | ) | ||||||||||||||||||||
Policyholder dividends |
0.3 | 0.3 | 0.3 | (0.4 | ) | 0.7 | 0.2 | 0.5 | ||||||||||||||||||||
Combined ratio |
88.1 | 88.5 | 87.3 | 79.4 | 89.4 | 85.9 | 3.5 | |||||||||||||||||||||
Catastrophes |
||||||||||||||||||||||||||||
Current year |
1.5 | 2.2 | 1.8 | (0.2 | ) | 4.5 | 1.3 | 3.2 | ||||||||||||||||||||
Prior year |
(0.4 | ) | (0.8 | ) | 0.1 | (0.4 | ) | (0.4 | ) | (0.4 | ) | | ||||||||||||||||
Catastrophe ratio |
1.1 | 1.4 | 1.9 | (0.6 | ) | 4.0 | 0.9 | 3.1 | ||||||||||||||||||||
Combined ratio before catastrophes |
87.0 | 87.1 | 85.5 | 80.0 | 85.4 | 84.9 | 0.5 | |||||||||||||||||||||
Combined ratio before catastrophes and prior
year development |
91.7 | 90.2 | 93.1 | 89.8 | 89.6 | 91.2 | (1.6 | ) | ||||||||||||||||||||
[1] | The three months ended December 31, 2009 included current accident year reserve strengthening of $5, or 0.3 points, primarily related to general liability claims, offset by current accident year reserve releases of $14 primarily related to professional liability and workers compensation claims. | |
[2] | Catastrophe losses for the year ended December 31, 2008 included losses from hurricane Ike. | |
[3] | The year ended December 31, 2008 included $156 of net reserve releases related to workers compensation claims, $75 of reserve releases related to professional liability claims and $40 of net reserve releases related to general liability claims. The three months ended December 31, 2009 included $39 of reserve releases related to auto liability claims, $53 of reserve releases related to professional liability claims and $27 of reserve releases related to general liability claims. The year ended December 31, 2009 included $127 of reserve releases related to professional liability claims, $47 of reserve releases related to auto liability claims, $112 of reserve releases related to general liability claims, $92 of reserve releases related to workers compensation claims and a $19 reduction in the allowance for uncollectible reinsurance, partially offset by $38 of reserve strengthening related to package business and $28 of reserve strengthening related to surety business. | |
[4] | The year ended December 31, 2008 included an assessment of $10 from the Texas Windstorm Insurance Association (TWIA), primarily related to hurricane Ike. The three months ended March 31, 2009 included a reduction to the TWIA assessment of $7. The three months ended June 30, 2009 included a $6 increase in the assessment for second injury fund and reserve strengthening of $9 for other state funds and taxes. | |
[5] | Included in policyholder dividends for the year ended December 31, 2008 was a $26 increase in the estimated amount of dividends payable to certain workers compensation policyholders due to underwriting profits. The three months ended December 31, 2009 included a decrease in prior year dividends of $10. | |
[6] | Included in the prior year losses and loss adjustment expenses ratio is prior accident year development on catastrophe losses. |
6b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMMERCIAL MARKETS
GROUP BENEFITS
INCOME STATEMENTS
COMMERCIAL MARKETS
GROUP BENEFITS
INCOME STATEMENTS
SIX MONTHS ENDED | ||||||||||||||||||||
March 31, | June 30, | JUNE 30, | ||||||||||||||||||
2010 | 2010 | 2009 | 2010 | Change | ||||||||||||||||
Revenues |
||||||||||||||||||||
Premiums and other considerations |
||||||||||||||||||||
ASO fees |
$ | 10 | $ | 9 | $ | 20 | $ | 19 | (5 | %) | ||||||||||
Other fees |
3 | 3 | | 6 | | |||||||||||||||
Total fee income |
13 | 12 | 20 | 25 | 25 | % | ||||||||||||||
Direct premiums |
1,079 | 1,060 | 2,156 | 2,139 | (1 | %) | ||||||||||||||
Reinsurance premiums |
10 | 2 | 36 | 12 | (67 | %) | ||||||||||||||
Net premiums |
1,089 | 1,062 | 2,192 | 2,151 | (2 | %) | ||||||||||||||
Total premiums and other considerations |
1,102 | 1,074 | 2,212 | 2,176 | (2 | %) | ||||||||||||||
Net investment income |
||||||||||||||||||||
Net investment income on G/A assets |
99 | 101 | 174 | 200 | 15 | % | ||||||||||||||
Net investment income on assigned capital |
8 | 9 | 19 | 17 | (11 | %) | ||||||||||||||
Total net investment income |
107 | 110 | 193 | 217 | 12 | % | ||||||||||||||
Net realized capital losses core |
(1 | ) | | (1 | ) | (1 | ) | | ||||||||||||
Total core revenues |
1,208 | 1,184 | 2,404 | 2,392 | | |||||||||||||||
Net realized gains (losses), before tax and DAC, excluded from core revenues |
10 | 23 | (37 | ) | 33 | NM | ||||||||||||||
Total revenues |
1,218 | 1,207 | 2,367 | 2,425 | 2 | % | ||||||||||||||
Benefits and Expenses |
||||||||||||||||||||
Benefits and losses |
||||||||||||||||||||
Death benefits |
335 | 300 | 661 | 635 | (4 | %) | ||||||||||||||
Other contract benefits |
460 | 445 | 913 | 905 | (1 | %) | ||||||||||||||
Change in reserve |
48 | 101 | 108 | 149 | 38 | % | ||||||||||||||
Total benefits and losses |
843 | 846 | 1,682 | 1,689 | | |||||||||||||||
Other insurance expenses |
||||||||||||||||||||
Commissions & wholesaling expenses |
144 | 138 | 268 | 282 | 5 | % | ||||||||||||||
Operating expenses |
133 | 129 | 278 | 262 | (6 | %) | ||||||||||||||
Premium taxes and other expenses |
22 | 24 | 36 | 46 | 28 | % | ||||||||||||||
Subtotal expenses before deferral |
299 | 291 | 582 | 590 | 1 | % | ||||||||||||||
Deferred policy acquisition costs |
(16 | ) | (10 | ) | (31 | ) | (26 | ) | 16 | % | ||||||||||
Total other insurance expense |
283 | 281 | 551 | 564 | 2 | % | ||||||||||||||
Amortization of deferred policy acquisition costs |
16 | 15 | 29 | 31 | 7 | % | ||||||||||||||
Total benefits and expenses |
1,142 | 1,142 | 2,262 | 2,284 | 1 | % | ||||||||||||||
Core earnings before income taxes |
66 | 42 | 142 | 108 | (24 | %) | ||||||||||||||
Income tax expense |
16 | 8 | 35 | 24 | (31 | %) | ||||||||||||||
Core earnings |
50 | 34 | 107 | 84 | (21 | %) | ||||||||||||||
Net realized gains (losses), net of tax and DAC, excluded from core earnings [1] |
1 | 14 | (24 | ) | 15 | NM | ||||||||||||||
Net income |
$ | 51 | $ | 48 | $ | 83 | $ | 99 | 19 | % | ||||||||||
After-Tax Margin |
||||||||||||||||||||
Core earnings |
4.3 | % | 2.9 | % | 4.5 | % | 3.6 | % | (0.9 | ) | ||||||||||
Net income |
4.3 | % | 4.0 | % | 3.5 | % | 4.2 | % | 0.7 |
[1] | See page 3a for disclosure of the components of net realized gains (losses), net of tax and DAC, for the periods presented herein. |
7a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMMERCIAL MARKETS
GROUP BENEFITS
INCOME STATEMENTS
COMMERCIAL MARKETS
GROUP BENEFITS
INCOME STATEMENTS
YEAR ENDED | ||||||||||||||||||||||||||||
March 31, | June 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | Change | ||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||||||
Premiums and other considerations |
||||||||||||||||||||||||||||
ASO fees |
$ | 11 | $ | 9 | $ | 10 | $ | 10 | $ | 36 | $ | 40 | 11 | % | ||||||||||||||
Other fees |
1 | (1 | ) | | 1 | (1 | ) | 1 | NM | |||||||||||||||||||
Total fee income |
12 | 8 | 10 | 11 | 35 | 41 | 17 | % | ||||||||||||||||||||
Direct premiums |
1,103 | 1,053 | 1,046 | 1,047 | 4,207 | 4,249 | 1 | % | ||||||||||||||||||||
Reinsurance premiums |
23 | 13 | 13 | 11 | 149 | 60 | (60 | %) | ||||||||||||||||||||
Net premiums |
1,126 | 1,066 | 1,059 | 1,058 | 4,356 | 4,309 | (1 | %) | ||||||||||||||||||||
Total premiums and other considerations |
1,138 | 1,074 | 1,069 | 1,069 | 4,391 | 4,350 | (1 | %) | ||||||||||||||||||||
Net investment income |
||||||||||||||||||||||||||||
Net investment income on G/A assets |
83 | 91 | 95 | 96 | 346 | 365 | 5 | % | ||||||||||||||||||||
Net investment income on assigned capital |
8 | 11 | 10 | 9 | 73 | 38 | (48 | %) | ||||||||||||||||||||
Total net investment income |
91 | 102 | 105 | 105 | 419 | 403 | (4 | %) | ||||||||||||||||||||
Net realized capital losses core |
(1 | ) | | (1 | ) | (1 | ) | (1 | ) | (3 | ) | NM | ||||||||||||||||
Total core revenues |
1,228 | 1,176 | 1,173 | 1,173 | 4,809 | 4,750 | (1 | %) | ||||||||||||||||||||
Net realized gains (losses), before tax and DAC, excluded from core revenues |
4 | (41 | ) | (31 | ) | (53 | ) | (539 | ) | (121 | ) | 78 | % | |||||||||||||||
Total revenues |
1,232 | 1,135 | 1,142 | 1,120 | 4,270 | 4,629 | 8 | % | ||||||||||||||||||||
Benefits and Expenses |
||||||||||||||||||||||||||||
Benefits and losses |
||||||||||||||||||||||||||||
Death benefits |
335 | 326 | 310 | 314 | 1,211 | 1,285 | 6 | % | ||||||||||||||||||||
Other contract benefits |
457 | 456 | 456 | 461 | 1,867 | 1,830 | (2 | %) | ||||||||||||||||||||
Change in reserve |
68 | 40 | (24 | ) | (3 | ) | 66 | 81 | 23 | % | ||||||||||||||||||
Total benefits and losses |
860 | 822 | 742 | 772 | 3,144 | 3,196 | 2 | % | ||||||||||||||||||||
Other insurance expenses |
||||||||||||||||||||||||||||
Commissions & wholesaling expenses |
125 | 143 | 159 | 138 | 566 | 565 | | |||||||||||||||||||||
Operating expenses |
134 | 144 | 131 | 132 | 559 | 541 | (3 | %) | ||||||||||||||||||||
Premium taxes and other expenses |
22 | 14 | 19 | 17 | 72 | 72 | | |||||||||||||||||||||
Subtotal expenses before deferral |
281 | 301 | 309 | 287 | 1,197 | 1,178 | (2 | %) | ||||||||||||||||||||
Deferred policy acquisition costs |
(17 | ) | (14 | ) | (14 | ) | (13 | ) | (69 | ) | (58 | ) | 16 | % | ||||||||||||||
Total other insurance expense |
264 | 287 | 295 | 274 | 1,128 | 1,120 | (1 | %) | ||||||||||||||||||||
Amortization of deferred policy acquisition costs |
14 | 15 | 16 | 16 | 57 | 61 | 7 | % | ||||||||||||||||||||
Total benefits and expenses |
1,138 | 1,124 | 1,053 | 1,062 | 4,329 | 4,377 | 1 | % | ||||||||||||||||||||
Core earnings before income taxes |
90 | 52 | 120 | 111 | 480 | 373 | (22 | %) | ||||||||||||||||||||
Income tax expense |
24 | 11 | 35 | 32 | 135 | 102 | (24 | %) | ||||||||||||||||||||
Core earnings |
66 | 41 | 85 | 79 | 345 | 271 | (21 | %) | ||||||||||||||||||||
Net realized gains (losses), net of tax and DAC, excluded from core earnings [1] |
3 | (27 | ) | (20 | ) | (34 | ) | (351 | ) | (78 | ) | 78 | % | |||||||||||||||
Net income (loss) |
$ | 69 | $ | 14 | $ | 65 | $ | 45 | $ | (6 | ) | $ | 193 | NM | ||||||||||||||
After-Tax Margin |
||||||||||||||||||||||||||||
Core earnings |
5.4 | % | 3.5 | % | 7.2 | % | 6.7 | % | 7.2 | % | 5.7 | % | (1.5 | ) | ||||||||||||||
Net income |
5.6 | % | 1.2 | % | 5.7 | % | 4.0 | % | -0.1 | % | 4.2 | % | 4.3 |
[1] | See page 3b for disclosure of the components of net realized gains (losses), net of tax and DAC, for the periods presented herein. |
7b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMMERCIAL MARKETS
GROUP BENEFITS
SUPPLEMENTAL DATA
COMMERCIAL MARKETS
GROUP BENEFITS
SUPPLEMENTAL DATA
SIX MONTHS ENDED | ||||||||||||||||
March 31, | June 30, | JUNE 30, | ||||||||||||||
2010 | 2010 | 2009 | 2010 | |||||||||||||
PREMIUMS |
||||||||||||||||
Fully Insured Ongoing Premiums |
||||||||||||||||
Group disability |
$ | 481 | $ | 469 | $ | 994 | $ | 950 | ||||||||
Group life |
512 | 514 | 1,072 | 1,026 | ||||||||||||
Other |
59 | 58 | 126 | 117 | ||||||||||||
Total fully insured ongoing premiums |
1,052 | $ | 1,041 | 2,192 | 2,093 | |||||||||||
Total buyouts [1] |
37 | 21 | | 58 | ||||||||||||
Total premiums |
1,089 | 1,062 | 2,192 | 2,151 | ||||||||||||
Group disability premium equivalents [2] |
96 | 98 | 196 | 194 | ||||||||||||
Total premiums and premium equivalent |
$ | 1,185 | $ | 1,160 | $ | 2,388 | $ | 2,345 | ||||||||
SALES (GROSS ANNUALIZED NEW PREMIUMS) |
||||||||||||||||
Fully Insured Ongoing Sales |
||||||||||||||||
Group disability |
$ | 120 | $ | 43 | $ | 241 | $ | 163 | ||||||||
Group life |
172 | 55 | 236 | 227 | ||||||||||||
Other |
4 | 3 | 12 | 7 | ||||||||||||
Total fully insured ongoing sales |
$ | 296 | $ | 101 | $ | 489 | $ | 397 | ||||||||
Total buyouts [1] |
37 | 21 | | 58 | ||||||||||||
Total sales |
333 | 122 | 489 | 455 | ||||||||||||
Group disability premium equivalents [2] |
54 | 12 | 87 | 66 | ||||||||||||
Total sales and premium equivalents |
$ | 387 | $ | 134 | $ | 576 | $ | 521 | ||||||||
RATIOS [3] |
||||||||||||||||
Loss Ratio |
75.7 | % | 78.3 | % | 76.0 | % | 77.0 | % | ||||||||
Expense Ratio |
28.1 | % | 28.1 | % | 26.2 | % | 28.1 | % | ||||||||
GAAP RESERVES [4] |
||||||||||||||||
Group disability |
$ | 4,897 | $ | 4,996 | ||||||||||||
Group life |
1,277 | 1,269 | ||||||||||||||
Other |
85 | 83 | ||||||||||||||
Total GAAP reserves |
$ | 6,259 | $ | 6,348 | ||||||||||||
[1] | Takeover of open claim liabilities and other non-recurring premium amounts. | |
[2] | Administrative services only (ASO) fees and claims under claim management agreements. | |
[3] | Ratios calculated excluding the effects of buyout premiums. | |
[4] | Reserve balances for the three months ended March 31, 2010 and June 30, 2010 are net of reinsurance recoverables of $216 and $199, respectively. |
8a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMMERCIAL MARKETS
GROUP BENEFITS
SUPPLEMENTAL DATA
COMMERCIAL MARKETS
GROUP BENEFITS
SUPPLEMENTAL DATA
YEAR ENDED | ||||||||||||||||||||||||
March 31, | June 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | |||||||||||||||||||
PREMIUMS |
||||||||||||||||||||||||
Fully Insured Ongoing Premiums |
||||||||||||||||||||||||
Group disability |
$ | 518 | $ | 476 | $ | 469 | $ | 471 | $ | 1,984 | $ | 1,934 | ||||||||||||
Group life |
543 | 529 | 528 | 526 | 2,084 | 2,126 | ||||||||||||||||||
Other |
65 | 61 | 62 | 61 | 287 | 249 | ||||||||||||||||||
Total fully insured ongoing premiums |
$ | 1,126 | $ | 1,066 | $ | 1,059 | $ | 1,058 | $ | 4,355 | $ | 4,309 | ||||||||||||
Total buyouts [1] |
| | | | 1 | | ||||||||||||||||||
Total premiums |
1,126 | 1,066 | 1,059 | 1,058 | 4,356 | 4,309 | ||||||||||||||||||
Group disability premium equivalents [2] |
92 | 104 | 102 | 100 | 338 | 398 | ||||||||||||||||||
Total premiums and premium equivalent |
$ | 1,218 | $ | 1,170 | $ | 1,161 | $ | 1,158 | $ | 4,694 | $ | 4,707 | ||||||||||||
SALES (GROSS
ANNUALIZED NEW
PREMIUMS) |
||||||||||||||||||||||||
Fully Insured Ongoing Sales |
||||||||||||||||||||||||
Group disability |
$ | 204 | $ | 37 | $ | 56 | $ | 50 | $ | 375 | $ | 347 | ||||||||||||
Group life |
188 | 48 | 62 | 76 | 424 | 374 | ||||||||||||||||||
Other |
8 | 4 | 4 | 4 | 21 | 20 | ||||||||||||||||||
Total fully insured ongoing sales |
400 | 89 | 122 | 130 | 820 | 741 | ||||||||||||||||||
Total buyouts [1] |
| | 1 | | 1 | 1 | ||||||||||||||||||
Total sales |
400 | 89 | 123 | 130 | 821 | 742 | ||||||||||||||||||
Group disability premium equivalents [2] |
62 | 25 | 7 | 13 | 132 | 107 | ||||||||||||||||||
Total sales and premium equivalents |
$ | 462 | $ | 114 | $ | 130 | $ | 143 | $ | 953 | $ | 849 | ||||||||||||
RATIOS [3] |
||||||||||||||||||||||||
Loss Ratio |
75.6 | % | 76.5 | % | 69.4 | % | 72.2 | % | 71.6 | % | 73.5 | % | ||||||||||||
Expense Ratio |
24.4 | % | 28.1 | % | 29.1 | % | 27.1 | % | 27.0 | % | 27.1 | % | ||||||||||||
GAAP RESERVES [4] |
||||||||||||||||||||||||
Group disability |
$ | 4,771 | $ | 4,823 | $ | 4,818 | $ | 4,821 | ||||||||||||||||
Group life |
1,336 | 1,337 | 1,314 | 1,305 | ||||||||||||||||||||
Other |
92 | 88 | 86 | 88 | ||||||||||||||||||||
Total GAAP reserves |
$ | 6,199 | $ | 6,248 | $ | 6,218 | $ | 6,214 | ||||||||||||||||
[1] | Takeover of open claim liabilities and other non-recurring premium amounts. | |
[2] | Administrative services only (ASO) fees and claims under claim management agreements. | |
[3] | Ratios calculated excluding the effects of buyout premiums. | |
[4] | Reserve balances for the three months ended March 31, 2009, June 30, 2009, September 30, 2009 and December 31, 2009 are net of reinsurance recoverables of $193, $200, $209 and $213, respectively. |
8b
CONSUMER MARKETS
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CONSUMER MARKETS
INCOME STATEMENTS
CONSUMER MARKETS
INCOME STATEMENTS
SIX MONTHS ENDED | ||||||||||||||||||||
Mar. 31, | Jun. 30, | JUNE 30, | ||||||||||||||||||
2010 | 2010 | 2009 | 2010 | Change | ||||||||||||||||
Earned premiums |
$ | 996 | $ | 995 | $ | 1,968 | $ | 1,991 | 1 | % | ||||||||||
Net investment income |
44 | 49 | 80 | 93 | 16 | % | ||||||||||||||
Other revenues |
43 | 40 | 72 | 83 | 15 | % | ||||||||||||||
Net realized capital (losses) gains |
(5 | ) | 2 | (72 | ) | (3 | ) | 96 | % | |||||||||||
Total revenues |
1,078 | 1,086 | 2,048 | 2,164 | 6 | % | ||||||||||||||
Losses and loss adjustment expenses [1] |
701 | 822 | 1,442 | 1,523 | 6 | % | ||||||||||||||
Amortization of deferred policy acquisition costs |
168 | 168 | 334 | 336 | 1 | % | ||||||||||||||
Insurance operating costs and other expenses [2] |
124 | 123 | 226 | 247 | 9 | % | ||||||||||||||
Total benefits and expenses |
993 | 1,113 | 2,002 | 2,106 | 5 | % | ||||||||||||||
Income (loss) before income taxes |
85 | (27 | ) | 46 | 58 | 26 | % | |||||||||||||
Income tax expense (benefit) |
29 | (14 | ) | 6 | 15 | 150 | % | |||||||||||||
Net income (loss) |
56 | (13 | ) | 40 | 43 | 8 | % | |||||||||||||
Less: Net realized capital gains (losses), after-tax, excluded from core earnings [3] |
(7 | ) | 2 | (48 | ) | (5 | ) | 90 | % | |||||||||||
Core earnings (losses) |
$ | 63 | $ | (15 | ) | $ | 88 | $ | 48 | (45 | %) | |||||||||
[1] | The six months ended June 30, 2009 included a $1 reduction in the allowance for uncollectible reinsurance. The three months ended March 31, 2010 included $17 of reserve releases related to auto liability claims. The three months ended June 30, 2010 included reserve releases of $24 related to auto liability claims and a $5 reduction in the allowance for uncollectible reinsurance. | |
[2] | The six months ended June 30, 2009 included a $7 reduction to an assessment from the Texas Windstorm Insurance Association (TWIA) and reserve strengthening of $8 for other state funds and taxes. | |
[3] | See page 3a for disclosure of the components of net realized capital gains (losses), net of tax, for the periods presented herein. |
9a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CONSUMER MARKETS
INCOME STATEMENTS
CONSUMER MARKETS
INCOME STATEMENTS
YEAR ENDED | ||||||||||||||||||||||||||||
Mar. 31, | Jun. 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | Change | ||||||||||||||||||||||
Earned premiums |
