Attached files
| file | filename |
|---|---|
| 8-K - OG&E 8-K - OKLAHOMA GAS & ELECTRIC CO | ogande8k060810.htm |
| EX-1.01 - EXHIBIT 1.01 - OKLAHOMA GAS & ELECTRIC CO | ogande101exhibit.htm |
| EX-4.01 - EXHIBIT 4.01 - OKLAHOMA GAS & ELECTRIC CO | ogande401exhibit.htm |
| EX-5.01 - EXHIBIT 5.01 - OKLAHOMA GAS & ELECTRIC CO | ogande501exhibit.htm |
| EX-12.01 - EXHIBIT 12.01 - OKLAHOMA GAS & ELECTRIC CO | ogande1201exhibit.htm |
Exhibit 12.02
OKLAHOMA GAS AND ELECTRIC COMPANY
PRO FORMA RATIO OF EARNINGS TO FIXED CHARGES
|
Year Ended
|
Three
Months
Ended
|
Twelve
Months
Ended
|
|||||||
|
Dec 31,
|
March 31,
|
March 31,
|
|||||||
|
(In thousands)
|
2009
|
2010
|
2010
|
||||||
|
Earnings:
|
|||||||||
|
Pre-tax income
|
$
|
275,915
|
$
|
8,224
|
$
|
287,345
|
|||
|
Add Fixed Charges
|
118,428
|
29,523
|
118,406
|
||||||
|
Subtotal
|
394,343
|
37,747
|
405,751
|
||||||
|
Subtract:
|
|||||||||
|
Allowance for borrowed funds used during construction
|
8,284
|
1,174
|
8,335
|
||||||
|
Total Earnings
|
386,059
|
36,573
|
397,416
|
||||||
|
Fixed Charges:
|
|||||||||
|
Interest on long-term debt
|
110,939
|
27,741
|
110,886
|
||||||
|
Interest on short-term debt and other interest charges
|
5,434
|
1,283
|
5,488
|
||||||
|
Calculated interest on leased property
|
2,055
|
499
|
2,032
|
||||||
|
Total Fixed Charges
|
$
|
118,428
|
$
|
29,523
|
$
|
118,406
|
|||
|
Ratio of Earnings to Fixed Charges
|
3.26
|
1.24
|
3.36
|
||||||