Attached files

file filename
EX-99.2 - EX-99.2 - UNITED BANKSHARES INC/WVd54488dex992.htm
8-K - FORM 8-K - UNITED BANKSHARES INC/WVd54488d8k.htm

EXHIBIT 99.1

News Release

 

 

LOGO

 

For Immediate Release    Contact: W. Mark Tatterson
July 24, 2020    Chief Financial Officer
   (800) 445-1347 ext. 8716

United Bankshares, Inc. Announces Earnings

for the Second Quarter and First Half of 2020

WASHINGTON, D.C. and CHARLESTON, WV— United Bankshares, Inc. (NASDAQ: UBSI) (“United”), today reported earnings for the second quarter and the first half of 2020. Earnings for the second quarter of 2020 were $52.7 million as compared to earnings of $67.2 million for the second quarter of 2019. Earnings for the first half of 2020 were $92.9 million as compared to earnings of $130.8 million for the first half of 2019. The lower amount of net income in 2020 was driven primarily by significant merger-related expenses from the Carolina Financial Corporation (“Carolina Financial”) acquisition and a higher provision for loan losses resulting from an adverse future macroeconomic forecast as a result of the coronavirus (“COVID-19”) pandemic under the new Current Expected Credit Loss (“CECL”) accounting standard. The higher amount of provision expense resulting from COVID-19 is an industry-wide issue affecting bank earnings nationwide. Diluted earnings per share were $0.44 and $0.84 for the second quarter and first half of 2020, respectively, as compared to diluted earnings per share of $0.66 and $1.28 for the second quarter and first half of 2019, respectively.

Second quarter of 2020 results produced an annualized return on average assets of 0.87%, an annualized return on average equity of 5.40% and an annualized return on average tangible equity of 9.58%, respectively. For the first half of 2020, United’s annualized return on average assets was 0.85% while the annualized return on average equity was 5.16% and the annualized return on average tangible equity was 9.28%. United’s annualized returns on average assets, average equity and average tangible equity were 1.38%, 8.12% and 14.90%, respectively, for the second quarter of 2019 while the annualized returns on average assets, average equity and average tangible equity were 1.36%, 8.00% and 14.78%, respectively, for the first half of 2019.

“During the second quarter of 2020, we successfully completed the acquisition of Carolina Financial Corporation, headquartered in Charleston, South Carolina, which broadens our footprint in the Southeast,” stated Richard M. Adams, United’s Chairman of the Board and Chief Executive Officer. “Core earnings for the second quarter of 2020 continued to be good despite the current economic environment and significant merger expenses related to the acquisition of Carolina Financial. In addition, United has continued its focus on meeting our customers’ needs during the COVID-19 pandemic by suspending residential property foreclosures, offering fee waivers, providing payment deferrals, and processing over 8,000 loans totaling approximately $1.3 billion under the government Paycheck Protection Program.”

On May 1, 2020, United completed its acquisition of Carolina Financial. The results of operations for Carolina Financial are included in the consolidated results of operations from the date of acquisition. As a result of the acquisition, the second quarter and first half of 2020 were impacted by two months of increased levels of average balances, income, and expense as compared to the second quarter and first half of 2019. In addition, the second quarter and first half of 2020 included $46.4 million and $48.0 million, respectively, of merger-related expenses from the acquisition.


United Bankshares, Inc. Announces...

July 24, 2020

Page Two

 

Net interest income for the second quarter of 2020 was $170.6 million, which was an increase of $20.0 million or 13% from the second quarter of 2019. Tax-equivalent net interest income, which adjusts for the tax-favored status of income from certain loans and investments, for the second quarter of 2020 was $171.6 million, an increase of $20.0 million or 13% from the second quarter of 2019 due mainly to an increase in average earning assets from the Carolina Financial acquisition. Average earning assets for the second quarter of 2020 increased $4.5 billion or 26% from the second quarter of 2019 due mainly to a $3.4 billion or 24% increase in average net loans. Average short-term investments increased $778.1 million or 101% while average investment securities increased $315.6 million or 12%. In addition, the average cost of funds for the second quarter of 2020 decreased 84 basis points due primarily to a decline in interest rates from the second quarter of 2019. Partially offsetting the increases to tax-equivalent net interest income for the second quarter of 2020 was a decrease of 97 basis points in the average yield on earning assets as compared to the second quarter of 2019 due to the decline in market interest rates and the low yield on Paycheck Protection Program (“PPP”) loans. In addition, loan accretion on acquired loans was $9.5 million and $14.5 million for the second quarter of 2020 and 2019, respectively, a decline of $5.0 million. The net interest margin of 3.18% for the second quarter of 2020 was a decrease of 35 basis points from the net interest margin of 3.53% for the second quarter of 2019.

