Attached files
| file | filename |
|---|---|
| EX-10.31 - EXHIBIT 10.31 - Xylem Inc. | xyl12312017ex1031.htm |
| EX-10.30 - EXHIBIT 10.30 - Xylem Inc. | xyl12312017ex1030.htm |
| EX-10.32 - EXHIBIT 10.32 - Xylem Inc. | xyl12312017ex1032.htm |
| EX-21 - EXHIBIT 21 - Xylem Inc. | xyl12312017ex21.htm |
| EX-23.1 - EXHIBIT 23.1 - Xylem Inc. | xyl12312017ex231.htm |
| EX-31.2 - EXHIBIT 31.2 - Xylem Inc. | xyl12312017ex312.htm |
| EX-32.1 - EXHIBIT 32.1 - Xylem Inc. | xyl12312017ex321.htm |
| EX-32.2 - EXHIBIT 32.2 - Xylem Inc. | xyl12312017ex322.htm |
| EX-31.1 - EXHIBIT 31.1 - Xylem Inc. | xyl12312017ex311.htm |
| 10-K - 10-K - Xylem Inc. | xyl1231201710k.htm |
EXHIBIT 12
Ratio of Earnings to Fixed Charges
Years Ended December 31, | |||||||||||||||||||
(In Millions Except Ratios) | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||
Fixed Charges: | |||||||||||||||||||
Interest Expense | $ | 82 | $ | 70 | $ | 55 | $ | 54 | $ | 55 | |||||||||
Interest Portion of Rental Expense (a) | 23 | 21 | 19 | 24 | 25 | ||||||||||||||
Total Fixed Charges | 105 | 91 | 74 | 78 | 80 | ||||||||||||||
Earnings Before Income Taxes, Discontinued Operations and Fixed Charges: | |||||||||||||||||||
Pre-tax income (before income or loss from equity investees) | 463 | 337 | 403 | 421 | 298 | ||||||||||||||
Fixed Charges | 105 | 91 | 74 | 78 | 80 | ||||||||||||||
Total Earnings Available For Fixed Charges | $ | 568 | $ | 428 | $ | 477 | $ | 499 | $ | 378 | |||||||||
Ratio of Earnings to Fixed Charges: | 5.4 | 4.7 | 6.4 | 6.4 | 4.7 | ||||||||||||||
(a) | Calculated as 33% of rent expense, which is a reasonable approximation of the interest factor. |