ST JOE Co - FORM 10-Q - EX-99.1 - EX-99.1 SUPPLEMENTAL INFORMATION REGARDING LAND-USE ENTITLEMENTS, SALES BY COMMUNITY AND OTHER QUARTERLY INFORMATION

Attached files

file	filename
10-Q - THE ST JOE COMPANY - ST JOE Co	b77464e10vq.htm
EX-32.1 - EX-32.1 SECTION 906 CERTIFICATION OF CEO - ST JOE Co	b77464exv32w1.htm
EX-31.1 - EX-31.1 SECTION 302 CERTIFICATION OF CEO - ST JOE Co	b77464exv31w1.htm
EX-31.2 - EX-31.2 SECTION 302 CERTIFICATION OF CFO - ST JOE Co	b77464exv31w2.htm
EX-32.2 - EX-32.2 SECTION 906 CERTIFICATION OF CFO - ST JOE Co	b77464exv32w2.htm

Exhibit 99.1

Table 1
Summary of Land-Use Entitlements⁽¹⁾
Active JOE Residential and Mixed-Use Projects
September 30, 2009


							Residential
							Units		Residential		Total		Remaining
							Closed		Units Under		Residential		Commercial
			Project		Project		Since		Contract as		Units		Entitlements
Project	Class.⁽²⁾	County	Acres		Units⁽³⁾		Inception		of 9/30/09		Remaining		(Sq. Ft.)⁽⁴⁾
In Development: ⁽⁵⁾
Artisan Park ⁽⁶⁾	PR	Osceola		175		616		610		—		6		—
Hawks Landing	PR	Bay		88		168		138		—		30		—
Landings at Wetappo	RR	Gulf		113		24		7		—		17		—
RiverCamps on Crooked Creek	RS	Bay		1,491		408		190		—		218		—
RiverSide at Chipola	RR	Calhoun		120		10		2		—		8		—
RiverTown	PR	St. Johns		4,170		4,500		30		—		4,470		500,000
SouthWood	PR	Leon		3,370		4,770		2,535		—		2,235		4,577,360
SummerCamp Beach	RS	Franklin		762		499		82		1		416		25,000
Victoria Park	PR	Volusia		1,859		4,200		1,470		40		2,690		18,643
WaterColor	RS	Walton		499		1,140		911		—		229		47,600
WaterSound	RS	Walton		2,425		1,432		27		—		1,405		457,380
WaterSound Beach	RS	Walton		256		511		446		—		65		29,000
WaterSound West Beach	RS	Walton		62		199		40		—		159		—
Wild Heron ⁽⁷⁾	RS	Bay		17		28		2		—		26		—
WindMark Beach	RS	Gulf		2,020		1,516		142		1		1,373		76,157

Subtotal				17,427		20,021		6,632		42		13,347		5,731,140


In Pre-Development: ⁽⁵⁾
Avenue A	PR	Gulf		6		96		—		—		96		—
Bayview Estates	PR	Gulf		31		45		—		—		45		—
Bayview Multifamily	PR	Gulf		20		300		—		—		300		—
Beacon Hill	RR	Gulf		3		12		—		—		12		—
Beckrich NE	PR	Bay		15		74		—		—		74		—
Boggy Creek	PR	Bay		630		526		—		—		526		—
Bonfire Beach	RS	Bay		550		750		—		—		750		70,000
Breakfast Point, Phase 1	PR/RS	Bay		115		320		—		—		320		—
Carrabelle East	PR	Franklin		200		600		—		—		600		—
College Station	PR	Bay		567		800		—		—		800		—
Cutter Ridge	PR	Franklin		10		25		—		—		25		—
DeerPoint Cedar Grove	PR	Bay		686		950		—		—		950		—
East Lake Creek	PR	Bay		81		313		—		—		313		—
East Lake Powell	RS	Bay		181		360		—		—		360		30,000
Howards Creek	RR	Gulf		8		33		—		—		33		—
Laguna Beach West	PR	Bay		36		260		—		—		260		—
Long Avenue	PR	Gulf		10		30		—		—		30		—
Palmetto Bayou	PR	Bay		58		217		—		—		217		90,000
ParkSide	PR	Bay		48		480		—		—		480		—
Pier Park Timeshare	RS	Bay		13		125		—		—		125		—
PineWood	PR	Bay		104		264		—		—		264		—
Port St. Joe Draper, Phase 1	PR	Gulf		610		1,200		—		—		1,200		—
Port St. Joe Draper, Phase 2	PR	Gulf		981		2,125		—		—		2,125		150,000
Port St. Joe Town Center	RS	Gulf		180		624		—		—		624		500,000
Powell Adams	RS	Bay		56		2,520		—		—		2,520		—
Sabal Island	RS	Gulf		45		18		—		—		18		—
South Walton Multifamily	PR	Walton		40		212		—		—		212		—
St. James Island Granite Point	RS	Franklin		1,000		2,000		—		—		2,000		—
Star Avenue North	PR	Bay		295		600		—		—		600		350,000
The Cove	RR	Gulf		64		107		—		—		107		—
Timber Island ⁽⁸⁾	RS	Franklin		49		407		—		—		407		14,500
Topsail	PR	Walton		115		610		—		—		610		300,000
Wavecrest	RS	Bay		7		95		—		—		95		—
West Bay Corners SE	PR	Bay		100		524		—		—		524		50,000
West Bay Corners SW	PR	Bay		64		160		—		—		160		—
West Bay DSAP I	PR/RS	Bay		15,089		5,628		—		—		5,628		4,430,000
West Bay Landing ⁽⁹⁾	RS	Bay		950		214		—		—		214		—

