Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - ST JOE Cojoe-2015930xex321.htm
EX-31.1 - EXHIBIT 31.1 - ST JOE Cojoe-2015930xex311.htm
EX-31.2 - EXHIBIT 31.2 - ST JOE Cojoe-2015930xex312.htm
EX-32.2 - EXHIBIT 32.2 - ST JOE Cojoe-2015930xex322.htm
EX-10.60 - EXHIBIT 10.60 - ST JOE Cojoe-2015930xex1060.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 10-Q
 
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2015
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     .
Commission file number: 1-10466
 
The St. Joe Company
(Exact name of registrant as specified in its charter)
 
Florida
 
59-0432511
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
 
133 South WaterSound Parkway
WaterSound, Florida
 
32413
(Address of principal executive offices)
 
(Zip Code)
(850) 231-6400
(Registrant’s telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  þ    NO  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  þ    NO  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
þ
Accelerated filer
¨
 
 
 
 
Non-accelerated filer
¨  (Do not check if a smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ¨    NO  þ
As of November 2, 2015, there were 75,329,557 shares of common stock, no par value, outstanding.



THE ST. JOE COMPANY
INDEX
 

 
Page No.
 
 



2


PART I - FINANCIAL INFORMATION
Item 1.     Financial Statements

THE ST. JOE COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(Unaudited)
 
September 30,
2015
 
December 31,
2014
ASSETS
 
 
 
Investment in real estate, net
$
315,537

 
$
321,812

Cash and cash equivalents
157,887

 
34,515

Investments
252,025

 
636,878

Restricted investments (Note 15)
7,156

 
7,940

Notes receivable, net
2,893

 
24,270

Pledged cash and treasury securities
25,324

 
25,670

Property and equipment, net of accumulated depreciation of $61.3 million and $60.3 million at September 30, 2015 and December 31, 2014, respectively
10,267

 
10,203

Other assets
32,647

 
31,990

Investments held by special purpose entities (Note 5)
208,720

 
209,857

Total assets
$
1,012,456

 
$
1,303,135

LIABILITIES AND EQUITY
 
 
 
LIABILITIES:
 
 
 
Debt
$
69,726

 
$
63,804

Accounts payable
6,469

 
12,554

Accrued liabilities and deferred credits
44,139

 
34,911

Deferred tax liabilities
37,542

 
34,824

Senior Notes held by special purpose entity (Note 5)
177,418

 
177,341

Total liabilities
335,294

 
323,434

EQUITY:
 
 
 
Common stock, no par value; 180,000,000 shares authorized; 92,332,565 and 92,322,905 issued at September 30, 2015 and December 31, 2014, respectively; and 75,329,557 and 92,302,636 outstanding at September 30, 2015 and December 31, 2014, respectively
892,387

 
892,237

Retained earnings
81,392

 
80,582

Accumulated other comprehensive income (loss)
139

 
(1,325
)
Treasury stock at cost, 17,003,008 and 20,269 held at September 30, 2015 and December 31, 2014, respectively
(305,209
)
 
(285
)
Total stockholders’ equity
668,709

 
971,209

Non-controlling interest
8,453

 
8,492

Total equity
677,162

 
979,701

Total liabilities and equity
$
1,012,456

 
$
1,303,135

See notes to the condensed consolidated financial statements.

3



THE ST. JOE COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(Unaudited)

The following presents the portion of the consolidated balances presented above attributable to the Company’s consolidated variable interest entities. The Company’s consolidated variable interest entities include the Pier Park North joint venture, Artisan Park, L.L.C., Panama City Timber Finance Company, L.L.C. and Northwest Florida Timber Finance Company L.L.C. The following assets may only be used to settle obligations of the consolidated variable interest entities and the following liabilities are only obligations of the variable interest entities and do not have recourse to the general credit of the Company, except for the guarantees and covenants discussed in Note 8, Real Estate Joint Ventures.
 
 
September 30,
2015
 
December 31,
2014
ASSETS
 
 
 
Investment in real estate, net
$
46,370

 
$
43,709

Cash and cash equivalents
3,580

 
3,455

Other assets
9,540

 
8,781

Investments held by special purpose entities (Note 5)
208,720

 
209,857

Total assets
$
268,210

 
$
265,802

LIABILITIES
 
 
 
Long-term debt
$
37,625

 
$
31,618

Accounts payable
232

 
1,511

Accrued liabilities and deferred credits
2,209

 
4,142

Senior Notes held by special purpose entity (Note 5)
177,418

 
177,341

Total liabilities
$
217,484

 
$
214,612

See notes to the condensed consolidated financial statements.

4


THE ST. JOE COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands except per share amounts)
(Unaudited) 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015

2014
 
2015
 
2014
Revenues:
 
 
 
 
 
 
 
Real estate sales
$
4,880

 
$
3,919

 
$
24,337

 
$
630,574

Resorts and leisure revenues
18,537

 
16,913

 
45,657

 
40,392

Leasing revenues
2,528

 
2,054

 
6,741

 
4,931

Timber sales
1,885

 
1,061

 
6,033

 
10,300

Total revenues
27,830

 
23,947

 
82,768

 
686,197

Expenses:
 
 
 
 
 
 
 
Cost of real estate sales
2,480

 
2,068

 
12,204

 
84,592

Cost of resorts and leisure revenues
14,720

 
13,743

 
38,220

 
34,424

Cost of leasing revenues
734

 
585

 
1,996

 
1,435

Cost of timber sales
201

 
243

 
643

 
4,337

Other operating and corporate expenses
9,847

 
6,469

 
24,696

 
22,255

Administrative costs associated with special purpose entities

 

 

 
3,746

Depreciation, depletion and amortization
2,231

 
2,174

 
7,281

 
6,213

Total expenses
30,213

 
25,282

 
85,040

 
157,002

Operating (loss) income
(2,383
)
 
(1,335
)

(2,272
)

529,195

Other income (expense):
 
 
 
 
 
 
 
Investment income, net
9,125

 
3,367

 
19,776

 
7,592

Interest expense
(2,875
)
 
(2,950
)
 
(8,397
)
 
(5,839
)
Other, net
135

 
387

 
(6,302
)
 
1,734

Total other income
6,385

 
804

 
5,077

 
3,487

Income (loss) before equity in loss from unconsolidated affiliates and income taxes
4,002

 
(531
)

2,805


532,682

Equity in loss from unconsolidated affiliates

 
(11
)
 

 
(32
)
Income tax (expense) benefit
(1,244
)
 
386

 
(2,034
)
 
(115,209
)
Net income (loss)
2,758


(156
)

771


417,441

Net loss attributable to non-controlling interest
14

 
106

 
39

 
112

Net income (loss) attributable to the Company
$
2,772

 
$
(50
)

$
810


$
417,553

 
 
 
 
 
 
 
 
NET INCOME (LOSS) PER SHARE
 
 
 
 
 
 
 
Basic and Diluted
 
 
 
 
 
 
 
Weighted average shares outstanding
92,026,894

 
92,295,213

 
92,088,253

 
92,297,467

Net income (loss) per share attributable to the Company
$
0.03

 
$

 
$
0.01

 
$
4.52

See notes to the condensed consolidated financial statements.

5


THE ST. JOE COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Dollars in thousands)
 (Unaudited)
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015

2014
 
2015
 
2014
Net income (loss):
$
2,758

 
$
(156
)
 
$
771

 
$
417,441

Other comprehensive (loss) income:
 
 
 
 
 
 
 
Net unrealized gains (loss) related to available-for-sale securities
3,710

 
(3,202
)
 
6,956

 
(3,480
)
Reclassification of other-than-temporary impairment losses included in earnings

 
1,295

 

 
1,295

Reclassification of realized (gains) losses included in earnings
(5,276
)
 

 
(5,276
)
 
833

Income tax
1,057

 
734

 
(216
)
 
519

Total
(509
)
 
(1,173
)
 
1,464


(833
)
Defined benefit pension items:
 
 
 
 
 
 
 
Net loss (gain) arising during the period

 
94

 

 
(502
)
Settlement included in net periodic cost

 
529

 

 
969

Amortization of loss included in net periodic cost

 
115

 

 
373

Income tax

 
(284
)
 

 
(324
)
Total

 
454




516

Total other comprehensive (loss) income, net of tax
(509
)
 
(719
)

1,464


(317
)
Total comprehensive income (loss), net of tax
$
2,249

 
$
(875
)

$
2,235


$
417,124

See notes to the condensed consolidated financial statements.


6


THE ST. JOE COMPANY
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
(Dollars in thousands)
(Unaudited)

 
Common Stock
 
Retained Earnings
 
Accumulated
Other
Comprehensive
(Loss) Income
 
 
 
 
 
 
 
Outstanding
Shares
 
Amount
 
Treasury
Stock
 
Non-controlling
Interest
 
Total
Balance at December 31, 2014
92,302,636

 
$
892,237

 
$
80,582

 
$
(1,325
)
 
$
(285
)
 
$
8,492

 
$
979,701

Net income (loss)

 

 
810

 

 

 
(39
)
 
771

Other comprehensive income

 

 

 
1,464

 

 

 
1,464

Repurchase of common shares
(16,982,739
)
 

 

 

 
(304,924
)
 

 
(304,924
)
Issuance of common stock for director’s fees
9,660

 
150

 

 

 

 

 
150

Balance at September 30, 2015
75,329,557

 
$
892,387

 
$
81,392

 
$
139

 
$
(305,209
)
 
$
8,453

 
$
677,162

 
 
 
 
 
 
 
 
 
 
 
 
 
 
See notes to the condensed consolidated financial statements.


7


THE ST. JOE COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
 
Nine Months Ended 
 September 30,
 
2015
 
2014
Cash flows from operating activities:
 
 
 
Net income
$
771

 
$
417,441

Adjustments to reconcile net income to net cash from operating activities:
 
 
 
Depreciation, depletion and amortization
7,281

 
6,213

Stock based compensation
150

 
210

(Gain) loss on sale of investments
(5,276
)
 
833

Other-than-temporary impairment losses

 
1,295

Equity in loss in from unconsolidated affiliates

 
32

Deferred income tax
2,502

 
51,037

Cost of real estate sold
10,932

 
73,424

Expenditures for and acquisition of real estate to be sold
(5,445
)
 
(6,059
)
Notes receivable financed by the Company for operating properties sold

 
(19,600
)
Timber Note (Note 5)

 
(200,000
)
Deferred revenue
(64
)
 
(13,562
)
Accretion income and other
(1,658
)
 
(1,530
)
Changes in operating assets and liabilities:
 
 
 
Payments received on notes receivables
21,441

 
2,292

Other assets
883

 
(4,333
)
Accounts payable and accrued liabilities
4,543

 
4,812

Income taxes
(469
)
 
10,392

Net cash provided by operating activities
35,591

 
322,897

Cash flows from investing activities:
 
 
 
Expenditures for Pier Park North joint venture (Note 8)
(5,462
)
 
(20,402
)
Purchases of property and equipment
(2,287
)
 
(1,869
)
Purchases of investments
(239,740
)
 
(634,754
)
Maturities of investments
310,000

 
100,000

Sales of investments
322,847

 
83,239

Sales of restricted investments (Note 15)
877

 

Investment and maturities of assets held by special purpose entities (Note 5)
787

 
(6,921
)
Contributions to unconsolidated affiliates

 
(148
)
Net cash provided by (used in) investing activities
387,022

 
(480,855
)
Cash flows from financing activities:
 
 
 
Repurchase of common shares
(304,924
)
 

Borrowings on construction loan in Pier Park joint venture (Note 8)
6,007

 
22,477

Principal payments for long term debt
(324
)
 
(571
)
Issuance of Senior Notes by special purpose entity net of discount and issuance costs of $4.3 million for 2014 (Note 5)

 
175,740

Net cash (used in) provided by financing activities
(299,241
)
 
197,646

Net increase in cash and cash equivalents
123,372

 
39,688

Cash and cash equivalents at beginning of the period
34,515

 
21,894

Cash and cash equivalents at end of the period
$
157,887

 
$
61,582


See notes to the condensed consolidated financial statements.

8


THE ST. JOE COMPANY
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
(Dollars in thousands)
(Unaudited)
 
 
Nine Months Ended 
 September 30,
 
 
2015
 
2014
Cash paid during the period for:
 
 
 
 
Interest expense
 
$
9,991

 
$
5,206

Income taxes
 
$

 
$
53,780

 
 
 
 
 
Non-cash financing and investing activities:
 
 
 
 
Increase (decrease) in Community Development District debt
 
$
586

 
$
(5,007
)
Decrease in pledged treasury securities related to defeased debt
 
$
346

 
$
438

Expenditures for investing properties and property and equipment financed through accounts payable
 
$
1,394

 
$
5,289

Exchange of Timber Note for investments held by special purpose entity (Note 5)
 
$

 
$
200,000

Capital contributions to special purpose entity from non-controlling interest (Note 5)
 
$

 
$
3,492


See notes to the condensed consolidated financial statements.

9


THE ST. JOE COMPANY
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, unless otherwise stated)
(Unaudited)
1. Nature of Operations
The St. Joe Company together with its consolidated subsidiaries (the “Company”) is a real estate development and operating company with real estate assets and operations currently concentrated primarily between Tallahassee and Destin, Florida.
The Company conducts primarily all of its business in the following five reportable operating segments: 1) residential real estate, 2) commercial real estate, 3) resorts and leisure, 4) leasing operations and 5) forestry. In prior periods, the Company’s reportable operating segments were 1) residential real estate, 2) commercial real estate, 3) resorts, leisure and leasing operations and 4) forestry. The Company’s leasing operations segment currently meets the quantitative and qualitative factors as a reportable operating segment; therefore, the Company has changed its segment presentation to include leasing operations as a reportable operating segment. Leasing operations were historically included with the Company’s resorts, leisure and leasing operating segment. All prior year segment information has been reclassified to conform to the 2015 presentation. The change in reporting segments had no effect on the Company’s condensed consolidated financial position, results of operations or cash flows for the periods presented. See Note 17, Segment Information.
Basis of Presentation
The accompanying unaudited interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for reporting on Form 10-Q. Accordingly, certain information and footnotes required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements are not included herein. The unaudited interim condensed consolidated financial statements include the accounts of the Company and all of its majority-owned and controlled subsidiaries and variable interest entities where the Company is the primary beneficiary. The equity method of accounting is used for investments in which the Company has significant influence, but not a controlling financial interest. All significant intercompany accounts and transactions have been eliminated in consolidation. The December 31, 2014 balance sheet amounts have been derived from the Company’s December 31, 2014 audited consolidated financial statements.
The statements reflect all normal recurring adjustments that, in the opinion of management, are necessary for fair presentation of the information contained herein. The interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014. The Company adheres to the same accounting policies in preparation of its unaudited interim condensed consolidated financial statements. As required under GAAP, interim accounting for certain expenses, including income taxes, are based on full year assumptions. For interim financial reporting purposes, income taxes are recorded based upon estimated annual income tax rates.

Recently Adopted Accounting Pronouncements
Discontinued operations
In April 2014, the Financial Accounting Standard Board (“FASB”) issued an accounting standards update (“ASU”) that changes the criteria for reporting discontinued operations. Under the new guidance, only disposals representing a strategic shift in operations that have a major effect on the organization’s operations and financial results should be presented as discontinued operations. In addition, this ASU mandates expanded disclosures about the discontinued operation and requires disclosures about certain disposals that do not qualify as discontinued operations. This guidance is applied prospectively and the Company adopted it as of January 1, 2015. The adoption of this guidance had no impact on the Companys Condensed Consolidated Statements of Operations, Balance Sheets or Statements of Cash Flows.


10


Recently Issued Accounting Pronouncements
Revenue recognition
In May 2014, the FASB issued an ASU that establishes the principles used to recognize revenue for all entities. The new guidance will be effective for annual and interim periods beginning after December 15, 2017. Early application will be permitted, but not before annual reporting periods beginning after December 15, 2016. The Company is currently evaluating the impact that the adoption of this guidance will have on its financial position, results of operations and cash flows. The Company has not adopted this ASU as of September 30, 2015.
Consolidation
In February 2015, the FASB issued an ASU that amends the existing consolidation guidance related to (i) limited partnerships and similar legal entities, (ii) the evaluation of variable interests for fees paid to decision makers or service providers, (iii) the effect of fee arrangements and related parties on the primary beneficiary determination, and (iv) certain investment funds. These changes are expected to limit the number of consolidation models and place more emphasis on risk of loss when determining a controlling financial interest. The new guidance will be effective for the Company as of January 1, 2016. Early adoption is permitted, including early adoption in an interim period. The Company is evaluating the impact the adoption of this guidance will have on the Company’s condensed consolidated financial statements. The Company has not adopted this ASU as of September 30, 2015.
Debt issuance costs
In April 2015, the FASB issued an ASU that requires debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The amendment does not affect the recognition and measurement guidance for debt issuance costs. The new guidance should be applied on a retrospective basis and is effective for the Company as of January 1, 2016. Early adoption is permitted for financial statements that have not been previously issued. The Company does not expect that the adoption of this guidance will have a material impact on its financial position. The Company has not adopted this ASU as of September 30, 2015.


11



2. Investment in Real Estate
Real estate by property type and segment includes the following:
 
September 30,
2015
 
December 31,
2014
Development property:
 
 
 
Residential real estate
$
101,671

 
$
102,408

Commercial real estate
55,188

 
59,405

Leasing operations
268

 
3,680

Forestry
3,069

 
3,278

Corporate
2,171

 
2,019

Total development property
162,367

 
170,790

 
 
 
 
Operating property:
 
 
 
Residential real estate
$
8,089

 
$
8,084

Resorts and leisure
109,342

 
110,136

Leasing operations
79,368

 
72,045

Forestry
18,911

 
18,839

Other
50

 
50

Total operating property
215,760

 
209,154

Less: Accumulated depreciation
62,590

 
58,132

Total operating property, net
153,170

 
151,022

Investment in real estate, net
$
315,537

 
$
321,812


Development property consists of land the Company is developing or intends to develop for sale or future operations. Residential real estate includes mixed-use resort, primary and seasonal residential communities and includes costs directly associated with the land, development and construction of these communities, including common development costs such as roads, sewers, and amenities and indirect costs such as development overhead, capitalized interest, marketing and project administration. Commercial real estate includes land for commercial and industrial uses, including land holdings near the Northwest Florida Beaches International Airport, and includes costs directly associated with the land and development costs for these properties, which also include common development costs such as roads and sewers. Leasing development property primarily includes the land and construction under development for the consolidated joint venture at Pier Park North. This development property is being reclassified as operating property as the operations continue to commence at Pier Park North.    
Operating property includes property that the Company uses for daily operations and activities. The resorts and leisure operating property includes the WaterColor Inn, golf courses and marinas. Leasing operating property includes property developed by the Company and used for retail and commercial rental purposes, including property in our consolidated joint venture at Pier Park North. Operating property may be sold in the future as part of the Companys principal real estate business. Forestry operating property includes the Company’s timberlands.
The Company had capitalized indirect development costs, primarily related to the consolidated joint venture at Pier Park North, of less than $0.1 million and $0.2 million, during the three months ended September 30, 2015 and 2014, respectively, and $0.2 million and $0.6 million, during the nine months ended September 30, 2015 and 2014, respectively.