$ | 981 | $ | 987 | $ | 989 | $ | 1,002 | $ | 3,935 | $ | 3,959 | 1 | % | ||||||||||||||
Net investment income |
37 | 43 | 48 | 50 | 207 | 178 | (14 | %) | ||||||||||||||||||||
Other revenues |
37 | 35 | 38 | 44 | 135 | 154 | 14 | % | ||||||||||||||||||||
Net realized capital (losses) gains |
(59 | ) | (13 | ) | (15 | ) | 35 | (319 | ) | (52 | ) | 84 | % | |||||||||||||||
Total revenues |
996 | 1,052 | 1,060 | 1,131 | 3,958 | 4,239 | 7 | % | ||||||||||||||||||||
Losses and loss adjustment expenses [1] |
682 | 760 | 759 | 701 | 2,758 | 2,902 | 5 | % | ||||||||||||||||||||
Amortization of deferred policy acquisition costs |
166 | 168 | 171 | 169 | 633 | 674 | 6 | % | ||||||||||||||||||||
Insurance operating costs and expenses [2] |
104 | 122 | 116 | 133 | 438 | 475 | 8 | % | ||||||||||||||||||||
Total benefits and expenses |
952 | 1,050 | 1,046 | 1,003 | 3,829 | 4,051 | 6 | % | ||||||||||||||||||||
Income before income taxes |
44 | 2 | 14 | 128 | 129 | 188 | 46 | % | ||||||||||||||||||||
Income tax expense (benefit) |
7 | (1 | ) | (1 | ) | 43 | 27 | 48 | 78 | % | ||||||||||||||||||
Net income |
37 | 3 | 15 | 85 | 102 | 140 | 37 | % | ||||||||||||||||||||
Less: Net realized capital gains (losses), after-tax, excluded from core earnings [3] |
(37 | ) | (11 | ) | (9 | ) | 23 | (207 | ) | (34 | ) | 84 | % | |||||||||||||||
Core earnings |
$ | 74 | $ | 14 | $ | 24 | $ | 62 | $ | 309 | $ | 174 | (44 | %) | ||||||||||||||
[1] | The year ended December 31, 2008 included catastrophe losses from hurrincane Ike. The year ended December 31, 2008 included $70 of reserve releases related to auto liability claims. The three months ended December 31, 2009 included $24 of reserve releases related to auto liability claims. The year ended December 31, 2009 included $77 of reserve releases related to auto liability claims partially offset by $18 of reserve strengthening related to homeowners business. | |
[2] | The year ended December 31, 2008 included an assessment of $10 from the Texas Windstorm Insurance Association (TWIA), primarily related to hurricane Ike. The three months ended March 31, 2009 included a reduction to the TWIA assessment of $7. The three months ended June 30, 2009 included reserve strengthening of $8 for other state funds and taxes. The three months ended December 31, 2009 included a $13 increase in litigation reserves. | |
[3] | See page 3b for disclosure of the components of net realized capital gains (losses), net of tax, for the periods presented herein. |
9b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CONSUMER MARKETS
OPERATING RESULTS
CONSUMER MARKETS
OPERATING RESULTS
SIX MONTHS ENDED | ||||||||||||||||||||
Mar. 31, | Jun. 30, | JUNE 30, | ||||||||||||||||||
2010 | 2010 | 2009 | 2010 | Change | ||||||||||||||||
UNDERWRITING RESULTS |
||||||||||||||||||||
Written premiums |
$ | 943 | $ | 1,033 | $ | 1,993 | $ | 1,976 | (1 | %) | ||||||||||
Change in unearned premium reserve |
(53 | ) | 38 | 25 | (15 | ) | NM | |||||||||||||
Earned premiums |
996 | 995 | 1,968 | 1,991 | 1 | % | ||||||||||||||
Losses and loss adjustment expenses |
||||||||||||||||||||
Current accident year before catastrophes [1] |
667 | 685 | 1,273 | 1,352 | 6 | % | ||||||||||||||
Current accident year catastrophes |
41 | 146 | 152 | 187 | 23 | % | ||||||||||||||
Prior accident years [2] |
(7 | ) | (9 | ) | 17 | (16 | ) | NM | ||||||||||||
Total losses and loss adjustment expenses |
701 | 822 | 1,442 | 1,523 | 6 | % | ||||||||||||||
Underwriting expenses [3] |
241 | 241 | 470 | 482 | 3 | % | ||||||||||||||
Underwriting results |
54 | (68 | ) | 56 | (14 | ) | NM | |||||||||||||
Net investment income |
44 | 49 | 80 | 93 | 16 | % | ||||||||||||||
Periodic net coupon settlements on credit derivatives, before-tax |
| (1 | ) | (1 | ) | (1 | ) | | ||||||||||||
Other expenses |
(8 | ) | (10 | ) | (18 | ) | (18 | ) | | |||||||||||
Income tax benefit (expense) |
(27 | ) | 15 | (29 | ) | (12 | ) | 59 | % | |||||||||||
Core earnings |
63 | (15 | ) | 88 | 48 | (45 | %) | |||||||||||||
Add: Net realized capital gains (losses), after-tax [4] |
(7 | ) | 2 | (48 | ) | (5 | ) | 90 | % | |||||||||||
Net income |
$ | 56 | $ | (13 | ) | $ | 40 | $ | 43 | 8 | % | |||||||||
[1] | The three months ended June 30, 2010 included current accident year reserve strengthening, totaling $7, primarily related to homeowners claims. | |
[2] | The six months ended June 30, 2009 included a $1 reduction in the allowance for uncollectible reinsurance. The three months ended March 31, 2010 included $17 of reserve releases related to auto liability claims. The three months ended June 30, 2010 included reserve releases of $24 related to auto liability claims and a $5 reduction in the allowance for uncollectible reinsurance. | |
[3] | The six months ended June 30, 2009 included a $7 reduction to an assessment from the Texas Windstorm Insurance Association (TWIA) and reserve strengthening of $8 for other state funds and taxes. | |
[4] | See page 3a for disclosure of the components of net realized capital gains (losses), net of tax, for the periods presented herein. |
10a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CONSUMER MARKETS
UNDERWRITING RESULTS
CONSUMER MARKETS
UNDERWRITING RESULTS
YEAR ENDED | ||||||||||||||||||||||||||||
Mar. 31, | Jun. 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | Change | ||||||||||||||||||||||
UNDERWRITING RESULTS |
||||||||||||||||||||||||||||
Written premiums |
$ | 946 | $ | 1,047 | $ | 1,049 | $ | 953 | $ | 3,933 | $ | 3,995 | 2 | % | ||||||||||||||
Change in unearned premium reserve |
(35 | ) | 60 | 60 | (49 | ) | (2 | ) | 36 | NM | ||||||||||||||||||
Earned premiums |
981 | 987 | 989 | 1,002 | 3,935 | 3,959 | 1 | % | ||||||||||||||||||||
Losses and loss adjustment expenses |
||||||||||||||||||||||||||||
Current accident year before catastrophes [1] |
626 | 647 | 698 | 734 | 2,549 | 2,705 | 6 | % | ||||||||||||||||||||
Current accident year catastrophes [2] |
42 | 110 | 90 | (14 | ) | 258 | 228 | (12 | %) | |||||||||||||||||||
Prior accident years [3] |
14 | 3 | (29 | ) | (19 | ) | (49 | ) | (31 | ) | 37 | % | ||||||||||||||||
Total losses and loss adjustment expenses |
682 | 760 | 759 | 701 | 2,758 | 2,902 | 5 | % | ||||||||||||||||||||
Underwriting expenses [4] |
225 | 245 | 240 | 237 | 899 | 947 | 5 | % | ||||||||||||||||||||
Underwriting results |
74 | (18 | ) | (10 | ) | 64 | 278 | 110 | (60 | %) | ||||||||||||||||||
Net investment income |
37 | 43 | 48 | 50 | 207 | 178 | (14 | %) | ||||||||||||||||||||
Periodic net coupon settlements on credit derivatives, before-tax |
(1 | ) | | (1 | ) | | | (2 | ) | | ||||||||||||||||||
Other expenses [5] |
(8 | ) | (10 | ) | (9 | ) | (21 | ) | (37 | ) | (48 | ) | (30 | %) | ||||||||||||||
Income tax benefit (expense) |
(28 | ) | (1 | ) | (4 | ) | (31 | ) | (139 | ) | (64 | ) | 54 | % | ||||||||||||||
Core earnings |
74 | 14 | 24 | 62 | 309 | 174 | (44 | %) | ||||||||||||||||||||
Add: Net realized capital gains (losses), after-tax [6] |
(37 | ) | (11 | ) | (9 | ) | 23 | (207 | ) | (34 | ) | 84 | % | |||||||||||||||
Net income |
$ | 37 | $ | 3 | $ | 15 | $ | 85 | $ | 102 | $ | 140 | 37 | % | ||||||||||||||
[1] | The three months ended December 31, 2009 included current accident year reserve strengthening of $14, primarily related to auto liability claims. | |
[2] | Catastrophe losses for the year ended December 31, 2008 included losses from hurricane Ike. | |
[3] | The year ended December 31, 2008 include $70 of reserve releases related to auto liability claims. The three months ended December 31, 2009 included $24 of reserve releases related to auto liability claims. The year ended December 31, 2009 included $77 of reserve releases related to auto liability claims partially offset by $18 of reserve strengthening related to homeowners business. | |
[4] | The year ended December 31, 2008 included an assessment of $10 from the Texas Windstorm Insurance Association (TWIA), primarily related to hurricane Ike. The three months ended March 31, 2009 included a reduction to the TWIA assessment of $7. The three months ended June 30, 2009 included reserve strengthening of $8 for other state funds and taxes. | |
[5] | The three months ended December 31, 2009 included a $13 increase in litigation reserves. | |
[6] | See page 3b for disclosure of the components of net realized capital gains (losses), net of tax, for the periods presented herein. |
10b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CONSUMER MARKETS
UNDERWRITING RESULTS
CONSUMER MARKETS
UNDERWRITING RESULTS
SIX MONTHS ENDED | ||||||||||||||||||||
Mar. 31, | Jun. 30, | JUNE 30, | ||||||||||||||||||
2010 | 2010 | 2009 | 2010 | Change | ||||||||||||||||
UNDERWRITING RESULTS |
||||||||||||||||||||
Written premiums |
$ | 943 | $ | 1,033 | $ | 1,993 | $ | 1,976 | (1 | %) | ||||||||||
Change in unearned premium reserve |
(53 | ) | 38 | 25 | (15 | ) | NM | |||||||||||||
Earned premiums |
996 | 995 | 1,968 | 1,991 | 1 | % | ||||||||||||||
Losses and loss adjustment expenses |
||||||||||||||||||||
Current accident year before catastrophes [1] |
667 | 685 | 1,273 | 1,352 | 6 | % | ||||||||||||||
Current accident year catastrophes |
41 | 146 | 152 | 187 | 23 | % | ||||||||||||||
Prior accident years [2] |
(7 | ) | (9 | ) | 17 | (16 | ) | NM | ||||||||||||
Total losses and loss adjustment expenses |
701 | 822 | 1,442 | 1,523 | 6 | % | ||||||||||||||
Underwriting expenses [3] |
241 | 241 | 470 | 482 | 3 | % | ||||||||||||||
Underwriting results |
$ | 54 | $ | (68 | ) | $ | 56 | $ | (14 | ) | NM | |||||||||
UNDERWRITING RATIOS |
||||||||||||||||||||
Losses and loss adjustment expenses |
||||||||||||||||||||
Current accident year before catastrophes [1] |
66.9 | 69.0 | 65.0 | 68.0 | (3.0 | ) | ||||||||||||||
Current accident year catastrophes |
4.2 | 14.6 | 7.7 | 9.4 | (1.7 | ) | ||||||||||||||
Prior accident years [2] [4] |
(0.8 | ) | (0.9 | ) | 0.5 | (0.8 | ) | 1.3 | ||||||||||||
Total losses and loss adjustment expenses |
70.4 | 82.6 | 73.2 | 76.5 | (3.3 | ) | ||||||||||||||
Expenses |
24.2 | 24.3 | 23.9 | 24.2 | (0.3 | ) | ||||||||||||||
Combined ratio |
94.6 | 106.9 | 97.1 | 100.7 | (3.6 | ) | ||||||||||||||
Catastrophes |
||||||||||||||||||||
Current year |
4.2 | 14.6 | 7.7 | 9.4 | (1.7 | ) | ||||||||||||||
Prior year |
(0.1 | ) | 0.5 | 1.0 | 0.2 | 0.8 | ||||||||||||||
Catastrophe ratio |
4.0 | 15.0 | 8.7 | 9.5 | (0.8 | ) | ||||||||||||||
Combined ratio before catastrophes |
90.5 | 91.8 | 88.5 | 91.2 | (2.7 | ) | ||||||||||||||
Combined ratio before catastrophes and prior year development |
91.1 | 93.2 | 88.9 | 92.2 | (3.3 | ) | ||||||||||||||
PRODUCT |
||||||||||||||||||||
Automobile |
93.7 | 98.7 | 92.9 | 96.2 | (3.3 | ) | ||||||||||||||
Homeowners |
96.8 | 128.8 | 108.1 | 112.9 | (4.8 | ) | ||||||||||||||
Total |
94.6 | 106.9 | 97.1 | 100.7 | (3.6 | ) | ||||||||||||||
[1] | The three months ended June 30, 2010 included current accident year reserve strengthening, totaling $7, or 0.7 points, primarily related to homeowners claims. | |
[2] | The six months ended June 30, 2009 included a $1 reduction in the allowance for uncollectible reinsurance. The three months ended March 31, 2010 included $17 of reserve releases related to auto liability claims. The three months ended June 30, 2010 included reserve releases of $24 related to auto liability claims and a $5 reduction in the allowance for uncollectible reinsurance. | |
[3] | The six months ended June 30, 2009 included a $7 reduction to an assessment from the Texas Windstorm Insurance Association (TWIA) and reserve strengthening of $8 for other state funds and taxes. | |
[4] | Included in the prior year losses and loss adjustment expenses ratio is prior accident year development on catastrophe losses. |
11a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CONSUMER MARKETS
UNDERWRITING RESULTS
CONSUMER MARKETS
UNDERWRITING RESULTS
YEAR ENDED | ||||||||||||||||||||||||||||
Mar. 31, | Jun. 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | Change | ||||||||||||||||||||||
UNDERWRITING RESULTS |
||||||||||||||||||||||||||||
Written premiums |
$ | 946 | $ | 1,047 | $ | 1,049 | $ | 953 | $ | 3,933 | $ | 3,995 | 2 | % | ||||||||||||||
Change in unearned premium reserve |
(35 | ) | 60 | 60 | (49 | ) | (2 | ) | 36 | NM | ||||||||||||||||||
Earned premiums |
981 | 987 | 989 | 1,002 | 3,935 | 3,959 | 1 | % | ||||||||||||||||||||
Losses and loss adjustment expenses |
||||||||||||||||||||||||||||
Current accident year before catastrophes [1] |
626 | 647 | 698 | 734 | 2,549 | 2,705 | 6 | % | ||||||||||||||||||||
Current accident year catastrophes [2] |
42 | 110 | 90 | (14 | ) | 258 | 228 | (12 | %) | |||||||||||||||||||
Prior accident years [3] |
14 | 3 | (29 | ) | (19 | ) | (49 | ) | (31 | ) | 37 | % | ||||||||||||||||
Total losses and loss adjustment expenses |
682 | 760 | 759 | 701 | 2,758 | 2,902 | 5 | % | ||||||||||||||||||||
Underwriting expenses [4] |
225 | 245 | 240 | 237 | 899 | 947 | 5 | % | ||||||||||||||||||||
Underwriting results |
$ | 74 | $ | (18 | ) | $ | (10 | ) | $ | 64 | $ | 278 | $ | 110 | (60 | %) | ||||||||||||
UNDERWRITING RATIOS |
||||||||||||||||||||||||||||
Losses and loss adjustment expenses |
||||||||||||||||||||||||||||
Current accident year before catastrophes [1] |
64.1 | 65.9 | 70.4 | 73.1 | 64.8 | 68.4 | (3.6 | ) | ||||||||||||||||||||
Current accident year catastrophes [2] |
4.3 | 11.2 | 9.1 | (1.4 | ) | 6.5 | 5.8 | 0.7 | ||||||||||||||||||||
Prior accident years [3] [5] |
1.1 | (0.1 | ) | (2.5 | ) | (1.8 | ) | (1.3 | ) | (0.8 | ) | (0.5 | ) | |||||||||||||||
Total losses and loss adjustment expenses |
69.5 | 77.0 | 76.9 | 69.9 | 70.1 | 73.3 | (3.2 | ) | ||||||||||||||||||||
Expenses |
23.0 | 24.8 | 24.2 | 23.6 | 22.8 | 23.9 | (1.1 | ) | ||||||||||||||||||||
Combined ratio |
92.4 | 101.8 | 101.2 | 93.5 | 92.9 | 97.2 | (4.3 | ) | ||||||||||||||||||||
Catastrophes |
||||||||||||||||||||||||||||
Current year |
4.3 | 11.2 | 9.1 | (1.4 | ) | 6.5 | 5.8 | 0.7 | ||||||||||||||||||||
Prior year |
1.1 | 0.8 | (1.0 | ) | (0.3 | ) | 0.2 | 0.1 | 0.1 | |||||||||||||||||||
Catastrophe ratio |
5.4 | 12.0 | 8.1 | (1.7 | ) | 6.7 | 5.9 | 0.8 | ||||||||||||||||||||
Combined ratio before catastrophes |
87.0 | 89.8 | 93.1 | 95.2 | 86.2 | 91.3 | (5.1 | ) | ||||||||||||||||||||
Combined ratio before catastrophes and prior year development |
87.1 | 90.7 | 94.6 | 96.7 | 87.7 | 92.3 | (4.6 | ) | ||||||||||||||||||||
COMBINED RATIO |
||||||||||||||||||||||||||||
Automobile |
89.3 | 96.5 | 98.1 | 103.4 | 91.1 | 96.9 | (5.8 | ) | ||||||||||||||||||||
Homeowners |
100.4 | 115.8 | 109.3 | 68.3 | 97.6 | 98.2 | (0.6 | ) | ||||||||||||||||||||
Total |
92.4 | 101.8 | 101.2 | 93.5 | 92.9 | 97.2 | (4.3 | ) | ||||||||||||||||||||
[1] | The three months ended December 31, 2009 included current accident year reserve strengthening of $14, or 1.4 points, primarily related to auto liability claims. | |
[2] | Catastrophe losses for the year ended December 31, 2008 included losses from hurricane Ike. | |
[3] | The year ended December 31, 2008 include $70 of reserve releases related to auto liability claims. The three months ended December 31, 2009 included $24 of reserve releases related to auto liability claims. The year ended December 31, 2009 included $77 of reserve releases related to auto liability claims partially offset by $18 of reserve strengthening related to homeowners business. | |
[4] | The year ended December 31, 2008 included an assessment of $10 from the Texas Windstorm Insurance Association (TWIA), primarily related to hurricane Ike. The three months ended March 31, 2009 included a reduction to the TWIA assessment of $7. The three months ended June 30, 2009 included reserve strengthening of $8 for other state funds and taxes. | |
[5] | Included in the prior year losses and loss adjustment expenses ratio is prior accident year development on catastrophe losses. |
11b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CONSUMER MARKETS
WRITTEN AND EARNED PREMIUMS
CONSUMER MARKETS
WRITTEN AND EARNED PREMIUMS
SIX MONTHS ENDED | ||||||||||||||||||||
Mar. 31, | Jun. 30, | JUNE 30, | ||||||||||||||||||
2010 | 2010 | 2009 | 2010 | Change | ||||||||||||||||
BUSINESS UNIT |
||||||||||||||||||||
WRITTEN PREMIUMS [1] |
||||||||||||||||||||
AARP |
$ | 671 | $ | 752 | $ | 1,444 | $ | 1,423 | (1 | %) | ||||||||||
Agency |
258 | 267 | 517 | 525 | 2 | % | ||||||||||||||
Other |
14 | 14 | 32 | 28 | (13 | %) | ||||||||||||||
Total |
$ | 943 | $ | 1,033 | $ | 1,993 | $ | 1,976 | (1 | %) | ||||||||||
EARNED PREMIUMS [1] |
||||||||||||||||||||
AARP |
$ | 715 | $ | 716 | $ | 1,412 | $ | 1,431 | 1 | % | ||||||||||
Agency |
266 | 264 | 522 | 530 | 2 | % | ||||||||||||||
Other |
15 | 15 | 34 | 30 | (12 | %) | ||||||||||||||
Total |
$ | 996 | $ | 995 | $ | 1,968 | $ | 1,991 | 1 | % | ||||||||||
PRODUCT LINE |
||||||||||||||||||||
WRITTEN PREMIUMS [1] |
||||||||||||||||||||
Automobile |
$ | 696 | $ | 719 | $ | 1,453 | $ | 1,415 | (3 | %) | ||||||||||
Homeowners |
247 | 314 | 540 | 561 | 4 | % | ||||||||||||||
Total |
$ | 943 | $ | 1,033 | $ | 1,993 | $ | 1,976 | (1 | %) | ||||||||||
EARNED PREMIUMS [1] |
||||||||||||||||||||
Automobile |
$ | 713 | $ | 711 | $ | 1,419 | $ | 1,424 | | |||||||||||
Homeowners |
283 | 284 | 549 | 567 | 3 | % | ||||||||||||||
Total |
$ | 996 | $ | 995 | $ | 1,968 | $ | 1,991 | 1 | % | ||||||||||
STATISTICAL PREMIUM INFORMATION
(YEAR OVER YEAR) |
||||||||||||||||||||
Renewal Written Price Increases |
||||||||||||||||||||
Automobile |
5 | % | 6 | % | 3 | % | 6 | % | 3 | % | ||||||||||
Homeowners |
9 | % | 9 | % | 5 | % | 9 | % | 4 | % | ||||||||||
Policy Count Retention |
||||||||||||||||||||
Automobile |
84 | % | 84 | % | 86 | % | 84 | % | (2 | %) | ||||||||||
Homeowners |
85 | % | 85 | % | 86 | % | 85 | % | (1 | %) | ||||||||||
New Business Premium $ |
||||||||||||||||||||
Automobile |
$ | 93 | $ | 82 | $ | 238 | $ | 175 | (26 | %) | ||||||||||
Homeowners |
$ | 30 | $ | 30 | $ | 72 | $ | 60 | (17 | %) | ||||||||||
Policies in force |
||||||||||||||||||||
Automobile |
2,376,660 | 2,341,594 | ||||||||||||||||||
Homeowners |
1,487,782 | 1,479,749 |
[1] | The difference between written premiums and earned premiums is attributable to the change in unearned premium reserve. |