Net interest income for the first six months of 2020 was $312.1 million, which was an increase of $17.4 million or 6% from the first six months of 2019. Tax-equivalent net interest income for the first six months of 2020 was $313.9 million, an increase of $17.2 million or 6% from the first six months of 2019. This increase in tax-equivalent net interest income was primarily attributable to an increase in average earning assets from the Carolina Financial acquisition. Average earning assets increased $2.4 billion or 14% from the first six months of 2019 as average net loans increased $1.8 billion or 13%. Average short-term investments and average investment securities increased $376.8 million or 50% and $204.8 million or 8%, respectively. In addition, the average cost of funds for the first half of 2020 decreased 55 basis points due primarily to a decline in interest rates from the first half of 2019. Partially offsetting the increases to tax-equivalent net interest income for the first half of 2020 was a decrease of 67 basis points in the average yield on earning assets as compared to the first half of 2019 due to the decline in market interest rates and the low yield on the PPP loans. In addition, loan accretion on acquired loans was $19.1 million and $23.0 million for the first half of 2020 and 2019, respectively, a decline of $3.9 million. The net interest margin of 3.24% for the first half of 2020 was a decrease of 26 basis points from the net interest margin of 3.50% for the first half of 2019.

On a linked-quarter basis, net interest income for the second quarter of 2020 increased $29.1 million or 21% from the first quarter of 2020. United’s tax-equivalent net interest income for the second quarter of 2020 increased $29.3 million or 21% from the first quarter of 2020 due mainly to an increase in average earning assets from the Carolina Financial acquisition. Average earning assets increased $4.4 billion or 25% for the linked-quarter. Average net loans increased $3.2 billion or 23% while average investment securities increased $287.6 million or 11%. Average short-term investments increased $834.3 million or 117%. In addition, the average cost of funds for the second quarter of 2020 decreased 55 basis points due primarily to a decline in market interest rates from the first quarter of 2020. Loan accretion on acquired loans was flat at $9.5 million for the second quarter and first quarter of 2020. Partially offsetting the increases to tax-equivalent net interest income on a linked-quarter was a decrease of 51 basis points in the average yield on earning assets due mainly to the low yield on the PPP loans. The net interest margin of 3.18% for the second quarter of 2020 was a decrease of 12 basis points from the net interest margin of 3.30% for the first quarter of 2020.


United Bankshares, Inc. Announces...

July 24, 2020

Page Three

 

For the quarters ended June 30, 2020 and 2019, the provision for credit losses was $45.9 million and $5.4 million, respectively, while the provision for the first six months of 2020 was $73.0 million as compared to $10.4 million for the first six months of 2019. These increases in 2020 were due mainly to a provision for loan losses of $29.0 million recorded on purchased non-credit deteriorated (“non-PCD”) loans from Carolina Financial and the impact from the reasonable and supportable forecasts for future macroeconomic scenarios used in the estimation of expected credit losses adversely impacted by the COVID-19 pandemic under the new CECL accounting standard adopted by United on January 1, 2020. Net charge-offs were $4.3 million and $5.9 million for the second quarter of 2020 and 2019, respectively. Net charge-offs were $11.0 million and $10.7 million for the first half of 2020 and 2019, respectively. Annualized net charge-offs as a percentage of average loans was 0.10% and 0.15% for the second quarter and first half of 2020, respectively. On a linked-quarter basis, the provision for loans losses increased $18.8 million due primarily to the provision expense recorded on the non-PCD loans acquired from Carolina Financial. Net charge-offs for the second quarter of 2020 decreased $2.3 million from the first quarter of 2020.

Noninterest income for the second quarter of 2020 was $88.4 million, which was an increase of $48.6 million or 122% from the second quarter of 2019. The increase was due mainly to an increase of $46.5 million in income from mortgage banking activities due to increased production and sales of mortgage loans in the secondary market as well as the addition of mortgage banking operations from the Carolina Financial acquisition. In addition, $1.5 million in mortgage servicing income was added as a result of the Carolina Financial acquisition.

Noninterest income for the first half of 2020 was $125.2 million, which was an increase of $54.2 million or 76% from the first half of 2019. The increase was due mainly to an increase of $50.5 million in income from mortgage banking activities due mainly to increased production and sales of mortgage loans in the secondary market and the addition of mortgage banking operations from the Carolina Financial acquisition. Net investment securities’ gains were $1.7 million for the first half of 2020 as compared to a net loss of $50 thousand for the first half of 2019, an increase of $1.8 million. In addition, $1.5 million in mortgage servicing income was added as a result of the Carolina Financial acquisition.

On a linked-quarter basis, noninterest income for the second quarter of 2020 increased $51.6 million or 140% from the first quarter of 2020 due mainly to an increase of $50.6 million in income from mortgage banking activities. The increase was due mainly to increased production and sales of mortgage loans in the secondary market as well as net gains on mortgage loan derivatives and the addition of mortgage banking operations from the Carolina Financial acquisition. Net investment securities’ gains were $1.5 million for the second quarter of 2020 as compared to a net gain of $196 thousand for the first quarter of 2020, an increase of $1.3 million. In addition, $1.5 million of mortgage servicing income was added in the second quarter of 2020 as a result of the Carolina Financial acquisition. Partially offsetting these increases was a decrease of $1.1 million in income from bank-owned life insurance policies (“BOLI”) due to the recognition of death benefits of $1.2 million in the first quarter of 2020.


United Bankshares, Inc. Announces...

