EPICOR SOFTWARE CORP - FORM 10-K - EX-12.1 - COMPUTATION OF RATIO OF EARNINGS - March 12, 2010

Attached files

file	filename
10-K - EPICOR SOFTWARE CORPORATION FORM 10-K - EPICOR SOFTWARE CORP	d10k.htm
EX-3.4 - AMENDED AND RESTATED BYLAWS - EPICOR SOFTWARE CORP	dex34.htm
EX-32.1 - CERTIFICATION OF CEO AND CFO - SECTION 906 - EPICOR SOFTWARE CORP	dex321.htm
EX-21.1 - SUBSIDIARIES OF THE COMPANY - EPICOR SOFTWARE CORP	dex211.htm
EX-31.1 - CERTIFICATION OF CEO- SECTION 302 - EPICOR SOFTWARE CORP	dex311.htm
EX-31.2 - CERTIFICATION OF CFO - SECTION 302 - EPICOR SOFTWARE CORP	dex312.htm
EX-23.1 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - EPICOR SOFTWARE CORP	dex231.htm

Exhibit 12.1

EPICOR SOFTWARE, INC.

RATIO OF EARNINGS TO FIXED CHARGES


		2009				2008				2007			2006			2005
						*As Adjusted*				*As Adjusted*
Income (loss) before income taxes		$	(4,581	)		$	(4,046	)		$	38,539		$	38,607		$	33,934
Fixed charges:
Interest expense			22,363				22,522				12,464			9,274			1,471
Amortized capitalized expenses			—				—				—			—			210


Total earnings		$	17,782			$	18,476			$	51,003		$	47,881		$	35,615


Ratio of earnings to fixed charges			0.80	(1)			0.82	(2)			4.09			5.16			21.19

(1) Deficiency in earnings totaled $4,581 in 2009.

(2) Deficiency in earnings totaled $4,046 in 2008.