12a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CONSUMER MARKETS
WRITTEN AND EARNED PREMIUMS
CONSUMER MARKETS
WRITTEN AND EARNED PREMIUMS
YEAR ENDED | ||||||||||||||||||||||||||||
Mar. 31, | Jun. 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | Change | ||||||||||||||||||||||
BUSINESS UNIT |
||||||||||||||||||||||||||||
WRITTEN PREMIUMS [1] |
||||||||||||||||||||||||||||
AARP |
$ | 681 | $ | 763 | $ | 755 | $ | 672 | $ | 2,813 | $ | 2,871 | 2 | % | ||||||||||||||
Agency |
249 | 268 | 280 | 264 | 1,050 | 1,061 | 1 | % | ||||||||||||||||||||
Other |
16 | 16 | 14 | 17 | 70 | 63 | (10 | %) | ||||||||||||||||||||
Total |
$ | 946 | $ | 1,047 | $ | 1,049 | $ | 953 | $ | 3,933 | $ | 3,995 | 2 | % | ||||||||||||||
EARNED PREMIUMS [1] |
||||||||||||||||||||||||||||
AARP |
$ | 703 | $ | 709 | $ | 712 | $ | 720 | $ | 2,779 | $ | 2,844 | 2 | % | ||||||||||||||
Agency |
261 | 261 | 261 | 266 | 1,080 | 1,049 | (3 | %) | ||||||||||||||||||||
Other |
17 | 17 | 16 | 16 | 76 | 66 | (13 | %) | ||||||||||||||||||||
Total |
$ | 981 | $ | 987 | $ | 989 | $ | 1,002 | $ | 3,935 | $ | 3,959 | 1 | % | ||||||||||||||
PRODUCT LINE |
||||||||||||||||||||||||||||
WRITTEN PREMIUMS [1] |
||||||||||||||||||||||||||||
Automobile |
$ | 709 | $ | 744 | $ | 742 | $ | 682 | $ | 2,837 | $ | 2,877 | 1 | % | ||||||||||||||
Homeowners |
237 | 303 | 307 | 271 | 1,096 | 1,118 | 2 | % | ||||||||||||||||||||
Total |
$ | 946 | $ | 1,047 | $ | 1,049 | $ | 953 | $ | 3,933 | $ | 3,995 | 2 | % | ||||||||||||||
EARNED PREMIUMS [1] |
||||||||||||||||||||||||||||
Automobile |
$ | 706 | $ | 713 | $ | 717 | $ | 721 | $ | 2,833 | $ | 2,857 | 1 | % | ||||||||||||||
Homeowners |
275 | 274 | 272 | 281 | 1,102 | 1,102 | | |||||||||||||||||||||
Total |
$ | 981 | $ | 987 | $ | 989 | $ | 1,002 | $ | 3,935 | $ | 3,959 | 1 | % | ||||||||||||||
STATISTICAL PREMIUM INFORMATION
(YEAR OVER YEAR) |
||||||||||||||||||||||||||||
Renewal Written Price Increases |
||||||||||||||||||||||||||||
Automobile |
3 | % | 3 | % | 3 | % | 4 | % | 4 | % | 3 | % | (1 | %) | ||||||||||||||
Homeowners |
6 | % | 5 | % | 5 | % | 7 | % | 6 | % | 5 | % | (1 | %) | ||||||||||||||
Policy Count Retention |
||||||||||||||||||||||||||||
Automobile |
86 | % | 86 | % | 86 | % | 86 | % | 86 | % | 86 | % | | |||||||||||||||
Homeowners |
86 | % | 86 | % | 86 | % | 86 | % | 87 | % | 86 | % | (1 | %) | ||||||||||||||
New Business Premium $ |
||||||||||||||||||||||||||||
Automobile |
$ | 115 | $ | 123 | $ | 118 | $ | 99 | $ | 364 | $ | 455 | 25 | % | ||||||||||||||
Homeowners |
$ | 30 | $ | 42 | $ | 41 | $ | 36 | $ | 106 | $ | 149 | 41 | % | ||||||||||||||
Policies in force |
||||||||||||||||||||||||||||
Automobile |
2,347,967 | 2,375,240 | 2,394,043 | 2,395,421 | ||||||||||||||||||||||||
Homeowners |
1,460,172 | 1,471,287 | 1,483,795 | 1,488,408 |
[1] | The difference between written premiums and earned premiums is attributable to the change in unearned premium reserve. |
12b
WEALTH MANAGEMENT
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
OPERATING RESULTS
WEALTH MANAGEMENT
OPERATING RESULTS
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||||||
March 31, | June 30, | JUNE 30, | ||||||||||||||||||
2010 | 2010 | 2009 | 2010 | Change | ||||||||||||||||
REVENUES |
||||||||||||||||||||
Earned premiums [1] |
$ | 17 | $ | 36 | $ | 240 | $ | 53 | (78 | %) | ||||||||||
Fee income [1] |
1,129 | 1,126 | 2,089 | 2,255 | 8 | % | ||||||||||||||
Net investment income (loss) |
||||||||||||||||||||
Securities available-for-sale and other |
607 | 673 | 1,158 | 1,280 | 11 | % | ||||||||||||||
Equity securities held for trading [2] |
701 | (2,649 | ) | 1,799 | (1,948 | ) | NM | |||||||||||||
Total net investment income (loss) |
1,308 | (1,976 | ) | 2,957 | (668 | ) | NM | |||||||||||||
Net realized capital gains losses core |
| 7 | (18 | ) | 7 | NM | ||||||||||||||
Total core revenues |
2,454 | (807 | ) | 5,268 | 1,647 | (69 | %) | |||||||||||||
Net realized gains (losses) and other, before tax and DAC, excluded from core revenues |
(238 | ) | (44 | ) | 161 | (282 | ) | NM | ||||||||||||
Total revenues |
2,216 | (851 | ) | 5,429 | 1,365 | (75 | %) | |||||||||||||
BENEFITS AND EXPENSES |
||||||||||||||||||||
Benefits, losses and loss adjustment expenses [1] |
745 | 949 | 2,615 | 1,694 | (35 | %) | ||||||||||||||
Benefits, losses and loss adjustment expenses Returns credited on International variable annuities [2] |
701 | (2,649 | ) | 1,799 | (1,948 | ) | NM | |||||||||||||
Amortization of deferred policy acquisition costs and present value of future profits [1] |
186 | 375 | 1,514 | 561 | (63 | %) | ||||||||||||||
Insurance operating costs and other
expenses |
441 | 446 | 897 | 887 | (1 | %) | ||||||||||||||
Total benefits and expenses |
2,073 | (879 | ) | 6,825 | 1,194 | (83 | %) | |||||||||||||
CORE EARNINGS (LOSS) |
||||||||||||||||||||
Core earnings (loss) before income
taxes |
381 | 72 | (1,557 | ) | 453 | NM | ||||||||||||||
Income tax expense (benefit) [1] |
87 | (11 | ) | (603 | ) | 76 | NM | |||||||||||||
Core earnings (loss) |
294 | 83 | (954 | ) | 377 | NM | ||||||||||||||
Net realized losses and other, net of tax and DAC, excluded from core earnings [1] [3] |
(170 | ) | (57 | ) | (142 | ) | (227 | ) | (60 | %) | ||||||||||
Net income (loss) |
$ | 124 | $ | 26 | $ | (1,096 | ) | $ | 150 | NM | ||||||||||
[1] | The DAC unlock recorded in the periods presented below affected each income statement
line item as follows: |
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||
March 31, | June 30, | JUNE 30, | ||||||||||||||
2010 | 2010 | 2009 | 2010 | |||||||||||||
Fee Income |
$ | 4 | $ | 8 | $ | 103 | $ | 12 | ||||||||
Earned Premiums |
| (1 | ) | (1 | ) | (1 | ) | |||||||||
Benefits, losses and loss adjustment expense |
(51 | ) | 135 | 754 | 84 | |||||||||||
Amortization of deferred policy acquisition costs |
(66 | ) | 122 | 1,058 | 56 | |||||||||||
Income tax expense (benefit) |
42 | (82 | ) | (575 | ) | (40 | ) | |||||||||
Core earnings (loss) |
79 | (168 | ) | (1,135 | ) | (89 | ) | |||||||||
Net realized gains (losses) and other, net of
tax and DAC, excluded from core earnings |
6 | (62 | ) | 5 | (56 | ) | ||||||||||
Net income (loss) |
$ | 85 | $ | (230 | ) | $ | (1,130 | ) | $ | (145 | ) | |||||
[2] | Includes dividend income and mark-to-market effects of trading securities supporting the
international variable annuity business, which are classified in net investment income
with corresponding amounts credited to policyholders within interest credited. |
|
[3] | See page 3a for disclosure of the components of net realized gains (losses), net of tax and
DAC, for the periods presented herein. |
13a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
OPERATING RESULTS
WEALTH MANAGEMENT
OPERATING RESULTS
THREE MONTHS ENDED | YEAR ENDED | |||||||||||||||||||||||||||
March 31, | June 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | Change | ||||||||||||||||||||||
REVENUES |
||||||||||||||||||||||||||||
Earned premiums [1] |
$ | 190 | $ | 50 | $ | 10 | $ | 4 | $ | 809 | $ | 254 | (69 | %) | ||||||||||||||
Fee income [1] |
1,090 | 999 | 1,070 | 1,139 | 4,897 | 4,298 | (12 | %) | ||||||||||||||||||||
Net investment income (loss) |
||||||||||||||||||||||||||||
Securities available-for-sale and other |
563 | 595 | 606 | 583 | 2,598 | 2,347 | (10 | %) | ||||||||||||||||||||
Equity securities held for trading [2] |
(724 | ) | 2,523 | 638 | 751 | (10,340 | ) | 3,188 | NM | |||||||||||||||||||
Total net investment income (loss) |
(161 | ) | 3,118 | 1,244 | 1,334 | (7,742 | ) | 5,535 | NM | |||||||||||||||||||
Net realized capital gains losses core |
(10 | ) | (8 | ) | 3 | (3 | ) | (32 | ) | (18 | ) | 44 | % | |||||||||||||||
Total core revenues |
1,109 | 4,159 | 2,327 | 2,474 | (2,068 | ) | 10,069 | NM | ||||||||||||||||||||
Net realized gains (losses) and other, before tax and DAC, excluded from core revenues |
412 | (251 | ) | (1,047 | ) | (267 | ) | (3,637 | ) | (1,153 | ) | 68 | % | |||||||||||||||
Total revenues |
1,521 | 3,908 | 1,280 | 2,207 | (5,705 | ) | 8,916 | NM | ||||||||||||||||||||
BENEFITS AND EXPENSES |
||||||||||||||||||||||||||||
Benefits, losses and loss adjustment expenses [1] |
2,134 | 481 | 621 | 777 | 4,126 | 4,013 | (3 | %) | ||||||||||||||||||||
Benefits, losses and loss adjustment expenses Returns credited on International variable annuities [2] |
(724 | ) | 2,523 | 638 | 751 | (10,340 | ) | 3,188 | NM | |||||||||||||||||||
Amortization of deferred policy acquisition costs and present value of future profits [1] |
1,540 | (26 | ) | 27 | 124 | 2,414 | 1,665 | (31 | %) | |||||||||||||||||||
Goodwill impairment |
| | | | 422 | | (100 | %) | ||||||||||||||||||||
Insurance operating costs and other
expenses |
449 | 448 | 433 | 478 | 2,015 | 1,808 | (10 | %) | ||||||||||||||||||||
Total benefits and expenses |
3,399 | 3,426 | 1,719 | 2,130 | (1,363 | ) | 10,674 | NM | ||||||||||||||||||||
CORE EARNINGS (LOSS) |
||||||||||||||||||||||||||||
Core earnings (loss) before income
taxes |
(2,290 | ) | 733 | 608 | 344 | (705 | ) | (605 | ) | 14 | % | |||||||||||||||||
Income tax expense (benefit) [1] |
(838 | ) | 235 | 167 | 40 | (441 | ) | (396 | ) | 10 | % | |||||||||||||||||
Core earnings (loss) |
(1,452 | ) | 498 | 441 | 304 | (264 | ) | (209 | ) | 21 | % | |||||||||||||||||
Net realized gains (losses) and other, net of tax and DAC, excluded from core earnings [1] [3] |
135 | (277 | ) | (776 | ) | (188 | ) | (2,162 | ) | (1,106 | ) | 49 | % | |||||||||||||||
Net income (loss) |
$ | (1,317 | ) | $ | 221 | $ | (335 | ) | $ | 116 | $ | (2,426 | ) | $ | (1,315 | ) | 46 | % | ||||||||||
[1] | The DAC unlock recorded in the periods presented below affected each income statement
line item as follows: |
THREE MONTHS ENDED | YEAR ENDED | |||||||||||||||||||||||
March 31, | June 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | |||||||||||||||||||
Fee Income |
$ | 128 | $ | (25 | ) | $ | (9 | ) | $ | 9 | $ | (9 | ) | $ | 103 | |||||||||
Earned Premiums |
6 | (7 | ) | 1 | (6 | ) | 5 | (6 | ) | |||||||||||||||
Benefits, losses and loss adjustment expense |
1,099 | (345 | ) | (145 | ) | 8 | 325 | 617 | ||||||||||||||||
Amortization of deferred policy acquisition costs |
1,330 | (272 | ) | (216 | ) | (129 | ) | 1,106 | 713 | |||||||||||||||
Income tax expense (benefit) |
(802 | ) | 227 | 122 | 46 | (503 | ) | (407 | ) | |||||||||||||||
Core earnings (loss) |
(1,493 | ) | 358 | 231 | 78 | (932 | ) | (826 | ) | |||||||||||||||
Net realized gains (losses) and other, net of
tax and DAC, excluded from core earnings |
3 | 2 | (169 | ) | (41 | ) | (9 | ) | (205 | ) | ||||||||||||||
Net income (loss) |
$ | (1,490 | ) | $ | 360 | $ | 62 | $ | 37 | $ | (941 | ) | $ | (1,031 | ) | |||||||||
[2] | Includes dividend income and mark-to-market effects of trading securities supporting the
international variable annuity business, which are classified in net investment income with
corresponding amounts credited to policyholders within interest credited. |
|
[3] | See page 3b for disclosure of the components of net realized gains (losses), net of tax and
DAC, for the periods presented herein. |
13b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
DEFERRED POLICY ACQUISITION COSTS and PRESENT VALUE OF FUTURE PROFITS (DAC)
WEALTH MANAGEMENT
DEFERRED POLICY ACQUISITION COSTS and PRESENT VALUE OF FUTURE PROFITS (DAC)
Total | ||||||||||||||||||||
Global | Life | Retirement | Mutual | Wealth | ||||||||||||||||
Annuity | Insurance | Plans | Funds | Management | ||||||||||||||||
YEAR-TO-DATE |
||||||||||||||||||||
Balance, December 31, 2009 |
$ | 5,650 | $ | 2,658 | $ | 980 | $ | 57 | $ | 9,345 | ||||||||||
Adjustments to unrealized gains and losses on
securities available-for-sale and other |
(518 | ) | (73 | ) | (281 | ) | | (872 | ) | |||||||||||
Balance excluding adjustments to unrealized gains and losses on
securities available-for-sale and other |
5,132 | 2,585 | 699 | 57 | 8,473 | |||||||||||||||
Adjustments for business transfers |
(34 | ) | | | 34 | | ||||||||||||||
Capitalization |
64 | 132 | 68 | 27 | 291 | |||||||||||||||
Amortization Deferred Policy Acquisition Costs |
(365 | ) | (70 | ) | (27 | ) | (31 | ) | (493 | ) | ||||||||||
Amortization Present Value of Future Profits |
(1 | ) | (10 | ) | | | (11 | ) | ||||||||||||
Amortization Realized Capital Gains / Losses |
95 | (2 | ) | 6 | | 99 | ||||||||||||||
Amortization Unlock Core |
(37 | ) | (17 | ) | (2 | ) | | (56 | ) | |||||||||||
Amortization Unlock Non-core |
(86 | ) | 8 | (3 | ) | | (81 | ) | ||||||||||||
Effect of Currency Translation Adjustment |
82 | | | | 82 | |||||||||||||||
Balance, June 30, 2010 |
4,850 | 2,626 | 741 | 87 | 8,304 | |||||||||||||||
Adjustments to unrealized gains and losses on
securities available-for-sale and other [1] |
| (57 | ) | 104 | (3 | ) | 44 | |||||||||||||
Balance, June 30, 2010 including adjustments to unrealized
gains and losses on securities
available-for-sale and other |
$ | 4,850 | $ | 2,569 | $ | 845 | $ | 84 | $ | 8,348 | ||||||||||
THREE MONTHS ENDED, | SIX MONTHS ENDED, | |||||||||||||||
March 31, | June 30, | JUNE 30, | ||||||||||||||
2010 | 2010 | 2009 | 2010 | |||||||||||||
DAC UNLOCK IMPACT ON REVENUES BY SEGMENT |
||||||||||||||||
Global Annuity |
$ | (1 | ) | $ | 1 | $ | 41 | $ | | |||||||
Life Insurance |
5 | 6 | 61 | 11 | ||||||||||||
Total DAC unlock impact on core revenues |
4 | 7 | 102 | 11 | ||||||||||||
DAC unlock impact on net realized gains (losses), before tax and DAC, excluded from core |
(3 | ) | 5 | 12 | 2 | |||||||||||
Total DAC unlock impact on revenues |
$ | 1 | $ | 12 | $ | 114 | $ | 13 | ||||||||
DAC UNLOCK IMPACT ON CORE EARNINGS BY SEGMENT |
||||||||||||||||
Global Annuity |
$ | 79 | $ | (162 | ) | $ | (1,057 | ) | $ | (83 | ) | |||||
Life Insurance |
(1 | ) | (3 | ) | (24 | ) | (4 | ) | ||||||||
Retirement Plans |
1 | (3 | ) | (54 | ) | (2 | ) | |||||||||
DAC unlock impact on core earnings |
79 | (168 | ) | (1,135 | ) | (89 | ) | |||||||||
DAC unlock impact on net realized gains (losses), net of tax and DAC, excluded from core earnings [1] |
6 | (62 | ) | 5 | (56 | ) | ||||||||||
DAC unlock impact on net income (loss) |
$ | 85 | $ | (230 | ) | $ | (1,130 | ) | $ | (145 | ) | |||||
[1] | Included in the three months ended March 31, 2010 and June 30, 2010 are income tax expense
(benefits) of $5 and $(40) respectively. Included in the six months ended June 30, 2009 and 2010
are income tax expense (benefits) of $7 and $(55), respectively. |
14a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
DEFERRED POLICY ACQUISITION COSTS and PRESENT VALUE OF FUTURE PROFITS (DAC)
WEALTH MANAGEMENT
DEFERRED POLICY ACQUISITION COSTS and PRESENT VALUE OF FUTURE PROFITS (DAC)
Total | ||||||||||||||||||||
Global | Life | Retirement | Mutual | Wealth | ||||||||||||||||
Annuity | Insurance | Plans | Funds | Management | ||||||||||||||||
YEAR-TO-DATE |
||||||||||||||||||||
Balance, December 31, 2008 |
$ | 7,857 | $ | 3,065 | $ | 877 | $ | 108 | $ | 11,907 | ||||||||||
Adjustments to unrealized gains and losses on
securities available-for-sale and other |
(1,231 | ) | (421 | ) | (209 | ) | (42 | ) | (1,903 | ) | ||||||||||
Balance excluding adjustments to unrealized gains and losses on
securities available-for-sale and other |
6,626 | 2,644 | 668 | 66 | 10,004 | |||||||||||||||
Cumulative effect of accounting changes (Pre-tax) [1] |
(28 | ) | (19 | ) | (31 | ) | | (78 | ) | |||||||||||
Capitalization |
290 | 277 | 118 | 41 | 726 | |||||||||||||||
Amortization Deferred Policy Acquisition Costs |
(698 | ) | (156 | ) | (23 | ) | (50 | ) | (927 | ) | ||||||||||
Amortization Present Value of Future Profits |
| (24 | ) | | | (24 | ) | |||||||||||||
Amortization Realized Capital Gains / Losses |
(247 | ) | 17 | 51 | | (179 | ) | |||||||||||||
Amortization Unlock Core |
(495 | ) | (149 | ) | (69 | ) | | (713 | ) | |||||||||||
Amortization Unlock Non-core |
(277 | ) | (5 | ) | (15 | ) | | (297 | ) | |||||||||||
Effect of Currency Translation Adjustment |
(39 | ) | | | | (39 | ) | |||||||||||||
Balance, December 31, 2009 |
5,132 | 2,585 | 699 | 57 | 8,473 | |||||||||||||||
Adjustments to unrealized gains and losses on
securities available-for-sale and other [1] |
518 | 73 | 281 | | 872 | |||||||||||||||
Balance, December 31, 2009 including adjustments to unrealized
gains and losses on securities available-for-sale
and other |
$ | 5,650 | $ | 2,658 | $ | 980 | $ | 57 | $ | 9,345 | ||||||||||
THREE MONTHS ENDED, | YEAR ENDED | |||||||||||||||||||||||
March 31, | June 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | |||||||||||||||||||
DAC UNLOCK IMPACT ON REVENUES BY SEGMENT |
||||||||||||||||||||||||
Global Annuity |
$ | 71 | $ | (30 | ) | $ | (16 | ) | $ | (8 | ) | $ | 22 | $ | 17 | |||||||||
Life Insurance |
63 | (2 | ) | 8 | 11 | (26 | ) | 80 | ||||||||||||||||
Total DAC unlock impact on core revenues |
134 | (32 | ) | (8 | ) | 3 | (4 | ) | 97 | |||||||||||||||
DAC unlock impact on net realized gains (losses), before tax and DAC, excluded from core |
16 | (4 | ) | (2 | ) | 1 | 12 | 11 | ||||||||||||||||
Total DAC unlock impact on revenues |
$ | 150 | $ | (36 | ) | $ | (10 | ) | $ | 4 | $ | 8 | $ | 108 | ||||||||||
DAC UNLOCK IMPACT ON CORE EARNINGS BY SEGMENT |
||||||||||||||||||||||||
Global Annuity |
$ | (1,413 | ) | $ | 356 | $ | 246 | $ | 80 | $ | (846 | ) | $ | (731 | ) | |||||||||
Life Insurance |
(26 | ) | 2 | (22 | ) | (3 | ) | (37 | ) | (49 | ) | |||||||||||||
Retirement Plans |
(54 | ) | | 7 | 1 | (48 | ) | (46 | ) | |||||||||||||||
Mutual Funds |
| | | | (1 | ) | | |||||||||||||||||
DAC unlock impact on core earnings |
(1,493 | ) | 358 | 231 | 78 | (932 | ) | (826 | ) | |||||||||||||||
DAC unlock impact on net realized gains (losses), net of tax and DAC, excluded from
core earnings [1] |
3 | 2 | (169 | ) | (41 | ) | (9 | ) | (205 | ) | ||||||||||||||
DAC unlock impact on net income (loss) |
$ | (1,490 | ) | $ | 360 | $ | 62 | $ | 37 | $ | (941 | ) | $ | (1,031 | ) | |||||||||
[1] | Included in the three months ended March 31, 2009, June 30, 2009, September 30, 2009, and
December 31, 2009, are income tax expense (benefits) of $4, $3, $(95), and $(12), respectively.