July 24, 2020

Page Four

 

Noninterest expense for the second quarter of 2020 was $149.4 million, an increase of $49.2 million or 49% from the second quarter of 2019 due mainly to the additional employees and branch offices from the Carolina Financial acquisition as most major categories of noninterest expense showed increases. In particular, employee compensation increased $24.4 million (some of which was due to higher employee incentives and commissions mainly related to the increased mortgage banking production), employee benefits increased $4.2 million, net occupancy expenses increased $1.7 million, data processing expense increased $10.4 million which included a contract termination penalty of $9.7 million, mortgage loan servicing and impairment expense increased $2.4 million (includes $710 thousand for impairment on mortgage servicing rights) and other expense increased $10.6 million. Within other expense, merger-related expenses associated with the Carolina Financial acquisition were $5.5 million and the expense for the reserve for unfunded commitments increased $2.7 million, which includes $1.8 million for the expense related to the reserve for the acquired unfunded commitments from Carolina Financial. Partially offsetting the increases to noninterest expense were decreases of $518 thousand in Federal Deposit Insurance Corporation (“FDIC”) insurance expense due to lower premiums. Also, included in noninterest expense for the second quarter of 2019 were penalties of $5.1 million to prepay long-term Federal Home Loan Bank (“FHLB”) advances.

Noninterest expense for the first half of 2020 was $250.5 million, an increase of $60.9 million or 32% from the first half of 2019 due mainly to the additional employees and branch offices from the Carolina Financial acquisition. Employee compensation increased $30.0 million. Otherwise, employee compensation increased due to higher employee incentives and commissions expense mainly related to the mortgage banking production. Employee benefits increased $5.6 million, net occupancy expenses increased $2.0 million, data processing expense increased $10.7 million which included the contract termination penalty of $9.7 million, mortgage loan servicing and impairment expense increased $2.5 million (includes $710 thousand for impairment on mortgage servicing rights) and other expense increased $15.7 million. Within other expense, merger-related expenses associated with the Carolina Financial acquisition were $7.1 million, the expense for the reserve for unfunded commitments increased $3.6 million (includes $1.8 million for the expense related to the reserve for the acquired unfunded loan commitments from Carolina Financial), and the amortization of income tax credits increased $2.4 million which reduces the effective tax rate. Partially offsetting the increases to noninterest expense were decreases of $1.4 million in FDIC insurance expense due to lower premiums and $536 thousand in other real estate owned (“OREO”) expense due to fewer declines in fair value of OREO properties. Also, included in noninterest expense for the first half of 2019 were penalties of $5.1 million to prepay long-term FHLB advances.

On a linked-quarter basis, noninterest expense for the second quarter of 2020 increased $48.2 million or 48% from the first quarter of 2019 due primarily to the added employees and branch offices from the Carolina Financial acquisition. In particular, employee compensation expense increased $24.1 million (some of which was due to higher employee incentives and commissions mainly related to the increased mortgage banking production), employee benefits increased $2.0 million, net occupancy expense increased $1.3 million, data processing expense increased $10.4 million which included the contract termination penalty of $9.7 million, mortgage loan servicing and impairment expense increased $2.4 million (includes $710 thousand for impairment on mortgage servicing rights) and other expenses increased $6.8 million. Within other expense, merger-related expenses increased $4.0 million and the expense for the reserve for unfunded commitments increased $2.1 million, which includes $1.8 million for the expense related to the reserve for the acquired unfunded loan commitments from Carolina Financial.    


United Bankshares, Inc. Announces...

July 24, 2020

Page Five

 

For the second quarter and first half of 2020, income tax expense was $11.0 million and $20.9 million as compared to $17.5 million and $34.9 million, respectively, for the second quarter and first half of 2019. These decreases were due to lower earnings and a lower effective tax rate, due mainly to income tax credits. On a linked-quarter basis, income tax expense increased $1.1 million due to higher earnings partially offset by a lower effective tax rate, due mainly to income tax credits from the first quarter of 2020. United’s effective tax rate was 17.3% for the second quarter of 2020, 20.7% for the second quarter of 2019 and 19.8% for the first quarter of 2020. For the first half of 2020 and 2019, United’s effective tax rate was 18.4% and 21.0%, respectively.

United’s asset quality continues to be sound relative to the current economic environment. At June 30, 2020, nonperforming loans were $156.3 million, or 0.87% of loans & leases, net of unearned income, as compared to nonperforming loans of $131.1 million, or 0.96% of loans & leases, net of unearned income, at December 31, 2019. Nonperforming loans of $37.9 million were added from the Carolina Financial acquisition. As of June 30, 2020, the allowance for loan losses was $215.1 million or 1.20% of loans & leases, net of unearned income, as compared to $77.1 million or 0.56% of loans & leases, net of unearned income, at December 31, 2019. The increase in the allowance for loan losses was due to the adoption of CECL, the impact of COVID-19 and the loans acquired from Carolina Financial. Total nonperforming assets of $186.2 million, including OREO of $29.9 million at June 30, 2020, represented 0.71% of total assets as compared to nonperforming assets of $146.6 million or 0.75% at December 31, 2019.

