Attached files
file | filename |
---|---|
10-Q - FORM 10-Q - AETNA INC /PA/ | form10q.htm |
EX-32.1 - EXHIBIT 32.1 - AETNA INC /PA/ | exhibit32-1.htm |
EX-10.3 - EXHIBIT 10.3 - AETNA INC /PA/ | exhibit10-3.htm |
EX-31.2 - EXHIBIT 31.2 - AETNA INC /PA/ | exhibit31-2.htm |
EX-10.1 - EXHIBIT 10.1 - AETNA INC /PA/ | exhibit10-1.htm |
EX-10.5 - EXHIBIT 10.5 - AETNA INC /PA/ | exhibit10-5.htm |
EX-32.2 - EXHIBIT 32.2 - AETNA INC /PA/ | exhibit32-2.htm |
EX-15.1 - EXHIBIT 15.1 - AETNA INC /PA/ | exhibit15-1.htm |
EX-10.2 - EXHIBIT 10.2 - AETNA INC /PA/ | exhibit10-2.htm |
EX-31.1 - EXHIBIT 31.1 - AETNA INC /PA/ | exhibit31-1.htm |
EXCEL - IDEA: XBRL DOCUMENT - AETNA INC /PA/ | Financial_Report.xls |
EX-10.4 - EXHIBIT 10.4 - AETNA INC /PA/ | exhibit10-4.htm |
Exhibit 12.1
Computation of Ratios
The computation of the ratio of earnings to fixed charges for the three months ended March 31, 2010 and the years ended December 31, 2009, 2008, 2007, 2006 and 2005 are as follows:
Three Months Ended
|
Years Ended December 31,
|
||||||||||
(Millions)
|
March 31, 2010
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||
Pretax income from continuing operations
|
$ 801.0
|
$ 1,901.2
|
$ 2,174.2
|
$ 2,796.4
|
$ 2,586.6
|
$ 2,453.3
|
|||||
Add back fixed charges
|
74.8
|
302.9
|
297.9
|
234.3
|
199.5
|
177.5
|
|||||
Income, as adjusted
|
$ 875.8
|
$ 2,204.1
|
$ 2,472.1
|
$ 3,030.7
|
$ 2,786.1
|
$ 2,630.8
|
|||||
Fixed charges:
|
|||||||||||
Interest on indebtedness
|
$ 60.9
|
$ 243.4
|
|
$ 236.4
|
$ 180.6
|
$ 148.3
|
$ 122.8
|
||||
Portion of rents representative
|
|||||||||||
of interest factor
|
13.9
|
59.5
|
61.5
|
53.7
|
51.2
|
54.7
|
|||||
Total fixed charges
|
$ 74.8
|
$ 302.9
|
|
$ 297.9
|
$ 234.3
|
$ 199.5
|
$ 177.5
|
||||
Ratio of earnings to fixed charges
|
11.71
|
7.28
|
8.30
|
12.94
|
13.97
|
14.82
|