Attached files

file filename
8-K - FIRST NATIONAL CORP /VA/fncform8k04262017.htm

Exhibit 99.1

First National Corporation Announces 40% Increase in First Quarter Net Income

STRASBURG, Va., April 26, 2017 --- First National Corporation (the "Company" or "First National") (OTC: FXNC) today reported net income of $1.5 million and earnings per share of $0.31 for the first quarter ended March 31, 2017. This was a $444 thousand increase when compared to earnings for the first quarter of 2016, which totaled $1.1 million or $0.22 per share. The increase in net income resulted primarily from a $366 thousand decrease in noninterest expenses and a $293 thousand increase in net interest income.

Select highlights for the first quarter of 2017:

Net income increased 40% over first quarter of 2016

Return on equity of 11.78%

Return on average assets of 0.88%

The net interest margin increased to 3.70%

Compared to first quarter of 2016, the efficiency ratio improved to 69.52%, from 77.32%

Noninterest expenses decreased $366 thousand, or 6%

Net interest income increased $293 thousand, or 5%

Assets-per-employee increased to $4.6 million, compared to $3.8 million at March 31, 2016

"We are pleased with the performance in the first quarter of 2017 as the Company benefited from higher loan balances and expense reductions compared to last year's first quarter. The results included a 40% increase in net income, a respectable net interest margin of 3.70%, and a significant improvement in the efficiency ratio," said Scott Harvard, president and chief executive officer of First National. Harvard added, "Loan growth drove a higher net interest margin and higher interest income on loans. Non-maturity deposit growth helped fund loans and we remain focused on deepening relationships to drive continued loan and deposit growth. We are also pleased with the substantial improvements in productivity, as demonstrated by the assets-per-employee ratio, which reached $4.6 million at the end of the quarter."

BALANCE SHEET

Total assets of First National increased $11.3 million during the quarter to $727.3 million at March 31, 2017, and increased $26.3 million compared to one year ago.  Loans, net of the allowance for loan losses, increased $11.6 million during the quarter to $492.3 million, and increased $43.8 million, or 10%, compared to March 31, 2016. The total of securities and interest-bearing deposits in banks was unchanged during the quarter at $180.9 million, and decreased $13.9 million compared to one year ago.
1


Total deposits increased $9.2 million during the quarter to $654.8 million, and were $21.7 million higher than total deposits at March 31, 2016. When comparing the composition of the deposit portfolio at March 31, 2017 to one year ago, noninterest-bearing demand deposits increased from 26% to 27% of total deposits, while time deposits decreased from 22% to 19%.

Shareholders' equity totaled $54.0 million at March 31, 2017 compared to $47.7 million one year ago. Tangible common equity totaled $52.6 million at the end of the first quarter, compared to $45.6 million at March 31, 2016. The Company exceeded its target regulatory capital ratios at the end of the quarter.

NET INTEREST INCOME

Net interest income increased $293 thousand, or 5%, to $6.0 million for the quarter, compared to $5.7 million for the same period of 2016.

Total interest income increased $341 thousand, or 6%, to $6.5 million for the quarter, compared to the same period of 2016. The increase resulted from higher average earning asset balances and a higher yield on total earning assets. Earning asset yields increased 10 basis points, primarily from a change in asset composition as average loan balances increased to 74% of average earning assets for the first quarter, up from 69% for the same period of 2016. While loan balances increased, the average balance of securities decreased to 22% of average earning assets, down from 26%, comparing the periods.

Total interest expense increased $48 thousand, or 10%, to $540 thousand for the quarter, compared to the same period of 2016.  The increase in interest expense resulted primarily from a 4 basis point increase in the cost of interest-bearing deposits.

NONINTEREST INCOME

Noninterest income was unchanged at $1.9 million for the quarter, compared to the same period of 2016. There were no significant changes in the noninterest income categories when comparing the periods.

NONINTEREST EXPENSE

Noninterest expense decreased $366 thousand, or 6%, to $5.8 million for the quarter, compared to the same period of 2016. Salaries and employee benefits expense decreased $202 thousand, or 6%, legal and professional fees decreased $114 thousand, or 37%, and occupancy expense decreased $57 thousand, or 13%.

