Attached files
| file | filename |
|---|---|
| 10-Q - Stagwell Inc | v183284_10q.htm |
| EX-12 - Stagwell Inc | v183284_ex12.htm |
| EX-31.2 - Stagwell Inc | v183284_ex31-2.htm |
| EX-31.1 - Stagwell Inc | v183284_ex31-1.htm |
| EX-32.1 - Stagwell Inc | v183284_ex32-1.htm |
| EX-32.2 - Stagwell Inc | v183284_ex32-2.htm |
| EX-10.2.2 - Stagwell Inc | v183284_ex10-2x2.htm |
| EX-10.1.1 - Stagwell Inc | v183284_ex10-1x1.htm |
| EX-10.3.1 - Stagwell Inc | v183284_ex10-3x1.htm |
| EX-10.2.1 - Stagwell Inc | v183284_ex10-2x1.htm |
| EX-10.1.2 - Stagwell Inc | v183284_ex10-1x2.htm |
| EX-10.3.2 - Stagwell Inc | v183284_ex10-3x2.htm |
Exhibit 99.1
MDC PARTNERS INC.
SCHEDULE
OF CURRENT AND POTENTIAL MARKETING
COMMUNICATIONS
COMPANY OWNERSHIP
|
Company
|
%
Owned at
3/31/10
|
Year
of
Initial
Investment
|
Put/Call
Options
|
|||||||||
|
2010
|
Thereafter
|
|||||||||||
|
|
(See
Notes)
|
|||||||||||
|
Consolidated:
|
||||||||||||
|
Strategic
Marketing Services
|
||||||||||||
|
Allard
Johnson Communications Inc.
|
74.0 | % |
1992
|
89.0 | % |
Note
1
|
||||||
|
Attention
Partners LLC
|
51.0 | % |
2009
|
— |
Note
2
|
|||||||
|
Bruce
Mau Design Inc.
|
50.1 | % |
2004
|
— | ||||||||
|
Colle
& McVoy, LLC
|
95.0 | % |
1999
|
— |
Note
3
|
|||||||
|
Crispin
Porter & Bogusky, LLC
|
100.0 | % |
2001
|
— | ||||||||
|
Company
C Communications LLC
|
90.0 | % |
2000
|
— |
Note
4
|
|||||||
|
Fearless
Progression, LLC
|
51.0 | % |
2010
|
75.0 | % |
Note
5
|
||||||
|
Fletcher
Martin, LLC
|
85.0 | % |
1999
|
100.0 | % |
Note
6
|
||||||
|
Hello
Design, LLC
|
49.0 | % |
2004
|
— | ||||||||
|
henderson
bas partnership
|
65.0 | % |
2004
|
100.0 | % | |||||||
|
HL
Group Partners, LLC
|
65.9 | % |
2007
|
— |
Note
7
|
|||||||
|
kirshenbaum
bond senecal & partners, LLC
|
100.0 | % |
2004
|
— | ||||||||
|
Mono
Advertising, LLC
|
49.9 | % |
2004
|
54.9 | % |
Note
8
|
||||||
|
Redscout,
LLC
|
60.0 | % |
2007
|
— |
Note
9
|
|||||||
|
Skinny
NYC, LLC
|
50.1 | % |
2008
|
— |
Note
10
|
|||||||
|
Veritas
Communications Inc.
|
64.1 | % |
1993
|
78.4 | % |
Note
11
|
||||||
|
Vitro
Robertson, LLC
|
77.0 | % |
2004
|
— |
Note
12
|
|||||||
|
Yamamoto
Moss Mackenzie
|
100.0 | % |
2000
|
— | ||||||||
|
Zig
Inc.
|
76.1 | % |
2004
|
88.4 | % |
Note
13
|
||||||
|
Zyman
Group, LLC
|
94.1 | % |
2005
|
— |
Note
14
|
|||||||
|
Performance
Marketing Services
|
||||||||||||
|
Accent
Marketing Services, LLC
|
100.0 | % |
1999
|
— | ||||||||
|
Accumark
Communications Inc.
|
55.0 | % |
1993
|
61.7 | % |
Note
15
|
||||||
|
Bryan
Mills Iradesso Corp.
|
62.8 | % |
1989
|
88.2 | % |
Note
16
|
||||||
|
Communifx
Partners, LLC
|
75.0 | % |
2010
|
Note
17
|
||||||||
|
Computer
Composition of Canada Inc.
|
100.0 | % |
1988
|
— | ||||||||
|
Northstar
Research Partners Inc.
|
70.0 | % |
1998
|
— |
Note
18
|
|||||||
|
Onbrand
|
89.0 | % |
1992
|
— | ||||||||
|
Shout
Media LLC
|
51.0 | % |
2010
|
|||||||||
|
Source
Marketing, LLC
|
83.0 | % |
1998
|
— |
Note
19
|
|||||||
|
TargetCom,
LLC
|
100.0 | % |
2000
|
— |
Note
20
|
|||||||
|
Team
Holdings LLC
|
60.0 | % |
2010
|
Note
21
|
||||||||
|
Equity
Accounted:
|
||||||||||||
|
Adrenalina,
LLC
|
49.9 | % |
2007
|
— |
Note
22
|
|||||||
|
(1)
|
MDC has the right to increase its
ownership interest in Allard Johnson Communications Inc. through
acquisition of an incremental interest, and the other holders have the
right to put to MDC the same incremental interest up to 89% of this entity
in 2010 and 100% only upon
termination.