12



3. Impairment of Long Lived Assets
The Company reviews its long-lived assets for impairment quarterly to determine whether events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. Long-lived assets include the Company’s investments in operating and development property and property and equipment, net. As part of the Company’s review for impairment of its long-lived assets, the Company reviews each long-lived asset’s carrying value, current period actual financial results as compared to prior period and forecast contained in the Company’s business plan and any other event or changes in circumstances to identify whether an indicator of potential impairment may exist. Some of the events or changes in circumstances that are considered by the Company as indicators of potential impairment include:

a prolonged decrease in the fair value or demand for the Company’s properties;
a change in the expected use or development plans for the Company’s properties;
a material change in strategy that would affect the fair value of the Company’s properties;
continuing operating or cash flow losses for an operating property;
an accumulation of costs in excess of the projected costs for a development property; and
any other adverse change that may affect the fair value of the property.

The Company uses varying methods to determine if an impairment exists, such as (i) considering indicators of potential impairment, (ii) analyzing expected future cash flows and comparing the expected future undiscounted cash flows of the property to its carrying value or (iii) determining market resale values.
There were no events or changes in circumstances that would indicate that the carrying value of the Company’s long-lived assets would not be recoverable, and, therefore, the Company did not record any impairment charges during the three and nine months ended September 30, 2015 and 2014.

4. Investments

Investments consist of available-for-sale securities and are recorded at fair value, which is based on observable market inputs. Unrealized gains and temporary losses on investments, net of tax, are recorded in Other comprehensive (loss) income. Realized gains and losses are determined using the specific identification method. The amortized cost of debt securities are adjusted for amortization of premiums and accretion of discounts to maturity computed under the effective interest method. Such amortization is included in Investment income, net. In addition, at September 30, 2015, the Company had investments in short term commercial paper that are classified as cash equivalents, since they had maturity dates of ninety days or less from the date of purchase.
At September 30, 2015 investments classified as available-for-sale securities were as follows:
 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
Debt securities:
 
 
 
 
 
 
 
Commercial paper (1)
$
98,962

 
$
22

 
$

 
$
98,984

U.S. Treasury securities
234,674

 
187

 

 
234,861

Corporate debt securities
5,269

 

 

 
5,269

Preferred stock
11,858

 
37

 

 
11,895

 
$
350,763

 
$
246

 
$

 
$
351,009

    
(1)
Recorded in Cash and cash equivalents on the Company’s Condensed Consolidated Balance Sheets.

    

13


At December 31, 2014 investments classified as available-for-sale securities were as follows:
 
Amortized Cost
 
Gross Unrealized Gains
 
Gross Unrealized Losses
 
Fair Value
Debt securities:
 
 
 
 
 
 
 
U.S. Treasury securities
$
509,783

 
$
32

 
$

 
$
509,815

Corporate debt securities
101,587

 

 
1,482

 
100,105

Preferred stock
26,963

 

 
5

 
26,958

 
$
638,333

 
$
32

 
$
1,487

 
$
636,878


Fairholme Capital Management, L.L.C., or one of its affiliates (“Fairholme Capital”), has served as an investment advisor to the Company since April 2013. As of September 30, 2015, funds managed by Fairholme Capital beneficially owned approximately 32.5% of the Company’s common stock. Mr. Bruce Berkowitz is the Managing Member of Fairholme Capital and the Chairman of the Company’s Board of Directors. Fairholme Capital does not receive any compensation for services as the Company’s investment advisor.
Pursuant to the terms of the Company’s Investment Management Agreement as amended (the “Agreement”) with Fairholme Capital, Fairholme Capital agreed to supervise and direct the investments of an investment account established by the Company in accordance with the investment guidelines and restrictions approved by the Investment Committee of the Company’s Board of Directors. The investment guidelines are set forth in the Agreement and require that, as of the date of any investment: (i) at least 50% of the investment account be held in cash or cash equivalents, as defined in the Agreement, (ii) no more than 15% of the investment account may be invested in securities of any one issuer (excluding the U.S. Government) and (iii) any investment in any one issuer (excluding the U.S. Government) that exceeds 10%, but not 15%, requires the consent of at least two members of the Investment Committee. The investment account may not be invested in common stock securities.
As of September 30, 2015, the investment account included $30.9 million of money market funds and $99.0 million of commercial paper (all of which are classified within cash and cash equivalents on the Company’s Condensed Consolidated Balance Sheets), $234.9 million of U.S. Treasury securities, $5.3 million of corporate debt securities in an issuer that is a national retail chain that is non-investment grade and $11.9 million of preferred stock investments (all of which are classified within investments on the Company’s Condensed Consolidated Balance Sheets).
During the three months ended September 30, 2015, realized gains from the sale of available-for-sale securities were $5.3 million and proceeds from the sale of available-for-sale securities were $182.7 million. During the nine months ended September 30, 2015, realized gains from the sale of available-for-sale securities were $5.3 million, proceeds from the sale of available-for-sale securities were $322.8 million and proceeds from the maturity of available-for-sale securities were $310.0 million.
During the three months ended September 30, 2014, proceeds from the sale of available-for-sale securities were $75.0 million and proceeds from the maturity of U.S. Treasury securities were $40.0 million. During the nine months ended September 30, 2014, realized losses from the sale of available-for-sale securities were $0.8 million, proceeds from the sale of available-for-sale securities were $83.2 million and proceeds from the maturity of available-for-sale securities were $100.0 million.

    

14


As of September 30, 2015, there were no unrealized losses related to commercial paper, U.S. Treasury securities, corporate debt securities or preferred stock investments. As of December 31, 2014, certain of the Company’s U.S. Treasuries and preferred stock had immaterial unrealized losses. The Company previously reported in its Annual Report on Form 10-K that it had no continuous unrealized losses greater than twelve months as a result of recognizing a portion of the unrealized loss in earnings as of September 30, 2014. The Company has revised this disclosure in the following table that provides the corporate debt securities continuous unrealized loss position and its related fair values:    
 
As of September 30, 2015
 
As of December 31, 2014
 
Less Than 12 Months
 
12 Months or Greater
 
Less Than 12 Months
 
12 Months or Greater
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
Corporate debt securities
$

 
$

 
$

 
$

 
$
85,845

 
$
1,294

 
$
14,260

 
$
188


The Company had no unrealized losses as of September 30, 2015. The Company’s unrealized losses as of December 31, 2014 relate to investments in senior secured debt securities in one issuer that is a national retail chain that is non-investment grade. The Company purchased these investments between the second quarter of 2013 through the second quarter of 2014. During the third quarter of 2014, the Company determined that these investments were other-than-temporarily impaired and recorded $1.3 million related to credit-related losses in Investment income, net on the Company's Condensed Consolidated Statements of Operations. The credit-losses were measured as the difference between the present value of the expected cash flows of the corporate debt securities discounted using the effective interest rate at the date of purchase and the amortized cost of the corporate debt securities. The Company sold these investments during the three months ended September 30, 2015 and recorded a realized gain of $5.3 million.
As of December 31, 2014, the Company did not intend to sell the investments with unrealized losses and it was not more likely than not that the Company would have been required to sell the security prior to its anticipated recovery, which could have been maturity; therefore, the Company does not believe that its investment in the corporate debt securities was other-than-temporarily impaired at December 31, 2014.
The net carrying value and estimated fair value of investments classified as available-for-sale at September 30, 2015, by contractual maturity are shown in the following table. Actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations.
 
Amortized Cost
 
Fair Value
Due in one year or less
$
333,636

 
$
333,845

Due after one year through five years
5,269

 
5,269

 
338,905

 
339,114

Preferred stock
11,858

 
11,895

 
$
350,763

 
$
351,009


15



5. Real Estate Sales
The Company’s Condensed Consolidated Financial Statements are not necessarily comparable from period to period due to the impact of the AgReserves Sale and the RiverTown Sale during 2014.
AgReserves Sale
Real estate sales for the nine months ended September 30, 2014, includes the sale to AgReserves, Inc. of approximately 380,000 acres of land located in Northwest Florida, along with certain other assets and inventory and rights under certain continuing leases and contracts (the “AgReserves Sale”). On March 5, 2014, the Company completed the AgReserves Sale for $562 million and recorded pre-tax income of $511.1 million for the AgReserves Sale, which includes $1.2 million of severance costs recorded in Other operating expenses. As a result of certain adjustments to the purchase price, consideration received for the AgReserves Sale was (1) $358.5 million in cash, (2) a $200 million fifteen year installment note (the “Timber Note”) issued by Panama City Timber Finance Company, LLC, a buyer-sponsored special purpose entity (the “AgReserves SPE”), and (3) an Irrevocable Standby Letter of Credit issued by JPMorgan Chase Bank, N.A. (the “Letter of Credit”) at the request of the AgReserves SPE, in favor of the Company. The AgReserves SPE was created by AgReserves with financial instruments having an aggregate principal balance of $203.5 million that secure the Letter of Credit.
In April 2014, the Company contributed the Timber Note and assigned its rights as a beneficiary under the Letter of Credit to Northwest Florida Timber Finance, LLC, a bankruptcy-remote, qualified special purpose entity wholly owned by the Company (“NFTF”). NFTF monetized the Timber Note by issuing $180 million aggregate principal amount of its 4.750% Senior Secured Notes due 2029 (the “Senior Notes”) at an issue price of 98.483% of the face value to third party investors. The Senior Notes are payable solely by the property of NFTF and the investors holding the Senior Notes of NFTF have no recourse against the Company for payment of the Senior Notes or the related interest expense.
The Company received $165.0 million in cash, net of $15.0 million in costs, from the monetization and expects to receive the remaining $20.0 million upon maturity of the Timber Note and after payment of the Senior Notes and any other liabilities of NFTF. The $15.0 million of costs from the monetization include (1) a total of $4.3 million for the discount and issuance costs for the Senior Notes, which will be amortized over the term of the Senior Notes, (2) $7.0 million for U.S. Treasury securities and cash that the Company contributed to NFTF to be used for interest and operating expenses over the fifteen year period of the Timber Note and which are recorded in Investments held by special purpose entities on the Company’s Condensed Consolidated Balance Sheets and (3) $3.7 million of costs related to the monetization that were expensed during the nine months ended September 30, 2014 and are recorded in Administrative costs associated with special purpose entities on the Company’s Condensed Consolidated Statements of Operations.
The Company owns the equity interest in NFTF, but no equity interest in the AgReserves SPE. Both the AgReserves SPE and NFTF are distinct legal entities and the assets of the AgReserves SPE and NFTF are not available to satisfy the Company's liabilities or obligations and the liabilities of the AgReserves SPE and NFTF are not the Company's liabilities or obligations. In the event that proceeds from the financial instruments are insufficient to settle all of the liabilities of the AgReserves SPE or NFTF, the Company is not obligated to contribute any funds to either the AgReserves SPE or NFTF.
The Company has determined that it was the primary beneficiary of the AgReserves SPE and NFTF as of September 30, 2015 and December 31, 2014, and therefore, the AgReserves SPE’s and NFTF’s assets and liabilities are consolidated in the Company's financial statements as of September 30, 2015 and December 31, 2014. The carrying amounts of the AgReserves SPE’s and NFTF’s assets and non-recourse liabilities were $211.4 million and $178.1 million, respectively, as of September 30, 2015. The consolidated assets of the AgReserves SPE and NFTF consist of a $200 million time deposit that subsequent to April 2, 2014 pays interest at 4.006% and matures in March 2029, accrued interest of $1.3 million on the time deposit, U.S. Treasuries of $8.5 million, cash of $0.2 million and deferred issuance costs of $1.4 million for the Senior Notes. The consolidated liabilities include Senior Notes issued by NFTF totaling $177.4 million net of the $2.6 million discount and $0.7 million of accrued interest expense on the Senior Notes.

16


The Company’s Condensed Consolidated Statements of Operations includes the following amounts related to the Buyer SPE and NFTF for (i) interest income on the time deposit and amortization of the discounts on the U.S. Treasuries and (ii) interest expense for the Senior Notes, amortization of the discount and issuance costs:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015
 
2014
 
2015
 
2014
Investment income, net
$
2,050

 
$
2,050

 
$
6,150

 
$
4,067

Interest expense
$
(2,189
)
 
$
(2,185
)
 
$
(6,566
)
 
$
(4,397
)
The Company has classified the U.S. Treasury securities held by the AgReserves SPE and NFTF as held-to-maturity based on their intent and ability to hold these securities to maturity. Accordingly, the debt securities are recorded at amortized cost, which approximates fair value as of September 30, 2015. The U.S. Treasuries mature over the fifteen year period of the Timber Note or $0.8 million within one year, $3.6 million after one year through five years, $3.0 million after five years through ten years and $1.1 million after ten years.    
RiverTown Sale
On April 2, 2014, the Company completed the sale to an affiliate of Mattamy (Jacksonville) Partnership d/b/a Mattamy Homes (Mattamy), of approximately 4,057 acres of real property, which constitutes the RiverTown community in St. Johns County, Florida, along with all of the Company’s related development or developer rights, founder’s rights and certain tangible and intangible personal property in exchange for (1) $24.0 million in cash, (2) $19.6 million in the form of a purchase money note, (3) the assumption of the Company’s Rivers Edge Community Development District assessments and (4) the obligation to purchase certain RiverTown community related impact fee credits from the Company as the RiverTown community is developed. The $19.6 million purchase money note was paid in full as of June 30, 2015.
Based on Mattamy’s current development plans and St. Johns County’s current costs for impact fees, the Company estimates that it may receive $20 million to $26 million for the impact fees over the five-year period following the closing (most of which, the Company expects to receive at the end of that five-year period). However, the actual additional consideration received for the impact fees, will be based on Mattamy’s actual development of the RiverTown community, the timing of Mattamy’s development of the RiverTown community and the impact fee rates at the time of such development (as determined by St. Johns County’s then current impact fee rate schedule), which are all factors beyond the Company’s control. The Company cannot provide any assurance as to the amount or timing of any payments it may receive for the impact fees. The Company has not recorded a receivable for the estimated impact fees to be received and will record any revenues related to the receipt of the impact fees at the time of receipt. The Company received no impact fees during the three months ended September 30, 2015 and received $0.1 million during the nine months ended September 30, 2015 and the Company has received a total of approximately $0.2 million through September 30, 2015.
The Company recorded net earnings of $26.0 million before income taxes for the RiverTown Sale during the nine months ended September 30, 2014. Mattamy also assumed the Company’s total outstanding Rivers Edge CDD assessments, which were $11.0 million, of which $5.4 million was recorded on the Company’s Consolidated Balance Sheets as of March 31, 2014.


17



6. Other Income (Expense)
Other income (expense) consists of the following:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2015
 
2014
 
2015
 
2014
Investment income, net
 
 
 
 
 
 
 
 
Net investment income from available-for-sale securities
 
 
 
 
 
 
 
 
Interest and dividend income
 
$
1,120

 
$
1,859

 
$
5,509

 
$
3,987

Accretion income
 
639

 
440

 
2,184

 
961

Realized gains (losses) on the sale of investments
 
5,276

 

 
5,276

 
(833
)
Other-than-temporary impairment losses
 

 
(1,295
)
 

 
(1,295
)
Total net investment income from available-for-sale securities
 
7,035

 
1,004


12,969

 
2,820

Interest income from investments in special purpose entities (Note 5)
 
2,050

 
2,050

 
6,150

 
4,067

Interest accrued on notes receivable and other interest
 
40

 
313

 
657

 
705

Total investment income, net
 
9,125

 
3,367


19,776

 
7,592

Interest expense
 
 
 
 
 
 
 
 
Interest expense and amortization of discount and issuance costs for Senior Notes issued by special purpose entity (Note 5)
 
(2,189
)
 
(2,185
)
 
(6,566
)
 
(4,397
)
Interest expense
 
(686
)
 
(765
)
 
(1,831
)
 
(1,442
)
Total interest expense
 
(2,875
)
 
(2,950
)

(8,397
)

(5,839
)
Other, net
 
 
 
 
 
 
 
 
Fees and expenses for the SEC investigation
 
(438
)
 

 
(7,869
)
 

Accretion income from retained interest investments
 
237

 
226

 
674

 
656

Hunting lease income
 
172

 
138

 
551

 
623

Other income, net
 
164

 
23

 
342

 
455

Other, net
 
135

 
387


(6,302
)

1,734

 
 
 
 
 
 
 
 
 
Total other income
 
$
6,385

 
$
804


$
5,077


$
3,487

Investment income, net
Interest and dividend income includes interest income accrued or received on the Company’s corporate debt securities and dividend income received from the Company’s preferred stock investments. Accretion income includes the amortization of the premium or discount related to the Company’s available-for-sale securities, which is amortized based on an effective interest rate method over the term of the available-for-sale security. Realized gains (losses) on the sale of investments include the gain or loss recognized on the sale of an available-for-sale security prior to maturity. During the third quarter of 2014, the Company determined that its investments in corporate debt securities were other-than-temporarily impaired and recorded $1.3 million related to credit-related losses in Investment income, net on the Company's Condensed Consolidated Statements of Operations. See Note 4, Investments.
    Interest income from investments in special purpose entities primarily includes interest accrued or received on the Timber Note, which is used to pay the interest expense for the Senior Notes issued by special purpose entity. See Note 5, Real Estate Sales.

18


Interest expense
Interest expense includes interest expense related to the Company’s Community Development District debt and the construction loan in the Pier Park North joint venture. Borrowing costs, including the discount and issuance costs for the Senior Notes issued by the special purpose entity, are amortized based on the effective interest method at an effective rate of 4.9%.
Other, net
During the three and nine months ended September 30, 2015, the Company expensed a total of $0.5 million and $7.9 million, respectively, related to the SEC investigation. This amount was included in Other, net in the Condensed Consolidated Financial Statements. The $7.9 million of fees and expenses for the SEC investigation consisted of (i) an accrual of $3.5 million for penalties, disgorgements and interest relating to the SEC investigation and (ii) legal expenses associated with the SEC investigation. On October 27, 2015, the Company fully resolved the SEC investigation and entered into a settlement with the SEC. Without admitting or denying any factual allegations, the Company consented to the SEC’s issuance of an administrative order pursuant to which the Company agreed to pay penalties, disgorgements and interest of approximately $3.5 million, including a civil penalty assessed on the Company of $2.75 million and other disgorgements and interest subject to indemnification by the Company. During the nine months ended September 30, 2015, the Company received correspondence from an insurance carrier related to non-coverage of certain fees and expenses incurred in the SEC investigation and, as a result of this correspondence, the Company recorded $0.5 million and $4.4 million, respectively, in legal costs during the three and nine months ended September 30, 2015. See Note 18, Commitments and Contingencies.
The Company records the accretion of investment income from its retained interest investment over the life of the retained interest using the effective yield method with rates ranging from 3.7% to 11.6%. Hunting lease income is recognized as income over the term of the lease.