Subtotal				23,017		23,624		—		—		23,624		5,984,500

Total				40,444		43,645		6,632		42		36,971		11,715,640


⁽¹⁾		A project is deemed land-use entitled when all major discretionary governmental land-use approvals have been received. Some of these projects may require additional permits for development and/or build-out; they also may be subject to legal challenge.

⁽²⁾		Current JOE land classifications for its residential developments or the residential portion of its mixed-use projects:

		• PR – Primary residential

		• RS – Resort and seasonal residential

		• RR – Rural residential

⁽³⁾		Project units represent the maximum number of units entitled or currently expected at full build-out. The actual number of units or square feet to be constructed at full build-out may be lower than the number entitled or currently expected.

⁽⁴⁾		Represents the remaining square feet with land-use entitlements as designated in a development order or expected given the existing property land use or zoning and present plans. The actual number of square feet to be constructed at full build-out may be lower than the number entitled. Commercial entitlements include retail, office and industrial uses. Industrial uses total 6,128,381 square feet including SouthWood, RiverTown and the West Bay DSAP I.

⁽⁵⁾		A project is “in development” when JOE has commenced horizontal construction on the project and commenced sales and/or marketing or will commence sales and/or marketing in the foreseeable future. A project in “pre-development” has land-use entitlements but is still under internal evaluation or requires one or more additional permits prior to the commencement of construction. For certain projects in pre-development, some horizontal construction may have occurred, but no sales or marketing activities are expected in the foreseeable future.

⁽⁶⁾		Artisan Park is 74 percent owned by JOE.

⁽⁷⁾		Homesites acquired by JOE within the Wild Heron community.

⁽⁸⁾		Timber Island entitlements include seven residential units and 400 units for hotel or other transient uses (including units held with fractional ownership such as private residence clubs).

⁽⁹⁾		West Bay Landing is a sub-project within WestBay DSAP I.

Table 2
Proposed JOE Residential and Mixed-Use Projects
In the Land-Use Entitlement Process ⁽¹⁾
September 30, 2009

Estimated

Commercial

Estimated

Entitlements

Project

Class⁽²⁾

County

Project Acres

Project Units⁽³⁾

(Sq. Ft.)⁽⁴⁾

Breakfast Point, Phase 2

PR/RS

Bay

1,299

2,780

635,000

SouthSide

Leon

1,625

2,800

1,150,000

Total

2,924

5,580

1,785,000


⁽¹⁾		A project is deemed to be in the land-use entitlement process when customary steps necessary for the preparation and submittal of an application, such as conducting pre-application meetings or similar discussions with governmental officials, have commenced and/or an application has been filed. All projects listed have significant entitlement steps remaining that could affect their timing, scale and viability. There can be no assurance that these entitlements will ultimately be received.

⁽²⁾		Current JOE land classifications for its residential developments or the residential portion of its mixed-use projects:

		• PR – Primary residential

		• RS – Resort and seasonal residential

		• RR – Rural residential

⁽³⁾		The actual number of units to be constructed at full build-out may be lower than the number ultimately entitled.