United continues to be well-capitalized based upon regulatory guidelines. United’s estimated risk-based capital ratio is 14.8% at June 30, 2020 while its estimated Common Equity Tier 1 capital, Tier 1 capital and leverage ratios are 12.6%, 12.6% and 10.7%, respectively. The June 30, 2020 ratios reflects United’s election of a five-year transition provision, allowed by the Federal Reserve Board and other federal banking agencies in response to the COVID-19 pandemic, to delay for two years the full impact of CECL on regulatory capital, followed by a three-year transition period. The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10.0%, a Common Equity Tier 1 capital ratio of 6.5%, a Tier 1 capital ratio of 8.0% and a leverage ratio of 5.0%.

As mentioned previously, United completed its acquisition of Carolina Financial during the second quarter of 2020. The acquisition of Carolina Financial expands United’s footprint in the Southeast region. At consummation, Carolina Financial had assets of approximately $5.0 billion, portfolio loans of $3.3 billion, and deposits of $3.9 billion. The aggregate purchase price was approximately $817.9 million. The number of shares issued in the transaction was 28.0 million. The preliminary purchase price has been allocated to the identifiable tangible and intangible assets resulting in preliminary additions to goodwill, trade name intangibles and core deposit intangibles of $316.8 million, $1.4 million and $3.0 million, respectively. United recorded fair value discounts of $51.6 million on the loans acquired, $562 thousand on investment securities, $272 thousand on OREO, $4.8 million on trust preferred issuances and $135 thousand on subordinated notes respectively, and premiums of $8.8 million on buildings acquired, $5.0 million on land acquired, $12.8 million on interest-bearing deposits, and $468 thousand on long-term FHLB advances, respectively. United also recorded an allowance for credit losses, including a reserve for unfunded commitments, of $50.6 million on the loans and commitments acquired split between $19.8 million for PCD loans and $30.8 million for non-PCD loans. The estimated fair values of the acquired assets and assumed liabilities, including identifiable intangible assets are preliminary as of June 30, 2020 and are subject to refinement as additional information relative to closing date fair values becomes available.


United Bankshares, Inc. Announces...

July 24, 2020

Page Six

 

As of June 30, 2020, United had consolidated assets of approximately $26.2 billion. United is the parent company of United Bank, the largest community bank headquartered in the D.C. Metro region. United Bank has 226 offices in West Virginia, Virginia, Ohio, Pennsylvania, Maryland, North Carolina, South Carolina, Georgia, and the nation’s capital. United’s stock is traded on the NASDAQ Global Select Market under the quotation symbol “UBSI”.

Cautionary Statements

The Company is required under generally accepted accounting principles to evaluate subsequent events through the filing of its June 30, 2020 consolidated financial statements on Form 10-Q. As a result, the Company will continue to evaluate the impact of any subsequent events on critical accounting assumptions and estimates made as of June 30, 2020 and will adjust amounts preliminarily reported, if necessary.

Use of non-GAAP Financial Measures

This press release contains certain financial measures that are not recognized under U.S. generally accepted accounting principles (“GAAP”). Generally, United has presented these “non-GAAP” financial measures because it believes that these measures provide meaningful additional information to assist in the evaluation of United’s results of operations or financial position. Presentation of these non-GAAP financial measures is consistent with how United’s management evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the banking industry.

Specifically, this press release contains certain references to financial measures identified as tax-equivalent (FTE) net interest income, tangible equity, return on tangible equity and tangible book value per share. Management believes these non-GAAP financial measures to be helpful in understanding United’s results of operations or financial position.

Net interest income is presented in this press release on a tax-equivalent basis. The tax-equivalent basis adjusts for the tax-favored status of income from certain loans and investments. Although this is a non-GAAP measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources. United uses this measure to monitor net interest income performance and to manage its balance sheet composition. The tax-equivalent adjustment combines amounts of interest income on federally nontaxable loans and investment securities using the statutory federal income tax rate of 21%.

Tangible common equity is calculated as GAAP total shareholders’ equity minus total intangible assets. Tangible common equity can thus be considered the most conservative valuation of the company. Tangible common equity is also presented on a per common share basis and considering net income, a return on average tangible equity. Management provides these amounts to facilitate the understanding of as well as to assess the quality and composition of United’s capital structure. By removing the effect of intangible assets that result from merger and acquisition activity, the “permanent” items of common equity are presented. These measures, along with others, are used by management to analyze capital adequacy and performance.

Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as reconciliation to that comparable GAAP financial measure can be found in the attached financial information tables to this press release. Investors should recognize that United’s presentation of these non-GAAP financial measures might not be comparable to similarly titled measures at other companies. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and United strongly encourages a review of its condensed consolidated financial statements in their entirety.

Forward-Looking Statements

In this report, we have made various statements regarding current expectations or forecasts of future events, which speak only as of the date the statements are made. These statements are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are also made from time-to-time in press releases and in oral statements made by the officers of the Company. Forward-looking statements can be identified by the use of the words “expect,” “may,” “could,” “intend,” “project,” “estimate,” “believe,” “anticipate,” and other words of similar meaning. Such forward-looking statements are based on assumptions and estimates, which although believed to be reasonable, may turn out to be incorrect, such as statements about the potential impacts of the COVID-19 pandemic. Therefore, undue reliance should not be placed upon these estimates and statements. United cannot assure that any of these statements, estimates, or beliefs will be realized and actual results may differ from those contemplated in these “forward-looking statements.” The following factors, among others, could cause the actual results of United’s operations to differ materially from its expectations: the effect of the COVID-19 pandemic, including the negative impacts and disruptions on United’s colleagues, the communities United serves, and the domestic and global economy, which may have an adverse effect on United’s business; current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and any slowdown in global economic growth; fiscal and


United Bankshares, Inc. Announces...