7. Financial Instruments and Fair Value Measurements
Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. A three-tier fair value hierarchy is established as a basis for considering such assumptions and for inputs used in the valuation methodologies in measuring fair value:
Level 1. Quoted prices in active markets for identical assets or liabilities;
Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
Level 3. Unobservable inputs in which there is little or no market data, such as internally-developed valuation models which require the reporting entity to develop its own assumptions.

19


The financial instruments measured at fair value on a recurring basis at September 30, 2015 were as follows:
 
Level 1
 
Level 2
 
Level 3
 
Total Fair Value
Cash equivalents:
 
 
 
 
 
 
 
Money market funds
$
30,903

 
$

 
$

 
$
30,903

Commercial paper
98,984

 

 

 
98,984

Debt securities:
 
 
 
 
 
 
 
U.S. Treasury securities
234,861

 

 

 
234,861

Corporate debt securities

 
5,269

 

 
5,269

Preferred stock

 
11,895

 

 
11,895

Restricted investments:
 
 
 
 
 
 
 
Guaranteed income fund

 
7,156

 

 
7,156

 
$
364,748

 
$
24,320

 
$

 
$
389,068


The financial instruments measured at fair value on a recurring basis at December 31, 2014 were as follows:
 
Level 1
 
Level 2
 
Level 3
 
Total Fair Value
Cash equivalents:
 
 
 
 
 
 
 
Money market funds
$
19,971

 
$

 
$

 
$
19,971

Debt securities:
 
 
 
 
 
 
 
U.S. Treasury securities
509,815

 

 

 
509,815

Corporate debt securities

 
100,105

 

 
100,105

Preferred stock

 
26,958

 

 
26,958

Restricted investments:
 
 
 
 
 
 


Guaranteed income fund

 
7,940

 

 
7,940

 
$
529,786

 
$
135,003

 
$

 
$
664,789

Money market funds, U.S. Treasury securities and commercial paper are measured based on quoted market prices in an active market and categorized within level 1 of the fair value hierarchy. Money market funds and commercial paper with a maturity date of ninety days or less from the date of purchase are classified as cash equivalents in the Company’s Condensed Consolidated Balance Sheets.
Corporate debt securities and preferred stock are measured primarily using pricing data from external pricing services that use prices observed for recently executed market transactions for the corporate debt security or the preferred stock that the Company owns. Corporate debt securities and preferred stock are not traded on a nationally recognized exchange but rather are traded in the U.S. over the counter market where there is less trading activity. For these reasons, the Company has determined that the corporate debt securities and preferred stock are categorized as level 2 financial instruments since their fair values were determined from market inputs in an inactive market.

20


Restricted investments include certain of the surplus assets that were transferred from the Company’s Pension Plan to a suspense account in the Company’s 401(k) Plan in December 2014. The Company has retained the risks and rewards of ownership of these assets; therefore, the assets held in the suspense account are included in the Company’s condensed consolidated financial statements until they are allocated to participants. As of September 30, 2015 and December 31, 2014, the assets held in the suspense account were invested in the Prudential Guaranteed Income Fund, which is a stable value fund designed to provide safety of principal, liquidity, and a rate of return. The Prudential Guaranteed Income Fund is valued based upon the contributions made to the fund, plus earnings at guaranteed crediting rates, less withdrawals and fees and are categorized as level 2 financial instruments. The Company’s Retirement Plan Investment Committee is responsible for investing decisions and allocation decisions of the suspense account. Refer to Note 15, Employee Benefit Plans.
Fair Value of Financial Instruments

The fair value of the Company’s pledged treasury securities is based on quoted market prices in an active market.
The fair value of the Company’s retained interest investments is based on the present value of the expected future cash flows at the effective yield.
The fair value of the Investments held by special purpose entities is based on the present value of future cash flows at the current market rate. See Note 5, Real Estate Sales.
The fair value of the Investments held by special purpose entities - U.S. Treasury securities are measured based on quoted market prices in an active market. See Note 5, Real Estate Sales.
The fair value of the Senior Notes held by special purpose entity is based on the present value of future cash flows at the current market rate. See Note 5, Real Estate Sales.

The carrying amount and fair value of the Company’s financial instruments were as follows:
 
September 30, 2015
 
December 31, 2014
 
Carrying 
value
 
Fair value
 
Level
 
Carrying 
value
 
Fair value
 
Level
Assets
 
 
 
 
 
 
 
 
 
 
 
Pledged treasury securities
$

 
$

 
N/A
 
$
25,670

 
$
26,501

 
1
Retained interest investments
$
10,137

 
$
13,147

 
3
 
$
9,932

 
$
13,026

 
3
Investments held by special purpose entities (Note 5)
$
208,720

 
$
209,144

 
3
 
$
209,857

 
$
209,679

 
3
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Senior Notes held by special purpose entity (Note 5)
$
177,418

 
$
177,982

 
3
 
$
177,341

 
$
177,940

 
3
Pledged Treasury Securities
In connection with a sale of the Company’s office portfolio in 2007, the Company completed an in-substance defeasance of approximately $29.3 million of mortgage debt that was collateralized by one of the commercial buildings. The Company assigned the mortgage debt and deposited sufficient funds with a trustee solely to satisfy the principal and remaining interest obligations on the mortgage debt when due. The interest yield on the pledged securities and the interest expense on the debt are closely related. The transaction did not qualify as an extinguishment of debt, since the Company was responsible if there had been a shortfall in the funds deposited into the trust, which were invested in government backed securities. The trust was not in the Company’s control and the trustee could not sell the securities prior to maturity. As such, the government backed securities or cash and the related debt (see Note 11, Debt) remained on the Company’s Condensed Consolidated Balance Sheets at September 30, 2015 and December 31, 2014. The government backed securities or cash were recorded as Pledged cash and treasury securities on the Company’s Condensed Consolidated Balance Sheets.

21


In August 2015, the remaining pledged treasury securities matured and were held as restricted cash at September 30, 2015. In October 2015, the trustee made the final balloon payment on the mortgage debt in the amount of $25.3 million, utilizing the pledged treasury securities and cash. There was no shortfall on the payment.
Retained Interest Investments
The Company has a beneficial interest in certain bankruptcy remote qualified special purpose entities (the “2008 SPEs”) used in the installment sale monetization of certain sales of timberlands in 2007 and 2008. The 2008 SPEs’ assets are not available to satisfy the Company’s liabilities or obligations and the liabilities of the 2008 SPEs are not the Company’s liabilities or obligations. In the event that proceeds from the financial instruments are insufficient to settle all of the liabilities of the 2008 SPEs, the Company is not obligated to contribute any funds to the 2008 SPEs. The Company has determined that it is not the primary beneficiary of the 2008 SPEs, since the Company is not the primary decision maker with respect to activities that could significantly impact the economic performance of the 2008 SPEs, nor does the Company perform any service activity related to the 2008 SPEs. Therefore, the 2008 SPEs’ assets and liabilities are not consolidated in the Company’s financial statements as of September 30, 2015 and December 31, 2014.
At the time of monetization the initial retained interest recorded was an estimate based on the present value of future excess cash flows expected to be received over the life of the retained interest, using management’s best estimate of underlying assumptions, including credit risk and discount rates. The Company’s continuing involvement with the 2008 SPEs is the receipt of the net interest payments and the remaining principal of approximately $15.2 million to be received at the end of the installment notes’ fifteen year maturity period, in 2022 through 2024.
The Company has a beneficial or retained interest investment related to the 2008 SPEs of $10.1 million and $9.9 million as of September 30, 2015 and December 31, 2014, respectively, recorded in Other assets on the Company’s Condensed Consolidated Balance Sheets. The Company has classified its retained interest investment as held-to-maturity because the Company has both the intent and the ability to hold its interest in the 2008 SPEs to maturity. Accordingly, the Company has recorded the retained interest investment at cost, adjusted for the accretion of investment income over the life of the retained interest using the effective yield method with rates ranging from 3.7% to 11.6%. The Company continues to update its expectation of cash flows to be collected over the term of the retained interest. Changes to the previously projected cash flows are accounted for prospectively, unless based on management’s assessment of current information and events, it is determined that there is an other-than-temporary impairment. The Company has not recorded an other-than-temporary impairment related to its retained interest investments during the three and nine months ended September 30, 2015 and 2014.
In the event of a failure and liquidation of the counterparties involved in the installment sales, the Company could be required to write-off the remaining retained interest recorded on its Condensed Consolidated Balance Sheets.

8. Real Estate Joint Ventures
The Company enters into real estate joint ventures, from time to time, for the purpose of developing real estate in which the Company may or may not have a controlling financial interest. GAAP requires consolidation of VIEs in which an enterprise has a controlling financial interest and is the primary beneficiary. A controlling financial interest will have both of the following characteristics: (a) the power to direct the VIE activities that most significantly impact economic performance and (b) the obligation to absorb the VIE losses and right to receive benefits that are significant to the VIE. The Company examines specific criteria and uses judgment when determining whether the Company is the primary beneficiary and must consolidate a VIE. The Company continues to assess whether it is the primary beneficiary on an ongoing basis.

22


Consolidated Real Estate Joint Ventures
During 2012, the Company entered into a joint venture agreement with a partner to develop a retail lifestyle center at Pier Park North. During 2013, the Company and its partner contributed total cash of approximately $14.4 million to the joint venture, of which the Company contributed $9.5 million, or 66%, and the Company’s partner contributed $4.9 million, or 34%. Additionally, during 2013 the Company contributed land with an agreed upon value of $6.0 million to the joint venture. During 2013, the Company received a cash distribution of $2.3 million as the result of a sale of a portion of the property in the joint venture.
In February 2013, the Pier Park North joint venture entered into a $41.0 million construction loan agreement that would have matured in February 2016 with the possibility of an option for a two year extension (the “Construction Loan”). As of September 30, 2015 and December 31, 2014, $37.6 million and $31.6 million, respectively, were outstanding on the Construction Loan. In connection with the Construction Loan agreement the Company had entered into certain limited guarantees. In addition, the Company had agreed to maintain minimum liquidity of $25 million and net worth of $350 million under the Construction Loan.
In October 2015, the Pier Park North joint venture refinanced the Construction Loan and entered into a $48.2 million loan. The refinanced loan will accrue interest at a rate of 4.1% per annum and matures in November 2025 (the “Refinanced Loan”). The Refinanced Loan provides for interest only payments during the first twelve months and principal and interest payments thereafter with a final balloon payment at maturity. The Refinanced Loan is secured by a first lien on, and security interest in, a majority of Pier Park North joint venture’s property and a $6.62 million letter of credit.
Upon refinancing of the Construction Loan, $6.3 million was distributed to the Company, including $3.7 million as the remaining return for contributed land. As contemplated by the Pier Park North joint venture’s operating agreement, the remaining distribution was used to rebalance the equity ownership in the joint venture, such that the ownership percentage of the Company and its partner was adjusted to 60% and 40%, respectively.
In connection with the closing of the Refinanced Loan, each of the Pier Park North joint venture partners executed a limited guarantee in favor of the lender, based on their percentage ownership of the joint venture. The limited guarantee covers losses arising out of certain events, including (i) tenant security deposits; (ii) tenant rents; (iii) costs and expenses related to any environmental clean-up; (iv) liability for fraud or material breach of warranty with respect to the financing; (v) unpaid real estate taxes assessed against the property; (vi) failure to maintain required insurance; (vii) foreclosure of the security instrument; or (viii) failure of the joint venture to comply with certain covenants in the security instrument. In addition, the guarantee can become full recourse in the case of any fraud or intentional misrepresentation by the Pier Park North joint venture; any voluntary transfer or encumbrance of the property in violation of the due-on-sale clause in the security instrument; upon commencement of voluntary or insolvency proceedings; and upon breach of covenants in the security instrument. Pursuant to the guarantee, the Pier Park North joint venture partners are required to maintain a minimum of $36 million in combined net worth, not including the value of each partner’s respective equity in the Pier Park North property.
As of September 30, 2015, the Company’s capital account represents over 73% of the total equity in the joint venture. The Company’s partner is responsible for the day-to-day activities; however, the Company has significant involvement in the design of the related development plan and approves all major decisions including the project development, annual budgets and loan refinancing. The Company has evaluated the VIE consolidation requirements with respect to this transaction and has determined that the Company is the primary beneficiary as the Company has both the power to direct the activities that most significantly impact the VIE’s economic performance and the obligation to absorb losses and the right to receive benefits that are significant to the VIE; therefore, the results of the VIE have been consolidated within the financial results of the Company as of September 30, 2015.

23


In addition, the Company is the primary beneficiary of another real estate joint venture, Artisan Park, L.L.C, that is consolidated within the financial results of the Company. The Company is entitled to 74% of the profits or losses of this VIE. The Company has determined that the Company is the primary beneficiary as it has both the power to direct the activities that most significantly impact the joint venture’s economic performance and the obligation to absorb losses and the right to receive benefits that could potentially be significant to the VIE; therefore, the results of the VIE have been consolidated within the financial results of the Company. If it is determined by the joint venture’s executive committee that an additional capital contribution is needed, the partners shall be afforded the right, but shall not have the obligation, to make a capital contribution based on the partner’s respective percentage interest.
As of September 30, 2015, the carrying amounts of the real estate VIEs’ assets that are consolidated were $56.8 million and non-recourse liabilities $39.4 million, including debt of $37.6 million, of which the Company has a principal repayment guarantee limited to 33% of the outstanding balance. Each VIE’s assets can only be used to settle obligations of that VIE. Those assets are owned by, and those liabilities are obligations of, that VIE, and not the Company, except for the above described guarantees and covenants.
Unconsolidated Real Estate VIE
As of September 30, 2015, the Company is a partner in ALP Liquidating Trust (ALP) that is accounted for using the equity method. The Company has evaluated the VIE consolidation requirements with respect to this joint venture and has determined that the Company is not the primary beneficiary, since the Company does not have the power to direct the activities that most significantly impact the economic performance of the VIE. The Company is not required to contribute additional funds to ALP.

Summarized financial information for ALP is as follows: 
 
September 30,
2015
 
December 31,
2014
BALANCE SHEETS:
 
 
 
Cash and cash equivalents
$
14,362

 
$
15,461

Other assets
58

 
57

Total assets
$
14,420

 
$
15,518

 
 
 
 
Accounts payable and other liabilities
$
1,103

 
$
605

Equity(1)
13,317

 
14,913

Total liabilities and equity
$
14,420

 
$
15,518

 
(1) In 2008 the Company wrote-off its investment in ALP as a result of ALP reserving its assets to satisfy potential claims and obligations in accordance with its publicly reported liquidation basis of accounting. Subsequently, ALP changed its method of accounting to a going concern basis and reinstated its equity and stated it would report certain expenses as they are incurred. The Company has not recorded any additional equity income as a result of the ALP’s change in accounting.
For the three months ended September 30, 2015 and 2014, ALP reported a net loss of $0.4 million and $0.2 million, respectively. For the nine months ended September 30, 2015 and 2014, ALP reported a net loss of $1.6 million and $1.2 million, respectively.


24


9. Notes Receivable, net
Notes receivable, net consists of the following: 
 
September 30,
2015
 
December 31,
2014
Interest bearing homebuilder note for the RiverTown Sale, secured by the real estate sold — 5.25% interest rate, all accrued interest and remaining principal and interest payment due and paid in June 2015
$

 
$
19,600

Pier Park Community Development District notes, non-interest bearing, due December 2024, net of unamortized discount of $0.1 million, effective rates 5.73% — 8.0%
2,147

 
2,147

Interest bearing homebuilder notes, secured by the real estate sold — 4.0% interest rate, any remaining payments outstanding are due August 2016
256

 
2,011

Various mortgage notes, secured by certain real estate bearing interest at various rates
490

 
512

Total notes receivable, net
$
2,893

 
$
24,270

The Company evaluates the carrying value of the notes receivable and the need for an allowance for doubtful notes receivable at each reporting date.

10. Other Assets
    
Other assets consist of the following:
 
September 30,
2015
 
December 31,
2014
Retained interest investments
$
10,137

 
$
9,932

Accounts receivable, net
4,401

 
4,385

Prepaid expenses
6,326

 
4,783

Straight line rent
3,716

 
2,869

Income tax receivable
1,247

 
778

Other assets
5,485

 
6,305

Accrued interest receivable for Senior Notes held by special purpose entity (Note 5)
1,335

 
2,938

Total other assets
$
32,647

 
$
31,990


25



11. Debt

Debt consists of the following:
 
September 30,
2015
 
December 31,
2014
In-substance defeased debt, interest payable at 5.62%, secured and paid by pledged cash and treasury securities, due October 1, 2015
$
25,324

 
$
25,670

Community Development District debt, secured by certain real estate and standby note purchase agreements, due through May 2039, interest payable at 2.25% to 7.0%
6,777

 
6,516

Construction loan in the Pier Park North joint venture, due February 2016, bearing interest at LIBOR plus 210 basis points, or 2.30% and 2.26% at September 30, 2015 and December 31, 2014, respectively
37,625

 
31,618

Total debt
$
69,726

 
$
63,804

In connection with the sale of the Company’s office building portfolio in 2007, the Company completed an in-substance defeasance of debt of approximately $29.3 million of mortgage debt, which has a final balloon payment that was made in October 2015. The Company assigned the mortgage debt and deposited sufficient funds with a trustee solely to satisfy the principal and remaining interest obligations on the mortgage debt when due. The indebtedness remained on the Company’s Condensed Consolidated Balance Sheets at September 30, 2015 and December 31, 2014 since the transaction was not considered to be an extinguishment of debt because the Company is liable if, for any reason, the government securities were insufficient to repay the debt. In October 2015, the trustee made the final balloon payment on the mortgage debt in the amount of $25.3 million, utilizing the pledged treasury securities and cash. There was no shortfall on the payment.
Community Development District (“CDD”) bonds financed the construction of infrastructure improvements at several of the Company’s projects. The principal and interest payments on the bonds are paid by assessments on, or from sales proceeds of, the properties benefited by the improvements financed by the bonds. The Company has recorded a liability for CDD assessments that are associated with platted property, which is the point at which the assessments become fixed or determinable. Additionally, the Company has recorded a liability for the balance of the CDD assessment that is associated with unplatted property if it is probable and reasonably estimable that the Company will ultimately be responsible for repaying. The Company has recorded debt of $6.8 million and $6.5 million related to CDD assessments as of September 30, 2015 and December 31, 2014, respectively. The Company’s total outstanding CDD assessments were $22.2 million and $22.7 million at September 30, 2015 and December 31, 2014, respectively. The Company pays interest on the total outstanding CDD assessments.
In February 2013, the Company’s Pier Park North joint venture entered into a Construction Loan agreement for $41.0 million that matures in February 2016 with the possibility of an option for a two year extension. As of September 30, 2015 and December 31, 2014, $37.6 million and $31.6 million, respectively were outstanding on the Construction Loan. See Note 8, Real Estate Joint Ventures. In October 2015, the Pier Park North joint venture refinanced its February 2013 Construction Loan and entered into a $48.2 million loan. The Refinanced Loan will accrue interest at a rate of 4.1% per annum and will mature on November 1, 2025. See Note 8, Real Estate Joint Ventures for details on the Refinanced Loan.

