Attached files
EXHIBIT 12.1
Lincare Holdings Inc.
Computation of Ratio of Earnings to Fixed Charges
(In thousands, except ratios)
FOR THE YEAR ENDED DECEMBER 31, | |||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||
(As adjusted) (1) | (As adjusted) (1) | ||||||||||||||
EARNINGS AVAILABLE TO COVER FIXED CHARGES: |
|||||||||||||||
Income (loss) from continuing operations before income taxes and minority interests |
$ | 223,387 | $ | 365,544 | $ | 358,155 | $ | 339,843 | $ | 343,066 | |||||
Add: |
|||||||||||||||
Fixed charges deducted from earnings (see below) |
55,942 | 60,457 | 49,747 | 29,007 | 29,721 | ||||||||||
Earnings available to cover fixed charges |
$ | 279,329 | $ | 426,001 | $ | 407,902 | $ | 368,850 | $ | 372,787 | |||||
FIXED CHARGES: |
|||||||||||||||
Interest expense, including amounts in operating expense |
$ | 15,945 | $ | 21,185 | $ | 20,837 | $ | 8,982 | $ | 11,694 | |||||
Amortized indebtedness |
1,769 | 2,377 | 5,646 | 953 | 738 | ||||||||||
Amortization of discount on bonds payable |
17,246 | 16,082 | 2,573 | 0 | 0 | ||||||||||
Interest within rent expense |
20,982 | 20,813 | 20,691 | 19,072 | 17,289 | ||||||||||
Fixed charges |
$ | 55,942 | $ | 60,457 | $ | 49,747 | $ | 29,007 | $ | 29,721 | |||||
RATIO OF EARNINGS TO FIXED CHARGES |
4.99 | 7.05 | 8.20 | 12.72 | 12.54 | ||||||||||
1) | As adjusted for adoption of FASB ASC 470-20. See Note 1 of the Consolidated Financial Statements for additional information. |