July 24, 2020

Page Seven

 

monetary policies of the Federal Reserve Board; the effect of changes in the level of checking or savings account deposits on United’s funding costs and net interest margin; future provisions for credit losses on loans and debt securities; changes in nonperforming assets; the successful integration of operations of Carolina Financial Corporation; competition; and changes in legislation or regulatory requirements. For more information about factors that could cause actual results to differ materially from United’s expectations, refer to its reports filed with the Securities and Exchange Commission, including the discussion under “Risk Factors” in the Annual Report on Form 10-K for the year ended December 31, 2019, as filed with the Securities and Exchange Commission and available on its website at www.sec.gov. Further, any forward-looking statement speaks only as of the date on which it is made, and United undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise. You are advised to consult further disclosures United may make on related subjects in our filings with the SEC.


UNITED BANKSHARES, INC. AND SUBSIDIARIES

FINANCIAL SUMMARY

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Six Months Ended  
     June 30
2020
    June 30
2019
    June 30
2020
    June 30
2019
 

EARNINGS SUMMARY:

        

Interest income

   $ 198,717     $ 199,245     $ 379,199     $ 388,342  

Interest expense

     28,115       48,692       67,079       93,621  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     170,602       150,553       312,120       294,721  

Provision for credit losses

     45,911       5,417       73,030       10,413  

Noninterest income

     88,390       39,795       125,196       71,018  

Noninterest expenses

     149,374       100,195       250,507       189,620  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     63,707       84,736       113,779       165,706  

Income taxes

     11,021       17,529       20,910       34,857  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 52,686     $ 67,207     $ 92,869     $ 130,849  
  

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE:

        

Net income:

        

Basic

   $ 0.44     $ 0.66     $ 0.84     $ 1.28  

Diluted

     0.44       0.66       0.84       1.28  

Cash dividends

   $ 0.35     $ 0.34       0.70       0.68  

Book value

         32.35       32.70  

Closing market price

       $ 27.66     $ 37.09  

Common shares outstanding:

        

Actual at period end, net of treasury shares

         129,755,395       101,963,030  

Weighted average- basic

     119,823,652       101,773,643       110,559,363       101,833,880  

Weighted average- diluted

     119,887,823       102,047,845       110,624,976       102,099,809  

FINANCIAL RATIOS:

        

Return on average assets

     0.87     1.38     0.85     1.36

Return on average shareholders’ equity

     5.40     8.12     5.16     8.00

Return on average tangible equity (non-GAAP) (1)

     9.58     14.90     9.28     14.78

Average equity to average assets

     16.07     17.02     16.47     17.02

Net interest margin

     3.18     3.53     3.24     3.50
     June 30
2020
    June 30
2019
    December 31
2019
    March 31
2020
 

PERIOD END BALANCES:

        

Assets

   $ 26,234,973     $ 19,882,539     $ 19,662,324     $ 20,370,653  

Earning assets

     23,253,983       17,548,123       17,344,638       17,966,159  

Loans & leases, net of unearned income

     17,992,402       13,635,266       13,712,129       13,855,558  

Loans held for sale

     625,984       370,593       387,514       503,514  

Investment securities

     3,062,198       2,563,262       2,669,797       2,673,415  

Total deposits

     19,893,843       14,404,085       13,852,421       14,014,168  

Shareholders’ equity

     4,197,855       3,333,858       3,363,833       3,343,702  

Note: (1) See information under the “Selected Financial Ratios” table for a reconciliation of non-GAAP measure.


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

Consolidated Statements of Income

 

     Three Months Ended     Six Months Ended  
     June     June     March     June     June  
     2020     2019     2020     2020     2019  

Interest & Loan Fees Income (GAAP)

   $ 198,717     $ 199,245     $ 180,482     $ 379,199     $ 388,342  

Tax equivalent adjustment

     1,018       977       782       1,800       1,970  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest & Fees Income (FTE) (non-GAAP)

     199,735       200,222       181,264       380,999       390,312  

Interest Expense

     28,115       48,692       38,964       67,079       93,621  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income (FTE) (non-GAAP)

     171,620       151,530       142,300       313,920       296,691  

Provision for Credit Losses

     45,911       5,417       27,119       73,030       10,413  

Non-Interest Income:

          

Fees from trust services

     3,261       3,438       3,483       6,744       6,702  

Fees from brokerage services

     2,651       2,766       2,916       5,567       5,290  

Fees from deposit services

     8,055       8,464       7,957       16,012       16,517  

Bankcard fees and merchant discounts

     718       1,102       993       1,711       2,258  

Other charges, commissions, and fees

     610       576       518       1,128       1,097  

Income from bank-owned life insurance

     1,291       1,326       2,388       3,679       3,153  

Income from mortgage banking activities

     68,213       21,704       17,631       85,844       35,385  

Mortgage loan servicing income

     1,534       0       0       1,534       0  

Net gains (losses) on investment securities

     1,510       109       196       1,706       (50

Other non-interest revenue

     547       310       724       1,271       666  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Income