Included in the year ended December 31, 2008 and 2009 are income tax benefits of $(6) and $(100),
respectively. |
14b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
GLOBAL ANNUITY
INCOME STATEMENTS
WEALTH MANAGEMENT
GLOBAL ANNUITY
INCOME STATEMENTS
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||||||
March 31, | June 30, | JUNE 30, | ||||||||||||||||||
2010 | 2010 | 2009 | 2010 | Change | ||||||||||||||||
Revenues |
||||||||||||||||||||
Premiums and other considerations |
||||||||||||||||||||
Variable annuity fees |
$ | 544 | $ | 537 | $ | 973 | $ | 1,081 | 11 | % | ||||||||||
Other fees [1] |
46 | 44 | 134 | 90 | (33 | %) | ||||||||||||||
Total fee income |
590 | 581 | 1,107 | 1,171 | 6 | % | ||||||||||||||
Direct premiums |
60 | 82 | 326 | 142 | (56 | %) | ||||||||||||||
Reinsurance premiums [1] |
(23 | ) | (25 | ) | (49 | ) | (48 | ) | 2 | % | ||||||||||
Net premiums |
37 | 57 | 277 | 94 | (66 | %) | ||||||||||||||
Total premiums and other considerations |
627 | 638 | 1,384 | 1,265 | (9 | %) | ||||||||||||||
Net investment income |
||||||||||||||||||||
Net investment income on G/A assets |
395 | 420 | 793 | 815 | 3 | % | ||||||||||||||
Net investment income on equity securities held for trading |
701 | (2,649 | ) | 1,799 | (1,948 | ) | NM | |||||||||||||
Net investment income on assigned capital |
19 | 27 | 59 | 46 | (22 | %) | ||||||||||||||
Charge for invested capital |
(10 | ) | | (10 | ) | (10 | ) | | ||||||||||||
Total net investment income |
1,105 | (2,202 | ) | 2,641 | (1,097 | ) | NM | |||||||||||||
Net realized capital gains (losses) core |
3 | 8 | (12 | ) | 11 | NM | ||||||||||||||
Total core revenues |
1,735 | (1,556 | ) | 4,013 | 179 | (96 | %) | |||||||||||||
Net realized gains (losses) and other, before tax and DAC, excluded from core revenues |
(198 | ) | (110 | ) | 380 | (308 | ) | NM | ||||||||||||
Total revenues |
1,537 | (1,666 | ) | 4,393 | (129 | ) | NM | |||||||||||||
Benefits and Expenses |
||||||||||||||||||||
Benefits and losses |
||||||||||||||||||||
Death benefits [1] |
22 | 207 | 861 | 229 | (73 | %) | ||||||||||||||
Other contract benefits |
135 | 142 | 289 | 277 | (4 | %) | ||||||||||||||
Change in reserve |
41 | 64 | 324 | 105 | (68 | %) | ||||||||||||||
Sales inducements [1] |
8 | 18 | 87 | 26 | (70 | %) | ||||||||||||||
Interest credited on G/A assets |
259 | 246 | 553 | 505 | (9 | %) | ||||||||||||||
Interest credited on International variable annuities |
701 | (2,649 | ) | 1,799 | (1,948 | ) | NM | |||||||||||||
Total benefits and losses |
1,166 | (1,972 | ) | 3,913 | (806 | ) | NM | |||||||||||||
Other insurance expenses |
||||||||||||||||||||
Commissions & wholesaling expenses |
133 | 115 | 351 | 248 | (29 | %) | ||||||||||||||
Operating expenses |
80 | 85 | 250 | 165 | (34 | %) | ||||||||||||||
Premium taxes and other expenses |
13 | 12 | 21 | 25 | 19 | % | ||||||||||||||
Subtotal expenses before deferral |
226 | 212 | 622 | 438 | (30 | %) | ||||||||||||||
Deferred policy acquisition costs |
(39 | ) | (25 | ) | (176 | ) | (64 | ) | 64 | % | ||||||||||
Total other insurance expense |
187 | 187 | 446 | 374 | (16 | %) | ||||||||||||||
Amortization of deferred policy acquisition costs [1] |
115 | 288 | 1,205 | 403 | (67 | %) | ||||||||||||||
Total benefits and expenses |
1,468 | (1,497 | ) | 5,564 | (29 | ) | NM | |||||||||||||
Core earnings (loss) before income taxes |
267 | (59 | ) | (1,551 | ) | 208 | NM | |||||||||||||
Income tax expense (benefit) [1] |
58 | (50 | ) | (582 | ) | 8 | NM | |||||||||||||
Core earnings (loss) [1] |
209 | (9 | ) | (969 | ) | 200 | NM | |||||||||||||
Net realized gains (losses) and other, net of tax and DAC, excluded from core
earnings [1] [2] |
(129 | ) | (105 | ) | (15 | ) | (234 | ) | NM | |||||||||||
Net income (loss) [1] |
$ | 80 | $ | (114 | ) | $ | (984 | ) | $ | (34 | ) | 97 | % | |||||||
RETURN ON ASSETS (After-tax bps) |
||||||||||||||||||||
Core earnings |
53.2 | (2.5 | ) | (126.2 | ) | (44.5 | ) | 64 | % | |||||||||||
Net income (loss) |
20.2 | (30.1 | ) | (128.1 | ) | (4.5 | ) | 96 | % |
[1] | The DAC unlock recorded in the periods presented below affected each income statement
line item as follows: |
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||
March 31, | June 30, | JUNE 30, | ||||||||||||||
2010 | 2010 | 2009 | 2010 | |||||||||||||
Other Fees |
$ | (1 | ) | $ | 2 | $ | 42 | $ | 1 | |||||||
Reinsurance Premiums |
| (1 | ) | (1 | ) | (1 | ) | |||||||||
Death Benefits |
(48 | ) | 129 | 684 | 81 | |||||||||||
Sales Inducements |
(3 | ) | 6 | 66 | 3 | |||||||||||
Amortization of deferred policy acquisition costs |
(70 | ) | 107 | 881 | 37 | |||||||||||
Income tax expense (benefit) |
41 | (79 | ) | (533 | ) | (38 | ) | |||||||||
Core earnings (loss) |
79 | (162 | ) | (1,057 | ) | (83 | ) | |||||||||
Net realized gains (losses) and other, net of
tax and DAC, excluded from core earnings |
2 | (60 | ) | 7 | (58 | ) | ||||||||||
Net income (loss) |
$ | 81 | $ | (222 | ) | $ | (1,050 | ) | $ | (141 | ) | |||||
[2] | See page 3a for disclosure of the components of net realized gains (losses), net of tax
and DAC, for the periods presented herein. |
15a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
GLOBAL ANNUITY
WEALTH MANAGEMENT
GLOBAL ANNUITY
INCOME STATEMENTS
THREE MONTHS ENDED | YEAR ENDED | |||||||||||||||||||||||||||
March 31, | June 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | Change | ||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||||||
Premiums and other considerations |
||||||||||||||||||||||||||||
Variable annuity fees |
$ | 471 | $ | 502 | $ | 544 | $ | 568 | $ | 2,635 | $ | 2,085 | (21 | %) | ||||||||||||||
Other fees [1] |
112 | 22 | 39 | 58 | 245 | 231 | (6 | %) | ||||||||||||||||||||
Total fee income |
583 | 524 | 583 | 626 | 2,880 | 2,316 | (20 | %) | ||||||||||||||||||||
Direct premiums |
226 | 100 | 56 | 62 | 989 | 444 | (55 | %) | ||||||||||||||||||||
Reinsurance premiums [1] |
(18 | ) | (31 | ) | (25 | ) | (32 | ) | (113 | ) | (106 | ) | 6 | % | ||||||||||||||
Net premiums |
208 | 69 | 31 | 30 | 876 | 338 | (61 | %) | ||||||||||||||||||||
Total premiums and other considerations |
791 | 593 | 614 | 656 | 3,756 | 2,654 | (29 | %) | ||||||||||||||||||||
Net investment income |
||||||||||||||||||||||||||||
Net investment income on G/A assets |
376 | 417 | 429 | 412 | 1,881 | 1,634 | (13 | %) | ||||||||||||||||||||
Net investment income on equity securities held for trading |
(724 | ) | 2,523 | 638 | 751 | (10,340 | ) | 3,188 | NM | |||||||||||||||||||
Net investment income on assigned capital |
29 | 30 | 32 | 28 | 151 | 119 | (21 | %) | ||||||||||||||||||||
Charge for invested capital |
4 | (14 | ) | (21 | ) | (16 | ) | (97 | ) | (47 | ) | 52 | % | |||||||||||||||
Total net investment income |
(315 | ) | 2,956 | 1,078 | 1,175 | (8,405 | ) | 4,894 | NM | |||||||||||||||||||
Net realized capital gains (losses) core |
(7 | ) | (5 | ) | 5 | (1 | ) | (26 | ) | (8 | ) | 69 | % | |||||||||||||||
Total core revenues |
469 | 3,544 | 1,697 | 1,830 | (4,675 | ) | 7,540 | NM | ||||||||||||||||||||
Net realized gains (losses) and other, before tax and DAC, excluded from core revenues |
504 | (124 | ) | (925 | ) | (134 | ) | (3,113 | ) | (679 | ) | 78 | % | |||||||||||||||
Total revenues |
973 | 3,420 | 772 | 1,696 | (7,788 | ) | 6,861 | NM | ||||||||||||||||||||
Benefits and Expenses |
||||||||||||||||||||||||||||
Benefits and losses |
||||||||||||||||||||||||||||
Death benefits [1] |
1,115 | (254 | ) | (68 | ) | 79 | 423 | 872 | 106 | % | ||||||||||||||||||
Other contract benefits |
145 | 144 | 147 | 149 | 563 | 585 | 4 | % | ||||||||||||||||||||
Change in reserve |
251 | 73 | 20 | 36 | 868 | 380 | (56 | %) | ||||||||||||||||||||
Sales inducements [1] |
81 | 6 | 11 | 6 | 103 | 104 | 1 | % | ||||||||||||||||||||
Interest credited on G/A assets |
281 | 272 | 272 | 262 | 1,205 | 1,087 | (10 | %) | ||||||||||||||||||||
Interest credited on International variable annuities |
(724 | ) | 2,523 | 638 | 751 | (10,340 | ) | 3,188 | NM | |||||||||||||||||||
Total benefits and losses |
1,149 | 2,764 | 1,020 | 1,283 | (7,178 | ) | 6,216 | NM | ||||||||||||||||||||
Other insurance expenses |
||||||||||||||||||||||||||||
Commissions & wholesaling expenses |
191 | 160 | 148 | 149 | 1,251 | 648 | (48 | %) | ||||||||||||||||||||
Operating expenses |
126 | 124 | 103 | 109 | 559 | 462 | (17 | %) | ||||||||||||||||||||
Premium taxes and other expenses |
11 | 10 | 10 | 8 | 48 | 39 | (19 | %) | ||||||||||||||||||||
Subtotal expenses before deferral |
328 | 294 | 261 | 266 | 1,858 | 1,149 | (38 | %) | ||||||||||||||||||||
Deferred policy acquisition costs |
(101 | ) | (75 | ) | (61 | ) | (53 | ) | (897 | ) | (290 | ) | 68 | % | ||||||||||||||
Total other insurance expense |
227 | 219 | 200 | 213 | 961 | 859 | (11 | %) | ||||||||||||||||||||
Amortization of deferred policy acquisition costs [1] |
1,298 | (93 | ) | (60 | ) | 48 | 2,045 | 1,193 | (42 | %) | ||||||||||||||||||
Goodwill impairment [3] |
| | | | 422 | | (100 | %) | ||||||||||||||||||||
Total benefits and expenses |
2,674 | 2,890 | 1,160 | 1,544 | (3,750 | ) | 8,268 | NM | ||||||||||||||||||||
Core earnings (loss) before income taxes |
(2,205 | ) | 654 | 537 | 286 | (925 | ) | (728 | ) | 21 | % | |||||||||||||||||
Income tax expense (benefit) [1] [2] |
(798 | ) | 216 | 156 | 35 | (468 | ) | (391 | ) | 16 | % | |||||||||||||||||
Core earnings (loss) [1] |
(1,407 | ) | 438 | 381 | 251 | (457 | ) | (337 | ) | 26 | % | |||||||||||||||||
Net realized gains (losses) and other, net of tax and DAC, excluded from core
earnings [1] [3] |
187 | (202 | ) | (701 | ) | (113 | ) | (1,830 | ) | (829 | ) | 55 | % | |||||||||||||||
Net income (loss) [1] |
$ | (1,220 | ) | $ | 236 | $ | (320 | ) | $ | 138 | $ | (2,287 | ) | $ | (1,166 | ) | 49 | % | ||||||||||
RETURN ON ASSETS (After-tax bps) |
||||||||||||||||||||||||||||
Core earnings |
(388.4 | ) | 119.2 | 96.5 | 53.2 | (26.7 | ) | (22.1 | ) | 19 | % | |||||||||||||||||
Net income (loss) |
(336.8 | ) | 64.4 | (81.3 | ) | 20.2 | (133.5 | ) | (76.4 | ) | 43 | % |
[1] | The DAC unlock recorded in the periods presented below affected each income statement
line item as follows: |
THREE MONTHS ENDED | YEAR ENDED | |||||||||||||||||||||||
March 31, | June 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | |||||||||||||||||||
Other Fees |
$ | 65 | $ | (23 | ) | $ | (17 | ) | $ | (2 | ) | $ | 17 | $ | 23 | |||||||||
Reinsurance Premiums |
6 | (7 | ) | 1 | (6 | ) | 5 | (6 | ) | |||||||||||||||
Death Benefits |
1,022 | (338 | ) | (140 | ) | 16 | 255 | 560 | ||||||||||||||||
Sales Inducements |
72 | (6 | ) | (10 | ) | (7 | ) | 63 | 49 | |||||||||||||||
Amortization of deferred policy acquisition costs |
1,149 | (268 | ) | (242 | ) | (144 | ) | 1,003 | 495 | |||||||||||||||
Income tax expense (benefit) |
(759 | ) | 226 | 130 | 47 | (453 | ) | (356 | ) | |||||||||||||||
Core earnings (loss) |
(1,413 | ) | 356 | 246 | 80 | (846 | ) | (731 | ) | |||||||||||||||
Net realized gains (losses) and other, net of
tax and DAC, excluded from core earnings |
6 | 1 | (160 | ) | (40 | ) | (1 | ) | (193 | ) | ||||||||||||||
Net income (loss) |
$ | (1,407 | ) | $ | 357 | $ | 86 | $ | 40 | $ | (847 | ) | $ | (924 | ) | |||||||||
[2] | Included in the three months ended, December 31, 2009, is a DRD tax benefit of $30
related to the conclusion of the 2004 through 2006 IRS examination. |
|
[3] | See page 3b for disclosure of the components of net realized gains (losses), net of tax and
DAC, for the periods presented herein. |
15b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
GLOBAL ANNUITY
SUPPLEMENTAL DATA U.S. ACCOUNT VALUE ROLL FORWARD [1]
WEALTH MANAGEMENT
GLOBAL ANNUITY
SUPPLEMENTAL DATA U.S. ACCOUNT VALUE ROLL FORWARD [1]
THREE MONTHS ENDED | ||||||||
March 31, | June 30, | |||||||
2010 | 2010 | |||||||
VARIABLE ANNUITIES |
||||||||
Beginning balance |
$ | 84,679 | $ | 85,320 | ||||
Deposits |
454 | 386 | ||||||
Surrenders |
(2,361 | ) | (2,430 | ) | ||||
Death benefits/annuity payouts |
(399 | ) | (393 | ) | ||||
Transfers [2] |
(13 | ) | (17 | ) | ||||
Net Flows |
(2,319 | ) | (2,454 | ) | ||||
Change in market value/change in reserve/interest credited |
2,965 | (6,900 | ) | |||||
Other [3] |
(5 | ) | (5 | ) | ||||
Ending balance |
$ | 85,320 | $ | 75,961 | ||||
FIXED MVA AND OTHER |
||||||||
Beginning balance |
$ | 12,110 | $ | 12,823 | ||||
Transfer in of SPIA [4] |
683 | | ||||||
Deposits |
182 | 36 | ||||||
Surrenders |
(220 | ) | (318 | ) | ||||
Death benefits/annuity payouts |
(135 | ) | (142 | ) | ||||
Transfers [2] |
54 | 51 | ||||||
Net Flows |
(119 | ) | (373 | ) | ||||
Change in market value/change in reserve/interest credited |
149 | 129 | ||||||
Ending balance |
$ | 12,823 | $ | 12,579 | ||||
TOTAL U.S. ANNUITY |
||||||||
Beginning balance |
$ | 96,789 | $ | 98,143 | ||||
Transfer in of SPIA [4] |
683 | | ||||||
Deposits |
636 | 422 | ||||||
Surrenders |
(2,581 | ) | (2,748 | ) | ||||
Death benefits/annuity payouts |
(534 | ) | (535 | ) | ||||
Transfers [2] |
41 | 34 | ||||||
Net Flows |
(2,438 | ) | (2,827 | ) | ||||
Change in market value/change in reserve/interest credited |
3,114 | (6,771 | ) | |||||
Other [3] |
(5 | ) | (5 | ) | ||||
Ending balance |
$ | 98,143 | $ | 88,540 | ||||
[1] | Account value includes policyholder balances for investment contracts and reserves for future policy benefits for insurance contracts. | |
[2] | Includes internal product exchanges, policyholder balance transfers from the accumulation phase to the annuitization phase, and death benefits remaining on deposit. | |
[3] | Includes a bonus on certain products, front end loads on A share products and annual maintenance fees. | |
[4] | The Single Premium Immediate Annuity (SPIA) business was transferred to U.S. Annuity from Other Annuity, effective January 1, 2010 on a prospective basis. |
16a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
GLOBAL ANNUITY
SUPPLEMENTAL DATA U.S. ACCOUNT VALUE ROLL FORWARD [1]
WEALTH MANAGEMENT
GLOBAL ANNUITY
SUPPLEMENTAL DATA U.S. ACCOUNT VALUE ROLL FORWARD [1]
YEAR ENDED | THREE MONTHS ENDED | |||||||||||||||||||
Dec. 31, | March 31, | June 30, | Sept. 30, | Dec. 31, | ||||||||||||||||
2008 | 2009 | 2009 | 2009 | 2009 | ||||||||||||||||
VARIABLE ANNUITIES |
||||||||||||||||||||
Beginning balance |
$ | 119,071 | $ | 74,578 | $ | 68,166 | $ | 75,613 | $ | 83,315 | ||||||||||
Deposits |
7,887 | 702 | 701 | 622 | 631 | |||||||||||||||
Surrenders |
(12,398 | ) | (2,288 | ) | (1,929 | ) | (1,954 | ) | (2,161 | ) | ||||||||||
Death benefits/annuity payouts |
(1,651 | ) | (349 | ) | (351 | ) | (340 | ) | (336 | ) | ||||||||||
Transfers [2] |
(73 | ) | (29 | ) | (17 | ) | (11 | ) | (13 | ) | ||||||||||
Net Flows |
(6,235 | ) | (1,964 | ) | (1,596 | ) | (1,683 | ) | (1,879 | ) | ||||||||||
Change in market value/change in
reserve/interest credited |
(38,249 | ) | (4,443 | ) | 9,048 | 9,389 | 3,246 | |||||||||||||
Other [3] |
(9 | ) | (5 | ) | (5 | ) | (4 | ) | (3 | ) | ||||||||||
Ending balance |
$ | 74,578 | $ | 68,166 | $ | 75,613 | $ | 83,315 | $ | 84,679 | ||||||||||
FIXED MVA AND OTHER |
||||||||||||||||||||
Beginning balance |
$ | 10,243 | $ | 11,278 | $ | 11,747 | $ | 11,949 | $ | 12,084 | ||||||||||
Deposits |
1,626 | 633 | 281 | 214 | 171 | |||||||||||||||
Surrenders |
(833 | ) | (238 | ) | (164 | ) | (171 | ) | (223 | ) | ||||||||||
Death benefits/annuity payouts |
(433 | ) | (113 | ) | (110 | ) | (110 | ) | (116 | ) | ||||||||||
Transfers [2] |
232 | 55 | 41 | 46 | 45 | |||||||||||||||
Net Flows |
592 | 337 | 48 | (21 | ) | (123 | ) | |||||||||||||
Change in market value/change in
reserve/interest credited |
443 | 132 | 154 | 156 | 149 | |||||||||||||||
Ending balance |
$ | 11,278 | $ | 11,747 | $ | 11,949 | $ | 12,084 | $ | 12,110 | ||||||||||
TOTAL U.S. ANNUITY |
||||||||||||||||||||
Beginning balance |
$ | 129,314 | $ | 85,856 | $ | 79,913 | $ | 87,562 | $ | 95,399 | ||||||||||
Deposits |
9,513 | 1,335 | 982 | 836 | 802 | |||||||||||||||
Surrenders |
(13,231 | ) | (2,526 | ) | (2,093 | ) | (2,125 | ) | (2,384 | ) | ||||||||||
Death benefits/annuity payouts |
(2,084 | ) | (462 | ) | (461 | ) | (450 | ) | (452 | ) | ||||||||||
Transfers [2] |
159 | 26 | 24 | 35 | 32 | |||||||||||||||
Net Flows |
(5,643 | ) | (1,627 | ) | (1,548 | ) | (1,704 | ) | (2,002 | ) | ||||||||||
Change in market value/change in
reserve/interest credited |
(37,806 | ) | (4,311 | ) | 9,202 | 9,545 | 3,395 | |||||||||||||
Other [3] |
(9 | ) | (5 | ) | (5 | ) | (4 | ) | (3 | ) | ||||||||||
Ending balance |
$ | 85,856 | $ | 79,913 | $ | 87,562 | $ | 95,399 | $ | 96,789 | ||||||||||
[1] | Account value includes policyholder balances for investment contracts and reserves for future policy benefits for insurance contracts. | |
[2] | Includes internal product exchanges, policyholder balance transfers from the accumulation phase to the annuitization phase, and death benefits remaining on deposit. | |
[3] | Includes a bonus on certain products, front end loads on A share products and annual maintenance fees. |
16b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
GLOBAL ANNUITY
SUPPLEMENTAL DATA INTERNATIONAL ACCOUNT VALUE ROLL FORWARD
WEALTH MANAGEMENT
GLOBAL ANNUITY
SUPPLEMENTAL DATA INTERNATIONAL ACCOUNT VALUE ROLL FORWARD
THREE MONTHS ENDED | ||||||||
March 31, | June 30, | |||||||
2010 | 2010 | |||||||
VARIABLE ANNUITIES |
||||||||
Beginning balance |
$ | 34,708 | $ | 33,085 | ||||
Transfer out of Canadian business [1] |
(1,355 | ) | | |||||
Deposits/Premiums/other |