⁽⁴⁾		Represents the estimated number of entitlements that are being sought. The actual number of entitlements approved may be less. Once entitled, the actual number of square feet to be constructed at full build-out may be lower than the actual number eventually entitled. Commercial entitlements include retail, office and industrial uses.

Table 3
Summary of Additional Commercial Land-Use Entitlements⁽¹⁾
(Commercial Projects Not Included in Tables 1 and 2 Above)
Active JOE Commercial Projects
September 30, 2009


				Acres Sold		Acres Under
		Project		Since		Contract		Total Acres
Project	County	Acres		Inception		As of 9/30/09		Remaining
Airport Commerce	Leon		45		10		—		35
Alf Coleman Retail	Bay		25		23		—		2
Beach Commerce	Bay		157		151		—		6
Beach Commerce II	Bay		112		13		—		99
Beckrich Office Park	Bay		17		15		—		2
Beckrich Retail	Bay		44		41		—		3
Cedar Grove Commerce	Bay		51		5		—		46
Franklin Industrial	Franklin		7		—		—		7
Glades Retail	Bay		14		—		—		14
Gulf Boulevard	Bay		78		27		—		51
Hammock Creek Commerce	Gadsden		165		27		—		138
Mill Creek Commerce	Bay		37		—		—		37
Nautilus Court	Bay		11		7		—		4
Pier Park NE	Bay		57		—		—		57
Port St. Joe Commerce II	Gulf		39		9		—		30
Port St. Joe Commerce III	Gulf		50		—		—		50
Powell Hills Retail	Bay		44		—		—		44
South Walton Commerce	Walton		38		17		—		21

Total			991		345		0		646


⁽¹⁾		A project is deemed land-use entitled when all major discretionary governmental land-use approvals have been received. Some of these projects may require additional permits for development and/or build-out; they also may be subject to legal challenge. Includes significant JOE projects that are either operating, under development or in the pre-development stage.

Table 4
Residential Real Estate
Sales Activity
Three Months Ended September 30,
($ in millions)


	2009								2008
	Number								Number
	of Units				Cost of		Gross		of Units				Cost of		Gross
	Closed		Revenue		Sales ⁽¹⁾		Profit		Closed		Revenue		Sales ⁽¹⁾		Profit
Home Sites		12	$	1.3	$	0.8	$	0.5		74	$	6.0	$	4.5	$	1.5
Homes ⁽²⁾		35		7.9		7.6		0.3		3		2.3		2.1		0.2

Total		47	$	9.2	$	8.4	$	0.8		77	$	8.3	$	6.6	$	1.7


⁽¹⁾		Cost of sales for home sites in the third quarter of 2009 consisted of $0.6 million in direct costs, $0.1 million in selling costs and $0.1 million in indirect costs. Cost of sales for home sites in the third quarter of 2008 consisted of $3.9 million in direct costs, $0.2 million in selling costs and $0.4 million in indirect costs. Cost of sales for homes in the third quarter of 2009 consisted of $6.2 million in direct costs, $0.6 million in selling costs and $0.8 million in indirect costs. Cost of sales for homes in the third quarter of 2008 consisted of $1.9 million in direct costs, $0.1 million in selling costs and $0.1 million in indirect costs.

⁽²⁾		Homes include single-family and multifamily units. Multifamily revenue is recognized, if preconditions are met, on a percentage-of-completion basis. As a consequence, revenue recognition and closings may occur in different periods.

Table 5
Residential Real Estate Sales Activity
Three Months Ended September 30,
($ in thousands)