     88,390       39,795       36,806       125,196       71,018  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-Interest Expense:

          

Employee compensation

     68,664       44,301       44,541       113,205       83,250  

Employee benefits

     12,779       8,578       10,786       23,565       18,009  

Net occupancy

     10,318       8,667       9,062       19,380       17,418  

Data processing

     15,926       5,567       5,506       21,432       10,729  

Amortization of intangibles

     1,646       1,754       1,577       3,223       3,508  

OREO expense

     607       633       906       1,513       2,049  

Equipment expense

     5,004       3,675       3,845       8,849       6,990  

FDIC insurance expense

     2,782       3,300       2,400       5,182       6,600  

Mortgage loan servicing expense and impairment

     2,510       106       138       2,648       197  

Prepayment penalties on FHLB borrowings

     0       5,105       0       0       5,105  

Other expenses

     29,138       18,509       22,372       51,510       35,765  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Expense

     149,374       100,195       101,133       250,507       189,620  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (FTE) (non-GAAP)

     64,725       85,713       50,854       115,579       167,676  

Tax equivalent adjustment

     1,018       977       782       1,800       1,970  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (GAAP)

     63,707       84,736       50,072       113,779       165,706  

Taxes

     11,021       17,529       9,889       20,910       34,857  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 52,686     $ 67,207     $ 40,183     $ 92,869     $ 130,849  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Effective Tax Rate

     17.30     20.69     19.75     18.38     21.04


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

Consolidated Balance Sheets

 

     June 30     June 30                    
     2020     2019     June 30     December 31     June 30  
     Q-T-D Average     Q-T-D Average     2020     2019     2019  

Cash & Cash Equivalents

   $ 1,803,632     $ 955,838     $ 2,062,813     $ 837,493     $ 1,253,573  

Securities Available for Sale

     2,671,202       2,396,501       2,799,941       2,437,296       2,345,791  

Less: Allowance for credit losses

     0       0       0       0       0  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net available for sale securities

     2,671,202       2,396,501       2,799,941       2,437,296       2,345,791  

Securities Held to Maturity

     1,235       7,315       1,235       1,446       6,461  

Less: Allowance for credit losses

     (10     0       (14     0       0  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net held to maturity securities

     1,225       7,315       1,221       1,446       6,461  

Equity Securities

     8,940       13,082       9,875       8,894       9,098  

Other Investment Securities

     249,555       198,432       251,161       222,161       201,912  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities

     2,930,922       2,615,330       3,062,198       2,669,797       2,563,262  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Cash and Securities

     4,734,554       3,571,168       5,125,011       3,507,290       3,816,835  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held for sale

     566,381       285,366       625,984       387,514       370,593  

Commercial Loans & Leases

     11,795,853       9,504,143       13,043,554       9,399,170       9,525,321  

Mortgage Loans

     3,730,995       3,038,958       3,745,085       3,107,721       3,050,786  

Consumer Loans

     1,259,424       1,065,490       1,243,915       1,206,657       1,063,839  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Loans

     16,786,272       13,608,591       18,032,554       13,713,548       13,639,946  

Unearned income

     (7,645     (5,241     (40,152     (1,419     (4,680
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans & Leases, net of unearned income

     16,778,627       13,603,350       17,992,402       13,712,129       13,635,266  

Allowance for Loan & Leases Losses

     (170,947     (76,682     (215,121     (77,057     (76,400
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Loans

     16,607,680       13,526,668       17,777,281       13,635,072       13,558,866  

Mortgage Servicing Rights

     21,171       0       20,200       0       0  

Goodwill

     1,679,530       1,478,014       1,794,779       1,478,014       1,478,014  

Other Intangibles

     29,153       34,386       31,108       29,931       33,439  

Operating Lease Right-of-Use Asset

     65,115       63,503       70,655       57,783       63,113  

Other Real Estate Owned

     17,797       16,264       29,947       15,515       14,469  

Other Assets

     681,219       540,485       760,008       551,205       547,210  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Total Assets    $ 24,402,600     $ 19,515,854     $ 26,234,973     $ 19,662,324     $ 19,882,539  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-earning Assets

   $ 21,653,742     $ 17,197,989     $ 23,253,983     $ 17,344,638     $ 17,548,123  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing Deposits

   $ 11,600,243     $ 9,753,724     $ 12,797,269     $ 9,231,059     $ 10,073,420  

Noninterest-bearing Deposits

     6,412,124       4,240,050       7,096,574       4,621,362       4,330,665  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Deposits

     18,012,367       13,993,774       19,893,843       13,852,421       14,404,085  

Short-term Borrowings

     144,866       136,230       176,168       374,654       122,159  

Long-term Borrowings

     2,070,557       1,879,154       1,633,891       1,838,029       1,783,567  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Borrowings