26



The aggregate maturities of debt subsequent to September 30, 2015 are:
 
September 30,
2015
 
 
2015
25,324

2016 (1)
37,742

2017
121

2018
126

2019
130

Thereafter
6,283

 
$
69,726

(1
)
 
In October 2015, the Company’s Pier Park North joint venture refinanced its Construction Loan that would have matured in 2016. As a result, $37.6 million will no longer be due in 2016. The Refinanced Loan will mature in November 2025. See Note 8, Real Estate Joint Ventures.
12. Accrued Liabilities and Deferred Credits
Accrued liabilities and deferred credits consist of the following:
 
September 30,
2015
 
December 31,
2014
Accrued compensation
$
4,983

 
$
2,673

Deferred revenue
15,484

 
15,309

Membership deposits
7,731

 
8,426

Accruals for fees and expenses for the SEC investigation
5,781

 

Other accrued liabilities
9,447

 
5,651

Accrued interest expense for Senior Notes held by special purpose entity (Note 5)
713

 
2,852

Total accrued liabilities and deferred credits
$
44,139

 
$
34,911

Deferred revenue at September 30, 2015 and December 31, 2014 includes $12.5 million related to a 2006 agreement pursuant to which the Company agreed to sell approximately 3,900 acres of rural land to the Florida Department of Transportation (the “FDOT”). Revenue is recognized when title to a specific parcel is legally transferred.
    

27


As of September 30, 2015, the Company had $5.8 million in accruals for fees and expenses related to the SEC investigation. The amount of $5.8 million includes (i) an accrual of $3.5 million for penalties, disgorgements and interest relating to the SEC investigation and (ii) legal fees related to the SEC investigation. During the nine months ended September 30, 2015, the Company received correspondence from an insurance carrier related to non-coverage of certain expenses incurred in the SEC investigation and, as a result of this correspondence, the Company recorded $0.5 million and $4.4 million, respectively, in legal costs during the three and nine months ended September 30, 2015 of which $2.3 million had not been paid and was accrued at September 30, 2015. On October 27, 2015, the Company fully resolved the SEC investigation and entered into a settlement pursuant to which the Company agreed to pay penalties, disgorgements and interest of approximately $3.5 million, including a civil penalty assessed on the Company of $2.75 million and other disgorgements and interest subject to indemnification by the Company. See Note 18, Commitments and Contingencies.
13. Income Taxes
Income tax expense differed from the amount computed by applying the federal statutory rate of 35% to pre-tax loss or income as a result of the following: 
 
Three Months Ended 
 September 30,
 
Nine Months Ended September 30,
 
2015

2014
 
2015
 
2014
Tax expense (benefit) at the statutory federal rate
$
1,415

 
$
(180
)
 
$
996

 
$
186,428

State income tax expense (benefit) (net of federal benefit)
142

 
(18
)
 
100

 
18,643

Decrease in valuation allowance
(87
)
 
81

 
(245
)
 
(90,083
)
Costs for the SEC investigation
(256
)
 

 
1,092

 

Other
30

 
(269
)
 
91

 
221

Income tax expense (benefit)
$
1,244

 
$
(386
)
 
$
2,034

 
$
115,209

As of September 30, 2015, the Company had no federal net operating loss carryforwards and had $325.7 million of state net operating loss carryforwards, which are available to offset future taxable income through 2031.
In general, a valuation allowance is recorded if, based on the available evidence, it is more likely than not that some portion or all of the deferred tax asset will not be realized. Realization of the Company’s deferred tax assets is dependent upon the Company generating sufficient taxable income in future years in the appropriate tax jurisdictions to obtain a benefit from the reversal of deductible temporary differences and from loss carryforwards. As of December 31, 2013, based on the timing of reversal of future taxable amounts and the Company’s history of losses, management did not believe it met the requirements to realize the benefits of certain of its deferred tax assets; therefore, the Company had maintained a valuation allowance of $93.1 million. During the nine months ended September 30, 2014, the Company reversed $90.1 million of the valuation allowance that was recorded as of December 31, 2013. As of September 30, 2015, management believes it has not met the requirements to realize the benefits for a portion of its deferred tax assets for state net operating loss carryforwards; therefore, the Company has maintained a valuation allowance of $6.0 million for these deferred tax assets.

28



14. Stock Repurchase Program
On August 15, 2015 the Company’s Board of Directors, approved an increase in the number of shares available for repurchase under its stock repurchase program (“Stock Repurchase Program”) of up to $300.0 million (including $93.6 million shares that were remaining and unused from a previous authorization). In addition, the Board of Directors authorized the Company to commence a tender offer for up to $300.0 million at a price of $18.00 per share, pursuant to Rule 10b-18. During the nine months ended September 30, 2015, the Company repurchased a total of 16,982,739 shares of its common stock outstanding. This amount included 16,348,143 shares purchased pursuant to a tender offer the Company announced on August 21, 2015, and which expired on September 22, 2015. Pursuant to the tender offer, in September 2015, the Company accepted for purchase 16,348,143 shares of its common stock at a purchase price of $18.00 per share, for a total purchase price of $294.3 million. The 16,348,143 shares of common stock repurchased included approximately 100,000 shares which were held in accounts managed by Fairholme Capital.  The respective account holders directed that the shares be tendered into the tender offer, and such shares were repurchased under the same terms as all other shares of common stock repurchased pursuant to the tender offer.  No shares in which Fairholme has a pecuniary interest, or for which Fairholme holds sole dispositive power, were tendered into the tender offer. In addition, prior to the commencement of the tender offer, the Company purchased 634,596 shares of its common stock under its previous Stock Repurchase Program at a weighted average purchase price of $16.03. As of September 30, 2015, there was $5.7 million remaining for purchase of shares under the Company’s Stock Repurchase Program.
In October 2015, the Company’s Board of Directors authorized an additional $200.0 million for share repurchases. The Company may repurchase its outstanding common stock in open market purchases from time to time pursuant to Rule 10b-18, in privately negotiated transactions or otherwise. As a result of the additional authorization, the Company has a total of $205.7 million available for purchase of shares under its Stock Repurchase Program.


15. Employee Benefit Plans
The Company previously sponsored a cash balance defined benefit pension plan that covered substantially all of its salaried employees (the “Pension Plan”). In November 2012, the Board of Directors approved the termination of the Pension Plan. The Pension Plan was frozen in March 2013 pending regulatory approvals, which were received in August 2014. As of December 31, 2014, the Pension Plan assets have been distributed to Pension Plan participants and $7.9 million was distributed to the Company’s 401(k) Plan to pay additional future benefits to current and future 401(k) plan participants for up to the next seven years. Subsequent to these distributions, the remaining Pension Plan assets of $23.8 million were reverted to the Company in December 2014.
A summary of the net periodic pension cost related to the Pension Plan for the three and nine months ended September 30, 2014 are as follows:
 
 
Three Months Ended September 30, 2014
 
Nine Months Ended September 30, 2014
Interest cost
 
$
149

 
$
496

Expected loss on assets
 
137

 
412

Settlement charges
 
529

 
969

Amortization of loss
 
115

 
373

Net periodic pension cost
 
$
930

 
$
2,250

As of September 30, 2014, the assumptions used to develop net periodic pension cost and benefit obligations were the discount rate of 3.75% and expected long-term rate on plan assets of 0%.

29


Deferred Compensation Plan
The Company maintains a 401(k) retirement plan covering substantially all officers and employees, which permits participants to defer up to the maximum allowable amount determined by the IRS of their eligible compensation.
As part of the Pension Plan termination described above, the Company directed the Pension Plan to transfer $7.9 million of the Pension Plan’s surplus assets into a suspense account in the Company’s 401(k) Plan. The Company has retained the risks and rewards of ownership of these assets; therefore, the assets held in the suspense account are included in the Company’s condensed consolidated financial statements until they are allocated to participants. At September 30, 2015 and December 31, 2014, the fair values of these assets were recorded in Restricted investments on the Company’s Condensed Consolidated Balance Sheets and were $7.2 million and $7.9 million, respectively.
The Company expenses the fair value of the assets at the time the assets are allocated to participants, which is expected to be up to the next seven years. During the nine months ended September 30, 2015, the Company recorded an expense of $0.9 million for the fair value of the assets that were allocated to participants during that period. In addition, any gains and losses on these assets are reflected in the Company’s condensed consolidated financial statements and were less than a $0.1 million gain for the three and nine months ended September 30, 2015. Refer to Note 7, Financial Instruments and Fair Value Measurements.

16. Accumulated Other Comprehensive Income (Loss)
Following is a summary of the changes in the accumulated balances for each component of accumulated other comprehensive income (loss), which is presented net of tax, for the three and nine months ended September 30, 2015 and 2014:
 
Defined Benefit Pension Items
 
Unrealized Gains and (Losses) on Available-for-Sale Securities
 
Total
Accumulated other comprehensive income at June 30, 2015
$

 
$
648

 
$
648

Other comprehensive income before reclassifications

 
2,245

 
2,245

Amounts reclassified from accumulated other comprehensive income

 
(2,754
)
 
(2,754
)
Other comprehensive loss


(509
)

(509
)
Accumulated other comprehensive income at September 30, 2015
$


$
139


$
139


 
Defined Benefit Pension Items
 
Unrealized Gains and (Losses) on Available-for-Sale Securities
 
Total
Accumulated other comprehensive loss at December 31, 2014
$

 
$
(1,325
)
 
$
(1,325
)
Other comprehensive income before reclassifications

 
4,218

 
4,218

Amounts reclassified from accumulated other comprehensive loss

 
(2,754
)
 
(2,754
)
Other comprehensive income

 
1,464

 
1,464

Accumulated other comprehensive income at September 30, 2015
$

 
$
139

 
$
139


30



 
Defined Benefit Pension Items
 
Unrealized Gains and (Losses) on Available-for-Sale Securities
 
Total
Accumulated other comprehensive loss at June 30, 2014
$
(5,330
)
 
$
(1,785
)
 
$
(7,115
)
Other comprehensive loss before reclassifications
58

 
(1,969
)
 
(1,911
)
Amounts reclassified from accumulated other comprehensive loss
396

 
796

 
1,192

Other comprehensive income
454

 
(1,173
)
 
(719
)
Accumulated other comprehensive loss at September 30, 2014
$
(4,876
)
 
$
(2,958
)
 
$
(7,834
)

 
Defined Benefit Pension Items
 
Unrealized Gains and (Losses) on Available-for-Sale Securities
 
Total
Accumulated other comprehensive loss at December 31, 2013
$
(5,392
)
 
$
(2,125
)
 
$
(7,517
)
Other comprehensive loss before reclassifications
(309
)
 
(2,142
)
 
(2,451
)
Amounts reclassified from accumulated other comprehensive loss
825

 
1,309

 
2,134

Other comprehensive income (loss)
516

 
(833
)
 
(317
)
Accumulated other comprehensive loss at September 30, 2014
$
(4,876
)
 
$
(2,958
)
 
$
(7,834
)


31


 
 
Amount Reclassified from Accumulated Other Comprehensive Income (Loss)
 
 
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
 
Details about Accumulated Other Comprehensive Income (Loss) Components
 
2015

2014
 
2015
 
2014
 
Affected Line in the Condensed Consolidated Statements of Operations
Defined benefit pension items
 
 
 
 
 
 
 
 
 
 
Amortization of loss
 
$

 
$
115

 
$

 
$
373

 
Net periodic pension costs, Note 15, Employee Benefit Plans
Settlement cost
 

 
529

 

 
969

 
Net periodic pension costs, Note 15, Employee Benefit Plans
Total before tax
 

 
644

 

 
1,342

 
 
Income tax
 

 
(248
)
 

 
(517
)
 
 
Net of tax
 

 
396

 

 
825

 
 
 
 
 
 
 
 
 
 
 
 
 
Items related to available-for-sale securities
 
 
 
 
 
 
 
 
 
 
Other-than-temporary impairment losses
 

 
1,295

 

 
1,295

 
Investment income, net, Note 4, Investments
Realized (gain) loss on sale
 
(5,276
)
 

 
(5,276
)
 
833

 
Investment income, net, Note 4, Investments
Income tax
 
2,522

 
(499
)
 
2,522

 
(819
)
 
 
Net of tax
 
(2,754
)
 
796

 
(2,754
)
 
1,309

 
 
 
 
 
 
 
 
 
 
 
 
 
Total reclassifications for the period, net of tax
 
$
(2,754
)
 
$
1,192

 
$
(2,754
)
 
$
2,134

 
 

32



17. Segment Information
The Company conducts primarily all of its business in the following five reportable operating segments: 1) residential real estate, 2) commercial real estate, 3) resorts and leisure, 4) leasing and 5) forestry. In prior periods the Company’s reportable operating segments were 1) residential real estate, 2) commercial real estate, 3) resorts, leisure and leasing operations and 4) forestry. The Company’s leasing operations segment currently meets the quantitative and qualitative factors as a reportable operating segment; therefore, the Company has changed its segment presentation to include leasing operations as a reportable operating segment. Leasing operations were historically included with the Company’s resorts, leisure and leasing operating segment. All prior year segment information has been reclassified to conform to the 2015 presentation. The change in reporting segments had no effect on the Company’s condensed consolidated financial position, results of operations or cash flows for the periods presented.
The residential real estate segment generates revenues from the development and sale of homes and homesites. The commercial real estate segment sells undeveloped or developed land and commercial operating property. The resort and leisure segment generates revenues and costs from the WaterColor Inn and Resort, vacation rental programs, management of The Pearl Hotel, four golf courses, marina operations and other related resort activities. The leasing segment generates revenues and costs from retail and commercial leasing operations, including the Company’s consolidated joint venture at Pier Park North. The forestry segment produces and sells woodfiber, sawtimber and other forest products and may sell the Company’s timber or rural land holdings.
The Company’s reportable segments are strategic business units that offer different products and services. They are each managed separately and decisions about allocations of resources are determined by management based on these strategic business units.
The Company uses income from operations before equity in loss from unconsolidated affiliates, income taxes and non-controlling interest for purposes of making decisions about allocating resources to each segment and assessing each segment’s performance, which the Company believes represents current performance measures.
The accounting policies of the segments are set forth in Note 2 to the Company’s consolidated financial statements contained in Item 15 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2014. Total revenues represent sales to unaffiliated customers, as reported in the Company’s Condensed Consolidated Statements of Operations. All intercompany transactions have been eliminated. The caption entitled “Other” consists of non-allocated corporate general and administrative expenses, net of investment income.

33


Information by business segment is as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015

2014
 
2015
 
2014
Operating Revenues
 
 
 
 
 
 
 
Residential real estate
$
4,880

 
$
3,660

 
$
14,355

 
$
57,128

Commercial real estate

 

 
4,660

 
3,265

Resorts and leisure
18,537

 
16,913

 
45,657

 
40,392

Leasing operations
2,528

 
2,054

 
6,741

 
4,931

Forestry
1,885

 
1,061

 
11,355

 
580,236

Other

 
259

 

 
245

Consolidated operating revenues
$
27,830

 
$
23,947

 
$
82,768

 
$
686,197

 
 
 
 
 
 
 
 
Income (loss) before equity in loss from unconsolidated affiliates and income taxes:
 
 
 
 
 
 
 
Residential real estate
$
(1,603
)
 
$
(233
)
 
$
(1,553
)
 
$
25,901

Commercial real estate
(654
)
 
(552
)
 
(1,265
)
 
413

Resorts and leisure
2,607

 
2,051

 
3,142

 
2,554

Leasing operations
517

 
147

 
1,001

 
1,034

Forestry
1,759

 
1,034

 
10,167

 
516,144

Other
1,376

 
(2,978
)
 
(8,687
)
 
(13,364
)
Consolidated income (loss) before equity in loss from unconsolidated affiliates and income taxes
$
4,002

 
$
(531
)
 
$
2,805

 
$
532,682

 
 
 
 
 
 
 
 
 
September 30,
2015
 
December 31, 2014
Total Assets:
 
 
 
Residential real estate
$
112,081

 
$
135,317

Commercial real estate
58,802

 
62,931

Resorts and leisure
76,403

 
79,021

Leasing operations
78,802

 
74,800

Forestry
21,860

 
20,521

Other
664,508

 
930,545

Total assets
$
1,012,456

 
$
1,303,135


34



18. Commitments and Contingencies
The Company establishes an accrued liability when it believes it is both probable that a loss has been incurred and the amount of the loss can be reasonably estimated. The Company will evaluate the range of reasonably estimated losses and record an accrued liability based on what it believes to be the minimum amount in the range, unless it believes an amount within the range is a better estimate than any other amount. In such cases, there may be an exposure to loss in excess of the amounts accrued. The Company evaluates quarterly whether further developments could affect the amount of the accrued liability previously established or would make a loss contingency both probable and reasonably estimable.
The Company also provides disclosure when it believes it is reasonably possible that a loss will be incurred or when it believes it is reasonably possible that the amount of a loss will exceed the recorded liability. The Company reviews loss contingencies at least quarterly to determine whether the likelihood of loss has changed and to assess whether a reasonable estimate of the loss or range of loss can be made. This estimated range of possible loss is based upon currently available information and is subject to significant judgment and a variety of assumptions, and known and unknown uncertainties. The matters underlying the estimated range will change from time to time, and actual results may vary significantly from the current estimate.
The Company is subject to a variety of litigation, claims, other disputes and governmental proceedings that arise from time to time in the ordinary course of its business, including litigation related to its prior homebuilding activities and those described herein. The Company cannot assure that it will be successful in defending these matters. Based on current knowledge, the Company does not believe that loss contingencies arising from pending litigation, claims, other disputes and governmental proceedings, including those described herein, will have a material adverse effect on the consolidated financial position or liquidity of the Company. However, in light of the inherent uncertainties involved in these matters, an adverse outcome in one or more of these matters could be material to the Company’s results of operations or cash flows for any particular reporting period.
The Company is subject to costs arising out of environmental laws and regulations, which include obligations to remove or limit the effects on the environment of the disposal or release of certain wastes or substances at various sites, including sites which have been previously sold. It is the Company’s policy to accrue and charge against earnings environmental cleanup costs when it is probable that a liability has been incurred or range of loss can be reasonably estimated. As assessments and cleanups proceed, these accruals are reviewed and adjusted, if necessary, as additional information becomes available.
The Company’s former paper mill site in Gulf County and certain adjacent properties are subject to various Consent Agreements and Brownfield Site Rehabilitation Agreements with the Florida Department of Environmental Protection. The paper mill site has been rehabilitated by Smurfit-Stone Container Corporation in accordance with these agreements. The Company is in the process of assessing certain adjacent properties. Management is unable to quantify future rehabilitation costs above present accruals at this time or provide a reasonably estimated range of loss.
Other litigation, claims, other disputes and governmental proceedings, including environmental matters, are pending against the Company. Accrued aggregate liabilities related to the matters described above and other litigation matters were $1.4 million, excluding the $3.5 million accrual related to the SEC investigation discussed below, at September 30, 2015 and December 31, 2014. Significant judgment is required in both the determination of probability and the determination as to whether the amount of an exposure is reasonably estimable. Due to uncertainties related to these matters, accruals are based only on the information available at the time. As additional information becomes available, management reassesses potential liabilities related to pending claims and litigation and may revise its previous estimates, which could materially affect the Company's results of operations in a given period.    

