Attached files

file filename
10-Q - FORM 10-Q - BNSF RAILWAY COd10q.htm
EX-32.1 - SECTION 906 CEO AND CFO CERTIFICATION - BNSF RAILWAY COdex321.htm
EX-31.2 - SECTION 302 CERTIFICATION - BNSF RAILWAY COdex312.htm
EX-31.1 - SECTION 302 CERTIFICATION - BNSF RAILWAY COdex311.htm




Exhibit 12.1

BNSF RAILWAY COMPANY and SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions, except ratio amounts)
(Unaudited)


   
Nine Months Ended
September 30,
   
2009
 
2008
         
Earnings:
       
         
Income before income taxes
 
$
2,248
 
$
2,718
         
Add:
       
Interest and other fixed charges, excluding capitalized interest
 
92
 
70
         
Reasonable approximation of portion of rent under long-term operating leases
       
representative of an interest factor
 
204
 
207
         
Distributed income of investees accounted for under the equity method
 
4
 
4
         
Amortization of capitalized interest
 
3
 
3
         
Less:  Equity in earnings of investments accounted for
       
under the equity method
 
7
 
15
         
 
       
Total earnings available for fixed charges
 
 $
2,544
 
$
2,987
         
Fixed charges:
       
         
Interest and fixed charges
 
$
106
 
$
83
         
Reasonable approximation of portion of rent under long-term operating leases
       
representative of an interest factor
 
204
 
207
         
Total fixed charges
 
$
310
 
$
290
         
Ratio of earnings to fixed charges
 
8.21x
 
 10.30x
         


 
 
E-2