Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - CA, INC. | Financial_Report.xls |
| 10-Q - FORM 10-Q - CA, INC. | y81658e10vq.htm |
| EX-32 - EX-32 - CA, INC. | y81658exv32.htm |
| EX-15 - EX-15 - CA, INC. | y81658exv15.htm |
| EX-10.3 - EX-10.3 - CA, INC. | y81658exv10w3.htm |
| EX-31.1 - EX-31.1 - CA, INC. | y81658exv31w1.htm |
| EX-10.1 - EX-10.1 - CA, INC. | y81658exv10w1.htm |
| EX-10.2 - EX-10.2 - CA, INC. | y81658exv10w2.htm |
| EX-31.2 - EX-31.2 - CA, INC. | y81658exv31w2.htm |
Exhibit 12.1
CA, Inc.
STATEMENT OF RATIOS OF EARNINGS TO FIXED CHARGES
(in millions, except ratios)
| Years Ended March 31, | Nine Months Ended | |||||||||||||||||||||||
| 2005 | 2006 | 2007 | 2008 | 2009 | December 31, 2009 | |||||||||||||||||||
Earnings available for fixed charges: |
||||||||||||||||||||||||
Earnings from continuing operations
before income taxes, minority
interest and discontinued operations |
$ | 10 | $ | 98 | $ | 130 | $ | 775 | $ | 1,065 | $ | 953 | ||||||||||||
Add: Fixed charges |
245 | 192 | 229 | 248 | 191 | 112 | ||||||||||||||||||
Less: Minority interest in pre-tax
loss of subsidiaries that have not
incurred fixed charges |
— | 1 | — | — | — | — | ||||||||||||||||||
Total earnings available for fixed charges |
$ | 255 | $ | 291 | $ | 359 | $ | 1,023 | $ | 1,256 | $ | 1,065 | ||||||||||||
Fixed charges: |
||||||||||||||||||||||||
Interest expense(1) |
$ | 177 | $ | 122 | $ | 153 | $ | 169 | $ | 130 | $ | 82 | ||||||||||||
Interest portion of rental expense |
68 | 70 | 76 | 79 | 61 | 30 | ||||||||||||||||||
Total fixed charges |
$ | 245 | $ | 192 | $ | 229 | $ | 248 | $ | 191 | $ | 112 | ||||||||||||
RATIOS OF EARNINGS TO FIXED CHARGES |
1.04 | 1.52 | 1.57 | 4.13 | 6.58 | 9.51 | ||||||||||||||||||
Deficiency of earnings to fixed charges |
n/a | n/a | n/a | n/a | n/a | n/a | ||||||||||||||||||
| (1) | Includes amortization of discount related to indebtedness |