Salaries and employee benefits decreased primarily from a decrease in salaries and wages, insurance expense, and retirement plan costs. A reduction in the number of employees had a favorable impact on each of these expense categories. Legal and professional fees decreased primarily from consulting expenses that were incurred from an efficiency initiative that occurred during the first quarter of 2016. The decrease in occupancy expense resulted primarily from lower repairs and maintenance expense when comparing the periods.

ASSET QUALITY/LOAN LOSS PROVISION

There was no provision for loan loss during the quarter. Net recoveries on loans previously charged-off offset the impact of loan growth on the general reserve during the period. Asset quality improved as nonperforming assets totaled $1.8 million, or 0.25% of total assets at March 31, 2017, which was an improvement when compared to $6.4 million, or 0.91% of total assets, one year ago. The allowance for loan losses totaled $5.5 million at March 31, 2017 and $5.5 million at March 31, 2016, representing 1.10% and 1.22% of total loans, respectively.
2


FORWARD-LOOKING STATEMENTS

Certain information contained in this discussion may include "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to the Company's future operations and are generally identified by phrases such as "the Company expects," "the Company believes" or words of similar import. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. For details on factors that could affect expectations, see the risk factors and other cautionary language included in the Company's Annual Report on Form 10-K for the year ended December 31, 2016, and other filings with the Securities and Exchange Commission.

ABOUT FIRST NATIONAL CORPORATION

First National Corporation (OTC: FXNC) is the parent company and bank holding company of First Bank, a community bank that first opened for business in 1907 in Strasburg, Virginia. The Bank offers loan and deposit products and services through its website, www.fbvirginia.com, its mobile banking platform, a network of ATMs located throughout its market area, two loan production offices, a customer service center in a retirement community, and 14 bank branch office locations located throughout the Shenandoah Valley and central regions of Virginia. In addition to providing traditional banking services, the Bank operates a wealth management division under the name First Bank Wealth Management.  First Bank also owns First Bank Financial Services, Inc., which invests in entities that provide investment services and title insurance.







3


FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)
 
(unaudited)
For the Quarter Ended
Income Statement
March 31,
2017
 
December 31,
 2016
 
September 30,
 2016
 
June 30,
 2016
 
March 31,
 2016
Interest income
                 
  Interest and fees on loans
$        5,646
 
$          5,556
 
$         5,500
 
$        5,370
 
$        5,236
  Interest on deposits in banks
61
 
55
 
73
 
62
 
48
  Interest on securities
805
 
794
 
749
 
825
 
888
  Dividends on restricted securities
               20
 
                 21
 
                20
 
               21
 
               19
Total interest income
$        6,532
 
$          6,426
 
$         6,342
 
$        6,278
 
$        6,191
Interest expense
                 
  Interest on deposits
$           383
 
$             353
 
$            338
 
$           329
 
$           333
  Interest on federal funds purchased
-
 
-
 
-
 
-
 
3
  Interest on subordinated debt
89
 
91
 
91
 
89
 
90
  Interest on junior subordinated debt
68
 
69
 
65
 
64
 
61
  Interest on other borrowings
                  -
 
                   -
 
                  1
 
                 -
 
                 5
Total interest expense
$           540
 
$             513
 
$            495
 
$           482
 
$           492
Net interest income
$        5,992
 
$          5,913
 
$         5,847
 
$        5,796
 
$        5,699
Provision for loan losses
                  -
 
                    -
 
                   -
 
                 -
 
                 -
Net interest income after provision for loan losses
 
$        5,992
 
 
$          5,913
 
 
$         5,847
 
 
$        5,796
 
 
$        5,699
Noninterest income
                 
  Service charges on deposit accounts
$           755
 
$             877
 
$            941
 
$           914
 
$           780
  ATM and check card fees
501
 
505
 
529
 
515
 
488
  Wealth management fees
347
 
353
 
339
 
334
 
336
  Fees for other customer services
140
 
154
 
143
 
137
 
147
  Income from bank owned life insurance
85
 
109
 
123
 
107
 
86
  Net gains (losses) on sales of securities
-
 
(2)
 