     2,215,423       2,015,384       1,810,059       2,212,683       1,905,726  

Operating Lease Liability

     68,917       67,240       74,435       61,342       66,821  

Other Liabilities

     184,604       118,469       258,781       172,045       172,049  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Total Liabilities      20,481,311       16,194,867       22,037,118       16,298,491       16,548,681  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Preferred Equity

     0       0       0       0       0  

Common Equity

     3,921,289       3,320,987       4,197,855       3,363,833       3,333,858  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Total Shareholders’ Equity      3,921,289       3,320,987       4,197,855       3,363,833       3,333,858  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities & Equity

   $ 24,402,600     $ 19,515,854     $ 26,234,973     $ 19,662,324     $ 19,882,539  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-bearing Liabilities

   $ 13,815,666     $ 11,769,108     $ 14,607,328     $ 11,443,742     $ 11,979,146  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Six Months Ended  
     June     June     March     June     June  

Quarterly/Year-to-Date Share Data:

   2020     2019     2020     2020     2019  

Earnings Per Share:

          

Basic

   $ 0.44     $ 0.66     $ 0.40     $ 0.84     $ 1.28  

Diluted

   $ 0.44     $ 0.66     $ 0.40     $ 0.84     $ 1.28  

Common Dividend Declared Per Share:

   $ 0.35     $ 0.34     $ 0.35     $ 0.70     $ 0.68  

High Common Stock Price

   $ 33.12     $ 39.88     $ 39.07     $ 39.07     $ 39.88  

Low Common Stock Price

   $ 21.52     $ 35.42     $ 19.67     $ 19.67     $ 30.67  

Average Shares Outstanding (Net of Treasury Stock):

 

       

Basic

     119,823,652       101,773,643       101,295,073       110,559,363       101,833,880  

Diluted

     119,887,823       102,047,845       101,399,181       110,624,976       102,099,809  

Memorandum Items:

          

Common Dividends

   $ 45,416     $ 34,688     $ 35,604     $ 81,020     $ 69,447  

Dividend Payout Ratio

     86.20     51.61     88.60     87.24     53.07
                 June 30     June 30     March 31  

EOP Share Data:

               2020     2019     2020  

Book Value Per Share

       $ 32.35     $ 32.70     $ 32.87  

Tangible Book Value Per Share (non-GAAP) (1)

       $ 18.28     $ 17.87     $ 18.06  

52-week High Common Stock Price

       $ 40.70     $ 39.95     $ 40.70  

Date

         11/05/19       08/21/18       11/05/19  

52-week Low Common Stock Price

       $ 19.67     $ 29.13     $ 19.67  

Date

         03/23/20       12/27/18       03/23/20  

EOP Shares Outstanding (Net of Treasury Stock):

 

      129,755,395       101,963,030       101,723,600  

Memorandum Items:

          

EOP Employees (full-time equivalent)

         3,039       2,212       2,206  

Note:

          

(1) Tangible Book Value Per Share:

          

Total Shareholders’ Equity (GAAP)

       $ 4,197,855     $ 3,333,858     $ 3,343,702  

Less: Total Intangibles

         (1,825,887     (1,511,453     (1,506,368
      

 

 

   

 

 

   

 

 

 

Tangible Equity (non-GAAP)

       $ 2,371,968     $ 1,822,405     $ 1,837,334  

÷ EOP Shares Outstanding (Net of Treasury Stock)

         129,755,395       101,963,030       101,723,600  

Tangible Book Value Per Share (non-GAAP)

       $ 18.28     $ 17.87     $ 18.06  


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Six Months Ended  
     June     June     March     June     June  
Selected Yields and Net Interest Margin:    2020     2019     2020     2020     2019  

Net Loans

     4.21     5.10     4.60     4.38     5.01

Investment Securities

     2.44     2.90     2.70     2.56     2.91

Money Market Investments/FFS

     0.49     2.81     2.23     1.04     3.00

Average Earning Assets Yield

     3.70     4.67     4.21     3.93     4.60

Interest-bearing Deposits

     0.67     1.46     1.19     0.90     1.41

Short-term Borrowings

     0.54     1.79     1.34     0.93     1.69

Long-term Borrowings

     1.68     2.70     2.21     1.95     2.73

Average Liability Costs

     0.82     1.66     1.37     1.07     1.62

Net Interest Spread

     2.88     3.01     2.84     2.86     2.98

Net Interest Margin

     3.18     3.53     3.30     3.24     3.50

Selected Financial Ratios:

    

Return on Average Assets

     0.87     1.38     0.82     0.85     1.36

Return on Average Common Equity

     5.40     8.12     4.82     5.16     8.00

Return on Average Tangible Equity (non-GAAP) (1)

     9.58     14.90     8.77     9.28     14.78

Efficiency Ratio

     57.68     52.64     56.71     57.28     51.85

Note:

    

(1) Return on Average Tangible Equity:

    

(a) Net Income (GAAP)

   $ 52,686     $ 67,207     $ 40,183     $ 92,869     $ 130,849  

(b) Number of days

     91       91       91       182       181  

Average Total Shareholders’ Equity (GAAP)

