Attached files
file | filename |
---|---|
10-Q - FORM 10-Q - BNSF RAILWAY CO | railway9301710-q.htm |
EX-31.1 - SECTION 302 CERTIFICATION - BNSF RAILWAY CO | railway93017-ex311.htm |
EX-32.1 - SECTION 906 CEO AND CFO CERTIFICATION - BNSF RAILWAY CO | railway93017-ex321.htm |
EX-31.2 - SECTION 302 CERTIFICATION - BNSF RAILWAY CO | railway93017-ex312.htm |
Exhibit 12.1
BNSF RAILWAY COMPANY and SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(In millions, except ratio amounts)
(Unaudited)
Nine Months Ended September 30, | ||||||
2017 | 2016 | |||||
Earnings: | ||||||
Income before income taxes | $ | 5,513 | $ | 4,945 | ||
Add: | ||||||
Interest and other fixed charges, excluding capitalized interest | 31 | 39 | ||||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor | 138 | 143 | ||||
Distributed income of investees accounted for under the equity method | 7 | 4 | ||||
Amortization of capitalized interest | 4 | 3 | ||||
Less: | ||||||
Equity in earnings of investments accounted for under the equity method | 25 | 10 | ||||
Total earnings available for fixed charges | $ | 5,668 | $ | 5,124 | ||
Fixed charges: | ||||||
Interest and fixed charges | $ | 48 | $ | 59 | ||
Reasonable approximation of portion of rent under long-term operating leases representative of an interest factor | 138 | 143 | ||||
Total fixed charges | $ | 186 | $ | 202 | ||
Ratio of earnings to fixed charges | 30.47x | 25.37x |
E-1