|
|
(2)
|
Attention Partners LLC is owned
by HL Group Partners, LLC. HL Group Partners, LLC has the right to
increase its ownership in Attention Partners, LLC through acquisitions of
incremental interests, and the other interest holders has the right to put
to HL Group Partners, LLC the same incremental interests up to 100% only
upon termination.
|
|
(3)
|
MDC has the right to increase its
economic ownership in Colle & McVoy, LLC through acquisition of an
incremental interest, and the other interest holder has the right to put
to MDC the same incremental interest, up to 100% of this entity in
2012.
|
|
(4)
|
MDC has the right to increase its
economic ownership in Company C Communications, LLC through acquisition of
an incremental interest, and the other interest holder has the right to
put to MDC the same incremental interest, up to 100% of this entity in
2012. Effective October 1, 2008, Company C is operated as a division of
kirshenbaum bond & partners,
LLC.
|
|
(5)
|
MDC has the right to increase its
economic ownership in Fearless Progression, LLC through acquisitions of
incremental interests, up to 75% of this entity in 2010, and up to 100% in
2011.
|
|
(6)
|
Effective January 1, 2010, MDC
acquired the remaining 15% membership interest; however, in conjunction
with the step-up in Trendcore, which was merged into Fletcher Martin, LLC,
a 15% profits interests was
issued.
|
|
(7)
|
MDC has the right to increase its
ownership in HL Group Partners, LLC through acquisitions of incremental
interests, and the other interest holders have the right to put to MDC the
same incremental interests, up to 72.4% of this entity in 2012, up to
82.62% in 2013 and up to 93.73% in 2014. Effective January 25, 2010, MDC
acquired an additional 1% membership interest in HL Group Partners,
LLC.
|
|
(8)
|
MDC has the right to increase its
ownership in Mono Advertising, LLC through acquisitions of incremental
interests, and the other interest holders have the right to put to MDC the
same incremental interests, up to 54.9% of this entity in 2010, up to
60.0% in 2011, up to 65.0% in 2012, up to 70.0% in 2013 and up to 75.0% in
2014.
|
|
(9)
|
MDC has the right to increase its
ownership in Redscout, LLC through acquisition of an incremental interest,
and the other interest holder has the right to put to MDC the same
incremental interest, up to 80% of this entity in
2012.
|
|
(10)
|
MDC has the right to increase its
ownership in Skinny NYC, LLC through acquisition of incremental interests,
and the other interest holders have the right to put to MDC the same
incremental interest, up to 60.1% of this entity in 2014, up to 70.1% of
this entity in 2015 and up to 80.1% of this entity in
2016.
|
|
(11)
|
MDC has the right to increase its
ownership in Veritas Communications Inc. through acquisitions of
incremental interests, and the other interest holders have the right to
put to MDC the same incremental interests, up to 78.4% of this in 2010, up
to 81.5% in 2011, up to 95.1% in 2012 and up to 100% in
2013.
|
|
(12)
|
MDC has the right to increase its
ownership in Vitro Robertson, LLC through acquisition of an incremental
interest, and the other interest holder has the right to put to MDC the
same incremental interest, up to 95% of this entity in 2011, up to 97.5%
in 2012 and up to 100% in
2013.
|
|
(13)
|
MDC has the right to increase its
ownership in Zig Inc. through acquisitions of incremental interests, and
the other interest holders have the right to put to MDC the same
incremental interest, up to 88.4% of this entity in 2010, and up to 90.45%
of this entity in 2012.
|
|
(14)
|
As of March 31, 2010, MDC’s
economic interest in Zyman Group, LLC was 100% of profits as its priority
return is not expected to be exceeded. In January 2009, Zyman Group, LLC
has become an operating division of kirshenbaum bond & partners,
LLC.
|
|
(15)
|
MDC has the right to increase its
ownership in Accumark Communications Inc. through acquisitions of
incremental interests, and the other interest holders have the right to
put to MDC the same incremental interests up to 61.7% of this entity in
2010, up to 68.3% in 2011 and up to 75.0% in 2012. MDC’s current economic
interest is 42%.
|
|
(16)
|
MDC has the right to increase its
ownership in Bryan Mills Iradesso, Corp. through acquisition of an
incremental interest, and the other interest holders have the right to put
to MDC the same incremental interest, up to 100% of this entity in
2012.
|
|
(17)
|
MDC has the right to increase its
ownership in Communifx Partners, LLC through acquisitions of incremental
interests, and the other interest holders have the right to put to MDC the
same incremental interests, up to 100% of this entity in
2013.
|
|
(18)
|
MDC has the right to increase its
ownership in Northstar Research Partners Inc. through acquisitions of
incremental interests, and the other holders have the right to put to MDC
the same incremental interests, up to 100% of this entity in
2013.
|
|
(19)
|
MDC has the right to increase its
ownership in Source Marketing, LLC through acquisitions of incremental
interests, and the other interest holders have the right to put to MDC the
same incremental interests up 87.1% of this entity in 2011 and 91.3% in
2012 and 100% in 2013.
|
|
(20)
|
Effective January 1, 2009,
Targetcom LLC is operating as a division of Accent Marketing Services,
LLC.
|
|
(21)
|
MDC has the right to increase its
ownership in Team Holdings, LLC, through acquisition of an incremental
interest, up to 100% of this entity in
2013.
|
|
(22)
|
MDC has the right to increase its
ownership in Adrenalina, LLC through acquisitions of incremental
interests, and the other interest holders have the right to put to MDC the
same incremental interests, up to 61% of this entity in 2013, up to 72% in
2014 and up to 82% in
2015.
|