4
 
-
 
6
  Net gains on sale of loans
33
 
42
 
50
 
31
 
21
  Other operating income
               80
 
                 89
 
              182
 
               74
 
               79
Total noninterest income
$        1,941
 
$          2,127
 
$         2,311
 
$        2,112
 
$        1,943
Noninterest expense
                 
  Salaries and employee benefits
$        3,242
 
$          2,897
 
$         3,183
 
$        3,415
 
$        3,444
  Occupancy
367
 
364
 
380
 
365
 
424
  Equipment
408
 
402
 
406
 
394
 
432
  Marketing
136
 
210
 
125
 
120
 
107
  Supplies
91
 
138
 
108
 
103
 
101
  Legal and professional fees
197
 
238
 
179
 
156
 
311
  ATM and check card fees
162
 
211
 
229
 
221
 
205
  FDIC assessment
79
 
72
 
106
 
126
 
122
  Bank franchise tax
104
 
90
 
89
 
90
 
103
  Telecommunications expense
110
 
112
 
110
 
115
 
114
  Data processing expense
150
 
159
 
160
 
146
 
128
  Postage expense
61
 
56
 
56
 
57
 
69
  Amortization expense
169
 
179
 
187
 
198
 
207
  Other real estate owned expense (income), net
2
 
-
 
1
 
(49)
 
(72)
  Net loss on disposal of premises and equipment
-
 
-
 
8
 
-
 
-
  Other operating expense
             473
 
               507
 
              526
 
             426
 
             422
Total noninterest expense
$        5,751
 
$          5,635
 
$         5,853
 
$        5,883
 
$        6,117
Income before income taxes
$        2,182
 
$          2,405
 
$         2,305
 
$        2,025
 
$        1,525
Income tax expense
             639
 
               724
 
              611
 
             592
 
             426
Net income
$        1,543
 
$          1,681
 
$         1,694
 
$        1,433
 
$        1,099
                 
Common Share and Per Common Share Data
               
Net income, basic
$          0.31
 
$            0.34
 
$           0.34
 
$          0.29
 
$          0.22
Weighted average shares, basic
4,935,421
 
4,927,728
 
4,925,753
 
4,924,702
 
4,920,315
Net income, diluted
$          0.31
 
$            0.34
 
$           0.34
 
$          0.29
 
$          0.22
Weighted average shares, diluted
4,937,625
 
4,933,572
 
4,929,922
 
4,926,859
 
4,923,117
Shares outstanding at period end
4,940,766
 
4,929,403
 
4,926,546
 
4,925,599
 
4,924,539
Tangible book value at period end
$        10.64
 
$          10.26
 
$           9.99
 
$          9.61
 
$          9.25
Cash dividends
$        0.035
 
$            0.03
 
$           0.03
 
$          0.03
 
$          0.03
4

FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)
 
        (unaudited)
       For the Quarter Ended
 
 
March 31,
2017
 
December 31,
 2016
 
September 30,
 2016
 
June 30,
 2016
 
March 31,
 2016
Key Performance Ratios
                 
Return on average assets
0.88%
 
0.94%
 
0.95%
 
0.82%
 
0.64%
Return on average equity
11.78%
 
13.04%
 
13.44%
 
11.90%
 
9.39%
Net interest margin
3.70%
 
3.60%
 
3.57%
 
3.62%
 
3.62%
Efficiency ratio (1)
69.52%
 
67.05%
 
68.57%
 
71.62%
 
77.32%
                   
Average Balances
                 
Average assets
$    714,714
 
$    711,834
 
$     710,005
 
$    705,707
 
$    693,783
Average earning assets
667,358
 
664,156
 
661,798
 
654,709
 
643,531
Average shareholders' equity
53,132
 
51,295
 
50,160
 
48,443
 
47,066
                   
Asset Quality
                 
Loan charge-offs
$           106
 
$           337
 
$            195
 
$           136
 
$           120
Loan recoveries
236
 
48
 
71
 
350
 
116
Net charge-offs (recoveries)
(130)
 
289
 
124
 
(214)
 
4
Non-accrual loans
1,596
 
1,520
 
3,521
 
4,057
 
4,258
Other real estate owned, net
250
 
250
 
250
 
442
 
2,112
Nonperforming assets
1,846
 
1,770
 
3,771
 
4,499
 
6,370
Loans 30 to 89 days past due, accruing
2,606
 
2,583
 
2,036
 
1,979
 
1,743
Loans over 90 days past due, accruing
119
 
116
 
59
 
11
 
124
Troubled debt restructurings, accruing
296
 
300
 
392
 
308
 
313
Special mention loans
12,896
 
13,073
 
14,238
 
13,392
 
13,796
Substandard loans, accruing
7,877
 
8,056
 
8,273
 
9,610
 
10,068
                   
Capital Ratios (2)
                 