   $ 3,921,289     $ 3,220,987     $ 3,350,652     $ 3,620,425     $ 3,299,061  

Less: Average Total Intangibles

     (1,708,683     (1,512,400     (1,507,272     (1,607,977     (1,513,279
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(c) Average Tangible Equity (non-GAAP)

   $ 2,212,606     $ 1,808,587     $ 1,843,380     $ 2,012,448     $ 1,785,782  

Return on Tangible Equity (non-GAAP)
[(a) / (b)] x 365 / (c)

     9.58     14.90     8.77     9.28     14.78
           June 30     June 30     March 31     December 31  
           2020     2019     2020     2019  

Loan / Deposit Ratio

 

    90.44     94.66     98.87     98.99

Allowance for Loan & Lease Losses/ Loans, net of unearned income

 

    1.20     0.56     1.12     0.56

Allowance for Credit Losses (1)/ Loans, net of unearned income

 

    1.26     0.57     1.17     0.57

Nonaccrual Loans / Loans, net of unearned income

 

    0.38     0.52     0.46     0.46

90-Day Past Due Loans/ Loans, net of unearned income

 

    0.06     0.09     0.05     0.07

Non-performing Loans/ Loans, net of unearned income

 

    0.87     1.05     0.96     0.96

Non-performing Assets/ Total Assets

 

    0.71     0.79     0.73     0.75

Primary Capital Ratio

 

    16.72     17.09     17.08     17.44

Shareholders’ Equity Ratio

 

    16.00     16.77     16.41     17.11

Price / Book Ratio

 

    0.85     1.13     0.70     1.17

Price / Earnings Ratio

 

    15.74     14.08     14.56     15.14

Note:

 

(1)

Includes allowances for loan losses and lending-related commitments.


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data and Number of Loans Serviced)

 

     Three Months Ended     Six Months Ended  
     June     June     March     June     June  

Mortgage Banking Segment Data:

   2020     2019     2020     2020     2019  

Applications

   $ 2,189,008     $ 1,278,000     $ 2,054,000     $ 4,243,008     $ 2,144,000  

Loans originated

     1,692,297       801,926       904,949       2,597,246       1,256,514  

Loans sold

   $ 1,636,063     $ 680,986     $ 793,392     $ 2,429,455     $ 1,138,178  

Purchase money % of loans closed

     42     81     49     44     83

Realized gain on sales and fees as a % of loans sold

     2.49     2.76     2.82     2.60     2.76

Net interest income

   $ 2,246     $ 111     $ 949     $ 3,195     $ 166  

Other income

     71,013       23,501       21,190       92,203       39,607  

Other expense

     35,261       18,771       20,757       56,018       33,613  

Income taxes

     6,946       1,004       273       7,219       1,286  

Net income

   $ 31,052     $ 3,837     $ 1,109     $ 32,161     $ 4,874  

 

     June      June      December      March  
Period End Mortgage Banking Segment Data:    2020      2019      2019      2020  

Locked pipeline

   $ 889,275      $ 305,843      $ 143,465      $ 739,322  

Balance of loans serviced

   $ 3,552,292      $ 0      $ 0      $ 0  

Number of loans serviced

     25,609        0        0        0  
     June      June      December      March  
Asset Quality Data:    2020      2019      2019      2020  

EOP Non-Accrual Loans

   $ 67,669      $ 71,123      $ 63,209      $ 64,036  

EOP 90-Day Past Due Loans

     11,150        12,729        9,494        7,051  

EOP Restructured Loans (1)

     77,436        58,750        58,369        61,470  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total EOP Non-performing Loans

   $ 156,255      $ 142,602      $ 131,072      $ 132,557  

EOP Other Real Estate Owned

     29,947        14,469        15,515        15,849  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total EOP Non-performing Assets

   $ 186,202      $ 157,071      $ 146,587      $ 148,406  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Three Months Ended     Six Months Ended  
     June     June     March     June     June  
Allowance for Loan Losses:    2020     2019     2020     2020     2019  

Beginning Balance

   $ 154,923     $ 76,886     $ 77,057     $ 77,057     $ 76,703  

Cumulative Effect Adjustment for CECL

     0       0       57,442       57,442       0  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     154,923       76,886       134,499       134,499       76,703  

Initial allowance for acquired PCD loans

     18,635       0       0       18,635       0  

Gross Charge-offs

     (5,634     (7,588     (8,761     (14,395     (14,002

Recoveries

     1,290       1,685       2,073       3,363       3,286  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Charge-offs

     (4,344     (5,903     (6,688     (11,032     (10,716

Provision for Loan & Lease Losses

     45,907       5,417       27,112       73,019       10,413  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

   $ 215,121     $ 76,400     $ 154,923     $ 215,121     $ 76,400  

Reserve for lending-related commitments

     11,946       1,752       7,742       11,946       1,752  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for Credit Losses (2)

   $ 227,067     $ 78,152     $ 162,665     $ 227,067     $ 78,152  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Notes:

 

(1)

Restructured loans with an aggregate balance of $59,916, $48,586, $51,775 and $48,387 at June 30, 2020, June 30, 2019, March 31, 2020 and December 31, 2019, respectively, were on nonaccrual status, but are not included in “EOP Non-Accrual Loans” above.

(2)

Includes allowances for loan losses and lending-related commitments.