	2009										2008
																		Avg.
	Units Closed		Avg. Price			Accepted ⁽¹⁾		Avg. Price			Units Closed		Avg. Price			Accepted ⁽¹⁾		Price
Artisan Park ⁽²⁾
Single-Family Homes		1	$	334.1			1	$	334.1			—		—			—		—
Multifamily Homes		22		226.6			22		226.6			2		437.5			2		414.6
Hawks Landing
Homesites		2		62.9			2		62.9			—		—			2		73.1
Port St. Joe Primary
Homesites		—		—			—		—			1		55.0			1		55.0
RiverCamps on Crooked Creek
Homesites		1		72.9			1		72.9			—		—			—		—
Single-Family Homes		1		450.0			1		450.0			—		—			—		—
SouthWood
Homesites		—		—			—		—			20		47.9			20		47.9
SummerCamp Beach
Homesites		1		220.0			1		220.0			—		—			—		—
Single-Family Homes		—		—			1		499.9			—		—			—		—
Victoria Park
Homesites		2		54.1			2		54.1			41		38.1			—		—
Single-Family Homes		10		168.6			10		168.6			1		202.0			1		202.0
WaterColor
Homesites		3		92.2			3		92.2			1		90.0			2		565.0
Single-Family Homes		1		445.0			1		445.0			—		—			—		—
WaterSound
Homesites		1		106.6			1		106.6			1		120.0			1		120.0
WaterSound Beach
Homesites		1		199.3			1		199.3			5		452.5			2		408.6
WaterSound West Beach
Homesites		—		—			—		—			2		186.6			1		175.0
Wild Heron
Homesites		—		—			—		—			1		215.0			1		215.0
WindMark Beach
Homesites		1		135.0			2		113.7			2		157.9			3		175.9

Total Homesites		12	$	103.7	⁽³⁾		13	$	102.8	⁽³⁾		74	$	80.5	⁽³⁾		33	$	125.6	⁽³⁾

Total Single/Multifamily Homes		35	$	225.7	⁽³⁾		36	$	233.3	⁽³⁾		3	$	359.0	⁽³⁾		3	$	343.7	⁽³⁾


⁽¹⁾		Contracts accepted during the quarter. Contracts accepted and closed in the same quarter are also included as units closed.

⁽²⁾		JOE owns 74 percent of Artisan Park.

⁽³⁾		Average prices differ from quarter to quarter primarily because of the relative mix and location of sales.

Table 6
Commercial Land Sales

Three Months Ended September 30,


	Number of Sales		Acres Sold		Gross Sales Price		Average Price/Acre
					(in thousands)		(in thousands)
2009		2		5.6	$	2,071	$	369
2008		3		32.0		2,468		77

Table 7
Rural Land Sales

Three Months Ended September 30,


	Number of Sales		Acres Sold		Gross Sales Price		Average Price/Acre
					(in thousands)
2009		1		140	$	260	$	1,855
2008		5		346		2,436		7,041

Table 8
Quarterly Segment Pretax Income (Loss)
From Continuing Operations
($ in millions)


	Sept. 30,			June 30,			Mar. 31,			Dec. 31,			Sept. 30,			June 30,			Mar. 31,			Dec. 31,			Sept. 30,
	2009			2009			2009			2008			2008			2008			2008			2007			2007
Residential	$	(20.0	)	$	(23.3	)	$	(14.2	)	$	(71.0	)	$	(13.0	)	$	(13.3	)	$	(18.7	)	$	(11.4	)	$	(26.2	)
Commercial		(0.5	)		(0.7	)		(0.6	)		(0.3	)		(0.6	)		(0.5	)		(0.8	)		4.6			2.3
Rural Land sales		(0.5	)		6.8			2.8			26.3			2.0			24.1			80.1			24.5			27.8
Forestry		1.2			1.1			1.1			0.8			0.2			(1.1	)		1.9			(1.9	)		1.3
Corporate and other		(6.5	)		(57.5	)		(7.8	)		(4.5	)		(19.2	)		(41.6	)		(13.0	)		(11.0	)		(15.8	)

Pretax income (loss) from continuing operations ⁽¹⁾	$	(26.3	)	$	(73.6	)	$	(18.7	)	$	(48.7	)	$	(30.6	)	$	(32.4	)	$	49.5		$	4.8		$	(10.6	)


⁽¹⁾		Includes one time charges as described in our SEC filings.

Table 9
Other Income (Expense)
($ in millions)


	Quarter Ended Sept. 30,						Nine Months Ended Sept. 30,
	2009			2008			2009			2008
Dividend and interest income	$	0.8		$	1.7		$	2.2		$	5.0
Interest expense		(0.1	)		(0.1	)		(0.3	)		(4.4	)
Gain on sale of office buildings		0.2			0.2			0.5			0.5
Other		0.2			(1.8	)		0.6			(0.6	)
Retained interest in monetized installment notes		0.1			(6.6	)		0.3			(8.5	)
Loss on early extinguishment of debt		—			(0.7	)		—			(30.6	)

Total	$	1.2		$	(7.3	)	$	3.3		$	(38.6	)

Attached files

ST JOE Co Reports

Also read