BROADVIEW NETWORKS HOLDINGS INC - FORM 10-K - EX-12.1 - EXHIBIT 12.1 - April 13, 2017

Attached files

file filename
10-K - 10-K - BROADVIEW NETWORKS HOLDINGS INCbroadviewnetworksholdingdo.htm
EX-31.2 - EXHIBIT 31.2 - BROADVIEW NETWORKS HOLDINGS INCbnhex312-12312016.htm
EX-32.2 - EXHIBIT 32.2 - BROADVIEW NETWORKS HOLDINGS INCbnhex322-12312016.htm
EX-32.1 - EXHIBIT 32.1 - BROADVIEW NETWORKS HOLDINGS INCbnhex321-12312016.htm
EX-31.1 - EXHIBIT 31.1 - BROADVIEW NETWORKS HOLDINGS INCbnhex311-12312016.htm
EX-21.1 - EXHIBIT 21.1 - BROADVIEW NETWORKS HOLDINGS INCbnhex211subsidiariesofbroa.htm


Exhibit 12.1
BROADVIEW NETWORKS HOLDINGS, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 
 
    Years Ended December 31,
 
 
2016
 
2015
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
Earnings:
 
 
 
 
 
 
 
 
 
 
Loss from operations before provision for income taxes
 
$
3,654

 
$
(8,434
)
 
$
(7,895
)
 
$
(7,217
)
 
$
(34,049
)
Interest charges
 
16,598

 
16,485

 
16,790

 
17,196

 
35,200

Interest factor in operating rents (1)
 
2,515

 
2,529

 
2,651

 
2,662

 
2,698

 
 
 
 
 
 
 
 
 
 
 
Total income
 
22,767

 
10,580

 
11,546

 
12,641

 
3,849

 
 
 
 
 
 
 
 
 
 
 
Fixed charges:
 
 
 
 
 
 
 
 
 
 
Interest charges
 
16,598

 
16,485

 
16,790

 
17,196

 
35,200

Interest factor in operating rents (1)
 
2,515

 
2,529

 
2,651

 
2,662

 
2,698

 
 
 
 
 
 
 
 
 
 
 
Total fixed charges
 
19,113

 
19,014

 
19,441

 
19,858

 
37,898

 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
 
—

 
—

 
—

 
—

 
—

 
 
 
 
 
 
 
 
 
 
 
Deficiency
 
$
3,654

 
$
(8,434
)
 
$
(7,895
)
 
$
(7,217
)
 
$
(34,049
)

(1)
For purposes of computing the ratio of earnings to fixed charges, earnings consist of earnings before income taxes plus fixed charges. Fixed charges consists of interest expense and the portion (approximately 33%) of rental expense that management believes is representative of the interest component of rental expense.



BROADVIEW NETWORKS HOLDINGS INC Reports