Attached files

file filename
8-K - OG&E 8-K - OKLAHOMA GAS & ELECTRIC COogande8k060810.htm
EX-1.01 - EXHIBIT 1.01 - OKLAHOMA GAS & ELECTRIC COogande101exhibit.htm
EX-4.01 - EXHIBIT 4.01 - OKLAHOMA GAS & ELECTRIC COogande401exhibit.htm
EX-5.01 - EXHIBIT 5.01 - OKLAHOMA GAS & ELECTRIC COogande501exhibit.htm
EX-12.02 - EXHIBIT 12.02 - OKLAHOMA GAS & ELECTRIC COogande1202exhibit.htm
Exhibit 12.01                    
OKLAHOMA GAS AND ELECTRIC COMPANY
RATIO OF EARNINGS TO FIXED CHARGES

 
Year Ended
Year Ended
Year Ended
Year Ended
Year Ended
Three
Months
Ended
Twelve Months Ended
 
 
Dec 31,
Dec 31,
Dec 31,
Dec 31,
Dec 31,
March 31,
March 31,
 
(In thousands)
2005
2006
2007
2008
2009
2010
2010
 
                                           
Earnings:
                                         
Pre-tax income
$
 182,280
 
$
234,093
 
$
 234,862
 
$
 195,410
 
$
290,390
 
$
11,876
 
$
 301,847
 
                                           
Add Fixed Charges
 
52,380
   
66,974
   
61,064
   
85,151
   
103,953
   
25,871
   
103,904
 
                                           
Subtotal
 
234,660
   
301,067
   
295,926
   
280,561
   
394,343
   
37,747
   
405,751
 
                                           
Subtract:
                                         
Allowance for borrowed funds used during construction
 
2,233
   
4,487
   
3,989
   
3,950
   
8,284
   
1,174
   
8,335
 
                                           
Total Earnings
 
232,427
   
296,580
   
291,937
   
276,611
   
386,059
   
36,573
   
397,416
 
                                           
Fixed Charges:
                                         
Interest on long-term debt
 
42,118
   
50,301
   
50,860
   
67,274
   
96,464
   
24,089
   
96,384
 
Interest on short-term debt and other interest charges
 
7,314
   
14,300
   
8,047
   
15,774
   
5,434
   
1,283
   
5,488
 
Calculated interest on leased property
 
2,948
   
2,373
   
2,157
   
2,103
   
2,055
   
499
   
2,032
 
                                           
Total Fixed Charges
$
52,380
 
$
66,974
 
$
61,064
 
$
85,151
 
$
103,953
 
$
25,871
 
$
103,904
 
                                           
Ratio of Earnings to Fixed Charges
 
4.44
   
4.43
   
4.78
   
3.25
   
3.71
   
1.41
   
3.82