Attached files

file filename
10-Q - FORM 10-Q - AETNA INC /PA/form10q.htm
EX-32.1 - EXHIBIT 32.1 - AETNA INC /PA/exhibit32-1.htm
EX-10.3 - EXHIBIT 10.3 - AETNA INC /PA/exhibit10-3.htm
EX-31.2 - EXHIBIT 31.2 - AETNA INC /PA/exhibit31-2.htm
EX-10.1 - EXHIBIT 10.1 - AETNA INC /PA/exhibit10-1.htm
EX-10.5 - EXHIBIT 10.5 - AETNA INC /PA/exhibit10-5.htm
EX-32.2 - EXHIBIT 32.2 - AETNA INC /PA/exhibit32-2.htm
EX-15.1 - EXHIBIT 15.1 - AETNA INC /PA/exhibit15-1.htm
EX-10.2 - EXHIBIT 10.2 - AETNA INC /PA/exhibit10-2.htm
EX-31.1 - EXHIBIT 31.1 - AETNA INC /PA/exhibit31-1.htm
EXCEL - IDEA: XBRL DOCUMENT - AETNA INC /PA/Financial_Report.xls
EX-10.4 - EXHIBIT 10.4 - AETNA INC /PA/exhibit10-4.htm
 

 
Exhibit 12.1  
 

Computation of Ratios

The computation of the ratio of earnings to fixed charges for the three months ended March 31, 2010 and the years ended December 31, 2009, 2008, 2007, 2006 and 2005 are as follows:

Three Months Ended
 
Years Ended December 31,
(Millions)
March 31, 2010
 
2009
 
2008
 
2007
 
2006
 
2005
Pretax income from continuing operations
 $    801.0
 
 $   1,901.2
 
 $   2,174.2
 
 $   2,796.4
 
 $   2,586.6
 
 $   2,453.3
Add back fixed charges
 74.8
 
 302.9
 
 297.9
 
 234.3
 
 199.5
 
 177.5
Income, as adjusted
 $    875.8
 
 $   2,204.1
 
 $   2,472.1
 
 $   3,030.7
 
 $   2,786.1
 
 $   2,630.8
                       
Fixed charges:
                     
Interest on indebtedness
 $      60.9
 
 $      243.4
 
 $     236.4
 
 $      180.6
 
 $     148.3
 
 $      122.8
Portion of rents representative
                     
  of interest factor
 13.9
 
 59.5
 
 61.5
 
 53.7
 
 51.2
 
 54.7
Total fixed charges
 $      74.8
 
 $      302.9
 
 $     297.9
 
 $      234.3
 
 $     199.5
 
 $      177.5
                       
Ratio of earnings to fixed charges
 11.71
 
 7.28
 
 8.30
 
 12.94
 
 13.97
 
 14.82