Attached files
file | filename |
---|---|
EX-10.2 - EXHIBIT 10.2 - CONSOLIDATED EDISON INC | ed-20180331xex102.htm |
10-Q - 10-Q - CONSOLIDATED EDISON INC | ed-20180331x10q.htm |
EX-12.2 - EXHIBIT 12.2 - CONSOLIDATED EDISON INC | ed-20180331xex122.htm |
EX-31.1.1 - EXHIBIT 31.1.1 - CONSOLIDATED EDISON INC | ed-20180331xex3111.htm |
EX-31.2.1 - EXHIBIT 31.2.1 - CONSOLIDATED EDISON INC | ed-20180331xex3121.htm |
EX-31.2.2 - EXHIBIT 31.2.2 - CONSOLIDATED EDISON INC | ed-20180331xex3122.htm |
EX-32.1.1 - EXHIBIT 32.1.1 - CONSOLIDATED EDISON INC | ed-20180331xex3211.htm |
EX-32.1.2 - EXHIBIT 32.1.2 - CONSOLIDATED EDISON INC | ed-20180331xex3212.htm |
EX-32.2.1 - EXHIBIT 32.2.1 - CONSOLIDATED EDISON INC | ed-20180331xex3221.htm |
EX-32.2.2 - EXHIBIT 32.2.2 - CONSOLIDATED EDISON INC | ed-20180331xex3222.htm |
EX-31.1.2 - EXHIBIT 31.1.2 - CONSOLIDATED EDISON INC | ed-20180331xex3112.htm |
Exhibit 12.1
Consolidated Edison, Inc.
Ratio of Earnings to Fixed Charges
(Millions of Dollars)
For the Three Months Ended March 31, 2018 | For The Twelve Months Ended December 31, 2017 | For the Three Months Ended March 31, 2017 | ||||||
Earnings | ||||||||
Net Income | $428 | $1,525 | $388 | |||||
Preferred Stock Dividend | — | — | — | |||||
(Income)/Loss from Equity Investees | (1 | ) | (32) | — | ||||
Minority Interest Loss | — | — | — | |||||
Income Tax | 117 | 472 | 227 | |||||
Pre-Tax Income | $544 | $1,965 | $615 | |||||
Add: Fixed Charges* | 205 | 766 | 189 | |||||
Add: Distributed Income of Equity Investees | — | — | — | |||||
Subtract: Interest Capitalized | — | — | — | |||||
Subtract: Pre-Tax Preferred Stock Dividend Requirement | — | — | — | |||||
Earnings | $749 | $2,731 | $804 | |||||
* Fixed Charges | ||||||||
Interest on Long-term Debt | $187 | $713 | $175 | |||||
Amortization of Debt Discount, Premium and Expense | 3 | 13 | 3 | |||||
Interest Capitalized | — | — | — | |||||
Other Interest | 7 | 11 | 4 | |||||
Interest Component of Rentals | 8 | 29 | 7 | |||||
Pre-Tax Preferred Stock Dividend Requirement | — | — | — | |||||
Fixed Charges | $205 | $766 | $189 | |||||
Ratio of Earnings to Fixed Charges | 3.7 | 3.6 | 4.3 |