Total capital
$        67,264
 
$        65,590
 
$          65,759
 
$        64,375
 
$        62,440
Tier 1 capital
61,813
 
60,269
 
60,149
 
58,641
 
56,920
Common equity tier 1 capital
61,813
 
60,269
 
60,149
 
58,641
 
56,920
Total capital to risk-weighted assets
13.51%
 
13.47%
 
13.90%
 
13.66%
 
13.50%
Tier 1 capital to risk-weighted assets
12.41%
 
12.38%
 
12.72%
 
12.45%
 
12.30%
Common equity tier 1 capital to risk-weighted assets
12.41%
 
12.38%
 
12.72%
 
12.45%
 
12.30%
Leverage ratio
8.66%
 
8.48%
 
8.48%
 
8.33%
 
8.22%
                   
Balance Sheet
                 
Cash and due from banks
$         10,593
 
$         10,106
 
$             8,955
 
$         10,518
 
$         10,250
Interest-bearing deposits in banks
35,246
 
30,986
 
47,902
 
40,225
 
29,077
Securities available for sale, at fair value
92,081
 
94,976
 
88,497
 
94,740
 
99,193
Securities held to maturity, at carrying value
51,999
 
53,398
 
55,263
 
57,401
 
64,963
Restricted securities, at cost
1,570
 
1,548
 
1,548
 
2,058
 
1,548
Loans held for sale
-
 
337
 
1,053
 
1,819
 
523
Loans, net of allowance for loan losses
492,319
 
480,746
 
465,224
 
459,812
 
448,556
Other real estate owned, net of valuation allowance
250
 
250
 
250
 
442
 
2,112
Premises and equipment, net
20,709
 
20,785
 
20,852
 
21,126
 
21,366
Accrued interest receivable
1,753
 
1,746
 
1,631
 
1,612
 
1,741
Bank owned life insurance
14,013
 
13,928
 
13,808
 
13,935
 
13,828
Core deposit intangibles, net
1,382
 
1,551
 
1,730
 
1,917
 
2,115
Other assets
             5,381
 
             5,643
 
               5,959
 
             5,743
 
             5,771
  Total assets
$       727,296
 
$       716,000
 
$         712,672
 
$       711,348
 
$       701,043
                   
Noninterest-bearing demand deposits
$       173,963
 
$       168,076
 
$         168,204
 
$       159,278
 
$       161,783
Savings and interest-bearing demand deposits
 
353,958
 
 
349,067
 
 
340,884
 
 
337,589
 
 
334,599
Time deposits
        126,848
 
        128,427
 
          131,654
 
        133,479
 
        136,736
  Total deposits
$       654,769
 
$       645,570
 
$         640,742
 
$       630,346
 
$       633,118
Other borrowings
-
 
-
 
-
 
12,000
 
-
Subordinated debt
4,934
 
4,930
 
4,926
 
4,921
 
4,917
Junior subordinated debt
9,279
 
9,279
 
9,279
 
9,279
 
9,279
Accrued interest payable and other
   liabilities
             4,336
 
             4,070
 
               6,742
 
             5,544
 
             6,029
Total liabilities
$       673,318
 
$       663,849
 
$         661,689
 
$       662,090
 
$       653,343
5


FIRST NATIONAL CORPORATION
Quarterly Performance Summary
(in thousands, except share and per share data)
               
                   
 
  (unaudited)
 
For the Quarter Ended
 
March 31,
2017
 
December 31,
 2016
 
September 30,
 2016
 
June 30,
 2016
 
March 31,
 2016
                   
Balance Sheet (continued)
                 
Preferred stock
$               -
 
$               -
 
$                 -
 
$               -
 
$               -
Common stock
6,176
 
6,162
 
6,158
 
6,157
 
6,156
Surplus
7,155
 
7,093
 
7,046
 
7,021
 
6,996
Retained earnings
41,126
 
39,756
 
38,223
 
36,676
 
35,391
Accumulated other comprehensive loss, net
          (479)
 