6 | 1 | ||||||
Surrenders |
(361 | ) | (295 | ) | ||||
Death benefits/annuitizations/other [2] |
(170 | ) | (157 | ) | ||||
Net Flows |
(525 | ) | (451 | ) | ||||
Change in market value/currency/change in
reserve/interest credited |
519 | (2,856 | ) | |||||
Effect of currency translation |
(262 | ) | 1,556 | |||||
Ending balance |
$ | 33,085 | $ | 31,334 | ||||
FIXED MVA AND OTHER [3] |
||||||||
Beginning balance |
$ | 4,365 | $ | 4,294 | ||||
Surrenders |
(54 | ) | (27 | ) | ||||
Death benefits/annuitizations/other [2] |
(33 | ) | (32 | ) | ||||
Net Flows |
(87 | ) | (59 | ) | ||||
Change in market value/currency/change in
reserve/interest credited |
30 | 15 | ||||||
Effect of currency translation |
(14 | ) | 238 | |||||
Ending balance |
$ | 4,294 | $ | 4,488 | ||||
TOTAL INTERNATIONAL ANNUITY |
||||||||
Beginning balance |
$ | 39,073 | $ | 37,379 | ||||
Transfer out of Canadian business [1] |
(1,355 | ) | | |||||
Deposits/Premiums/other |
6 | 1 | ||||||
Surrenders |
(415 | ) | (322 | ) | ||||
Death benefits/annuitizations/other [2] |
(203 | ) | (189 | ) | ||||
Net Flows |
(612 | ) | (510 | ) | ||||
Change in market value/change in reserve/interest credited |
549 | (2,841 | ) | |||||
Effect of currency translation |
(276 | ) | 1,794 | |||||
Ending balance |
$ | 37,379 | $ | 35,822 | ||||
[1] | The Canadian business was transferred from International Annuity to Mutual Funds, effective January 1, 2010 on a prospective basis. | |
[2] | Included in the three months ended June 30, 2010 are current period payments of $8 and interest credited of $16 related to 3 Win GMIB policies that triggered in fourth quarter 2008 and first quarter 2009 for option (2), which are included in the fixed MVA and other death benefits/annuitizations/other and change in market value/change in reserve/interest credited. The 3 Win guaranteed minimum benefit GMIB requires the policyholder to elect one of the two options; either (1) receive 80% of their initial deposit without surrender penalty or (2) receive 100% of the initial deposit via a 15 year pay out annuity. | |
[3] | Of the total ending fixed MVA and other balance as of June 30, 2010 of $4.5 billion, approximately $1.9 billion is related to the triggering of the guaranteed minimum income benefit for the 3 Win product. This account value is not expected to generate material future profit or loss to the Company. |
17a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
GLOBAL ANNUITY
SUPPLEMENTAL DATA INTERNATIONAL ACCOUNT VALUE ROLL FORWARD
WEALTH MANAGEMENT
GLOBAL ANNUITY
SUPPLEMENTAL DATA INTERNATIONAL ACCOUNT VALUE ROLL FORWARD
YEAR ENDED | THREE MONTHS ENDED | |||||||||||||||||||
Dec. 31, | March 31, | June 30, | Sept. 30, | Dec. 31, | ||||||||||||||||
2008 | 2009 | 2009 | 2009 | 2009 | ||||||||||||||||
VARIABLE ANNUITIES |
||||||||||||||||||||
Beginning balance |
$ | 37,013 | $ | 31,343 | $ | 29,462 | $ | 32,935 | $ | 35,764 | ||||||||||
Transfer in of Canadian and Offshore businesses [1] |
| 1,188 | | | | |||||||||||||||
Deposits/Premiums/other |
4,271 | 527 | 343 | 105 | 134 | |||||||||||||||
Surrenders |
(1,246 | ) | (153 | ) | (207 | ) | (218 | ) | (274 | ) | ||||||||||
Death benefits/annuitizations/other |
(1,369 | ) | (175 | ) | (138 | ) | (144 | ) | (165 | ) | ||||||||||
Transfers - 3 Win |
(2,171 | ) | (19 | ) | | | | |||||||||||||
Net Flows |
(515 | ) | 180 | (2 | ) | (257 | ) | (305 | ) | |||||||||||
Change in market value/currency/change in
reserve/interest credited |
(11,189 | ) | (926 | ) | 2,465 | 780 | 401 | |||||||||||||
Effect of currency translation |
6,034 | (2,323 | ) | 1,010 | 2,306 | (1,152 | ) | |||||||||||||
Ending balance |
$ | 31,343 | $ | 29,462 | $ | 32,935 | $ | 35,764 | $ | 34,708 | ||||||||||
FIXED MVA AND OTHER |
||||||||||||||||||||
Beginning balance |
$ | 1,844 | $ | 4,769 | $ | 4,379 | $ | 4,437 | $ | 4,732 | ||||||||||
Deposits/Premiums/other |
595 | 21 | 2 | (0 | ) | | ||||||||||||||
Surrenders |
(98 | ) | (38 | ) | (42 | ) | (28 | ) | (24 | ) | ||||||||||
Death benefits/annuitizations/other |
(239 | ) | (51 | ) | (27 | ) | (27 | ) | (205 | ) | ||||||||||
Transfers - 3 Win |
2,171 | 19 | | | | |||||||||||||||
Net Flows |
2,429 | (49 | ) | (67 | ) | (55 | ) | (229 | ) | |||||||||||
Change in market value/currency/change in
reserve/interest credited |
(5 | ) | 52 | 21 | 8 | 34 | ||||||||||||||
Effect of currency translation |
501 | (393 | ) | 104 | 342 | (172 | ) | |||||||||||||
Ending balance |
$ | 4,769 | $ | 4,379 | $ | 4,437 | $ | 4,732 | $ | 4,365 | ||||||||||
TOTAL INTERNATIONAL ANNUITY |
||||||||||||||||||||
Beginning balance |
$ | 38,857 | $ | 36,112 | $ | 33,841 | $ | 37,372 | $ | 40,496 | ||||||||||
Transfer in of Canadian and Offshore businesses [1] |
| 1,188 | | | | |||||||||||||||
Deposits/Premiums/other |
4,866 | 548 | 345 | 105 | 134 | |||||||||||||||
Surrenders |
(1,344 | ) | (191 | ) | (249 | ) | (246 | ) | (298 | ) | ||||||||||
Death benefits/annuitizations/other |
(1,608 | ) | (226 | ) | (165 | ) | (171 | ) | (370 | ) | ||||||||||
Net Flows |
1,914 | 131 | (69 | ) | (312 | ) | (534 | ) | ||||||||||||
Change in market value/change in reserve/interest credited |
(11,194 | ) | (874 | ) | 2,486 | 788 | 435 | |||||||||||||
Effect of currency translation |
6,535 | (2,716 | ) | 1,114 | 2,648 | (1,324 | ) | |||||||||||||
Ending balance |
$ | 36,112 | $ | 33,841 | $ | 37,372 | $ | 40,496 | $ | 39,073 | ||||||||||
[1] | The Canadian and Offshore businesses were transferred from Mutual Funds to International Annuity, effective January 1, 2009 on a prospective basis. |
17b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
GLOBAL ANNUITY
SUPPLEMENTAL DATA OTHER ACCOUNT VALUE AND ASSET ROLL FORWARD
WEALTH MANAGEMENT
GLOBAL ANNUITY
SUPPLEMENTAL DATA OTHER ACCOUNT VALUE AND ASSET ROLL FORWARD
THREE MONTHS ENDED | ||||||||
March 31, | June 30, | |||||||
2010 | 2010 | |||||||
INSTITUTIONAL INVESTMENT PRODUCTS ACCOUNT VALUE |
||||||||
Beginning balance |
$ | 22,373 | $ | 21,060 | ||||
Transfer out of SPIA and Lifetime Income & Maturity Funding [1] |
(877 | ) | | |||||
Deposits |
33 | 12 | ||||||
Surrenders |
(352 | ) | (895 | ) | ||||
Death benefits/annuity payouts |
(474 | ) | (527 | ) | ||||
Net Flows |
(793 | ) | (1,410 | ) | ||||
Change in market value/change in reserve/interest credited |
357 | 300 | ||||||
Ending balance |
$ | 21,060 | $ | 19,950 | ||||
INVESTMENT ONLY MUTUAL FUND ASSETS |
||||||||
Beginning balance |
$ | 4,262 | $ | | ||||
Transfer out of Investment Only Mutual Funds [2] |
(4,262 | ) | | |||||
Ending balance |
$ | | $ | | ||||
TOTAL OTHER ANNUITY |
||||||||
Beginning balance |
$ | 26,635 | $ | 21,060 | ||||
Transfer out of Investment Only Mutual Funds, SPIA, and
Lifetime Income & Maturity Funding [1,2] |
(5,139 | ) | | |||||
Deposits |
33 | 12 | ||||||
Surrenders |
(352 | ) | (895 | ) | ||||
Death benefits/annuity payouts |
(474 | ) | (527 | ) | ||||
Net Flows |
(793 | ) | (1,410 | ) | ||||
Change in market value/change in reserve/interest credited |
357 | 300 | ||||||
Ending balance |
$ | 21,060 | $ | 19,950 | ||||
[1] | SPIA and Lifetime Income & Maturity Funding were transferred to U.S. Annuity and Retirement Plans, respectively, from Other Annuity, effective January 1, 2010 on a prospective basis. | |
[2] | The Investment Only Mutual Funds business was transferred to Mutual Funds from Other Annuity, effective January 1, 2010, on a prospective basis. |
18a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
GLOBAL ANNUITY
SUPPLEMENTAL DATA OTHER ACCOUNT VALUE AND ASSET ROLL FORWARD
WEALTH MANAGEMENT
GLOBAL ANNUITY
SUPPLEMENTAL DATA OTHER ACCOUNT VALUE AND ASSET ROLL FORWARD
YEAR ENDED | THREE MONTHS ENDED | |||||||||||||||||||
Dec. 31, | March 31, | June 30, | Sept. 30, | Dec. 31, | ||||||||||||||||
2008 | 2009 | 2009 | 2009 | 2009 | ||||||||||||||||
INSTITUTIONAL INVESTMENT PRODUCTS ACCOUNT VALUE |
||||||||||||||||||||
Beginning balance |
$ | 25,103 | $ | 24,081 | $ | 24,954 | $ | 23,928 | $ | 23,128 | ||||||||||
Deposits |
3,013 | 309 | 150 | 210 | 146 | |||||||||||||||
Surrenders |
(3,425 | ) | (631 | ) | (1,113 | ) | (1,457 | ) | (934 | ) | ||||||||||
Death benefits/annuity payouts |
(725 | ) | (192 | ) | (182 | ) | (186 | ) | (232 | ) | ||||||||||
Transfers [1] |
| | (318 | ) | | | ||||||||||||||
Other Flows [2] |
| 1,469 | | | | |||||||||||||||
Net Flows |
(1,137 | ) | 955 | (1,463 | ) | (1,433 | ) | (1,020 | ) | |||||||||||
Change in market value/change in reserve/interest credited |
115 | (82 | ) | 437 | 633 | 265 | ||||||||||||||
Ending balance |
$ | 24,081 | $ | 24,954 | $ | 23,928 | $ | 23,128 | $ | 22,373 | ||||||||||
INVESTMENT ONLY MUTUAL FUND ASSETS |
||||||||||||||||||||
Beginning balance |
$ | 3,581 | $ | 2,578 | $ | 2,416 | $ | 3,654 | $ | 4,453 | ||||||||||
Deposits |
1,557 | 342 | 702 | 387 | 466 | |||||||||||||||
Surrenders |
(957 | ) | (237 | ) | (272 | ) | (257 | ) | (912 | ) | ||||||||||
Transfers [1] |
| | 318 | | | |||||||||||||||
Net Flows |
600 | 105 | 748 | 130 | (446 | ) | ||||||||||||||
Change in market value/change in reserve/interest credited |
(1,603 | ) | (267 | ) | 490 | 669 | 255 | |||||||||||||
Ending balance |
$ | 2,578 | $ | 2,416 | $ | 3,654 | $ | 4,453 | $ | 4,262 | ||||||||||
TOTAL OTHER ANNUITY |
||||||||||||||||||||
Beginning balance |
$ | 28,684 | $ | 26,659 | $ | 27,370 | $ | 27,582 | $ | 27,581 | ||||||||||
Deposits |
4,570 | 651 | 852 | 597 | 612 | |||||||||||||||
Surrenders |
(4,382 | ) | (868 | ) | (1,385 | ) | (1,714 | ) | (1,846 | ) | ||||||||||
Death benefits/annuity payouts |
(725 | ) | (192 | ) | (182 | ) | (186 | ) | (232 | ) | ||||||||||
Other Flows [2] |
| 1,469 | | | | |||||||||||||||
Net Flows |
(537 | ) | 1,060 | (715 | ) | (1,303 | ) | (1,466 | ) | |||||||||||
Change in market value/change in reserve/interest credited |
(1,488 | ) | (349 | ) | 927 | 1,302 | 520 | |||||||||||||
Ending balance |
$ | 26,659 | $ | 27,370 | $ | 27,582 | $ | 27,581 | $ | 26,635 | ||||||||||
[1] | In the three months ended June 30, 2009 there was a transfer of funds related to one case from
Institutional Investment Products to Investment Only Mutual Funds. |
|
[2] | This flow is related to an intrasegment funding agreement which is eliminated in consolidation. |
18b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
LIFE INSURANCE
INCOME STATEMENTS
WEALTH MANAGEMENT
LIFE INSURANCE
INCOME STATEMENTS
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||||||
March 31, | June 30, | JUNE 30, | ||||||||||||||||||
2010 | 2010 | 2009 | 2010 | Change | ||||||||||||||||
Revenues |
||||||||||||||||||||
Premiums and other considerations |
||||||||||||||||||||
Variable life fees |
$ | 23 | $ | 25 | $ | 46 | $ | 48 | 4 | % | ||||||||||
Cost of insurance charges |
185 | 186 | 344 | 371 | 8 | % | ||||||||||||||
Other fees [1] |
73 | 73 | 208 | 146 | (30 | %) | ||||||||||||||
Total fee income |
281 | 284 | 598 | 565 | (6 | %) | ||||||||||||||
Direct premiums |
33 | 35 | 64 | 68 | 6 | % | ||||||||||||||
Reinsurance premiums |
(55 | ) | (58 | ) | (103 | ) | (113 | ) | (10 | %) | ||||||||||
Net premiums |
(22 | ) | (23 | ) | (39 | ) | (45 | ) | (15 | %) | ||||||||||
Total premiums and other considerations |
259 | 261 | 559 | 520 | (7 | %) | ||||||||||||||
Net investment income |
||||||||||||||||||||
Net investment income on G/A assets |
128 | 136 | 178 | 264 | 48 | % | ||||||||||||||
Net investment income on assigned capital |
1 | 4 | 2 | 5 | 150 | % | ||||||||||||||
Charge for invested capital |
(5 | ) | (5 | ) | (11 | ) | (10 | ) | 9 | % | ||||||||||
Total net investment income |
124 | 135 | 169 | 259 | 53 | % | ||||||||||||||
Net realized capital losses core |
(1 | ) | | (2 | ) | (1 | ) | 50 | % | |||||||||||
Total core revenues |
382 | 396 | 726 | 778 | 7 | % | ||||||||||||||
Net realized gains (losses) and other, before tax and DAC, excluded from core revenues |
(27 | ) | 59 | (84 | ) | 32 | NM | |||||||||||||
Total revenues |
355 | 455 | 642 | 810 | 26 | % | ||||||||||||||
Benefits and Expenses |
||||||||||||||||||||
Benefits and losses |
||||||||||||||||||||
Death benefits |
114 | 100 | 212 | 214 | 1 | % | ||||||||||||||
Other contract benefits |
7 | 14 | 18 | 21 | 17 | % | ||||||||||||||
Change in reserve [1] |
7 | (3 | ) | 1 | 4 | NM | ||||||||||||||
Sales inducements |
1 | | 1 | 1 | | |||||||||||||||
Interest credited on G/A assets |
88 | 91 | 127 | 179 | 41 | % | ||||||||||||||
Total benefits and losses |
217 | 202 | 359 | 419 | 17 | % | ||||||||||||||
Other insurance expenses |
||||||||||||||||||||
Commissions & wholesaling expenses |
40 | 40 | 81 | 80 | (1 | %) | ||||||||||||||
Operating expenses |
62 | 69 | 130 | 131 | 1 | % | ||||||||||||||
Premium taxes and other expenses |
15 | 16 | 23 | 31 | 35 | % | ||||||||||||||
Subtotal expenses before deferral |
117 | 125 | 234 | 242 | 3 | % | ||||||||||||||
Deferred policy acquisition costs |
(64 | ) | (68 | ) | (130 | ) | (132 | ) | (2 | %) | ||||||||||
Total other insurance expense |
53 | 57 | 104 | 110 | 6 | % | ||||||||||||||
Amortization of deferred policy acquisition costs and present value of future profits [1] |
48 | 50 | 192 | 98 | (49 | %) | ||||||||||||||
Total benefits and expenses |
318 | 309 | 655 | 627 | (4 | %) | ||||||||||||||
Core earnings before income taxes |
64 | 87 | 71 | 151 | 113 | % | ||||||||||||||
Income tax expense (benefit) [1] |
16 | 27 | 14 | 43 | NM | |||||||||||||||
Core earnings [1] |
48 | 60 | 57 | 108 | 89 | % | ||||||||||||||
Net realized gains (losses), net of tax and DAC, excluded from core earnings [2] |
(24 | ) | 43 | (47 | ) | 19 | NM | |||||||||||||
Net income [1] |
$ | 24 | $ | 103 | $ | 10 | $ | 127 | NM | |||||||||||
After-tax margin |
||||||||||||||||||||
Core earnings |
12.6 | % | 15.2 | % | 7.9 | % | 13.9 | % | 6.0 | |||||||||||
Net income |
6.8 | % | 22.6 | % | 1.6 | % | 15.7 | % | 14.1 |
[1] | The DAC unlock recorded in the periods presented below affected each income statement line item as follows: |
THREE MONTHS ENDED, | SIX MONTHS ENDED | |||||||||||||||
March 31, | June 30, | JUNE 30, | ||||||||||||||
2010 | 2010 | 2009 | 2010 | |||||||||||||
Other Fees |
$ | 5 | $ | 6 | $ | 61 | $ | 11 | ||||||||
Change in reserve |
| | | | ||||||||||||
Amortization of deferred policy acquisition costs |
6 | 11 | 98 | 17 | ||||||||||||
Income tax expense (benefit) |
| (2 | ) | (13 | ) | (2 | ) | |||||||||
Core earnings (loss) |
(1 | ) | (3 | ) | (24 | ) | (4 | ) | ||||||||
Net realized gains (losses) and other, net of
tax and DAC, excluded from core earnings |
4 | | | 4 | ||||||||||||
Net income (loss) |
$ | 3 | $ | (3 | ) | $ | (24 | ) | $ | | ||||||
[2] | See page 3a for disclosure of the components of net realized gains (losses), net of tax and DAC, for the periods presented herein. |
19a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
LIFE INSURANCE
INCOME STATEMENTS
WEALTH MANAGEMENT
LIFE INSURANCE
INCOME STATEMENTS
THREE MONTHS ENDED | YEAR ENDED | |||||||||||||||||||||||||||
March 31, | June 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | Change | ||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||||||
Premiums and other considerations |
||||||||||||||||||||||||||||
Variable life fees |
$ | 22 | $ | 24 | $ | 23 | $ | 24 | $ | 112 | $ | 93 | (17 | %) | ||||||||||||||
Cost of insurance charges |
172 | 172 | 162 | 173 | 640 | 679 | 6 | % | ||||||||||||||||||||
Other fees [1] |
133 | 75 | 82 | 81 | 265 | 371 | 40 | % | ||||||||||||||||||||
Total fee income |
327 | 271 | 267 | 278 | 1,017 | 1,143 | 12 | % | ||||||||||||||||||||
Direct premiums |
31 | 33 | 33 | 35 | 121 | 132 | 9 | % | ||||||||||||||||||||
Reinsurance premiums |
(50 | ) | (53 | ) | (55 | ) | (61 | ) | (192 | ) | (219 | ) | (14 | %) | ||||||||||||||
Net premiums |
(19 | ) | (20 | ) | (22 | ) | (26 | ) | (71 | ) | (87 | ) | (23 | %) | ||||||||||||||
Total premiums and other considerations |
308 | 251 | 245 | 252 | 946 | 1,056 | 12 | % | ||||||||||||||||||||
Net investment income |
||||||||||||||||||||||||||||
Net investment income on G/A assets |
84 | 94 | 95 | 91 | 355 | 364 | 3 | % | ||||||||||||||||||||
Net investment income on assigned capital |
2 | | 2 | 1 | 17 | 5 | (71 | %) | ||||||||||||||||||||
Charge for invested capital |
(5 | ) | (6 | ) | (6 | ) | (5 | ) | (29 | ) | (22 | ) | 24 | % | ||||||||||||||
Total net investment income |
81 | 88 | 91 | 87 | 343 | 347 | 1 | % | ||||||||||||||||||||
Net realized capital losses core |
(1 | ) | (1 | ) | (1 | ) | | (2 | ) | (3 | ) | (50 | %) | |||||||||||||||
Total core revenues |
388 | 338 | 335 | 339 | 1,287 | 1,400 | 9 | % | ||||||||||||||||||||
Net realized losses and other, before tax and DAC, excluded from core revenues |
(35 | ) | (49 | ) | (34 | ) | (30 | ) | (255 | ) | (148 | ) | 42 | % | ||||||||||||||
Total revenues |
353 | 289 | 301 | 309 | 1,032 | 1,252 | 21 | % | ||||||||||||||||||||
Benefits and Expenses |
||||||||||||||||||||||||||||
Benefits and losses |
||||||||||||||||||||||||||||
Death benefits |
114 | 98 | 92 | 103 | 416 | 407 | (2 | %) | ||||||||||||||||||||
Other contract benefits |
8 | 10 | 7 | 8 | 27 | 33 | 22 | % | ||||||||||||||||||||
Change in reserve [1] |
2 | (1 | ) | 14 | 1 | (6 | ) | 16 | NM | |||||||||||||||||||
Sales inducements |
1 | | | | | 1 | | |||||||||||||||||||||
Interest credited on G/A assets |
62 | 65 | 63 | 68 | 255 | 258 | 1 | % | ||||||||||||||||||||
Total benefits and losses |
187 | 172 | 176 | 180 | 692 | 715 | 3 | % | ||||||||||||||||||||
Other insurance expenses |
||||||||||||||||||||||||||||
Commissions & wholesaling expenses |