35


On January 4, 2011 the Company received notice from the Staff (the “Staff”) of the SEC of the initiation of an inquiry into the Company’s policies and practices concerning impairment of investment in real estate assets. In January 2015, the Company received a Wells Notice from the Staff related to historical accounting and disclosure practices and real estate asset valuations principally as reflected in the Company’s financial results for 2010, 2009 and prior periods. In June 2015, the Company established a reserve of $3.5 million for penalties, disgorgements and interest relating to the SEC investigation. On October 27, 2015, the Company fully resolved the SEC investigation and entered into a settlement with the SEC. Without admitting or denying any factual allegations, the Company consented to the SEC’s issuance of an administrative order pursuant to which the Company agreed to pay penalties, disgorgements and interest of approximately $3.5 million, including a civil penalty assessed on the Company of $2.75 million and other disgorgements and interest subject to indemnification by the Company.
The Company has retained certain self-insurance risks with respect to losses for third party liability and property damage, including our timber assets.
At September 30, 2015 and December 31, 2014, the Company was required to provide surety bonds that guarantee completion of certain infrastructure in certain development projects and mitigation banks of $8.4 million and $8.3 million, respectively.
At September 30, 2015, the Company has a total of $3.1 million in contractual obligations, of which $1.3 million are for the remainder of 2015, $0.9 million are for 2016 and $0.9 million are for 2017 and thereafter.
The Construction Loan entered into by the Pier Park North joint venture required the Company to enter into guarantees and comply with covenants as described in Note 8, Real Estate Joint Ventures. In October 2015, the Company’s Pier Park North joint venture refinanced its Construction Loan and entered into a $48.2 million loan. In connection with the closing of the Refinanced Loan, the Company entered into a limited guarantee in favor of the lender, based on its percentage ownership of the joint venture. The limited guarantee covers losses arising out of certain events, including (i) tenant security deposits; (ii) tenant rents; (iii) costs and expenses related to any environmental clean-up; (iv) liability for fraud or material breach of warranty with respect to the financing; (v) unpaid real estate taxes assessed against the property; (vi) failure to maintain required insurance; (vii) foreclosure of the security instrument; or (viii) failure of the joint venture to comply with certain covenants in the security instrument. In addition, the guarantee can become full recourse in the case of any fraud or intentional misrepresentation by the Pier Park North joint venture; any voluntary transfer or encumbrance of the property in violation of the due-on-sale clause in the security instrument; upon commencement of voluntary or insolvency proceedings; and upon breach of covenants in the security instrument. Pursuant to the guarantee, the Pier Park North joint venture partners are required to maintain a minimum of $36 million in combined net worth, not including the value of each partner’s respective equity in the Pier Park North property.
As part of the AgReserves Sale and certain sales of timberlands in 2007 and 2008, the Company generated significant tax gains. The installment notes structure allowed the Company to defer the resulting tax liability of $61.8 million until 2022 - 2024 and $69.3 million until 2029, respectively, the maturity dates for the installment notes. The Company has a deferred tax liability related to the gains in connection with these sales.

36




19. Concentration of Risks and Uncertainties
The Company’s real estate investments are concentrated in Northwest Florida in a number of specific development projects. Uncertain economic conditions could have an adverse impact on the Company’s real estate values and could cause the Company to sell assets at depressed values in order to pay ongoing expenses. Financial instruments that potentially subject the Company to a concentration of credit risk consist of cash, cash equivalents, investments, notes receivable, investments held by special purpose entities, investments in retained interests and pledged cash and securities held as collateral for payment of the in-substance defeased debt. The Company deposits and invests cash with a major financial institution in the United States, which balances exceed the amount of F.D.I.C. insurance provided on such deposits. In addition, as of September 30, 2015, the Company had $234.9 million invested in U.S. Treasury securities, $5.3 million invested in one issuer of corporate debt securities that is non-investment grade and $11.9 million was invested in one issuer of preferred stock that is a financial services firm that is non-investment grade. In addition, as of September 30, 2015, the Company had investments in short term commercial paper from five issuers of $99.0 million.

37



Item 2.        Management’s Discussion and Analysis of Financial Condition and Results of Operations

Business Overview
We are a real estate development and operating company with real estate assets currently concentrated primarily between Tallahassee and Destin, Florida, which we predominantly use, or intend to use, for or in connection with, our various residential or commercial real estate developments, resorts and leisure operations, leasing operations or forestry operations. We have significant residential and commercial land-use entitlements in hand or in process. We seek higher and better uses for our real estate investments and liquid assets. We may explore the sale of assets opportunistically or when we believe they have reached their highest and best use.

We received significant liquid assets as a result of the AgReserves Sale and RiverTown Sale. On August 15, 2015 our Board of Directors authorized us to repurchase from time to time up to $300.0 million of our outstanding common stock through open market purchases pursuant to Rule 10b-18, in privately negotiated transactions or otherwise. During the nine months ended September 30, 2015, we repurchased a total of 16,982,739 shares of our common stock outstanding for a total price of $304.9 million, including costs. In October 2015, the Board of Directors authorized an additional $200.0 million for share repurchases. We may repurchase our outstanding common stock in open market purchases from time to time pursuant to Rule 10b-18, in privately negotiated transactions or otherwise. We will continue to seek additional opportunities to invest the remaining funds that could increase our returns. These investments may include longer term commercial or residential real estate or real estate related investments (in which we may play an active or passive role), investments in real estate investments trusts, and other investments in illiquid securities where we believe we can increase our returns.

Segments
We conduct primarily all of our business in the following five reportable operating segments: 1) residential real estate, 2) commercial real estate, 3) resorts and leisure, 4) leasing operations and 5) forestry. In prior periods our reportable operating segments were 1) residential real estate, 2) commercial real estate, 3) resorts, leisure and leasing operations and 4) forestry. Our leasing operations segment currently meets the quantitative and qualitative factors as a reportable operating segment; therefore, we have changed its segment presentation to include leasing operations as a reportable operating segment. Leasing operations were historically included with our resorts, leisure and leasing operating segment. All prior year segment information has been reclassified to conform to the 2015 presentation. The change in reporting segments has no effect on our condensed consolidated financial position, results of operations or cash flows for the periods presented.
    

38


The following table sets forth the relative contribution of these operating segments to our consolidated operating revenues, excluding revenues of $570.9 million related to the AgReserves Sale and revenues of $43.6 million related to the RiverTown Sales during the nine months ended September 30, 2014. Refer to Note 5, Real Estate Sales, for further information on the AgReserves Sale and RiverTown Sale.
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015

2014
 
2015
 
2014
Segment Operating Revenues
 
 
 
 
 
 
 
Residential real estate
17.5
%
 
15.3
%
 
17.4
%
 
18.9
%
Commercial real estate
%
 
%
 
5.6
%
 
4.6
%
Resorts and leisure
66.6
%
 
70.6
%
 
55.2
%
 
56.3
%
Leasing operations
9.1
%
 
8.6
%
 
8.1
%
 
6.9
%
Forestry
6.8
%
 
4.4
%
 
13.7
%
 
13.0
%
Other
%
 
1.1
%
 
%
 
0.3
%
Consolidated operating revenues
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%

For more information regarding our operating segments, see Note 17, Segment Information of our unaudited condensed consolidated financial statements included in this quarterly report.


Residential Real Estate
Our residential real estate segment typically plans and develops mixed-use resort, primary and seasonal residential communities of various sizes, primarily on our existing land. The following is a description of some of our major residential development communities in Florida that we are currently in the process of planning and developing:

The WaterSound Origins community is a residential community in South Walton County, Florida with direct access to Lake Powell. The project has received government approval for approximately 1,164 single family units with an additional multi-family component, however, the actual amount of units that we ultimately approve for development will depend on our development strategy, the extent to which the anticipated returns of the project meets our risk-adjusted investment return criteria, and the availability of capital resources to fund such development. The WaterSound Origins community includes a six-hole golf course that is operated by our Resorts and Leisure segment.
The Breakfast Point community is a residential community in Panama City Beach, Florida near the Pier Park shopping center. The project has received government approval for 368 single family units, however, the actual amount of units that we ultimately approve for development will depend on our development strategy, the extent to which the anticipated returns of the project meets our risk-adjusted investment return criteria, and the availability of capital resources to fund such development. 
The SouthWood community is a large scale, mixed use development community located in the southeastern section of Tallahassee. The project has received government approval for 4,770 residential units, including 2,074 single family residences and 2,696 multi-family units, however, the actual amount of units that we ultimately approve for development will depend on our development strategy, the extent to which the anticipated returns of the project meets our risk-adjusted investment return criteria, and the availability of capital resources to fund such development. SouthWood also includes an 18-hole golf course and club and a town center with restaurants, retail shops and offices. The SouthWood Golf Club is operated by our Resorts and Leisure segment and a portion of the towncenter is leased and operated by our Leasing segment.
We have other residential communities, such as the WaterColor, WaterSound Beach, WaterSound West Beach and other communities that are substantially developed. The remaining developed and available units in those other communities are available for sale.

39


In addition, we believe that there is a growing retirement demographic in Northwest Florida and that our development experience and the location, size and contiguous nature of our Florida land holdings provide us with strategic opportunities in this demographic. Specifically, the Bay-Walton County Sector Plan (the “Sector Plan”) was officially adopted by Bay County and Walton County in June 2015 and our Sector Plan was found in compliance with state law and is therefore in effect. The Sector Plan is a master plan that includes entitlements, or legal rights, to develop over 170,000 residential units and over 22 million square feet of retail, commercial, and industrial uses on 110,500 acres of our land holdings.  We anticipate a wide range of residential and commercial uses on these land holdings, including some portion of these entitlements serving the active adult retirement market.  As is true with all of our projects, what will actually be developed will be a function of more detailed planning, analysis, and market conditions, which will occur over time.
Our residential real estate segment generates revenues primarily from the sale of developed homesites; the sale of parcels of entitled, undeveloped lots; a lot residual on homebuilder sales that provides us a percentage of the sale price of the completed home if the home price exceeds a negotiated threshold; the sale of impact fee credits; and other fees on certain transactions.
Our residential real estate segment incurs cost of revenues primarily from costs directly associated with the land, development and construction of real estate sold and indirect costs such as development overhead, capitalized interest, marketing, project administration, and selling costs.

Commercial Real Estate
In our commercial real estate segment we plan, develop and entitle our land holdings for a variety of uses including a broad range of retail, office, hotel and industrial uses. We sell land for commercial and light industrial uses. From time to time, our commercial real estate segment may also sell certain properties in our resorts and leisure or leasing operations segments.

Our commercial real estate segment generates revenues from the sale of developed and undeveloped land for retail, office, hotel and industrial uses, from the sale of undeveloped land or land with limited development and easements and the sale of commercial operating properties. Our commercial real estate segment incurs costs of revenues from costs directly associated with the land, development, construction and selling costs.

Resorts and Leisure
Our resorts and leisure segment generates revenues primarily from the WaterColor Inn and vacation rental programs, four golf courses, marina operations and other related resort activities.

WaterColor Inn, Vacation Rentals and Other Management Services– Our WaterColor Inn and vacation rentals include the WaterColor Inn and Resort, our restaurants, vacation rental businesses and management services of The Pearl Hotel. The WaterColor Inn incurs expenses from the cost of services and goods provided, personnel costs and third party management fees. Our vacation rental business generates revenues from the rental of private homes and other services, which includes the entire rental fee collected from the customer, including the homeowner’s portion. A percentage of the fee is remitted to the homeowner and presented in the cost of resorts and leisure revenues. The vacation rental business also incurs expenses from marketing, personnel and general maintenance for the homeowner. Revenues generated from our management services of The Pearl Hotel include a management fee, fifty percent of certain resort fees and a percentage of The Pearl Hotel’s gross operating profit. Expenses include primarily internal administrative costs.


40


Clubs and Resorts – Our clubs and resorts include our golf courses and resort facilities that generate revenues from memberships, daily play at those golf courses that are not part of our St. Joe Club & Resorts, merchandise sales and food and beverage sales and incur expenses from the services provided, maintenance of the golf course facilities, personnel costs and third party management fees. St. Joe Club & Resorts is our private membership club that provides members, participating homeowners and their rental guests access to our clubs.

Marinas – Our marinas generate revenues from boat slip rentals and fuel sales, and incur expenses from cost of services provided, maintenance of the marina facilities, personnel costs and third party management fees.

Leasing Operations

Our leasing operations generate revenues from leasing retail and commercial property, including properties located in our consolidated joint venture at Pier Park North and our industrial park, Venture Crossings, and incur expenses primarily from maintenance of these properties and personnel costs. Our Pier Park North joint venture also incurred interest and financing expenses related to its Construction Loan. In October 2015, our Pier Park North joint venture refinanced its Construction Loan and entered into a $48.2 million loan and will incur interest and financing expenses related to the Refinanced Loan as described in Note 8, Real Estate Joint Ventures.

Forestry
Our forestry segment focuses on the management of our timber holdings in Northwest Florida. We grow and sell sawtimber, wood fiber and forest products and provide land management services for conservation properties. Subsequent to the AgReserves Sale, we have sold and plan to continue to sell product on site without the associated delivery costs.
Our forestry segment may also generate revenues from the sale of our timber holdings, undeveloped land or land with limited development and easements. Costs incurred as part of a sale of these lands may include the cost of timber, land, minimal development costs and selling costs.

Critical Accounting Estimates
The discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. We base these estimates on historical experience, available current market information and on various other assumptions that management believes are reasonable under the circumstances. Additionally, we evaluate the results of these estimates on an on-going basis. Management’s estimates form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions, and our accounting estimates are subject to change.
    
Critical accounting policies that we believe reflect our more significant judgments and estimates used in the preparation of our consolidated financial statements are set forth in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2014. There have been no significant changes in these policies during the first nine months of 2015, however we cannot assure you that these policies will not change in the future.

41




Recently Adopted and Issued Accounting Pronouncements
See Note 1 to our unaudited condensed consolidated financial statements included in this report for recently issued or adopted accounting standards, including the date of adoption and effect on our condensed consolidated financial statements.

Seasonality
Some of our businesses may be affected by seasonal fluctuations. For example, revenues from our resorts and leisure segment are typically higher in the second and third quarters; however, they can vary depending on the timing of holidays and school breaks, including spring break.

In addition to the seasonality effect described above, variability in our results of operations is further heightened by the change in our customer mix in our residential real estate business from some retail sales, which have a more consistent flow of revenues, to predominantly sales to homebuilders, who tend to buy in sporadic, bulk purchases. Our commercial real estate projects are likewise subject to one-off sales and the development of specific projects depending on demand. These variables have caused, and may continue to cause, our operating results to vary significantly from period to period.

42



    
Results of Operations
Consolidated Results
The following table sets forth a comparison of the results of our operations for the three and nine months ended September 30, 2015 and 2014. Our consolidated results of operations are not necessarily comparable from period to period due to the impact of the AgReserves Sale and the RiverTown Sale in 2014. Included in the results for the nine months ended September 30, 2014, is pre-tax income of $511.1 million, which includes $1.2 million of severance costs recorded in Other operating and corporate expenses, for the AgReserves Sale and pre-tax income of $26.0 million for the RiverTown Sale. Refer to Note 5, Real Estate Sales, for further information on the AgReserves Sale and the RiverTown Sale.
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015

2014
 
2015
 
2014
 
In millions
Revenues:
 
 
 
 
 
 
 
Real estate sales
$
4.9

 
$
3.9

 
$
24.3

 
$
630.6

Resorts and leisure revenues
18.5

 
16.9

 
45.7

 
40.4

Leasing revenues
2.5

 
2.1

 
6.8

 
4.9

Timber sales
1.9

 
1.1

 
6.0

 
10.3

Total
27.8

 
24.0

 
82.8

 
686.2

Expenses:
 
 
 
 
 
 
 
Cost of real estate sales
2.5

 
2.1

 
12.3

 
84.6

Cost of resorts and leisure revenues
14.7

 
13.7

 
38.2

 
34.4

Cost of leasing revenues
0.7

 
0.6

 
2.0

 
1.5

Cost of timber sales
0.2

 
0.2

 
0.6

 
4.3

Other operating and corporate expenses
9.9

 
6.5

 
24.7

 
22.3

Administrative costs associated with special purpose entities

 

 

 
3.7

Depreciation, depletion and amortization
2.2

 
2.2

 
7.3

 
6.2

Total
30.2

 
25.3

 
85.1

 
157.0

Operating (loss) income
(2.4
)
 
(1.3
)

(2.3
)

529.2

Other (expense) income:



 
 
 
 
Investment income, net
9.1


3.4

 
19.8

 
7.6

Interest expense
(2.9
)

(3.0
)
 
(8.4
)
 
(5.8
)
Other, net
0.2


0.4

 
(6.3
)
 
1.7

Total other income
6.4


0.8

 
5.1

 
3.5

Income (loss) before equity in loss from unconsolidated affiliates and income taxes
4.0

 
(0.5
)

2.8


532.7

Income tax (expense) benefit
(1.2
)
 
0.4

 
(2.0
)
 
(115.2
)
Net income (loss)
$
2.8

 
$
(0.1
)
 
$
0.8

 
$
417.5


    

43


Real Estate Sales and Gross Profit.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
% (1)
 
2014
 
% (1)
 
2015
 
% (1)
 
2014
 
% (1)
 
Dollars in millions
 
Dollars in millions
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate sales
$
4.9

 
100.0
%
 
$
3.7

 
94.9
%
 
$
14.3

 
58.9
%
 
$
13.6

 
2.2
%
RiverTown Sale

 
%
 

 
%
 

 
%
 
43.6

 
6.9
%
Commercial real estate sales

 
%
 

 
%
 
4.7

 
19.3
%
 
3.3

 
0.5
%
AgReserves and other rural land sales

 
%
 
0.2

 
5.1
%
 
5.3

 
21.8
%
 
570.1

 
90.4
%
Real estate sales
$
4.9

 
100.0
%
 
$
3.9

 
100.0
%
 
$
24.3

 
100.0
%
 
$
630.6

 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate sales
$
2.4

 
49.0
%
 
$
1.6

 
43.2
%
 
$
6.8

 
47.6
%
 
$
6.0

 
44.1
%
RiverTown Sale

 
%
 

 
%
 

 
%
 
26.0

 
59.6
%
Commercial real estate sales

 
%
 

 
%
 
0.5

 
10.6
%
 
2.2

 
66.7
%
AgReserves and other rural land sales

 
%
 
0.2

 
100.0
%
 
4.7

 
88.7
%
 
511.7

 
89.8
%
Gross profit
$
2.4

 
49.0
%
 
$
1.8

 
46.2
%
 
$
12.0

 
49.4
%
 
$
545.9

 
86.6
%
(1) 
Calculated percentage of total real estate sales and the respective gross profit percentage.