          (860)
 
            (444)
 
          (596)
 
          (843)
Total shareholders' equity
$      53,978
 
$      52,151
 
$       50,983
 
$      49,258
 
$      47,700
  Total liabilities and shareholders' equity
$    727,296
 
$    716,000
 
$     712,672
 
$    711,348
 
$    701,043
                   
Loan Data
                 
Mortgage loans on real estate:
                 
  Construction and land development
$      36,024
 
$      34,699
 
$       34,518
 
$      33,232
 
$      31,505
  Secured by farm land
676
 
688
 
695
 
706
 
931
  Secured by 1-4 family residential
205,623
 
198,763
 
196,492
 
196,295
 
196,165
  Other real estate loans
215,915
 
210,522
 
202,148
 
199,456
 
190,375
Loans to farmers (except those secured by
   real estate)
461
 
1,316
 
737
 
492
 
473
Commercial and industrial loans (except those secured by real estate)
28,731
 
28,665
 
25,114
 
24,229
 
23,742
Consumer installment loans
5,279
 
4,611
 
4,283
 
4,083
 
3,854
Deposit overdrafts
199
 
264
 
260
 
334
 
312
All other loans
          4,862
 
          6,539
 
           6,587
 
          6,719
 
          6,719
  Total loans
$    497,770
 
$    486,067
 
$     470,834
 
$    465,546
 
$    454,076
Allowance for loan losses
       (5,451)
 
       (5,321)
 
         (5,610)
 
       (5,734)
 
       (5,520)
Loans, net
$    492,319
 
$    480,746
 
$     465,224
 
$    459,812
 
$    448,556
                   
Reconciliation of Tax-Equivalent Net Interest Income
               
GAAP measures:
                 
  Interest income – loans
$      5,646
 
$      5,556
 
$         5,500
 
$        5,370
 
$        5,236
  Interest income – investments and other
886
 
870
 
842
 
908
 
955
  Interest expense – deposits
(383)
 
(353)
 
(338)
 
(329)
 
(333)
  Interest expense – other borrowings
-
 
-
 
(1)
 
-
 
(5)
Interest expense – subordinated debt
(89)
 
(91)
 
(91)
 
(89)
 
(90)
Interest expense – junior subordinated debt
(68)
 
(69)
 
(65)
 
(64)
 
(61)
Interest expense – federal funds purchased
                -
 
                -
 
                   -
 
                 -
 
             (3)
Total net interest income
$      5,992
 
$      5,913
 
$         5,847
 
$        5,796
 
$        5,699
Non-GAAP measures:
                 
Tax benefit realized on non-taxable interest income – loans
$           19
 
$           25
 
$              26
 
$             25
 
$             25
Tax benefit realized on non-taxable interest income – municipal securities
             74
 
             71
 
                70
 
               73
 
               76
Total tax benefit realized on non-taxable interest income
$           93
 
$           96
 
$              96
 
$             98
 
$           101
Total tax-equivalent net interest income
$      6,085
 
$      6,009
 
$         5,943
 
$        5,894
 
$        5,800
               


 (1) The efficiency ratio is computed by dividing noninterest expense excluding other real estate owned income/expense, amortization of intangibles, and gains and losses on disposal of premises and equipment by the sum of net interest income on a tax-equivalent basis and noninterest income, excluding gains and losses on sales of securities.  Tax-equivalent net interest income is calculated by adding the tax benefit realized from interest income that is nontaxable to total interest income then subtracting total interest expense. The tax rate utilized in calculating the tax benefit is 34%. See the tables above for tax-equivalent net interest income and reconciliations of net interest income to tax-equivalent net interest income.  The efficiency ratio is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency.  Such information is not prepared in accordance with U.S. generally accepted accounting principles (GAAP) and should not be construed as such.  Management believes, however, such financial information is meaningful to the reader in understanding operational performance, but cautions that such information not be viewed as a substitute for GAAP.

(2) All capital ratios reported are for the Bank.


CONTACTS:
   
     
Scott C. Harvard
M. Shane Bell
 
President and CEO
Executive Vice President and CFO
 
(540) 465-9121
(540) 465-9121
 
sharvard@fbvirginia.com
sbell@fbvirginia.com
 



6