40 | 41 | 43 | 51 | 247 | 175 | (29 | %) | ||||||||||||||||||||
Operating expenses |
65 | 65 | 64 | 67 | 292 | 261 | (11 | %) | ||||||||||||||||||||
Premium taxes and other expenses |
14 | 9 | 10 | 16 | 55 | 49 | (11 | %) | ||||||||||||||||||||
Subtotal expenses before deferral |
119 | 115 | 117 | 134 | 594 | 485 | (18 | %) | ||||||||||||||||||||
Deferred policy acquisition costs |
(64 | ) | (66 | ) | (68 | ) | (79 | ) | (366 | ) | (277 | ) | 24 | % | ||||||||||||||
Total other insurance expense |
55 | 49 | 49 | 55 | 228 | 208 | (9 | %) | ||||||||||||||||||||
Amortization of deferred policy acquisition costs and present value of future
profits [1] |
144 | 48 | 80 | 58 | 173 | 330 | 91 | % | ||||||||||||||||||||
Total benefits and expenses |
386 | 269 | 305 | 293 | 1,093 | 1,253 | 15 | % | ||||||||||||||||||||
Core earnings before income taxes |
2 | 69 | 30 | 46 | 194 | 147 | (24 | %) | ||||||||||||||||||||
Income tax expense (benefit) [1] |
(6 | ) | 20 | (4 | ) | 9 | 50 | 19 | (62 | %) | ||||||||||||||||||
Core earnings [1] |
8 | 49 | 34 | 37 | 144 | 128 | (11 | %) | ||||||||||||||||||||
Net realized losses and other, net of tax and DAC, excluded from core
earnings [1] [2] |
(19 | ) | (28 | ) | (26 | ) | (16 | ) | (163 | ) | (89 | ) | 45 | % | ||||||||||||||
Net income (loss) [1] |
$ | (11 | ) | $ | 21 | $ | 8 | $ | 21 | $ | (19 | ) | $ | 39 | NM | |||||||||||||
Earnings Margin (After-tax) |
||||||||||||||||||||||||||||
Core earnings |
2.1 | % | 14.5 | % | 10.1 | % | 10.9 | % | 11.2 | % | 9.1 | % | (2.1 | ) | ||||||||||||||
Net income |
(3.1 | %) | 7.3 | % | 2.7 | % | 6.8 | % | (1.8 | %) | 3.1 | % | 4.9 |
[1] | The DAC unlock recorded in the periods presented below affected each income statement line item as follows: |
THREE MONTHS ENDED | YEAR ENDED | |||||||||||||||||||||||
March 31, | June 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | |||||||||||||||||||
Other Fees |
$ | 63 | $ | (2 | ) | $ | 8 | $ | 11 | $ | (26 | ) | $ | 80 | ||||||||||
Change in reserve |
| | 6 | | 5 | 6 | ||||||||||||||||||
Amortization of deferred policy acquisition costs |
103 | (5 | ) | 36 | 15 | 26 | 149 | |||||||||||||||||
Income tax expense (benefit) |
(14 | ) | 1 | (12 | ) | (1 | ) | (20 | ) | (26 | ) | |||||||||||||
Core earnings (loss) |
(26 | ) | 2 | (22 | ) | (3 | ) | (37 | ) | (49 | ) | |||||||||||||
Net realized gains (losses) and other, net of tax and DAC, excluded from core earnings |
| | (2 | ) | | (7 | ) | (2 | ) | |||||||||||||||
Net income (loss) |
$ | (26 | ) | $ | 2 | $ | (24 | ) | $ | (3 | ) | $ | (44 | ) | $ | (51 | ) | |||||||
[2] | See page 3b for disclosure of the components of net realized gains (losses), net of tax and DAC, for the periods presented herein. |
19b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
LIFE INSURANCE
SUPPLEMENTAL DATA INDIVIDUAL LIFE
WEALTH MANAGEMENT
LIFE INSURANCE
SUPPLEMENTAL DATA INDIVIDUAL LIFE
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||
March 31, | June 30, | JUNE 30, | ||||||||||||||
2010 | 2010 | 2009 | 2010 | |||||||||||||
SALES BY DISTRIBUTION [1] |
||||||||||||||||
National Accounts |
$ | 21 | $ | 25 | $ | 44 | $ | 46 | ||||||||
Independent |
22 | 23 | 42 | 45 | ||||||||||||
Other |
3 | 4 | 6 | 7 | ||||||||||||
Total sales by distribution |
$ | 46 | $ | 52 | $ | 92 | $ | 98 | ||||||||
SALES BY PRODUCT |
||||||||||||||||
Variable Life |
$ | 8 | $ | 8 | $ | 24 | $ | 16 | ||||||||
Universal life |
33 | 40 | 57 | 73 | ||||||||||||
Term/other life |
5 | 4 | 11 | 9 | ||||||||||||
Total sales by product |
$ | 46 | $ | 52 | $ | 92 | $ | 98 | ||||||||
PREMIUMS & DEPOSITS |
||||||||||||||||
Variable life |
$ | 137 | $ | 136 | $ | 312 | $ | 273 | ||||||||
Universal life/other life |
255 | 265 | 476 | 520 | ||||||||||||
Term/other |
36 | 37 | 72 | 73 | ||||||||||||
Total Premiums & Deposits |
$ | 428 | $ | 438 | $ | 860 | $ | 866 | ||||||||
ACCOUNT VALUE |
||||||||||||||||
General Account |
$ | 6,339 | $ | 6,429 | ||||||||||||
Separate account |
5,342 | 4,951 | ||||||||||||||
Total account value |
$ | 11,681 | $ | 11,380 | ||||||||||||
ACCOUNT VALUE BY PRODUCT |
||||||||||||||||
Variable life |
$ | 5,900 | $ | 5,507 | ||||||||||||
Universal life/other life |
5,781 | 5,873 | ||||||||||||||
Total account value by product |
$ | 11,681 | $ | 11,380 | ||||||||||||
LIFE INSURANCE IN-FORCE |
||||||||||||||||
Variable life |
$ | 77,592 | $ | 76,445 | ||||||||||||
Universal life |
55,806 | 56,571 | ||||||||||||||
Term |
71,078 | 72,625 | ||||||||||||||
Total life insurance in-force |
$ | 204,476 | $ | 205,641 | ||||||||||||
[1] | Sales are reported using Commissionable Weighted Premium. |
20a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
LIFE INSURANCE
SUPPLEMENTAL DATA INDIVIDUAL LIFE
WEALTH MANAGEMENT
LIFE INSURANCE
SUPPLEMENTAL DATA INDIVIDUAL LIFE
THREE MONTHS ENDED | YEAR ENDED | |||||||||||||||||||||||
March 31, | June 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | |||||||||||||||||||
SALES BY DISTRIBUTION [1] |
||||||||||||||||||||||||
National Accounts |
$ | 22 | $ | 22 | $ | 25 | $ | 30 | $ | 134 | $ | 99 | ||||||||||||
Independent |
19 | 23 | 20 | 26 | 126 | 88 | ||||||||||||||||||
Other |
3 | 3 | 4 | 3 | 12 | 13 | ||||||||||||||||||
Total sales by distribution |
$ | 44 | $ | 48 | $ | 49 | $ | 59 | $ | 272 | $ | 200 | ||||||||||||
SALES BY PRODUCT |
||||||||||||||||||||||||
Variable Life |
$ | 12 | $ | 12 | $ | 10 | $ | 13 | $ | 93 | $ | 47 | ||||||||||||
Universal life |
26 | 31 | 34 | 41 | 156 | 132 | ||||||||||||||||||
Term/other life |
6 | 5 | 5 | 5 | 23 | 21 | ||||||||||||||||||
Total sales by product |
$ | 44 | $ | 48 | $ | 49 | $ | 59 | $ | 272 | $ | 200 | ||||||||||||
PREMIUMS & DEPOSITS |
||||||||||||||||||||||||
Variable life |
$ | 160 | $ | 152 | $ | 149 | $ | 176 | $ | 844 | $ | 637 | ||||||||||||
Universal life/other life |
227 | 249 | 239 | 288 | 995 | 1,003 | ||||||||||||||||||
Term/other |
35 | 37 | 36 | 38 | 134 | 146 | ||||||||||||||||||
Total Premiums & Deposits |
$ | 422 | $ | 438 | $ | 424 | $ | 502 | $ | 1,973 | $ | 1,786 | ||||||||||||
ACCOUNT VALUE |
||||||||||||||||||||||||
General Account |
$ | 5,983 | $ | 6,054 | $ | 6,137 | $ | 6,245 | ||||||||||||||||
Separate account |
3,998 | 4,505 | 5,006 | 5,214 | ||||||||||||||||||||
Total account value |
$ | 9,981 | $ | 10,559 | $ | 11,143 | $ | 11,459 | ||||||||||||||||
ACCOUNT VALUE BY PRODUCT |
||||||||||||||||||||||||
Variable life |
$ | 4,550 | $ | 5,049 | $ | 5,552 | $ | 5,766 | ||||||||||||||||
Universal life/other life |
5,431 | 5,510 | 5,591 | 5,693 | ||||||||||||||||||||
Total account value by product |
$ | 9,981 | $ | 10,559 | $ | 11,143 | $ | 11,459 | ||||||||||||||||
LIFE INSURANCE IN-FORCE |
||||||||||||||||||||||||
Variable life [2] |
$ | 77,913 | $ | 76,946 | $ | 75,667 | $ | 78,671 | ||||||||||||||||
Universal life |
53,576 | 54,084 | 54,775 | 56,030 | ||||||||||||||||||||
Term |
65,364 | 67,010 | 68,447 | 69,968 | ||||||||||||||||||||
Total life insurance in-force |
$ | 196,853 | $ | 198,040 | $ | 198,889 | $ | 204,669 | ||||||||||||||||
[1] | Sales are reported using Commissionable Weighted Premium. |
|
[2] | Included in the three months ended December 31, 2009, is an adjustment of $4.5 billion for VUL riders not previously reported. |
20b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
LIFE INSURANCE
SUPPLEMENTAL DATA INDIVIDUAL LIFE ACCOUNT VALUE ROLL FORWARD
WEALTH MANAGEMENT
LIFE INSURANCE
SUPPLEMENTAL DATA INDIVIDUAL LIFE ACCOUNT VALUE ROLL FORWARD
THREE MONTHS | ||||||||
March 31, | June 30, | |||||||
2010 | 2010 | |||||||
VARIABLE LIFE |
||||||||
Beginning balance |
$ | 5,766 | $ | 5,900 | ||||
First year & single premiums |
18 | 17 | ||||||
Renewal premiums |
119 | 119 | ||||||
Premiums and deposits |
137 | 136 | ||||||
Surrenders |
(88 | ) | (89 | ) | ||||
Death benefits |
(15 | ) | (24 | ) | ||||
Net Flows |
34 | 23 | ||||||
Policy fees |
(114 | ) | (118 | ) | ||||
Change in market value/interest
credited |
214 | (298 | ) | |||||
Ending balance |
$ | 5,900 | $ | 5,507 | ||||
UNIVERSAL LIFE [1] |
||||||||
Beginning balance |
$ | 5,693 | $ | 5,781 | ||||
First year & single premiums |
123 | 127 | ||||||
Renewal premiums |
132 | 138 | ||||||
Premiums and deposits |
255 | 265 | ||||||
Surrenders |
(49 | ) | (40 | ) | ||||
Death benefits |
(27 | ) | (36 | ) | ||||
Net Flows |
179 | 189 | ||||||
Policy fees |
(146 | ) | (154 | ) | ||||
Change in market value/interest
credited |
55 | 57 | ||||||
Ending balance |
$ | 5,781 | $ | 5,873 | ||||
INDIVIDUAL LIFE |
||||||||
Beginning balance |
$ | 11,459 | $ | 11,681 | ||||
First year & single premiums |
141 | 144 | ||||||
Renewal premiums |
251 | 257 | ||||||
Premiums and deposits |
392 | 401 | ||||||
Surrenders |
(137 | ) | (129 | ) | ||||
Death benefits |
(42 | ) | (60 | ) | ||||
Net Flows |
213 | 212 | ||||||
Policy fees |
(260 | ) | (272 | ) | ||||
Change in market value/interest
credited |
269 | (241 | ) | |||||
Ending balance |
$ | 11,681 | $ | 11,380 | ||||
[1] | Includes Universal Life, Interest Sensitive Whole Life, Modified Guaranteed Life Insurance and other. |
21a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
LIFE INSURANCE
SUPPLEMENTAL DATA INDIVIDUAL LIFE ACCOUNT VALUE ROLL FORWARD
WEALTH MANAGEMENT
LIFE INSURANCE
SUPPLEMENTAL DATA INDIVIDUAL LIFE ACCOUNT VALUE ROLL FORWARD
YEAR ENDED, | THREE MONTHS ENDED | |||||||||||||||||||
Dec. 31, | March 31, | June 30, | Sept. 30, | Dec. 31, | ||||||||||||||||
2008 | 2009 | 2009 | 2009 | 2009 | ||||||||||||||||
VARIABLE LIFE |
||||||||||||||||||||
Beginning balance |
$ | 7,284 | $ | 4,802 | $ | 4,550 | $ | 5,049 | $ | 5,552 | ||||||||||
First year & single premiums |
274 | 30 | 24 | 23 | 32 | |||||||||||||||
Renewal premiums |
570 | 130 | 128 | 126 | 144 | |||||||||||||||
Premiums and deposits |
844 | 160 | 152 | 149 | 176 | |||||||||||||||
Surrenders |
(344 | ) | (67 | ) | (77 | ) | (104 | ) | (116 | ) | ||||||||||
Death benefits |
(69 | ) | (13 | ) | (11 | ) | (17 | ) | (16 | ) | ||||||||||
Net Flows |
431 | 80 | 64 | 28 | 44 | |||||||||||||||
Policy fees |
(519 | ) | (123 | ) | (123 | ) | (123 | ) | (132 | ) | ||||||||||
Change in market value/interest credited |
(2,394 | ) | (209 | ) | 558 | 598 | 302 | |||||||||||||
Ending balance |
$ | 4,802 | $ | 4,550 | $ | 5,049 | $ | 5,552 | $ | 5,766 | ||||||||||
UNIVERSAL LIFE [1] |
||||||||||||||||||||
Beginning balance |
$ | 5,065 | $ | 5,380 | $ | 5,431 | $ | 5,510 | $ | 5,591 | ||||||||||
First year & single premiums |
495 | 99 | 118 | 109 | 141 | |||||||||||||||
Renewal premiums |
500 | 128 | 131 | 130 | 147 | |||||||||||||||
Premiums and deposits |
995 | 227 | 249 | 239 | 288 | |||||||||||||||
Surrenders |
(229 | ) | (67 | ) | (58 | ) | (45 | ) | (59 | ) | ||||||||||
Death benefits |
(122 | ) | (27 | ) | (24 | ) | (23 | ) | (26 | ) | ||||||||||
Net Flows |
644 | 133 | 167 | 171 | 203 | |||||||||||||||
Policy fees |
(556 | ) | (138 | ) | (145 | ) | (146 | ) | (162 | ) | ||||||||||
Change in market value/interest credited |
227 | 56 | 57 | 56 | 61 | |||||||||||||||
Ending balance |
$ | 5,380 | $ | 5,431 | $ | 5,510 | $ | 5,591 | $ | 5,693 | ||||||||||
INDIVIDUAL LIFE |
||||||||||||||||||||
Beginning balance |
$ | 12,349 | $ | 10,182 | $ | 9,981 | $ | 10,559 | $ | 11,143 | ||||||||||
First year & single premiums |
769 | 129 | 142 | 132 | 173 | |||||||||||||||
Renewal premiums |
1,070 | 258 | 259 | 256 | 291 | |||||||||||||||
Premiums and deposits |
1,839 | 387 | 401 | 388 | 464 | |||||||||||||||
Surrenders |
(573 | ) | (134 | ) | (135 | ) | (149 | ) | (175 | ) | ||||||||||
Death benefits |
(191 | ) | (40 | ) | (35 | ) | (40 | ) | (42 | ) | ||||||||||
Net Flows |
1,075 | 213 | 231 | 199 | 247 | |||||||||||||||
Policy fees |
(1,075 | ) | (261 | ) | (268 | ) | (269 | ) | (294 | ) | ||||||||||
Change in market value/interest credited |
(2,167 | ) | (153 | ) | 615 | 654 | 363 | |||||||||||||
Ending balance |
$ | 10,182 | $ | 9,981 | $ | 10,559 | $ | 11,143 | $ | 11,459 | ||||||||||
[1] | Includes Universal Life, Interest Sensitive Whole Life, Modified Guaranteed Life Insurance and other. |
21b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
LIFE INSURANCE
SUPPLEMENTAL DATA PRIVATE PLACEMENT LIFE INSURANCE ACCOUNT VALUE ROLL FORWARD
WEALTH MANAGEMENT
LIFE INSURANCE
SUPPLEMENTAL DATA PRIVATE PLACEMENT LIFE INSURANCE ACCOUNT VALUE ROLL FORWARD
THREE MONTHS ENDED | ||||||||
March 31, | June 30, | |||||||
2010 | 2010 | |||||||
PRIVATE PLACEMENT
LIFE INSURANCE ACCOUNT VALUE |
||||||||
Beginning balance |
$ | 33,356 | $ | 35,241 | ||||
Transfer in of Leveraged COLI [1] |
1,794 | | ||||||
Deposits |
21 | 68 | ||||||
Surrenders |
(251 | ) | (272 | ) | ||||
Death benefits/annuity payouts |
(28 | ) | (38 | ) | ||||
Net Flows |
(258 | ) | (242 | ) | ||||
Change in market value/change in
reserve/interest credited |
415 | 112 | ||||||
Other [2] |
(66 | ) | (62 | ) | ||||
Ending balance |
$ | 35,241 | $ | 35,049 | ||||
[1] | The Leveraged COLI business was transferred in from Corporate and Other to Private Placement
Life Insurance, effective January 1, 2010, on a prospective basis. |
|
[2] | Primarily consists of cost of insurance and M&E charges. |
22a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
LIFE INSURANCE
SUPPLEMENTAL DATA PRIVATE PLACEMENT LIFE INSURANCE ACCOUNT VALUE ROLL FORWARD
WEALTH MANAGEMENT
LIFE INSURANCE
SUPPLEMENTAL DATA PRIVATE PLACEMENT LIFE INSURANCE ACCOUNT VALUE ROLL FORWARD
YEAR ENDED | THREE MONTHS ENDED | |||||||||||||||||||
Dec. 31, | March 31, | June 30, | Sept. 30, | Dec. 31, | ||||||||||||||||
2008 | 2009 | 2009 | 2009 | 2009 | ||||||||||||||||
PRIVATE PLACEMENT
LIFE INSURANCE ACCOUNT VALUE |
||||||||||||||||||||
Beginning balance |
$ | 32,792 | $ | 32,459 | $ | 32,154 | $ | 32,594 | $ | 33,197 | ||||||||||
Deposits |
247 | 29 | 125 | 26 | 41 | |||||||||||||||
Surrenders |
(66 | ) | (283 | ) | (2 | ) | (2 | ) | (225 | ) | ||||||||||
Death benefits/annuity payouts |
(105 | ) | (46 | ) | (36 | ) | (17 | ) | (24 | ) | ||||||||||
Net Flows |
76 | (300 | ) | 87 | 7 | (208 | ) | |||||||||||||
Change in market value/change
in reserve/interest credited |
(246 | ) | 52 | 408 | 624 | 390 | ||||||||||||||
Other [1] |
(163 | ) | (57 | ) | (55 | ) | (28 | ) | (23 | ) | ||||||||||
Ending balance |
$ | 32,459 | $ | 32,154 | $ | 32,594 | $ | 33,197 | $ | 33,356 | ||||||||||
[1] | Primarily consists of cost of insurance and M&E charges. |
22b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
RETIREMENT PLANS [1]
INCOME STATEMENTS
WEALTH MANAGEMENT
RETIREMENT PLANS [1]
INCOME STATEMENTS
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||||||
March 31, | June 30, | JUNE 30, | ||||||||||||||||||
2010 | 2010 | 2009 | 2010 | Change | ||||||||||||||||
Revenues |
||||||||||||||||||||
Premiums and other considerations |
||||||||||||||||||||
Variable annuity and life fees |
$ | 54 | $ | 56 | $ | 84 | $ | 110 | 31 | % | ||||||||||
Mutual fund and other fees |
31 | 31 | 67 | 62 | (7 | %) | ||||||||||||||
Total fee income |
85 | 87 | 151 | 172 | 14 | % | ||||||||||||||
Direct premiums |
2 | 2 | 2 | 4 | 100 | % | ||||||||||||||
Total premiums and other considerations |
87 | 89 | 153 | 176 | 15 | % | ||||||||||||||
Net investment income |
||||||||||||||||||||
Net investment income on G/A assets |
79 | 91 | 154 | 170 | 10 | % | ||||||||||||||
Net investment income on assigned capital |
2 | 2 | 3 | 4 | 33 | % | ||||||||||||||
Total net investment income |
81 | 93 | 157 | 174 | 11 | % | ||||||||||||||
Net realized losses core |
(2 | ) | (1 | ) | (4 | ) | (3 | ) | 25 | % | ||||||||||
Total core revenues |
166 | 181 | 306 | 347 | 13 | % | ||||||||||||||
Net realized gains (losses), before tax and DAC, excluded from core revenues |
(14 | ) | 7 | (135 | ) | (7 | ) | 95 | % | |||||||||||
Total revenues |
152 | 188 | 171 | 340 | 99 | % | ||||||||||||||
Benefits and Expenses |
||||||||||||||||||||
Benefits and losses |
||||||||||||||||||||
Death benefits [2] |
| 1 | 2 | 1 | (50 | %) | ||||||||||||||
Other contract benefits |
15 | 15 | 22 | 30 | 36 | % | ||||||||||||||
Change in reserve |
(11 | ) | (6 | ) | (10 | ) | (17 | ) | (70 | %) | ||||||||||
Sales inducements [2] |
| | 2 | | (100 | %) | ||||||||||||||
Interest credited on G/A assets |
59 | 60 | 126 | 119 | (6 | %) | ||||||||||||||
Total benefits and losses |
63 | 70 | 142 | 133 | (6 | %) | ||||||||||||||
Other insurance expenses |
||||||||||||||||||||
Commissions & wholesaling expenses |
45 | 40 | 67 | 85 | 27 | % | ||||||||||||||
Operating expenses [3] |
70 | 69 | 141 | 139 | (1 | %) | ||||||||||||||
Premium taxes and other expenses |
6 | 4 | 12 | 10 | (17 | %) | ||||||||||||||
Subtotal expenses before deferral |
121 | 113 | 220 | 234 | 6 | % | ||||||||||||||
Deferred policy acquisition costs |
(36 | ) | (32 | ) | (60 | ) | (68 | ) | (13 | %) | ||||||||||
Total other insurance expense |
85 | 81 | 160 | 166 | 4 | % | ||||||||||||||
Amortization of deferred policy acquisition costs [2] |
8 | 21 | 90 | 29 | (68 | %) | ||||||||||||||
Total benefits and expenses |
156 | 172 | 392 | 328 | (16 | %) | ||||||||||||||
Core earnings (loss) before income taxes |
10 | 9 | (86 | ) | 19 | NM | ||||||||||||||
Income tax expense (benefit) [2] |
(1 | ) | (1 | ) | (38 | ) | (2 | ) | 95 | % | ||||||||||
Core earnings (loss) [2] |
11 | 10 | (48 | ) | 21 | NM | ||||||||||||||
Net realized gains (losses), net of tax and DAC, excluded from core
earnings [2] [3] |
(17 | ) | 4 | (80 | ) | (13 | ) | 84 | % | |||||||||||
Net income (loss) [2] |
$ | (6 | ) | $ | 14 | $ | (128 | ) | $ | 8 | NM | |||||||||
RETURN ON ASSETS (After-tax bps) |
||||||||||||||||||||