Real Estate Sales. During the three months ended September 30, 2015, residential real estate sales increased $1.2 million as compared to the same period in 2014. Excluding the RiverTown Sale, residential real estate sales increased $0.7 million during the nine months ended September 30, 2015, as compared to the same period in 2014. During the three months ended September 30, 2015 and September 30, 2014, there were no commercial real estate sales. During the nine months ended September 30, 2015, we had a total of two sales of commercial real estate totaling 10.5 acres for $4.7 million. During the nine months ended September 30, 2014, we had three sales of commercial real estate totaling four acres for $3.3 million.

As our customer base for residential real estate sales has shifted from primarily retail based to being more weighted towards homebuilders who generally buy more homesites in a single transaction but who tend to buy on a more sporadic basis, we believe we will continue to experience greater volatility in the consistency and pace of our residential real estate sales in at least the near future term. In addition, as the mix of homesites that we sell has shifted to homesites in our primary communities, which typically have a lower price and gross profit margin than homesites in our resort communities, we may experience a decrease in our gross profit margin from residential real estate sales.

Included in revenues from real estate sales during the nine months ended September 30, 2014, was revenue of $43.6 million for the RiverTown Sale. In addition, revenues from real estate sales included $5.3 million for the sale of approximately 3,330 acres of rural and timber land during the nine months ended September 30, 2015.


44


In addition, included in revenues from real estate sales during the nine months ended September 30, 2014, was revenue of $569.7 million for the AgReserves Sale. Real estate sales for the AgReserves Sale, included the recognition of $11.0 million of revenue, which had been previously recorded as deferred revenue in connection with a 2006 agreement with the Florida Department of Transportation (the “FDOT”) pursuant to which we agreed to sell approximately 3,900 acres of rural land to the FDOT. As part of the AgReserves Sale, we transferred approximately 800 acres that are subject to the 2006 agreement to AgReserves who has agreed to transfer title to the FDOT.
        
Real Estate Sales Gross Profit. During the three months ended September 30, 2015, gross profit was $2.4 million, or 49.0%, as compared to 46.2% during the same period in 2014. In addition, during the nine months ended September 30, 2015, gross profit was $12.0 million, or 49.4%, as compared to 86.6%, during the same period in 2014. Our gross profit margin can vary significantly from period to period depending on the type of property sold. Sales of rural and timber land typically have a lower basis than residential and commercial real estate sales. In addition, our basis in residential and commercial real estate can vary depending on the amount of development or other costs spent on the property.
 
As a result of the AgReserves Sale, we do not expect to have continuing substantial revenues from sales of our timber or rural lands in the future, which typically yield higher gross profit margins than residential and commercial real estate sales, thus also potentially decreasing future gross profit margins.
Resorts and Leisure Revenues and Gross Profit.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015

2014
 
2015
 
2014
 
Dollars in millions
Resorts and leisure revenues
$
18.5

 
$
16.9

 
$
45.7

 
$
40.4

Gross profit
$
3.8

 
$
3.2

 
$
7.5

 
$
6.0

Gross profit margin
20.5
%
 
18.9
%
 
16.4
%
 
14.9
%
 
 
 
 
 
 
 
 
Resorts and leisure revenues increased $1.6 million, or 9%, during the three months ended September 30, 2015, as compared to the same period in 2014, due to an increase in room nights rented, higher average rates in our vacation rental programs and ancillary spend. Our gross profit margin has increased during the three months ended September 30, 2015, primarily due to increased membership, higher average lodging rates and ancillary revenues as compared to the same period in 2014.
Resorts and leisure revenues increased $5.3 million, or 13%, during the nine months ended September 30, 2015, as compared to the same period in 2014, due to an increase in room nights, higher average rates in our vacation rental programs and ancillary spend. Our gross profit margin has increased during the nine months ended September 30, 2015, primarily due to increased membership, higher average lodging rates and ancillary revenues as compared to the same period in 2014.

45


Leasing Revenues and Gross Profit.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015

2014
 
2015
 
2014
 
Dollars in millions
Leasing revenues
$
2.5

 
$
2.1

 
$
6.8

 
$
4.9

Gross profit
$
1.8

 
$
1.5

 
$
4.8

 
$
3.4

Gross profit margin
72.0
%
 
71.4
%
 
70.6
%
 
69.4
%
 
 
 
 
 
 
 
 
Leasing revenues increased $0.4 million, or approximately 19%, during the three months ended September 30, 2015, as compared to the same period in 2014. Leasing revenues increased $1.9 million, or 39%, during the nine months ended September 30, 2015, as compared to the same period in 2014. The increase in revenues is primarily attributable to an increase in revenues from leases in our Pier Park North joint venture during 2014 and 2015.
Timber Sales and Gross Profit.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015

2014
 
2015
 
2014
 
Dollars in millions
Timber sales
$
1.9

 
$
1.1

 
$
6.0

 
$
10.3

Gross profit
$
1.7

 
$
0.9

 
$
5.4

 
$
6.0

Gross profit margin
89.5
%
 
81.8
%
 
90.0
%
 
58.3
%
 
 
 
 
 
 
 
 
Timber sales increased $0.8 million, or 73%, during the three months ended September 30, 2015 as compared to the same period in 2014, primarily due to an increase in the amount of tons sold. Tons sold were 109,050 during the three months ended September 30, 2015, as compared to tons sold of 76,186 during the three months ended September 30, 2014.
Timber sales decreased $4.3 million, or 42%, during the nine months ended September 30, 2015, as compared to the same period in 2014, primarily due to the AgReserves Sale, which closed on March 5, 2014. In addition, timber sales for the nine months ended September 30, 2014, included $1.1 million of deferred revenue related to an imputed land lease that was to be recognized over the life of the timber deeds sold in March 2011. We sold substantially all the land included in the imputed lease as part of the AgReserves Sale and recognized the remaining deferred revenue during the nine months ended September 30, 2014. As expected, our timber sales and related costs decreased following the AgReserves Sale. In addition, subsequent to the AgReserves Sale, we have primarily sold product on site without the associated delivery costs, which has increased our timber sales gross profit margin.
Other operating and corporate expenses. Other operating and corporate expenses increased by $3.4 million, or 52%, during the three months ended September 30, 2015, as compared to the same period in 2014, primarily due to increased employee costs and spending strategic to our mixed-use and active adult communities, including non-recurring expenses related to the approval of the Sector Plan.

46


Other operating and corporate expenses increased by $2.4 million, or 11%, during the nine months ended September 30, 2015, as compared to the same period in 2014. The increase in other operating and corporate expenses is primarily due to increased spending strategic to our mixed-use and active adult communities, including non-recurring expenses related to the approval of the Sector Plan. These increases are partially offset by $1.2 million of severance costs associated with the AgReserves Sale that were recorded during the nine months ended September 30, 2014 and lower real estate carrying costs.
Administrative costs associated with special purpose entities. Administrative costs associated with special purpose entities of $3.7 million for the nine months ended September 30, 2014, include one-time administrative costs associated with the monetization of the Timber Note. See Note 5, Real Estate Sales.
Investment income, net. Investment income, net primarily includes (i) interest and dividends earned, realized gains and losses and the accretion of the net discount from our available-for-sale investments, (ii) interest earned on mortgage notes receivable and (iii) interest income earned on the time deposit held by the AgReserves SPE. See Note 5, Real Estate Sales, for further information on the AgReserves Sale.
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended September 30,
 
 
2015

2014
 
2015
 
2014
Net investment income from available-for-sale securities
 
 
 
 
 
 
 
 
Interest and dividend income
 
$
1.1

 
$
1.9

 
$
5.5

 
$
4.0

Accretion income
 
0.6

 
0.4

 
2.1

 
1.0

Realized gains (losses) on the sale of investments
 
5.3

 

 
5.3

 
(0.8
)
Other-than-temporary impairment losses
 

 
(1.3
)
 

 
(1.3
)
Total net investment income from available-for-sale securities
 
7.0

 
1.0

 
12.9

 
2.9

Interest income from investments in special purpose entities
 
2.1

 
2.1

 
6.2

 
4.1

Interest accrued on notes receivable
 

 
0.3

 
0.7

 
0.6

Total investment income, net
 
$
9.1

 
$
3.4

 
$
19.8

 
$
7.6

    
Investment income, net increased $5.7 million during the three months ended September 30, 2015, as compared to the same period in 2014, due to an increase of $6.0 million from our available-for-sale securities, primarily due to the sale of certain corporate debt securities at a realized gain of $5.3 million.

Investment income, net increased $12.2 million during the nine months ended September 30, 2015, as compared to the same period in 2014, due to (i) an increase of $10.0 million from our available-for-sale securities, primarily due to the sale of certain corporate debt securities at a realized gain of $5.3 million, (ii) $2.1 million from interest earned on the time deposit held by the AgReserves SPE. See Note 5, Real Estate Sales, for further information on the AgReserves Sale and (iii) $1.5 million increase in interest and dividends primarily due to the increased investment balances since the AgReserves Sale and RiverTown Sale.

    

47


Interest expense. Interest expense primarily includes interest expense on our CDD assessments, the Senior Notes issued by NFTF in April 2014 in connection with the AgReserves Sale and the Construction Loan for our consolidated Pier Park North joint venture. See Note 5, Real Estate Sales, for further information on the AgReserves Sale.
    
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2015
 
2014
 
2015
 
2014
Interest expense and amortization of discount and issuance costs for Senior Notes issued by special purpose entity
 
$
(2.2
)
 
$
(2.2
)
 
$
(6.6
)
 
$
(4.4
)
Interest expense
 
(0.7
)
 
(0.8
)
 
(1.8
)
 
(1.4
)
Total interest expense
 
$
(2.9
)
 
$
(3.0
)
 
$
(8.4
)
 
$
(5.8
)
    
    
Interest expense decreased $0.1 million during the three months ended September 30, 2015, as compared to the same period in 2014. Interest expense increased $2.6 million during the nine months ended September 30, 2015, as compared to the same period in 2014, primarily due to an increase in interest expense of $2.2 million for the Senior Notes issued by NFTF and interest expense on the Construction Loan for our Pier Park North joint venture.

Other, net. Other, net decreased $0.2 million and $8.0 million, respectively, during the three and nine months ended September 30, 2015 as compared to the same periods in 2014, primarily due to a total of $7.9 million of expenses recorded related to the SEC investigation. During the three and nine months ended September 30, 2015, we expensed a total of $0.5 million and $7.9 million related to the SEC investigation. The $7.9 million of fees and expenses for the SEC investigation consisted of (i) an accrual of $3.5 million for penalties, disgorgements and interest relating to the SEC investigation and (ii) legal expenses associated with the SEC investigation. On October 27, 2015, we fully resolved the SEC investigation and entered into a settlement with the SEC. Without admitting or denying any factual allegations, we consented to the SEC’s issuance of an administrative order pursuant to which we agreed to pay penalties, disgorgements and interest of approximately $3.5 million, including a civil penalty assessed on us of $2.75 million and other disgorgements and interest subject to indemnification by us. During the nine months ended September 30, 2015, we received correspondence from an insurance carrier related to non-coverage of certain fees and expenses incurred in the SEC investigation and, as a result of this correspondence, we recorded $0.5 million and $4.4 million, respectively, in legal costs during the three and nine months ended September 30, 2015. See Note 18, Commitments and Contingencies.

Income tax expense. Income tax expense. We recorded income tax expense of $1.2 million during the three months ended September 30, 2015, as compared to tax benefit of $0.4 million during the same period in 2014. Our effective tax rate was 31.1% for the three months ended September 30, 2015, as compared to 71.2% during the same period in 2014.
We recorded income tax expense of $2.0 million during the nine months ended September 30, 2015, as compared to tax expense of $115.2 million during the same period in 2014. Our effective tax rate was 72.5% for the nine months ended September 30, 2015, as compared to 21.6% during the same period in 2014.
Our effective rate for the three and nine months ended September 30, 2015, reflected our expectation that approximately $2.8 million of the settlements costs related to the SEC investigation may not be deductible for income tax purposes.


48



Segment Results
Residential Real Estate
Our residential real estate segment typically plans and develops mixed-use resort, primary and seasonal residential communities of various sizes, primarily on our existing land. We own land in Northwest Florida, including Gulf of Mexico beach frontage and waterfront properties, concentrated primarily between Tallahassee and Destin, Florida.
The table below sets forth the results of operations of our residential real estate segment for the three and nine months ended September 30, 2015 and 2014
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015

2014
 
2015
 
2014
 
In millions
Revenues:
 
 
 
 
 
 
 
Real estate sales
$
4.4

 
$
3.4

 
$
13.0

 
$
12.7

RiverTown sale

 

 

 
43.6

Other revenues
0.5

 
0.3

 
1.3

 
0.9

Total revenues
4.9

 
3.7

 
14.3

 
57.2

Expenses:
 
 
 
 
 
 
 
Cost of real estate sales and other revenues
2.5

 
2.0

 
7.5

 
7.5

Cost of real estate sales - RiverTown sale

 

 

 
17.6

Other operating expenses
3.6

 
1.6

 
8.0

 
5.6

Depreciation and amortization
0.1

 
0.2

 
0.4

 
0.5

Total expenses
6.2

 
3.8

 
15.9

 
31.2

Operating (loss) income
(1.3
)
 
(0.1
)
 
(1.6
)
 
26.0

Other expense
(0.3
)
 
(0.1
)
 

 
(0.1
)
Net (loss) income before income taxes
$
(1.6
)
 
$
(0.2
)
 
$
(1.6
)
 
$
25.9


Real estate sales include sales of homes and homesites, other residential land and certain lot residuals from homebuilder sales that provide us a percentage of the sale price of the completed home if the home price exceeds a negotiated threshold. Cost of real estate sales includes direct costs (e.g., development and construction costs), selling costs and other indirect costs (e.g., development overhead, capitalized interest and project administration costs). Other revenues include brokerage fees and impact fee credits sold.
 

49


Three Months Ended September 30, 2015 Compared to the Three Months Ended September 30, 2014
The following table sets forth our residential real estate sales and cost of sales activity by property type: 
 
Three Months Ended September 30, 2015
 
Three Months Ended September 30, 2014
 
Units Sold
 
Revenues
 
Cost of
Sales
 
Gross
Profit
 
Gross
Profit Margin
 
Units Sold
 
Revenues
 
Cost of
Sales
 
Gross
Profit
 
Gross
Profit Margin
 
(Dollars in millions)
Resort homesites
3

 
$
1.4

 
$
0.4

 
$
1.0

 
71.4
%
 
3

 
$
2.9

 
$
1.6

 
$
1.3

 
44.8
%
Primary homesites
31

 
3.0

 
1.7

 
1.3

 
43.3
%
 
5

 
0.5

 
0.3

 
0.2

 
40.0
%
Total
34

 
$
4.4

 
$
2.1

 
$
2.3

 
52.3
%
 
8

 
$
3.4

 
$
1.9

 
$
1.5

 
44.1
%

Resort homesites. Revenues from real estate resort homesite sales decreased $1.5 million, or 52%, during the three months ended September 30, 2015, as compared to the same period in 2014, due to a decrease of available homesites. Gross profit margins increased to 71.4% during the three months ended September 30, 2015, as compared to 44.8% during the same period in 2014, primarily due to increased prices in our resort communities and to the mix of homesites sold during each respective period.

Primary homesites. Revenues from real estate primary homesite sales increased $2.5 million during the three months ended September 30, 2015, as compared to the same period in 2014, due the timing of sales in our WaterSound Origins community. Gross profit margin increased to 43.3% during the three months ended September 30, 2015, as compared to 40.0% during the same period in 2014, primarily due to the mix of homesites sold during each respective period and the receipt of lot residuals that have no related costs at the time of recognition.

Other operating expenses include salaries and benefits, property taxes, marketing, project administration, support personnel and other administrative expenses. Other operating expenses increased $2.0 million during the three months ended September 30, 2015, as compared to the same period in 2014, primarily due to increased spending related to our mixed-use and active adult communities, including non-recurring expenses related to the approval of the Sector Plan.
During the three months ended September 30, 2015 and 2014, we capitalized less than $0.1 million of indirect development costs related to our residential development projects.
Other income primarily includes interest earned on our mortgage notes receivable and interest expense on our CDD assessments.


50


Nine Months Ended September 30, 2015 Compared to the Nine Months Ended September 30, 2014
The following table sets forth our residential real estate sales and cost of sales activity by property type: 
 
Nine Months Ended September 30, 2015
 
Nine Months Ended September 30, 2014
 
Units Sold
 
Revenues
 
Cost of
Sales
 
Gross
Profit
 
Gross
Profit Margin
 
Units Sold
 
Revenues
 
Cost of
Sales
 
Gross
Profit
 
Gross
Profit Margin
 
(Dollars in millions)
Resort homesites
17

 
$
5.9

 
$
2.1

 
$
3.8

 
64.4
%
 
21

 
$
8.2

 
$
4.2

 
$
4.0

 
48.8
%
Resort home
1

 
0.8

 
0.8

 

 
%
 

 

 

 

 
%
Primary homesites
104

 
6.3

 
3.6

 
2.7

 
42.9
%
 
44

 
4.2

 
2.7

 
1.5

 
35.7
%
RiverTown community

 

 

 

 
%
 
7

 
0.3

 
0.1

 
0.2

 
66.7
%
Total
122

 
$
13.0

 
$
6.5

 
$
6.5

 
50.0
%
 
72

 
$
12.7

 
$
7.0

 
$
5.7

 
44.9
%

Resort homesites and home. Revenues from real estate homesite sales decreased $2.3 million, or 28%, during the nine months ended September 30, 2015, as compared to the same period in 2014, due a decrease of available homesites. Gross profit margins increased to 64.4% during the nine months ended September 30, 2015, as compared to 48.8% during the same period in 2014, primarily due to the mix of homesites sold during each respective period and the receipt of lot residuals that have no related costs at the time of recognition.

Primary homesites. Gross profit margin increased to 42.9% during the nine months ended September 30, 2015, as compared to 35.7% during the same period in 2014, primarily due to increased prices, the mix of homesites sold during each respective period and the receipt of lot residuals that have no related costs at the time of recognition.

RiverTown community. We completed the sale of our RiverTown community during the second quarter of 2014.

Other operating expenses include salaries and benefits, property taxes, marketing, project administration, support personnel and other administrative expenses. Other operating expenses increased $2.4 million during the nine months ended September 30, 2015, as compared to the same period in 2014, primarily due to increased spending related to our mixed-use and active adult communities, including non-recurring expenses related to the approval of the Sector Plan.
During the nine months ended September 30, 2015 and 2014, we capitalized less than $0.1 million of indirect development costs related to our residential development projects.
Other expense primarily includes interest earned on our mortgage notes receivable and interest expense on our CDD assessments.

