Attached files
| file | filename |
|---|---|
| 10-K - 10-K - Equity Commonwealth | a2196601z10-k.htm |
| EX-8.1 - EXHIBIT 8.1 - Equity Commonwealth | a2196601zex-8_1.htm |
| EX-31.1 - EXHIBIT 31.1 - Equity Commonwealth | a2196601zex-31_1.htm |
| EX-21.1 - EXHIBIT 21.1 - Equity Commonwealth | a2196601zex-21_1.htm |
| EX-12.1 - EXHIBIT 12.1 - Equity Commonwealth | a2196601zex-12_1.htm |
| EX-31.4 - EXHIBIT 31.4 - Equity Commonwealth | a2196601zex-31_4.htm |
| EX-31.3 - EXHIBIT 31.3 - Equity Commonwealth | a2196601zex-31_3.htm |
| EX-23.1 - EXHIBIT 23.1 - Equity Commonwealth | a2196601zex-23_1.htm |
| EX-32.1 - EXHIBIT 32.1 - Equity Commonwealth | a2196601zex-32_1.htm |
| EX-10.27 - EXHIBIT 10.27 - Equity Commonwealth | a2196601zex-10_27.htm |
| EX-10.20 - EXHIBIT 10.20 - Equity Commonwealth | a2196601zex-10_20.htm |
| EX-10.53 - EXHIBIT 10.53 - Equity Commonwealth | a2196601zex-10_53.htm |
| EX-31.2 - EXHIBIT 31.2 - Equity Commonwealth | a2196601zex-31_2.htm |
QuickLinks -- Click here to rapidly navigate through this document
HRPT PROPERTIES TRUST
COMPUTATION OF RATIO OF EARNINGS TO COMBINED
FIXED CHARGES AND PREFERRED DISTRIBUTIONS
(dollars in thousands)
| |
Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||
Earnings: |
|||||||||||||||||
Income from continuing operations |
$ | 76,666 | $ | 83,559 | $ | 94,626 | $ | 222,215 | $ | 127,528 | |||||||
Equity in earnings and gains (losses) on equity transactions of equity investments |
(6,546 | ) | — | — | (119,423 | ) | (26,115 | ) | |||||||||
Fixed charges before preferred distributions |
173,458 | 180,193 | 171,459 | 165,903 | 143,663 | ||||||||||||
Distributions from equity investments |
4,975 | — | — | 5,387 | 22,646 | ||||||||||||
Capitalized interest |
— | — | (489 | ) | (335 | ) | — | ||||||||||
Adjusted Earnings |
$ | 248,553 | $ | 263,752 | $ | 265,596 | $ | 273,747 | $ | 267,722 | |||||||
Fixed Charges and Preferred Distributions: |
|||||||||||||||||
Interest expense (including amortization of debt discounts, premiums and deferred financing fees) |
$ | 173,458 | $ | 180,193 | $ | 170,970 | $ | 165,568 | $ | 143,663 | |||||||
Capitalized interest |
— | — | 489 | 335 | — | ||||||||||||
Preferred distributions |
50,668 | 50,668 | 60,572 | 44,692 | 46,000 | ||||||||||||
Combined Fixed Charges and Preferred Distributions |
$ | 224,126 | $ | 230,861 | $ | 232,031 | $ | 210,595 | $ | 189,663 | |||||||
Ratio of Earnings to Combined Fixed Charges and Preferred Distributions |
1.1x | 1.1x | 1.1x | 1.3x | 1.4x | ||||||||||||
HRPT PROPERTIES TRUST COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED DISTRIBUTIONS (dollars in thousands)