Core earnings |
9.7 | 8.9 | (25.3 | ) | 9.6 | NM | ||||||||||||||
Net income (loss) |
(5.3 | ) | 12.4 | (67.5 | ) | 3.6 | NM |
[1] | The lifetime income & maturity funding business was transferred from Global Annuity to Retirement Plans effective January 1, 2010 on a prospective basis. | |
[2] | The DAC unlock recorded in the periods presented below affected each income statement line item as follows: |
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||
March 31, | June 30, | JUNE 30, | ||||||||||||||
2010 | 2010 | 2009 | 2010 | |||||||||||||
Death Benefits |
$ | | $ | | $ | 2 | $ | | ||||||||
Sales Inducements |
| | 2 | | ||||||||||||
Amortization of deferred policy acquisition costs |
(2 | ) | 4 | 79 | 2 | |||||||||||
Income tax expense (benefit) |
1 | (1 | ) | (29 | ) | | ||||||||||
Core earnings (loss) |
1 | (3 | ) | (54 | ) | (2 | ) | |||||||||
Less: Net realized gains (losses), net of tax and DAC,
excluded from core earnings |
| (2 | ) | (2 | ) | (2 | ) | |||||||||
Net income (loss) |
$ | 1 | $ | (5 | ) | $ | (56 | ) | $ | (4 | ) | |||||
[3] | See page 3a for disclosure of the components of net realized gains (losses), net of tax and DAC, for the periods presented herein. |
23a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
RETIREMENT PLANS
INCOME STATEMENTS
WEALTH MANAGEMENT
RETIREMENT PLANS
INCOME STATEMENTS
THREE MONTHS ENDED | YEAR ENDED | |||||||||||||||||||||||||||
March 31, | June 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | Change | ||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||||||
Premiums and other considerations |
||||||||||||||||||||||||||||
Variable annuity and life fees |
$ | 40 | $ | 44 | $ | 50 | $ | 51 | $ | 209 | $ | 185 | (11 | %) | ||||||||||||||
Mutual fund and other fees |
32 | 35 | 33 | 36 | 125 | 136 | 9 | % | ||||||||||||||||||||
Total fee income |
72 | 79 | 83 | 87 | 334 | 321 | (4 | %) | ||||||||||||||||||||
Direct premiums |
1 | 1 | 1 | | 4 | 3 | (25 | %) | ||||||||||||||||||||
Total premiums and other considerations |
73 | 80 | 84 | 87 | 338 | 324 | (4 | %) | ||||||||||||||||||||
Net investment income |
||||||||||||||||||||||||||||
Net investment income on G/A assets |
76 | 78 | 79 | 76 | 328 | 309 | (6 | %) | ||||||||||||||||||||
Net investment income on assigned capital |
1 | 2 | 2 | 2 | 15 | 7 | (53 | %) | ||||||||||||||||||||
Charge for invested capital |
| | (1 | ) | | (1 | ) | (1 | ) | | ||||||||||||||||||
Total net investment income |
77 | 80 | 80 | 78 | 342 | 315 | (8 | %) | ||||||||||||||||||||
Net realized losses core |
(2 | ) | (2 | ) | (1 | ) | (2 | ) | (4 | ) | (7 | ) | (75 | %) | ||||||||||||||
Total core revenues |
148 | 158 | 163 | 163 | 676 | 632 | (7 | %) | ||||||||||||||||||||
Net realized losses, before tax and DAC, excluded from core revenues |
(57 | ) | (78 | ) | (88 | ) | (103 | ) | (268 | ) | (326 | ) | (22 | %) | ||||||||||||||
Total revenues |
91 | 80 | 75 | 60 | 408 | 306 | (25 | %) | ||||||||||||||||||||
Benefits and Expenses |
||||||||||||||||||||||||||||
Benefits and losses |
||||||||||||||||||||||||||||
Death benefits [1] |
4 | (2 | ) | | (2 | ) | 1 | | (100 | %) | ||||||||||||||||||
Other contract benefits |
11 | 11 | 10 | 11 | 45 | 43 | (4 | %) | ||||||||||||||||||||
Change in reserve |
(5 | ) | (5 | ) | (5 | ) | (4 | ) | (21 | ) | (19 | ) | 10 | % | ||||||||||||||
Sales inducements [1] |
1 | 1 | | | 1 | 2 | 100 | % | ||||||||||||||||||||
Interest credited on G/A assets |
63 | 63 | 58 | 60 | 246 | 244 | (1 | %) | ||||||||||||||||||||
Total benefits and losses |
74 | 68 | 63 | 65 | 272 | 270 | (1 | %) | ||||||||||||||||||||
Other insurance expenses |
||||||||||||||||||||||||||||
Commissions & wholesaling expenses |
34 | 33 | 36 | 36 | 131 | 139 | 6 | % | ||||||||||||||||||||
Operating expenses [2] |
70 | 71 | 71 | 86 | 327 | 298 | (9 | %) | ||||||||||||||||||||
Premium taxes and other expenses |
6 | 6 | 7 | 8 | 19 | 27 | 42 | % | ||||||||||||||||||||
Subtotal expenses before deferral |
110 | 110 | 114 | 130 | 477 | 464 | (3 | %) | ||||||||||||||||||||
Deferred policy acquisition costs |
(31 | ) | (29 | ) | (33 | ) | (25 | ) | (142 | ) | (118 | ) | 17 | % | ||||||||||||||
Total other insurance expense |
79 | 81 | 81 | 105 | 335 | 346 | 3 | % | ||||||||||||||||||||
Amortization of deferred policy acquisition costs [1] |
84 | 6 | (4 | ) | 6 | 100 | 92 | (8 | %) | |||||||||||||||||||
Total benefits and expenses |
237 | 155 | 140 | 176 | 707 | 708 | | |||||||||||||||||||||
Core earnings (loss) before income taxes |
(89 | ) | 3 | 23 | (13 | ) | (31 | ) | (76 | ) | (145 | %) | ||||||||||||||||
Income tax expense (benefit) [1] |
(35 | ) | (3 | ) | 8 | (12 | ) | (42 | ) | (42 | ) | | ||||||||||||||||
Core earnings (loss) [1] |
(54 | ) | 6 | 15 | (1 | ) | 11 | (34 | ) | NM | ||||||||||||||||||
Net realized losses, net of tax and DAC, excluded from core earnings [1] [3] |
(34 | ) | (46 | ) | (49 | ) | (59 | ) | (168 | ) | (188 | ) | (12 | %) | ||||||||||||||
Net (loss) |
$ | (88 | ) | $ | (40 | ) | $ | (34 | ) | $ | (60 | ) | $ | (157 | ) | $ | (222 | ) | (41 | %) | ||||||||
RETURN ON ASSETS (After-tax bps) |
||||||||||||||||||||||||||||
Core earnings |
(59.2 | ) | 6.4 | 6.4 | (0.9 | ) | 3.4 | (8.4 | ) | NM | ||||||||||||||||||
Net income (loss) |
(96.4 | ) | (42.8 | ) | (42.8 | ) | (55.4 | ) | (47.9 | ) | (54.8 | ) | (14 | %) |
[1] | The DAC unlock recorded in the periods presented below affected each income statement line item as follows: |
THREE MONTHS ENDED | YEAR ENDED | |||||||||||||||||||||||
March 31, | June 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | |||||||||||||||||||
Death Benefits |
$ | 3 | $ | (1 | ) | $ | (1 | ) | $ | (1 | ) | $ | 1 | $ | | |||||||||
Sales Inducements |
2 | | | | 1 | 2 | ||||||||||||||||||
Amortization of deferred policy acquisition costs |
78 | 1 | (10 | ) | | 75 | 69 | |||||||||||||||||
Income tax expense (benefit) |
(29 | ) | | 4 | | (29 | ) | (25 | ) | |||||||||||||||
Core earnings (loss) |
(54 | ) | | 7 | 1 | (48 | ) | (46 | ) | |||||||||||||||
Less: Net realized gains (losses), net
of tax and DAC, excluded from core earnings |
(3 | ) | 1 | (7 | ) | (1 | ) | (1 | ) | (10 | ) | |||||||||||||
Net income (loss) |
(57 | ) | 1 | | | (49 | ) | (56 | ) |
[2] | The three months ended December 31, 2009, includes a litigation accrual of $14, before tax. | |
[3] | See page 3b for disclosure of the components of net realized gains (losses), net of tax and DAC, for the periods presented herein. |
23b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
RETIREMENT PLANS
SUPPLEMENTAL DATA ASSETS UNDER MANAGEMENT AND ADMINISTRATION
WEALTH MANAGEMENT
RETIREMENT PLANS
SUPPLEMENTAL DATA ASSETS UNDER MANAGEMENT AND ADMINISTRATION
March 31, | June 30, | |||||||
2010 | 2010 | |||||||
RETIREMENT PLANS |
||||||||
General account |
$ | 6,781 | $ | 6,929 | ||||
Guaranteed separate account |
| 2 | ||||||
Non-guaranteed separate account |
22,497 | 21,012 | ||||||
Total Retirement Plans account value |
29,278 | 27,943 | ||||||
401(k)/403(b) mutual funds |
17,186 | 15,848 | ||||||
Total Retirement Plans Assets Under
Management |
$ | 46,464 | $ | 43,791 | ||||
Assets Under Administration [1] |
$ | 5,755 | $ | 5,348 | ||||
Number of Participants [2] |
154,504 | 145,805 | ||||||
[1] | Assets under administration are not included when calculating return on assets measures for the
Retirement Plans segment and are not included in Retirement Plans Assets Under Management. |
|
[2] | Earnings for assets under administration are predominantly driven by participant count. The participant count represents the actual number of participants. |
24a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
RETIREMENT PLANS
SUPPLEMENTAL DATA ASSETS UNDER MANAGEMENT AND ADMINISTRATION
WEALTH MANAGEMENT
RETIREMENT PLANS
SUPPLEMENTAL DATA ASSETS UNDER MANAGEMENT AND ADMINISTRATION
Dec. 31, | March 31, | June 30, | Sept. 30, | Dec. 31, | ||||||||||||||||
2008 | 2009 | 2009 | 2009 | 2009 | ||||||||||||||||
RETIREMENT PLANS |
||||||||||||||||||||
General account |
$ | 6,791 | $ | 6,994 | $ | 6,385 | $ | 6,372 | $ | 6,456 | ||||||||||
Non-guaranteed separate account |
15,407 | 14,858 | 17,105 | 19,727 | 20,802 | |||||||||||||||
Total Retirement Plans account value |
22,198 | 21,852 | 23,490 | 26,099 | 27,258 | |||||||||||||||
401(k)/403(b) mutual funds |
14,838 | 14,144 | 15,342 | 16,648 | 16,704 | |||||||||||||||
Total Retirement Plans Assets Under
Management |
$ | 37,036 | $ | 35,996 | $ | 38,832 | $ | 42,747 | $ | 43,962 | ||||||||||
Assets Under Administration [1] |
$ | 5,122 | $ | 5,024 | $ | 5,372 | $ | 5,867 | $ | 5,588 | ||||||||||
Number of Participants [2] |
155,914 | 165,038 | 162,610 | 157,867 | 153,799 | |||||||||||||||
[1] | Assets under administration are not included when calculating return on assets measures for the Retirement Plans segment and are not included in Retirement Plans Assets Under Management. | |
[2] | Earnings for assets under administration are predominantly driven by participant count. The participant count represents the actual number of participants. |
24b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
RETIREMENT PLANS
SUPPLEMENTAL DATA ACCOUNT VALUE AND ASSET ROLL FORWARD [1]
WEALTH MANAGEMENT
RETIREMENT PLANS
SUPPLEMENTAL DATA ACCOUNT VALUE AND ASSET ROLL FORWARD [1]
THREE MONTHS ENDED, | ||||||||
March 31, | June 30, | |||||||
2010 | 2010 | |||||||
401(k) GROUP ANNUITY ACCOUNT VALUE |
||||||||
Beginning balance |
$ | 16,142 | $ | 17,776 | ||||
Transfer in of Lifetime Income & Maturity Funding [2] |
194 | | ||||||
Deposits |
1,668 | 1,155 | ||||||
Surrenders |
(770 | ) | (706 | ) | ||||
Death benefits/annuity payouts |
(16 | ) | (17 | ) | ||||
Net Flows |
882 | 432 | ||||||
Change in market value/change in reserve/interest credited |
558 | (1,283 | ) | |||||
Other |
| 1 | ||||||
Ending balance |
$ | 17,776 | $ | 16,926 | ||||
403(b)/457 GROUP ANNUITY ACCOUNT VALUE |
||||||||
Beginning balance |
$ | 11,116 | $ | 11,502 | ||||
Deposits |
322 | 314 | ||||||
Surrenders |
(264 | ) | (195 | ) | ||||
Death benefits/annuity payouts |
(10 | ) | (12 | ) | ||||
Net Flows |
48 | 107 | ||||||
Change in market value/change in reserve/interest credited |
338 | (592 | ) | |||||
Ending balance |
$ | 11,502 | $ | 11,017 | ||||
401(k)/403(b) MUTUAL FUNDS ASSETS [1] |
||||||||
Beginning balance |
$ | 16,704 | $ | 17,186 | ||||
Deposits |
571 | 504 | ||||||
Surrenders |
(806 | ) | (804 | ) | ||||
Net Flows |
(235 | ) | (300 | ) | ||||
Change in market value/change in reserve/interest credited |
717 | (1,037 | ) | |||||
Other |
| (1 | ) | |||||
Ending balance |
$ | 17,186 | $ | 15,848 | ||||
TOTAL RETIREMENT PLANS |
||||||||
Beginning balance |
$ | 43,962 | $ | 46,464 | ||||
Transfer in of Lifetime Income & Maturity Funding [2] |
194 | | ||||||
Deposits |
2,561 | 1,973 | ||||||
Surrenders |
(1,840 | ) | (1,705 | ) | ||||
Death benefits/annuity payouts |
(26 | ) | (29 | ) | ||||
Net Flows |
695 | 239 | ||||||
Change in market value/change in reserve/interest credited |
1,613 | (2,912 | ) | |||||
Ending balance |
$ | 46,464 | $ | 43,791 | ||||
[1] | Excludes Assets Under Administration | |
[2] | The Lifetime Income & Maturity Funding business was transferred from Global Annuity to Retirement Plans, effective January 1, 2010, on a prospective basis. |
25a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
RETIREMENT PLANS
SUPPLEMENTAL DATA ACCOUNT VALUE AND ASSET ROLL FORWARD [1]
WEALTH MANAGEMENT
RETIREMENT PLANS
SUPPLEMENTAL DATA ACCOUNT VALUE AND ASSET ROLL FORWARD [1]
YEAR ENDED | THREE MONTHS ENDED | |||||||||||||||||||
Dec. 31, | March 31, | June 30, | Sept. 30, | Dec. 31, | ||||||||||||||||
2008 | 2009 | 2009 | 2009 | 2009 | ||||||||||||||||
401(k) GROUP ANNUITY ACCOUNT VALUE |
||||||||||||||||||||
Beginning balance |
$ | 14,731 | $ | 11,956 | $ | 11,848 | $ | 13,535 | $ | 15,339 | ||||||||||
Deposits |
4,496 | 1,153 | 847 | 987 | 1,038 | |||||||||||||||
Surrenders |
(2,443 | ) | (635 | ) | (587 | ) | (723 | ) | (782 | ) | ||||||||||
Death benefits/annuity payouts |
(39 | ) | (8 | ) | (3 | ) | (13 | ) | (7 | ) | ||||||||||
Net Flows |
2,014 | 510 | 257 | 251 | 249 | |||||||||||||||
Change in market value/change in reserve/interest credited |
(4,789 | ) | (618 | ) | 1,430 | 1,553 | 554 | |||||||||||||
Ending balance |
$ | 11,956 | $ | 11,848 | $ | 13,535 | $ | 15,339 | $ | 16,142 | ||||||||||
403(b)/457 GROUP ANNUITY ACCOUNT VALUE |
||||||||||||||||||||
Beginning balance |
$ | 12,363 | $ | 10,242 | $ | 10,004 | $ | 9,955 | $ | 10,760 | ||||||||||
Deposits |
1,512 | 357 | 327 | 280 | 340 | |||||||||||||||
Surrenders |
(1,059 | ) | (225 | ) | (1,158 | ) | (263 | ) | (319 | ) | ||||||||||
Death benefits/annuity payouts |
(49 | ) | (11 | ) | (11 | ) | (9 | ) | (12 | ) | ||||||||||
Net Flows |
404 | 121 | (842 | ) | 8 | 9 | ||||||||||||||
Change in market value/change in reserve/interest credited |
(2,525 | ) | (359 | ) | 793 | 797 | 347 | |||||||||||||
Ending balance |
$ | 10,242 | $ | 10,004 | $ | 9,955 | $ | 10,760 | $ | 11,116 | ||||||||||
401(k)/403(b) MUTUAL FUNDS ASSETS [1] |
||||||||||||||||||||
Beginning balance |
$ | 1,454 | $ | 14,838 | $ | 14,144 | $ | 15,342 | $ | 16,648 | ||||||||||
Deposits |
2,921 | 719 | 595 | 535 | 462 | |||||||||||||||
Surrenders |
(3,367 | ) | (662 | ) | (1,292 | ) | (1,283 | ) | (779 | ) | ||||||||||
Net Flows |
(446 | ) | 57 | (697 | ) | (748 | ) | (317 | ) | |||||||||||
Acquisitions [2] |
18,725 | | | | | |||||||||||||||
Change in market value/change in reserve/interest credited |
(4,895 | ) | (751 | ) | 1,895 | 2,054 | 373 | |||||||||||||
Ending balance |
$ | 14,838 | $ | 14,144 | $ | 15,342 | $ | 16,648 | $ | 16,704 | ||||||||||
TOTAL RETIREMENT PLANS |
||||||||||||||||||||
Beginning balance |
$ | 28,548 | $ | 37,036 | $ | 35,996 | $ | 38,832 | $ | 42,747 | ||||||||||
Deposits |
8,929 | 2,229 | 1,769 | 1,802 | 1,840 | |||||||||||||||
Surrenders |
(6,869 | ) | (1,522 | ) | (3,037 | ) | (2,269 | ) | (1,880 | ) | ||||||||||
Death benefits/annuity payouts |
(88 | ) | (19 | ) | (14 | ) | (22 | ) | (19 | ) | ||||||||||
Net Flows |
1,972 | 688 | (1,282 | ) | (489 | ) | (59 | ) | ||||||||||||
Acquisitions [2] |
18,725 | | | | | |||||||||||||||
Change in market value/change in reserve/interest credited |
(12,209 | ) | (1,728 | ) | 4,118 | 4,404 | 1,274 | |||||||||||||
Ending balance |
$ | 37,036 | $ | 35,996 | $ | 38,832 | $ | 42,747 | $ | 43,962 | ||||||||||
[1] | Excludes Assets Under Administration | |
[2] | Reflects the acquisition of Sun Life Retirement Services Inc. and Princeton Retirement Group on February 29 and March 28, 2008, respectively. |
25b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
MUTUAL FUNDS [1]
INCOME STATEMENTS
WEALTH MANAGEMENT
MUTUAL FUNDS [1]
INCOME STATEMENTS
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||||||
March 31, | June 30, | JUNE 30, | ||||||||||||||||||
2010 | 2010 | 2009 | 2010 | Change | ||||||||||||||||
Revenues |
||||||||||||||||||||
Premiums and other considerations |
||||||||||||||||||||
Mutual fund and other fees |
$ | 173 | $ | 174 | $ | 233 | $ | 347 | 49 | % | ||||||||||
Total fee income |
173 | 174 | 233 | 347 | 49 | % | ||||||||||||||
Net investment loss |
||||||||||||||||||||
Net investment income (loss) on G/A assets |
| 1 | (7 | ) | 1 | NM | ||||||||||||||
Net investment loss on assigned capital |
(2 | ) | (3 | ) | (3 | ) | (5 | ) | (67 | %) | ||||||||||
Total net investment loss |
(2 | ) | (2 | ) | (10 | ) | (4 | ) | 60 | % | ||||||||||
Total core revenues |
171 | 172 | 223 | 343 | 54 | % | ||||||||||||||
Net realized gains, before tax and DAC, excluded from core revenues |
1 | | | 1 | | |||||||||||||||
Total revenues |
172 | 172 | 223 | 344 | 54 | % | ||||||||||||||
Benefits and Expenses |
||||||||||||||||||||
Other insurance expenses |
||||||||||||||||||||
Commissions & wholesaling expenses |
96 | 94 | 149 | 190 | 28 | % | ||||||||||||||
Operating expenses |
32 | 33 | 49 | 65 | 33 | % | ||||||||||||||
Premium taxes and other expenses |
3 | 6 | 10 | 9 | (10 | %) | ||||||||||||||
Subtotal expenses before deferral |
131 | 133 | 208 | 264 | 27 | % | ||||||||||||||
Deferred policy acquisition costs |
(15 | ) | (12 | ) | (21 | ) | (27 | ) | (29 | %) | ||||||||||
Total other insurance expense |
116 | 121 | 187 | 237 | 27 | % | ||||||||||||||
Amortization of deferred policy acquisition costs |
15 | 16 | 27 | 31 | 15 | % | ||||||||||||||
Total benefits and expenses |
131 | 137 | 214 | 268 | 25 | % | ||||||||||||||
Core earnings before income taxes |
40 | 35 | 9 | 75 | NM | |||||||||||||||
Income tax expense |
14 | 13 | 3 | 27 | NM | |||||||||||||||
Core earnings |
26 | 22 | 6 | 48 | NM | |||||||||||||||
Net realized gains (losses), net of tax and DAC,
excluded from core earnings [2] |
| 1 | | 1 | | |||||||||||||||
Net income |
$ | 26 | $ | 23 | $ | 6 | $ | 49 | NM | |||||||||||
RETURN ON ASSETS (After-tax bps) |
||||||||||||||||||||
Core earnings |
10.9 | 9.5 | 3.5 | 10.6 | NM | |||||||||||||||
Net income |
10.9 | 9.9 | 3.5 | 10.8 | NM |
[1] | The Canadian business and Investment-Only Mutual Funds business were transferred from International Annuity and Other Annuity, respectively, to Mutual Funds, effective January 1, 2010, on a prospective basis. Additionally, the Proprietary Mutual Funds business was transferred from U.S. Annuity, Retirement Plans, and Life Insurance to Mutual Funds, effective January 1, 2010, on a prospective basis. | |
[2] | See page 3a for disclosure of the components of net realized gains (losses), net of tax and DAC, for the periods presented herein. |