51



Commercial Real Estate
Our commercial real estate segment plans, develops, entitles and sells our land holdings, often in conjunction with strategic partners, for a broad range of retail, office, hotel and industrial uses. From time to time, our commercial real estate segment may also sell properties in our resort and leisure or leasing operations segments. The timing of commercial real estate revenues can vary depending on the demand, size and location of the property.

The table below sets forth the results of operations of our commercial real estate segment for the three and nine months ended September 30, 2015 and 2014
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015

2014
 
2015
 
2014
 
In millions
Revenues:
 
 
 
 
 
 
 
Real estate sales
$

 
$

 
$
4.7

 
$
3.3

Expenses:
 
 
 
 
 
 
 
Cost of real estate sales

 

 
4.2

 
1.1

Other operating expenses
0.6

 
0.5

 
1.7

 
1.7

Total expenses
0.6

 
0.5

 
5.9

 
2.8

Operating (loss) income
(0.6
)
 
(0.5
)
 
(1.2
)
 
0.5

Other expense
(0.1
)
 

 
(0.1
)
 
(0.1
)
Net (loss) income before income taxes
$
(0.7
)
 
$
(0.5
)
 
$
(1.3
)
 
$
0.4


     
Three and Nine Months Ended September 30, 2015 Compared to the Three and Nine Months Ended September 30, 2014

During the three months ended September 30, 2014 and September 30, 2015, there were no commercial real estate sales. During the nine months ended September 30, 2015, we had a total of two sales of commercial real estate totaling 10.5 acres for $4.7 million. During the nine months ended September 30, 2014, we had three sales of commercial real estate totaling four acres for $3.3 million. Commercial land sales can vary depending on the mix of commercial land sold in each period, with varying compositions of retail, office, light industrial and other commercial uses.
Other operating expenses include salaries and benefits, property taxes, professional fees and other administrative expenses.

52



Resorts and Leisure
Our resorts and leisure segment includes revenues and cost of resort and leisure revenues from the WaterColor Inn and vacation rental programs, four golf courses, marina operations and other related resort activities.
The table below sets forth the results of operations of our resorts and leisure segment for the three and nine months ended September 30, 2015 and 2014
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015

2014
 
2015
 
2014
 
In millions
Revenues:
 
 
 
 
 
 
 
Resorts and leisure revenues
$
18.5

 
$
16.9

 
$
45.7

 
$
40.4

Expenses:
 
 
 
 
 
 
 
Cost of resorts and leisure revenues
14.7

 
13.7

 
38.2

 
34.4

Operating expenses
0.1

 
0.1

 
0.3

 
0.3

Depreciation
1.1

 
1.0

 
4.0

 
3.1

Total expenses
15.9

 
14.8

 
42.5

 
37.8

Net income before income taxes
$
2.6

 
$
2.1

 
$
3.2

 
$
2.6

The following table sets forth the detail of our resorts and leisure revenues and cost of revenues: 
 
Three Months Ended September 30, 2015
 
Three Months Ended September 30, 2014
 
Revenues
 
Gross
Profit
 
Gross
Profit Margin
 
Revenues
 
Gross
Profit
 
Gross
Profit Margin
 
Dollars in millions
Resorts, vacation rentals and other management services
$
14.1

 
$
3.3

 
23.4
%
 
$
13.0

 
$
2.8

 
21.5
%
Clubs
3.4

 
0.2

 
5.9
%
 
2.9

 
0.1

 
3.4
%
Marinas
1.0

 
0.3

 
30.0
%
 
1.0

 
0.3

 
30.0
%
Total
$
18.5

 
$
3.8

 
20.5
%
 
$
16.9

 
$
3.2

 
18.9
%
Three Months Ended September 30, 2015 Compared to the Three Months Ended September 30, 2014
Revenues from resorts, vacation rentals and other management services increased $1.1 million, or 8%, during the three months ended September 30, 2015, as compared to the same period in 2014, primarily due to an increase in room nights rented, higher average rates in our vacation rental programs and ancillary spend. Revenues from our clubs increased $0.5 million, or 17%, during the three months ended September 30, 2015, as compared to the same period in 2014, primarily due to increased membership revenues.
Our gross profit margin has increased during the three months ended September 30, 2015, primarily due to additional homes in our vacation rental business and increased membership revenues in 2015 as compared to the same period in 2014.

53


Nine Months Ended September 30, 2015 Compared to the Nine Months Ended September 30, 2014
 
Nine Months Ended September 30, 2015
 
Nine Months Ended September 30, 2014
 
Revenues
 
Gross
Profit
 
Gross
Profit Margin
 
Revenues
 
Gross
Profit
 
Gross
Profit Margin
 
Dollars in millions
Resorts, vacation rentals and other management services
$
33.8

 
$
6.1

 
18.0
%
 
$
30.1

 
$
5.3

 
17.6
%
Clubs
9.5

 
0.8

 
8.4
%
 
7.9

 
0.1

 
1.3
%
Marinas
2.4

 
0.6

 
25.0
%
 
2.4

 
0.6

 
25.0
%
Total
$
45.7

 
$
7.5

 
16.4
%
 
$
40.4

 
$
6.0

 
14.9
%
Revenues from resorts, vacation rentals and other management services increased $3.7 million, or 12%, during the nine months ended September 30, 2015, as compared to the same period in 2014, primarily due to an increase in room nights rented, higher average rates in our vacation rental programs and ancillary spend. Revenues from our clubs increased $1.6 million, or 20%, during the nine months ended September 30, 2015, as compared to the same period in 2014, primarily due to increased membership revenues.
Our gross profit margin has increased during the nine months ended September 30, 2015, primarily due to additional homes in our vacation rental business and increased membership revenues as compared to the same period in 2014.
Leasing Operations
Our leasing operations segment includes recurring revenues from our retail and commercial leasing operations, including our consolidated joint venture at Pier Park North. The table below sets forth the results of operations of our leasing operations segment for the three and nine months ended September 30, 2015 and 2014
 
Three Months Ended 
 September 30,
 
Nine Months Ended September 30,
 
2015

2014
 
2015
 
2014
 
In millions
Revenues:
 
 
 
 
 
 
 
Leasing operations
$
2.5

 
$
2.1

 
$
6.8

 
$
4.9

Expenses:
 
 
 
 
 
 
 
Cost of leasing operations
0.7

 
0.6

 
2.0

 
1.5

Operating expenses
0.2

 
0.2

 
0.6

 
0.4

Depreciation
0.8

 
0.8

 
2.3

 
1.9

Total expenses
1.7

 
1.6

 
4.9

 
3.8

Operating income
0.8

 
0.5

 
1.9

 
1.1

Other expense
(0.3
)
 
(0.3
)
 
(0.8
)
 
(0.1
)
Net income before income taxes
$
0.5

 
$
0.2

 
$
1.1

 
$
1.0


54


Three and Nine Months Ended September 30, 2015 Compared to the Three and Nine Months Ended September 30, 2014
Revenues from leasing operations increased $0.4 million, or 19%, during the three months ended September 30, 2015, as compared to the same period in 2014. Revenues from leasing operations increased $1.9 million, or 39%, during the nine months ended September 30, 2015, as compared to the same period in 2014. The increase in revenues is primarily attributable to an increase in revenues from leases in our Pier Park North joint venture that commenced during 2014.
During the three months ended September 30, 2015 and 2014, we capitalized less than $0.1 million and $0.2 million, respectively, of indirect development costs related to Pier Park North. During the nine months ended September 30, 2015 and 2014, we capitalized $0.2 million and $0.6 million, respectively, of indirect development costs related to Pier Park North.

Forestry

Our forestry segment focuses on the management of our timber holdings. We grow and sell timber and wood fiber and provide land management services for conservation properties. Our forestry segment may also sell our timber holdings, undeveloped land or land with limited development and easements.
        
The table below sets forth the results of operations of our forestry segment for the three and nine months ended September 30, 2015 and 2014. The below results of operations for the nine months ended September 30, 2014, includes revenues and expenses associated with the AgReserves Sale.
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
 
In millions
Revenues:
 
 
 
 
 
 
 
Timber sales
$
1.9

 
$
1.1

 
$
6.0

 
$
10.3

Real estate sales - AgReserves and other rural land sales

 

 
5.3

 
569.9

Total revenues
1.9

 
1.1

 
11.3

 
580.2

Expenses:
 
 
 
 
 
 
 
Cost of timber sales
0.2

 
0.2

 
0.6

 
4.3

Cost of real estate sales - AgReserves and other rural land sales

 

 
0.6

 
58.4

Other operating expenses
0.1

 
0.1

 
0.4

 
1.7

Depreciation and depletion
0.2

 
0.2

 
0.5

 
0.6

Total expenses
0.5

 
0.5

 
2.1

 
65.0

Operating income
1.4

 
0.6

 
9.2

 
515.2

Other income
0.4

 
0.3

 
0.9

 
1.1

Net income before income taxes
$
1.8

 
$
0.9

 
$
10.1

 
$
516.3


55


The total tons sold and relative percentage of total tons sold by major item for timber sales for the three and nine months ended September 30, 2015 and 2014 are as follows: 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Pine pulpwood
67
%
 
72,716

 
64
%
 
48,536

 
64
%
 
215,888

 
68
%
 
251,275

Pine sawtimber
26
%
 
28,046

 
16
%
 
12,006

 
28
%
 
94,450

 
21
%
 
76,560

Pine grade logs
7
%
 
8,288

 
4
%
 
3,297

 
7
%
 
24,240

 
7
%
 
24,149

Other
%
 

 
16
%
 
12,347

 
1
%
 
3,011

 
4
%
 
16,989

Total
100
%
 
109,050

 
100
%
 
76,186

 
100
%
 
337,589

 
100
%
 
368,973


Three Months Ended September 30, 2015 Compared to the Three Months Ended September 30, 2014

Revenues from timber sales increased by approximately $0.8 million to $1.9 million during the three months ended September 30, 2015, as compared to $1.1 million in the same period in 2014, primarily due to an increase in prices and the amount of tons sold. Tons sold were 109,050 during the three months ended September 30, 2015, as compared to 76,186 during the three months ended September 30, 2014. Gross margin increased during three months ended September 30, 2015, to 89.5%, as compared to 81.8% during the same period in 2014.
Other income consists primarily of income from hunting leases.
Nine Months Ended September 30, 2015 Compared to the Nine Months Ended September 30, 2014
 
On March 5, 2014, we completed the AgReserves Sale and recorded $569.7 million in revenues from real estate sales, which included the recognition of $11.0 million of revenue, which had been previously recorded as deferred revenue in connection with a 2006 agreement with the FDOT pursuant to which we agreed to sell approximately 3,900 acres of rural land to the FDOT. As part of the AgReserves Sale, we transferred approximately 800 acres that are subject to the 2006 agreement to AgReserves who has agreed to transfer title to the FDOT. As a result, we recognized $11.0 million of revenue during the three months ended March 31, 2014. In addition, we recorded cost of sales of $58.4 million related to the AgReserves Sale, which included our carrying value for land, timber and property of $48.7 million and closing costs of $9.8 million.
    
Revenues from timber sales decreased by approximately $4.3 million, or 42%, to $6.0 million during the nine months ended September 30, 2015, as compared to $10.3 million in the same period in 2014, primarily due to the AgReserves Sale which closed on March 5, 2014. Tons sold were 337,589 during the nine months ended September 30, 2015, as compared to 368,973 during the nine months ended September 30, 2014.

For the nine months ended September 30, 2014, timber sales also include $1.1 million of deferred revenue related to an imputed land lease that was to be recognized over the life of the timber deeds sold in March 2011. We sold substantially all the land included in the imputed lease as part of the AgReserves Sale and recognized the remaining deferred revenue during the nine months ended September 30, 2014.
        
Gross margin, excluding the recognition of the deferred revenue from the imputed lease, increased during nine months ended September 30, 2015, to 90.0%, as compared to 58.3% during the same period in 2014. Subsequent to the AgReserves Sale, we have primarily sold product on site without the associated delivery costs, which has increased our gross profit margin.
    
In addition, during the nine months ended September 30, 2015, we sold approximately 3,330 acres of rural and timber land for $5.3 million.
Other income consists primarily of income from hunting leases.

56



Liquidity and Capital Resources
As of September 30, 2015, we had cash and cash equivalents of $157.9 million, compared to $34.5 million as of December 31, 2014. Our cash and cash equivalents at September 30, 2015 includes commercial paper of $99.0 million. In addition to cash and cash equivalents, we consider our investments classified as available-for-sale securities, especially our investments in U.S. Treasury securities, as being generally available to meet our liquidity needs. Securities classified as available-for-sale securities are not as liquid as cash and cash equivalents, but they are generally convertible into cash within a relatively short period of time.
Fairholme Capital Management, L.L.C., or one of its affiliates (“Fairholme Capital”) has served as our investment advisor since April 2013. Fairholme Capital receives no compensation for services to us. As of September 30, 2015, the funds managed by Fairholme Capital beneficially owned approximately 32.5% of our common stock. Mr. Bruce Berkowitz is the Managing Member of Fairholme Capital and the Chairman of our Board of Directors.
Pursuant to the terms of the Investment Management Agreement as amended (the “Agreement”), with Fairholme Capital, Fairholme Capital agreed to supervise and direct the investments of an investment account established by us in accordance with the investment guidelines and restrictions approved by the Investment Committee of our Board of Directors. The investment guidelines are set forth in the Agreement and require that, as of the date of any investment: (i) at least 50% of the investment account be held in cash or cash equivalents, as defined in the Agreement, (ii) no more than 15% of the investment account may be invested in securities of any one issuer (excluding the U.S. Government) and (iii) any investment in any one issuer (excluding the U.S. Government) that exceeds 10%, but not 15%, requires the consent of at least two members of the Investment Committee. The investment account may not be invested in common stock securities.
As of September 30, 2015, the investment account included $30.9 million of money market funds and commercial paper of $99.0 million (all of which are classified within cash and cash equivalents on our Condensed Consolidated Balance Sheets), $234.9 million of U.S. Treasury securities, $5.3 million of corporate debt securities and $11.9 million of preferred stock investments (all of which are classified within investments on our Condensed Consolidated Balance Sheets). The issuer of the corporate debt securities is a national retail chain that is non-investment grade and the issuer of our preferred stock investment is a financial services firm that is non-investment grade.
We believe that our cash and cash equivalents, short term investments and cash generated from operations, will provide us with sufficient liquidity to satisfy our anticipated working capital needs, future capital expenditures and principal and interest payments on our long term debt for the next twelve months.
Our real estate investment strategy focuses on projects that meet our risk adjusted investment return criteria. During the nine months ended September 30, 2015, we incurred a total of $13.2 million for capital expenditures, which includes $5.5 million related to the Pier Park North joint venture, which is included in our leasing operations segment, $2.0 million related primarily to our resorts and leisure segment, $1.3 million related primarily to our forestry and corporate segments and $4.4 million related to the development of our residential real estate projects, which includes $0.4 million in planning costs for our mixed-use and active adult communities.
Our remaining budgeted capital expenditures for 2015 are estimated to be $4.1 million, which includes $3.5 million primarily for the development and acquisition of land for our residential and commercial real estate projects of which $0.7 million is for our mixed-use and active adult communities and $0.6 million for our forestry and other segments. A portion of this spending is discretionary and will only be spent if we believe the risk adjusted return warrants. We anticipate that these future capital commitments will be funded through our cash and cash equivalents, short term investments and cash generated from operations.
        
    

57


In February 2013, the Pier Park North joint venture entered into a $41.0 million construction loan agreement that would have matured in February 2016 at which time there would have been an option for a two year extension (the “Construction Loan”). As of September 30, 2015, $37.6 million was outstanding on the Construction Loan. Interest on the Construction Loan was based on LIBOR plus 210 basis points, or 2.30% at September 30, 2015. The Construction Loan required us to enter into guarantees and comply with covenants as described in Note 8, Real Estate Joint Ventures.
In October 2015, the Pier Park North joint venture refinanced its Construction Loan and entered into a $48.2 million loan (the “Refinanced Loan”). The Refinanced Loan will accrue interest at a rate of 4.1% per annum and matures in November 2025. The Refinanced Loan provides for interest only payments during the first twelve months and principal and interest payments on the Refinanced Loan thereafter with a final balloon payment at maturity. The Refinanced Loan is secured by a first lien on, and security interest in, a majority of the Pier Park North joint venture’s property and a $6.62 million letter of credit. In connection with the Refinanced Loan, we entered into a limited guarantee in favor of the lender, based on our percentage ownership of the joint venture. The limited guarantee covers losses arising out of certain events, including (i) tenant security deposits; (ii) tenant rents; (iii) costs and expenses related to any environmental clean-up; (iv) liability for fraud or material breach of warranty with respect to the financing; (v) unpaid real estate taxes assessed against the Property; (vi) failure to maintain required insurance; (vii) foreclosure of the security instrument; or (viii) failure of the joint venture to comply with certain covenants in the security instrument. In addition, the guarantee can become full recourse in the case of any fraud or intentional misrepresentation by the Pier Park North joint venture; any voluntary transfer or encumbrance of the property in violation of the due-on-sale clause in the security instrument; upon commencement of voluntary or insolvency proceedings; and upon breach of covenants in the security instrument. Pursuant to the guarantee, the Pier Park North joint venture partners are required to maintain a minimum of $36 million in combined net worth, not including the value of each partner’s respective equity in the Pier Park North property. See Note 8, Real Estate Joint Ventures.
CDD bonds financed the construction of infrastructure improvements at several of our projects. The principal and interest payments on the bonds are paid by assessments on, or from sales proceeds of, the properties benefited by the improvements financed by the bonds. We have recorded a liability for CDD assessments that are associated with platted property, which is the point at which the assessments become fixed or determinable. Additionally, we have recorded a liability for the balance of the CDD assessment that is associated with unplatted property if it is probable and reasonably estimable that we will ultimately be responsible for repaying. We have recorded debt of $6.8 million related to CDD debt as of September 30, 2015. Our total outstanding CDD assessments were $22.2 million at September 30, 2015, which was comprised of $18.4 million at SouthWood, $3.1 million at the existing Pier Park mall and $0.7 million at Wild Heron.
As part of the Pension Plan termination in December 2014, $7.9 million of the Pension Plan’s surplus assets were transferred into a suspense account in our 401(k) Plan. We have retained the risk and rewards of ownership of these assets; therefore, assets held in the suspense account are included in our condensed consolidated financial statements until they are allocated to participants. At September 30, 2015 and December 31, 2014, the fair values of these assets were recorded in Restricted investments on our Condensed Consolidated Balance Sheets and were $7.2 million and $7.9 million, respectively. These assets are expected to fund future benefits to 401(k) Plan participants for up to the next seven years and will be expensed when allocated to participants.
As part of the AgReserves Sale and certain sales of timberlands in 2007 and 2008, we generated significant tax gains. The installment notes structure we used in connection with these sales has allowed us to defer the resulting tax liability of $61.8 million until 2022 through 2024 and $69.3 million until 2029, which is when the installment notes mature. As a result, we have recorded a deferred tax liability related to the gains in connection with these sales.
    

