Attached files
| file | filename |
|---|---|
| 10-Q - Stagwell Inc | v183284_10q.htm |
| EX-31.2 - Stagwell Inc | v183284_ex31-2.htm |
| EX-31.1 - Stagwell Inc | v183284_ex31-1.htm |
| EX-32.1 - Stagwell Inc | v183284_ex32-1.htm |
| EX-32.2 - Stagwell Inc | v183284_ex32-2.htm |
| EX-99.1 - Stagwell Inc | v183284_ex99-1.htm |
| EX-10.2.2 - Stagwell Inc | v183284_ex10-2x2.htm |
| EX-10.1.1 - Stagwell Inc | v183284_ex10-1x1.htm |
| EX-10.3.1 - Stagwell Inc | v183284_ex10-3x1.htm |
| EX-10.2.1 - Stagwell Inc | v183284_ex10-2x1.htm |
| EX-10.1.2 - Stagwell Inc | v183284_ex10-1x2.htm |
| EX-10.3.2 - Stagwell Inc | v183284_ex10-3x2.htm |
Exhibit 12
Statement
of Computation of Ratio of Earnings to Fixed Charges
|
Three
Months Ended
March
31,
|
||||||||
|
2010
|
2009
|
|||||||
|
(000’s)
|
(000’s)
|
|||||||
|
Earnings:
|
||||||||
|
Income
(loss) from continuing operations attributable to MDC Partners
Inc.
|
$
|
(10,186
|
)
|
$
|
281
|
|||
|
Additions:
|
||||||||
|
Income
tax expense
|
249
|
615
|
||||||
|
Noncontrolling
interest in income of consolidated subsidiaries
|
968
|
382
|
||||||
|
Fixed
charges, as shown below
|
8,302
|
5,319
|
||||||
|
Distributions
received from equity-method investees
|
7
|
—
|
||||||
|
9,526
|
6,316
|
|||||||
|
Subtractions:
|
||||||||
|
Equity
in income (loss) of investees
|
(104
|
)
|
93
|
|||||
|
Noncontrolling
interest in earnings of consolidated subsidiaries that have not incurred
fixed charges
|
—
|
—
|
||||||
|
(104
|
)
|
93
|
||||||
|
Earnings
as adjusted
|
$
|
(556
|
)
|
$
|
6,504
|
|||
|
Fixed
charges:
|
||||||||
|
Interest
on indebtedness, expensed or capitalized
|
6,377
|
3,443
|
||||||
|
Amortization
of debt discount and expense and premium on indebtedness, expensed or
capitalized
|
651
|
318
|
||||||
|
Interest
within rent expense
|
1,274
|
1,558
|
||||||
|
Total
fixed charges
|
$
|
8,302
|
$
|
5,319
|
||||
|
Ratio
of earnings to fixed charges
|
N/A
|
1.22
|
||||||
|
Fixed
charge deficiency
|
8,858
|
N/A
|
||||||