Attached files

file filename
8-K - JOURNAL COMMUNICATIONS 8-K 5-7-2010 - JOURNAL COMMUNICATIONS INCform8k.htm
EX-99.1 - EXHIBIT 99.1 - JOURNAL COMMUNICATIONS INCex99_1.htm
EX-99.2 - EXHIBIT 99.2 - JOURNAL COMMUNICATIONS INCex99_2.htm

Exhibit 99.3

Journal Communications, Inc.
Calculation of Diluted Earnings Per Share - Class A and B (unaudited)
(dollars in thousands)


   
2009
   
2008
 
   
First Quarter
   
Second Quaarter
   
Third Quarter
   
Fourth Quarter
   
Fiscal Year
   
Fiscal Year
 
                                     
Numerator for diluted earnings (loss) per share:
                                   
Dividends on class A and B common stock
* $ 1,006     $ -     $ -     $ -     $ 1,006     $ 16,665  
Dividends on class C common stock
    464       464       463       463       1,854       1,854  
Dividends on non-vested restricted stock
    6       (5 )     1       -       2       -  
Total undistributed earnings (loss) from continuing operations
                                               
Class A and B
*   (1,215 )     (4,987 )     1,457       6,797       2,540       (242,760 )
Class C
    -       -       95       439       165       -  
Non-vested restricted stock
    -       -       28       134       43       -  
Earnings (loss) from discontinued operations
                                               
Class A and B
    (140 )     (304 )     (202 )     (591 )     (1,204 )     (162 )
Class C
    -       -       (13 )     (38 )     (78 )     -  
Non-vested restricted stock
    -       -       (4 )     (12 )     (21 )     -  
Net earnings (loss)
  $ 121     $ (4,832 )   $ 1,825     $ 7,192     $ 4,307     $ (224,403 )
                                                 
Denominator for diluted earnings (loss) per class A and B share:
                                               
Weighted average shares outstanding - Class A and B
    50,272       50,317       50,500       50,510       50,400       51,917  
Impact of non-vested restricted shares
    -       -       -       -       -       -  
Conversion of class C shares
    -       -       -       -       -       -  
Adjusted weighted average shares outstanding for class A and B
*   50,272       50,317       50,500       50,510       50,400       51,917  
                                                 
Diluted earnings (loss) per share of class A and B:
                                               
Continuing operations
* $ (0.01 )   $ (0.10 )   $ 0.03     $ 0.13     $ 0.07     $ (4.36 )
Discontinued operations
    -       (0.01 )     (0.01 )     (0.01 )     (0.02 )     -  
Net earnings (loss)
  $ (0.01 )   $ (0.11 )   $ 0.02     $ 0.12     $ 0.05     $ (4.36 )


* Included in calculation of diluted earnings per share - class A and B