58


We may repurchase our shares of common stock from time to time after considering market conditions and in accordance with repurchase limits authorized by our Board of Directors. Through June 30, 2015, the Board of Directors had authorized a total of $950.0 million for the repurchase of outstanding common stock from shareholders. During the three months ended September 30, 2015, we purchased 634,596 shares of our common stock under our Stock Repurchase Program at an average weighted price of $16.03. On August 15, 2015 our Board of Directors authorized a total of $300.0 million (including $93.6 million shares that were remaining and unused from the previous authorization). On August 21, 2015, we announced a tender offer which expired on September 22, 2015. Pursuant to the tender offer, in September 2015, we accepted for purchase 16,348,143 shares of our common stock at a purchase price of $18.00 per share, for a total purchase price of $294.3 million. The 16,348,143 shares of common stock repurchased included approximately 100000 shares (which were deemed to be beneficially owned by Fairholme Capital pursuant to Securities Exchange Act) that the ultimate beneficiary of the shares directed be tendered under the same terms as all other shares of common stock repurchased pursuant to the tender offer. No shares in which Fairholme has a pecuniary interest, or for which Fairholme holds sole dispositive power, were tendered into the tender offer. As of September 30, 2015, the remaining authorization would have allowed us to repurchase up to $5.7 million of our common stock under the Stock Repurchase Program. There is no expiration date on the Stock Repurchase Program.
In addition, in October 2015, our Board of Directors authorized an additional $200.0 million for share repurchases. We may repurchase our stock in open market purchases from time to time pursuant to Rule 10b-18, in privately negotiated transactions or otherwise. The timing and amount of any additional shares to be repurchased will depend upon a variety of factors, including market and business conditions, applicable legal requirements and other factors. Repurchases may be commenced or suspended at any time or from time to time without prior notice. The Stock Repurchase Program will continue until otherwise modified or terminated by our Board of Directors at any time in our sole discretion.
Summary of Cash Flows
A summary of our cash flows from operating, investing and financing for the nine months ended September 30, 2015 and 2014 are as follows: 
 
Nine Months Ended 
 September 30,
 
2015
 
2014
 
(In millions)
Net cash provided by operating activities
$
35.6

 
$
322.9

Net cash provided by (used in) investing activities
387.0

 
(480.8
)
Net cash (used in) provided by financing activities
(299.2
)
 
197.6

Net increase in cash and cash equivalents
123.4

 
39.7

Cash and cash equivalents at beginning of the period
34.5

 
21.9

Cash and cash equivalents at end of the period
$
157.9

 
$
61.6

Cash Flows from Operating Activities
Cash flows from operating activities include costs related to assets ultimately planned to be sold, including residential real estate development and related amenities, sales of timberlands or undeveloped and developed land, our forestry operations and land developed by the commercial real estate segment. Net cash provided by operations was $35.6 million during the nine months ended September 30, 2015, as compared to $322.9 million during the same period in 2014, primarily as a result of the AgReserves Sale. In addition, we received $19.6 million from the RiverTown Note during the nine months ended September 30, 2015.
During the nine months ended September 30, 2015, capital expenditures related to assets ultimately planned to be sold were $5.4 million and consisted of $4.4 million relating to our residential and commercial real estate segments and $1.0 million for our forestry segment. The expenditures relating to our residential real estate and commercial real estate segments were primarily for site infrastructure development, general amenity construction, commercial land development and acquisition of property.

59


Cash Flows from Investing Activities
Cash flows provided by investing activities primarily includes purchases and sales of investments, investments in assets held by special purpose entities, capital expenditures incurred by our Pier Park North joint venture for property to be held and used in the joint venture’s operations and capital expenditures for property and equipment used in our operations. During the nine months ended September 30, 2015, cash flows provided by investing activities were $387.0 million, which includes our total net sales, maturities and purchases of investments of $394.0 million.
In addition, during the nine months ended September 30, 2015, capital expenditures incurred by our Pier Park North joint venture were $5.5 million which were reported in our leasing operations segment and capital expenditures for other property and equipment were $2.3 million, which were primarily for our resorts and leisure segment.
Cash Flows from Financing Activities
Net cash used in financing activities were $299.2 million during the nine months ended September 30, 2015, of which $304.9 million were for the repurchase of our common stock. The remaining cash used in financing activities were for borrowings on the Pier Park North joint venture Construction Loan and principal payments for CDD assessments.
 
Off-Balance Sheet Arrangements
In February 2013, the Pier Park North joint venture entered into a Construction Loan agreement for $41.0 million that would have matured in February 2016. As of September 30, 2015, $37.6 million was outstanding on the Construction Loan. Pursuant to the Construction Loan agreement we entered into guarantees and agreed to comply with covenants as described in Note 8, Real Estate Joint Ventures.
In October 2015, the Pier Park North joint venture refinanced its Construction Loan and entered into a $48.2 million loan. The Refinanced Loan will accrue interest at a rate of 4.1% per annum and matures in November 2025. The Refinanced Loan provides for interest only payments during the first twelve months and principal and interest payments thereafter with a final balloon principal payment at maturity of the Refinanced Loan. In connection with the Refinanced Loan, we entered into a limited guarantee and are required to comply with a financial covenant as described in Note 8, Real Estate Joint Ventures.
During 2008 and 2007, we received a fifteen year installment notes receivable in the aggregate amount of $183.3 million for the sales of certain timberland (the “2008 installment notes”). The 2008 installment notes are fully backed by irrevocable letters of credit issued by Wachovia Bank, N.A. (now a subsidiary of Wells Fargo & Company). We contributed the 2008 installment notes to bankruptcy remote qualified special purpose entities (the “2008 SPEs”).
During 2008 and 2007, the 2008 SPEs monetized the installment notes by issuing debt securities to third party investors. The debt securities are payable solely out of the assets of the entities and proceeds from the letters of credit. The investors in the 2008 SPEs have no recourse against us for payment of the debt securities or related interest expense. We have determined that we are not the primary beneficiary of the 2008 SPEs, since we are not the primary decision maker with respect to activities that could significantly impact the economic performance of the 2008 SPEs’, nor do we perform any service activity related to the 2008 SPEs’. Therefore, the 2008 SPEs’ assets and liabilities are not consolidated in our financial statements as of September 30, 2015 and December 31, 2014.
We have recorded a retained interest with respect to our investment in the 2008 SPEs of $10.1 million for the 2008 installment notes monetized. This balance represents the present value of future cash flows to be received over the life of the 2008 installment notes, using management’s best estimates of underlying assumptions, including credit risk and interest rates as of the date of the monetization, plus the accretion of investment income based on an effective yield, which is recognized over the term of the notes, less actual cash receipts. We continue to update the expectation of cash flows to be collected over the term of the 2008 installment notes, of which approximately $15.2 million is expected to be received at the end of the 2008 installment notes fifteen year maturity period, in 2022 through 2024. Changes to the previously projected cash flows are accounted for prospectively, unless based on management’s assessment of current information and events, it is determined that there is an other-than-temporary impairment. We have not recorded an other-than-temporary impairment related to our retained interest investments during the nine months ended September 30, 2015.

60




Contractual Obligations at September 30, 2015  
 
Payments due by Calendar Period
 
Total
 
Less Than
1 Year
 
1-3 Years
 
3-5 Years
 
More Than
5 Years
 
In millions
Debt (1)(2)(6)
$
69.7

 
$
25.3

 
$
38.0

 
$
0.1

 
$
6.3

Interest related to debt, including community development district debt (2)
2.9

 
0.7

 
0.4

 
0.4

 
1.4

Contractual obligations (3)
3.1

 
1.6

 
1.5

 

 

Other long term obligations (4)
131.1

 

 

 

 
131.1

Senior Notes held by special purpose entity (5)
180.0

 

 

 

 
180.0

Interest related to Senior Notes held by special purpose entity (5)
115.3

 
8.6

 
17.1

 
17.1

 
72.5

Total contractual obligations
$
502.1

 
$
36.2

 
$
57.0

 
$
17.6

 
$
391.3

 
 
 
 
 
 
 
 
 
 
 
(1)
Includes debt defeased in connection with the sale of our office building portfolio in the amount of $25.3 million, which was later paid by pledged cash and treasury securities in October 2015.
(2)
These amounts do not include additional CDD obligations associated with unplatted properties that are not yet fixed and determinable or that are not yet probable or reasonably estimable.
(3)
These aggregate amounts include individual contracts in excess of $0.1 million.
(4)
Other long term liabilities include certain of our deferred tax liabilities related to our installment note monetization transactions.
(5)
Senior Notes held by a consolidated special purpose entity that is not our liability or obligation. See Note 5, Real Estate Sales, of our unaudited condensed consolidated financial statements included in this quarterly report.
(6)
In October 2015, our Pier Park North joint venture refinanced its Construction Loan that would have matured in 2016. As a result, $37.6 million will no longer be due in 2016. The Refinanced Loan will mature in November 2025. See Note 8, Real Estate Joint Ventures.

61



Forward-Looking Statements

This quarterly report contains “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. These statements concern expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. Specifically, this quarterly report contains forward-looking statements regarding:
our expectations concerning our future business strategy and the impact of this strategy on our financial condition and results of operations;
our expectations concerning our intent to seek additional opportunities to invest our liquid assets, including our intent to seek opportunities that could increase our returns;
our expectation to repurchase our shares through our Stock Repurchase Program;
our expectations concerning the benefits of our recent repurchase of shares, including our recent tender offer;
our expectations concerning demand for residential real estate, including mixed-use and active adult communities, in Northwest Florida and our ability to develop projects that meet that demand;
our expectations regarding the wide range of residential and commercial uses of our Sector Plan land holdings, including to serve the active adult retirement market;
our beliefs concerning the volatility in the consistency and pace of our residential real estate sales, the type of buyers interested in our residential real estate, and the mix of homesites that will be available for sale and the related effect on our gross profit margins;
our beliefs concerning the seasonality of our revenues;
our expectations regarding the amount and timing of the impact fees which we will receive in connection with the RiverTown Sale;
our expectations regarding the costs and benefits of the Timber Note monetization structure, including the timing and amount of the expenses that NFTF will incur during the life of the Timber Note and the amount of the remaining principal balance;
our expectation regarding the lack of substantial revenues from sales of our timber or rural lands in the future;
our expectation regarding our liquidity or ability to satisfy our working capital needs, expected capital expenditures, principal and interest payments on our debt and deferred tax liabilities;
our expectation regarding cash flows to be received over the term and at the maturity of the 2008 installment notes and our intent to hold such notes until maturity;
our expectation regarding the impact of pending litigation, claims, other disputes or governmental proceedings and the completed SEC investigation, on our financial position or results of operations, and our belief regarding the defenses to pending litigation claims against us;
our expectations with respect to the accounting treatment for the AgReserves Sale and RiverTown Sale;
our estimates regarding certain tax matters and accounting valuations, including our ability to use our tax assets to mitigate any tax liabilities that arise from the AgReserves Sale and the timing and amount we expect to pay in future income taxes;
our expectations regarding the sufficiency of the Pension Plan’s surplus assets to fund future benefits to 401(k) Plan participants; and
our expectations regarding the impact of new accounting pronouncements.


62


These forward-looking statements reflect our current views about future events and are subject to risks, uncertainties and assumptions. We wish to caution readers that certain important factors may have affected and could in the future affect our actual results and could cause actual results to differ significantly from those expressed in any forward-looking statement. The most important factors that could prevent us from achieving our goals, and cause the assumptions underlying forward-looking statements and the actual results to differ materially from those expressed in or implied by those forward-looking statements include, but are not limited to, those risk factors and disclosures set forth in our Form 10-K for the year ended December 31, 2014, and subsequent, Form 10-Qs and other current reports, and the following:
any changes in our strategic objectives and our ability to implement such strategic objectives;
any potential negative impact of our longer-term property development strategy, including losses and negative cash flows for an extended period of time if we continue with the self-development of recently granted entitlements;
significant decreases in the market value of our investments in securities or any other investments;
our use of our share repurchase authorization and our ability to carry on the Stock Repurchase Program in accordance with applicable securities laws;
our ability to capitalize on opportunities relating to a mixed use and active adult community or communities in Northwest Florida;
changes in our customer base and the mix of homesites available for sale in our residential real estate;
any further downturns in real estate markets in Florida or across the nation;
a slowing of the population growth in Florida, including a decrease of the migration of Baby Boomers to Florida;
our dependence on the real estate industry and the cyclical nature of our real estate operations;
our ability to successfully and timely obtain land-use entitlements and construction financing, maintain compliance with state law requirements and address issues that arise in connection with the use and development of our land, including the permits required for the launch of our planned mixed-use and active adult communities;
changes in laws, regulations or the regulatory environment affecting the development of real estate;
our ability to effectively deploy and invest our assets, including our available-for-sale securities;
our ability to effectively manage our real estate assets, as well as the ability of our joint venture partner to effectively manage the day-to-day activities of the Pier Park joint venture;
our ability to successfully estimate the amount and timing of the impact fees we will receive in connection with the RiverTown Sale;
our ability to successfully estimate the costs and benefits of the Timber Note monetization structure;
increases in operating costs, including costs related to real estate taxes, owner association fees, construction materials, labor and insurance, and our ability to manage our cost structure;
our ability to anticipate the impact of pending environmental litigation matters or governmental proceedings on our financial position or results of operations;
the expense, management distraction and possible liability associated with litigation, claims, other disputes or governmental proceedings and the completed SEC investigation;
potential liability under environmental or construction laws, or other laws or regulations;
our ability to successfully estimate the impact of certain accounting and tax matters that arise from the AgReserves Sale and RiverTown Sale;
significant tax payments arising from any acceleration of deferred taxes that arise from the AgReserves Sale and other transactions; and
the performance of the surplus assets in the Pension Plan may not be what we expected.

63



Item 3.     Quantitative and Qualitative Disclosures about Market Risk
We are exposed to market risks primarily from interest rate risk fluctuations. We have investments in corporate debt securities that have fixed interest rates for which changes in interest rates generally affect the fair value of the investment, but not the earnings or cash flows. In addition, our investments in corporate debt securities are non-investment grade, which could affect their fair value and could materially impact our results of operations if a decline in their value is determined to be other-than-temporary. A hypothetical 100 basis point increase in interest rates would result in a decrease of approximately $1.5 million in the market value of our available-for-sale securities as of September 30, 2015. Any realized gains or losses resulting from such interest rate changes would only occur if we sold the investments prior to maturity.
Our cash and cash equivalents are invested in demand deposit and money market instruments. Changes in interest rates related to these investments would not significantly impact our results of operations. The amount of interest earned on one of our retained interest investments is based LIBOR. A 1% change in the interest rate may result in an insignificant change in interest earned on the investment. Our treasury securities are invested in U.S. government treasury securities and do not bear market risk.

Item 4.    Controls and Procedures
Evaluation of Disclosure Controls and Procedures. Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of the end of the period covered by this report. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting. During the quarter ended September 30, 2015 there were no changes in our internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

64



PART II - OTHER INFORMATION
 
Item 1.        Legal Proceedings
On January 4, 2011 we received notice from the Staff of the SEC of the initiation of an inquiry into our policies and practices concerning impairment of investment in real estate assets and on June 24, 2011 the SEC issued to us a related order of private investigation. On January 20, 2015, we received a Wells Notice from the Staff related to historical accounting and disclosure practices and real estate asset valuations principally as reflected in our financial results for 2010, 2009 and prior periods. On February 20, 2015, we submitted to the Staff a Wells submission and subsequently engaged in discussions with the Staff concerning a settlement of its investigation, with which we cooperated.
On October 27, 2015, we fully resolved the SEC investigation and entered into a settlement with the SEC. Without admitting or denying any factual allegations, we consented to the SEC’s issuance of an administrative order pursuant to which we agreed to pay penalties, disgorgements and interest of approximately $3.5 million, including a civil penalty assessed on us of $2.75 million and other disgorgements and interest subject to indemnification by us. The settlement and all allegations relate to actions taken prior to the 2011 replacement of the Board of Directors, the Chief Executive Officer and the Chief Financial Officer. None of the SEC's allegations, findings, sanctions, remedies or orders relate to any of our current directors or controlling shareholders.

Item 2.        Unregistered Sales of Equity Securities and Use of Proceeds

The following table provides information on our repurchases of common stock during the three months ended September 30, 2015:
Period
 
Total Number of Shares Purchased
 
Average Price Paid per Share
 
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
 
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1)
 
 
 
 
 
 
 
 
In Millions
July 1-31, 2015
 
226,934

 
$
16.13

 
226,934

 
$
100.1

August 1-31, 2015
 
407,662

 
15.98

 
407,662

 
$
300.0

September 1-30, 2015
 
16,348,143

(2)
18.00

 
16,348,143

 
$
5.7

Total
 
16,982,739

 
$
17.93

 
16,982,739

 
$
5.7

    
(1)
Through June 30, 2015, the Board of Directors authorized a total of $950.0 million for the repurchase of outstanding common stock on the open market from shareholders under our Stock Repurchase Program. On August 15, 2015 the Board of Directors authorized the repurchase of additional shares for up to $300.0 million (including $93.6 million unused from the previous authorization). As of September 30, 2015, there was remaining $5.7 million for purchase of shares under the program. The Stock Repurchase Program has no expiration date.
    
(2)
Shares were purchased in connection with our tender offer, announced August 21, 2015, in which shareholders were given the opportunity to purchase for cash up to 16,666,666 shares of our common stock at a price of $18.00 per share, net to the seller in cash, less any applicable withholding taxes and without interest. The tender offer expired on September 22, 2015.

65



Item 6.     Exhibits

Exhibit Index

Exhibit
Number
 
Description
       *10.60
 
Separate Guaranty of Retained Liability Matters, dated October 19, 2015, among the St. Joe Company, Don M. Casto, III and Kensington Gardens Builders Corporation, in favor of Keybank National Association.
*31.1
 
Certification by Jeffrey C. Keil, President and Interim Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
*31.2
 
Certification by Marek Bakun, Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
*32.1
 
Certification by Jeffrey C. Keil, President and Interim Chief Executive Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
*32.2
 
Certification by Marek Bakun, Chief Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
**101.INS
 
XBRL Instance Document.
**101.SCH
 
XBRL Taxonomy Extension Schema Document.
**101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document.
**101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document.
**101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document.
**101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document.
*
Filed herewith.
**
Furnished herewith.

66




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
THE ST. JOE COMPANY
 
 
 
Date:
November 5, 2015
/s/ Jeffrey C. Keil
 
 
Jeffrey C. Keil
 
 
President and Interim Chief Executive Officer
 
 
(Duly Authorized Officer)




67