26a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
MUTUAL FUNDS
INCOME STATEMENTS
WEALTH MANAGEMENT
MUTUAL FUNDS
INCOME STATEMENTS
THREE MONTHS ENDED | YEAR ENDED | |||||||||||||||||||||||||||
March 31, | June 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | Change | ||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||||||
Premiums and other considerations |
||||||||||||||||||||||||||||
Mutual fund and other fees |
$ | 108 | $ | 125 | $ | 137 | $ | 148 | $ | 666 | $ | 518 | (22 | %) | ||||||||||||||
Total fee income |
108 | 125 | 137 | 148 | 666 | 518 | (22 | %) | ||||||||||||||||||||
Net investment loss |
||||||||||||||||||||||||||||
Net investment income (loss) on G/A assets |
(3 | ) | (4 | ) | (3 | ) | (4 | ) | (11 | ) | (14 | ) | (27 | %) | ||||||||||||||
Net investment loss on assigned capital |
(1 | ) | (2 | ) | (2 | ) | (2 | ) | (11 | ) | (7 | ) | 36 | % | ||||||||||||||
Total net investment loss |
(4 | ) | (6 | ) | (5 | ) | (6 | ) | (22 | ) | (21 | ) | 5 | % | ||||||||||||||
Total core revenues |
104 | 119 | 132 | 142 | 644 | 497 | (23 | %) | ||||||||||||||||||||
Net realized losses, before tax and DAC,
excluded from core revenues |
| | | | (1 | ) | | 100 | % | |||||||||||||||||||
Total revenues |
104 | 119 | 132 | 142 | 643 | 497 | (23 | %) | ||||||||||||||||||||
Benefits and Expenses |
||||||||||||||||||||||||||||
Other insurance expenses |
||||||||||||||||||||||||||||
Commissions & wholesaling expenses |
67 | 82 | 85 | 85 | 427 | 319 | (25 | %) | ||||||||||||||||||||
Operating expenses |
25 | 24 | 25 | 26 | 119 | 100 | (16 | %) | ||||||||||||||||||||
Premium taxes and other expenses |
5 | 5 | 3 | 4 | 19 | 17 | (11 | %) | ||||||||||||||||||||
Subtotal expenses before deferral |
97 | 111 | 113 | 115 | 565 | 436 | (23 | %) | ||||||||||||||||||||
Deferred policy acquisition costs |
(9 | ) | (12 | ) | (10 | ) | (10 | ) | (74 | ) | (41 | ) | 45 | % | ||||||||||||||
Total other insurance expense |
88 | 99 | 103 | 105 | 491 | 395 | (20 | %) | ||||||||||||||||||||
Amortization of deferred policy acquisition costs |
14 | 13 | 11 | 12 | 96 | 50 | (48 | %) | ||||||||||||||||||||
Total benefits and expenses |
102 | 112 | 114 | 117 | 587 | 445 | (24 | %) | ||||||||||||||||||||
Core earnings (loss) before income taxes |
2 | 7 | 18 | 25 | 57 | 52 | (9 | %) | ||||||||||||||||||||
Income tax expense (benefit) |
1 | 2 | 7 | 8 | 19 | 18 | (5 | %) | ||||||||||||||||||||
Core earnings (loss) |
1 | 5 | 11 | 17 | 38 | 34 | (11 | %) | ||||||||||||||||||||
Net realized gains (losses), net of tax and DAC,
excluded from core earnings [2] |
1 | (1 | ) | | | (1 | ) | | 100 | % | ||||||||||||||||||
Net income (loss) |
$ | 2 | $ | 4 | $ | 11 | $ | 17 | $ | 37 | $ | 34 | (8 | %) | ||||||||||||||
RETURN ON ASSETS (After-tax bps) |
||||||||||||||||||||||||||||
Core earnings |
(0.7 | ) | 8.7 | 7.7 | 16.2 | 9.0 | 5.7 | (37 | %) | |||||||||||||||||||
Net income |
2.6 | 4.9 | 7.0 | 15.9 | 8.8 | 5.4 | (39 | %) |
[1] | See page 3b for disclosure of the components of net realized gains (losses), net of tax and DAC, for the periods presented herein. |
26b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
MUTUAL FUNDS
SUPPLEMENTAL DATA
WEALTH MANAGEMENT
MUTUAL FUNDS
SUPPLEMENTAL DATA
THREE MONTHS ENDED | SIX MONTHS ENDED | |||||||||||||||
March 31, | June 30, | JUNE 30, | ||||||||||||||
2010 | 2010 | 2009 | 2010 | |||||||||||||
NON-PROPRIETARY & CANADIAN MUTUAL FUNDS DEPOSITS [1] [2] |
||||||||||||||||
Retail mutual funds |
$ | 3,428 | $ | 3,444 | $ | 5,325 | $ | 6,872 | ||||||||
Investment only mutual funds |
785 | 693 | | 1,478 | ||||||||||||
529 college savings plan/Canada |
196 | 157 | 99 | 353 | ||||||||||||
Total Non-Proprietary & Canadian Mutual Funds Deposits |
$ | 4,409 | $ | 4,294 | $ | 5,424 | $ | 8,703 | ||||||||
ASSETS UNDER MANAGEMENT |
||||||||||||||||
Retail mutual fund assets |
$ | 45,227 | $ | 41,162 | ||||||||||||
Investment only mutual fund assets |
5,245 | 4,919 | ||||||||||||||
Proprietary mutual fund assets [1] |
44,403 | 39,402 | ||||||||||||||
529 college savings plan/Canada assets |
2,827 | 2,678 | ||||||||||||||
Total Mutual Fund Assets Under Management |
$ | 97,702 | $ | 88,161 | ||||||||||||
[1] | The Investment Only Mutual Funds business was transferred to Mutual Funds from Other Annuity, effective January 1, 2010, on a prospective basis. | |
[2] | The Canadian business was transferred to Mutual Funds from International Annuity, effective January 1, 2010, on a prospective basis. |
27a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
MUTUAL FUNDS
SUPPLEMENTAL DATA
WEALTH MANAGEMENT
MUTUAL FUNDS
SUPPLEMENTAL DATA
THREE MONTHS ENDED | YEAR ENDED | |||||||||||||||||||||||
March 31, | June 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | |||||||||||||||||||
NON-PROPRIETARY & CANADIAN MUTUAL FUNDS DEPOSITS |
||||||||||||||||||||||||
Retail mutual funds |
$ | 2,250 | $ | 3,075 | $ | 3,111 | $ | 3,131 | $ | 14,112 | $ | 11,567 | ||||||||||||
529 college savings plan/Canada |
57 | 42 | 43 | 52 | 531 | 194 | ||||||||||||||||||
Total Non-Proprietary & Canadian Mutual Funds Deposits |
$ | 2,307 | $ | 3,117 | $ | 3,154 | $ | 3,183 | $ | 14,643 | $ | 11,761 | ||||||||||||
ASSETS UNDER MANAGEMENT |
||||||||||||||||||||||||
Retail mutual fund assets |
$ | 28,706 | $ | 34,708 | $ | 40,127 | $ | 42,829 | ||||||||||||||||
529 college savings plan/Canada assets |
837 | 985 | 1,123 | 1,202 | ||||||||||||||||||||
Total Mutual Fund Assets Under Management |
$ | 29,543 | $ | 35,693 | $ | 41,250 | $ | 44,031 | ||||||||||||||||
27b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
MUTUAL FUNDS
SUPPLEMENTAL DATA ASSET ROLL FORWARD
WEALTH MANAGEMENT
MUTUAL FUNDS
SUPPLEMENTAL DATA ASSET ROLL FORWARD
THREE MONTHS ENDED | ||||||||
March 31, | June 30, | |||||||
2010 | 2010 | |||||||
NON-PROPRIETARY & CANADIAN MUTUAL FUNDS [1] |
||||||||
Beginning balance |
$ | 44,031 | $ | 53,299 | ||||
Transfers in of Investment
Only Mutual Funds and
Canadian Business |
5,617 | | ||||||
Deposits |
4,409 | 4,294 | ||||||
Redemptions |
(2,943 | ) | (3,398 | ) | ||||
Net Flows |
1,466 | 896 | ||||||
Change in market value |
2,165 | (5,336 | ) | |||||
Effect of currency translation |
49 | (72 | ) | |||||
Other [2] |
(29 | ) | (28 | ) | ||||
Ending balance |
$ | 53,299 | $ | 48,759 | ||||
PROPRIETARY MUTUAL FUNDS [3] |
||||||||
Beginning balance |
$ | | $ | 44,403 | ||||
Transfers in of Insurance
Proprietary Mutual Funds |
43,890 | | ||||||
Redemptions |
(1,324 | ) | (1,140 | ) | ||||
Net Flows |
(1,324 | ) | (1,140 | ) | ||||
Change in market value |
1,837 | (3,861 | ) | |||||
Ending balance |
$ | 44,403 | $ | 39,402 | ||||
[1] | The Investment Only Mutual Funds business was transferred to Mutual Funds from Other Annuity, effective January 1, 2010, on a prospective basis. Additionally, the Canadian business was transferred from International Annuity to Mutual Funds, effective January 1, 2010 on a prospective basis. | |
[2] | Includes front end loads on A share products | |
[3] | Includes Company sponsored mutual fund assets that are held in separate accounts supporting variable insurance and investment products. |
28a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
WEALTH MANAGEMENT
MUTUAL FUNDS
SUPPLEMENTAL DATA ASSET ROLL FORWARD
WEALTH MANAGEMENT
MUTUAL FUNDS
SUPPLEMENTAL DATA ASSET ROLL FORWARD
YEAR ENDED | THREE MONTHS ENDED | |||||||||||||||||||
Dec. 31, | March 31, | June 30, | Sept. 30, | Dec. 31, | ||||||||||||||||
2008 | 2009 | 2009 | 2009 | 2009 | ||||||||||||||||
NON-PROPRIETARY & CANADIAN MUTUAL FUNDS |
||||||||||||||||||||
Beginning balance |
$ | 50,496 | $ | 32,710 | $ | 29,543 | $ | 35,693 | $ | 41,250 | ||||||||||
Transfers out of Canadian Business [1] |
| (826 | ) | | | | ||||||||||||||
Deposits |
14,643 | 2,307 | 3,117 | 3,154 | 3,183 | |||||||||||||||
Redemptions |
(11,472 | ) | (2,774 | ) | (1,960 | ) | (2,358 | ) | (2,554 | ) | ||||||||||
Net Flows |
3,171 | (467 | ) | 1,157 | 796 | 629 | ||||||||||||||
Change in market value |
(20,654 | ) | (1,855 | ) | 5,020 | 4,788 | 2,180 | |||||||||||||
Effect of currency translation |
(174 | ) | | | | | ||||||||||||||
Other [2] |
(129 | ) | (19 | ) | (27 | ) | (27 | ) | (28 | ) | ||||||||||
Ending balance |
$ | 32,710 | $ | 29,543 | $ | 35,693 | $ | 41,250 | $ | 44,031 | ||||||||||
[1] | The Canadian business was transferred from Mutual Funds to International Annuity, effective January 1, 2009, on a prospective basis. | |
[2] | Includes front end loads on A share products. |
28b
CORPORATE AND OTHER
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CORPORATE AND OTHER
INCOME STATEMENTS
CORPORATE AND OTHER
INCOME STATEMENTS
SIX MONTHS ENDED | ||||||||||||||||||||
Mar. 31, | Jun. 30, | JUNE 30, | ||||||||||||||||||
2010 | 2010 | 2009 | 2010 | Change | ||||||||||||||||
Earned premiums |
$ | 1 | $ | (2 | ) | $ | | $ | (1 | ) | NM | |||||||||
Fee income |
45 | 52 | 104 | 97 | (7 | %) | ||||||||||||||
Net investment income |
79 | 75 | 170 | 154 | (9 | %) | ||||||||||||||
Net realized capital gains (losses) |
(9 | ) | 13 | (321 | ) | 4 | NM | |||||||||||||
Other revenues |
| | 5 | | (100 | %) | ||||||||||||||
Total revenues |
116 | 138 | (42 | ) | 254 | NM | ||||||||||||||
Benefits, losses and loss adjustment expenses [1] |
2 | 170 | 196 | 172 | (12 | %) | ||||||||||||||
Insurance operating costs and other expenses [2] |
135 | 88 | 201 | 223 | 11 | % | ||||||||||||||
Interest expense |
120 | 132 | 239 | 252 | 5 | % | ||||||||||||||
Goodwill impairment |
| 153 | 32 | 153 | NM | |||||||||||||||
Total benefits and expenses |
257 | 543 | 668 | 800 | 20 | % | ||||||||||||||
Loss before income taxes |
(141 | ) | (405 | ) | (710 | ) | (546 | ) | 23 | % | ||||||||||
Income tax benefit [3] |
(23 | ) | (150 | ) | (192 | ) | (173 | ) | 10 | % | ||||||||||
Net Loss |
(118 | ) | (255 | ) | (518 | ) | (373 | ) | 28 | % | ||||||||||
Less: Net realized capital gains (losses), net
of tax and DAC, excluded from core losses [4] |
(14 | ) | 13 | (264 | ) | (1 | ) | 100 | % | |||||||||||
Core losses |
$ | (104 | ) | $ | (268 | ) | $ | (254 | ) | $ | (372 | ) | (46 | %) | ||||||
[1] | The three months ended June 30, 2009 included net asbestos reserve strengthening of $138. The three months ended June 30, 2010 included net asbestos reserve strengthening of $169. | |
[2] | Includes after-tax restructuring charges of $54 and $6 recorded in the three and six months ended June 30, 2009 and the three and six months ended June 30, 2010, respectively. | |
[3] | The three months ended March 31, 2010 included a tax charge of $19 related to a decrease in deferred tax assets as a result of recent federal legislation that will reduce the tax deduction available to the Company related to retiree health care costs beginning in 2013. | |
[4] | See page 3a for disclosure of the components of net realized capital gains (losses), net of tax and DAC, for the periods presented herein. |
29a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CORPORATE AND OTHER
INCOME STATEMENTS
CORPORATE AND OTHER
INCOME STATEMENTS
YEAR ENDED | ||||||||||||||||||||||||||||
Mar. 31, | Jun. 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | Change | ||||||||||||||||||||||
Earned premiums |
$ | 2 | $ | (2 | ) | $ | (1 | ) | $ | | $ | 8 | $ | (1 | ) | NM | ||||||||||||
Fee income |
48 | 56 | 61 | 55 | 227 | 220 | (3 | %) | ||||||||||||||||||||
Net investment income |
82 | 88 | 84 | 90 | 308 | 344 | 12 | % | ||||||||||||||||||||
Net realized capital losses |
(13 | ) | (308 | ) | (63 | ) | (49 | ) | (137 | ) | (433 | ) | NM | |||||||||||||||
Other revenues |
1 | 4 | | (1 | ) | 6 | 4 | (33 | %) | |||||||||||||||||||
Total revenues |
120 | (162 | ) | 81 | 95 | 412 | 134 | (67 | %) | |||||||||||||||||||
Benefits, losses and loss adjustment expenses [1] |
39 | 157 | 123 | 75 | 281 | 394 | 40 | % | ||||||||||||||||||||
Insurance operating costs and other expenses [2] |
67 | 134 | 111 | 53 | 220 | 365 | 66 | % | ||||||||||||||||||||
Interest expense |
120 | 119 | 118 | 119 | 343 | 476 | 39 | % | ||||||||||||||||||||
Goodwill impairment |
32 | | | | 323 | 32 | (90 | %) | ||||||||||||||||||||
Total benefits and expenses |
258 | 410 | 352 | 247 | 1,167 | 1,267 | 9 | % | ||||||||||||||||||||
Loss before income taxes |
(138 | ) | (572 | ) | (271 | ) | (152 | ) | (755 | ) | (1,133 | ) | (50 | %) | ||||||||||||||
Income tax benefit |
(64 | ) | (128 | ) | (89 | ) | (48 | ) | (203 | ) | (329 | ) | (62 | %) | ||||||||||||||
Net loss |
(74 | ) | (444 | ) | (182 | ) | (104 | ) | (552 | ) | (804 | ) | (46 | %) | ||||||||||||||
Less: Net realized capital gains (losses), net
of tax and DAC, excluded from core losses [3] |
14 | (278 | ) | (34 | ) | (30 | ) | (56 | ) | (328 | ) | NM | ||||||||||||||||
Core losses |
$ | (88 | ) | $ | (166 | ) | $ | (148 | ) | $ | (74 | ) | $ | (496 | ) | $ | (476 | ) | 4 | % | ||||||||
[1] | The year ended December 31, 2008 included net asbestos reserve strengthening of $50 and environmental reserve strengthening of $53. The three months ended June 30, 2009 included net asbestos reserve strengthening of $138. The three months ended September 30, 2009 included environmental reserve strengthening of $75. The three months ended December 31, 2009 included unallocated loss adjustment expense reserve strengthening of $25. | |
[2] | Includes after-tax restructuring charges of $54, $22 and $21 recorded in the three months ended June 30, 2009, September 30, 2009 and December 31, 2009, respectively. | |
[3] | See page 3b for disclosure of the components of net realized capital gains (losses), net of tax and DAC, for the periods presented herein. |
29b
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CORPORATE AND OTHER
OTHER OPERATIONS
INCOME STATEMENTS
CORPORATE AND OTHER
OTHER OPERATIONS
INCOME STATEMENTS
SIX MONTHS ENDED | ||||||||||||||||||||
Mar. 31, | Jun. 30, | JUNE 30, | ||||||||||||||||||
2010 | 2010 | 2009 | 2010 | Change | ||||||||||||||||
Earned premiums |
$ | | $ | 1 | $ | 1 | $ | 1 | | |||||||||||
Net investment income |
41 | 42 | 80 | 83 | 4 | % | ||||||||||||||
Net realized capital (losses) gains |
(4 | ) | 20 | (31 | ) | 16 | NM | |||||||||||||
Total revenues |
37 | 63 | 50 | 100 | 100 | % | ||||||||||||||
Losses and loss adjustment expenses [1] |
1 | 172 | 121 | 173 | 43 | % | ||||||||||||||
Insurance operating costs and expenses |
8 | 6 | 11 | 14 | 27 | % | ||||||||||||||
Total benefits and expenses |
9 | 178 | 132 | 187 | 42 | % | ||||||||||||||
Income (loss) before income taxes |
28 | (115 | ) | (82 | ) | (87 | ) | (6 | %) | |||||||||||
Income tax expense (benefit) |
10 | (42 | ) | (33 | ) | (32 | ) | 3 | % | |||||||||||
Net income (loss) |
18 | (73 | ) | (49 | ) | (55 | ) | (12 | %) | |||||||||||
Less: Net realized capital gains
(losses), after-tax, excluded
from core earnings (losses) [2] |
(4 | ) | 13 | (20 | ) | 9 | NM | |||||||||||||
Core earnings (losses) |
$ | 22 | $ | (86 | ) | $ | (29 | ) | $ | (64 | ) | (121 | %) | |||||||
[1] | The three months ended June 30, 2009 included net asbestos reserve strengthening of $138. The three months ended June 30, 2010 included net asbestos reserve strengthening of $169. | |
[2] | See page 3a for disclosure of the components of net realized capital gains (losses), net of tax, for the periods presented herein. |
30a
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CORPORATE AND OTHER
OTHER OPERATIONS
INCOME STATEMENTS
CORPORATE AND OTHER
OTHER OPERATIONS
INCOME STATEMENTS
YEAR ENDED | ||||||||||||||||||||||||||||
Mar. 31, | Jun. 30, | Sept. 30, | Dec. 31, | DECEMBER 31, | ||||||||||||||||||||||||
2009 | 2009 | 2009 | 2009 | 2008 | 2009 | Change | ||||||||||||||||||||||
Earned premiums |
$ | 1 | $ | | $ | | $ | (1 | ) | $ | 6 | $ | | (100 | %) | |||||||||||||
Net investment income |
39 | 41 | 40 | 41 | 202 | 161 | (20 | %) | ||||||||||||||||||||
Net realized capital gains (losses) |
(32 | ) | 1 | (10 | ) | 15 | (217 | ) | (26 | ) | 88 | % | ||||||||||||||||
Total revenues |
8 | 42 | 30 | 55 | (9 | ) | 135 | NM | ||||||||||||||||||||
Losses and loss adjustment expenses [1] |
1 | 120 | 82 | 37 | 129 | 240 | 86 | % | ||||||||||||||||||||
Insurance operating costs and expenses |
4 | 7 | 5 | 7 | 27 | 23 | (15 | %) | ||||||||||||||||||||
Total benefits and expenses |
5 | 127 | 87 | 44 | 156 | 263 | 69 | % | ||||||||||||||||||||
Income (loss) before income taxes |
3 | (85 | ) | (57 | ) | 11 | (165 | ) | (128 | ) | 22 | % | ||||||||||||||||
Income tax expense (benefit) |
1 | (34 | ) | (19 | ) | 1 | (64 | ) | (51 | ) | 20 | % | ||||||||||||||||
Net income (loss) |
2 | (51 | ) | (38 | ) | 10 | (101 | ) | (77 | ) | 24 | % | ||||||||||||||||
Less: Net realized capital gains
(losses), after-tax, excluded
from core earnings (losses) [2] |
(22 | ) | 2 | (7 | ) | 11 | (145 | ) | (16 | ) | 89 | % | ||||||||||||||||
Core earnings (losses) |
$ | 24 | $ | (53 | ) | $ | (31 | ) | $ | (1 | ) | $ | 44 | $ | (61 | ) | NM | |||||||||||
[1] | The year ended December 31, 2008 included net asbestos reserve strengthening of $50 and environmental reserve strengthening of $53. The three months ended June 30, 2009 included net asbestos reserve strengthening of $138. The three months ended September 30, 2009 included environmental reserve strengthening of $75. The three months ended December 31, 2009 included unallocated loss adjustment expense reserve strengthening of $25. | |
[2] | See page 3b for disclosure of the components of net realized capital gains (losses), net of tax, for the periods presented herein. |
30b