Attached files
| file | filename |
|---|---|
| EX-31.2 - EX-31.2 CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO RULE 13A-14(A)/15D- - FBR & Co. | fbrc-ex312_9.htm |
| EX-31.1 - EX-31.1 CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO RULE 13A-14(A)/15D- - FBR & Co. | fbrc-ex311_6.htm |
| EX-23.1 - EX-23.1 CONSENT OF BDO USA, LLP - FBR & Co. | fbrc-ex231_10.htm |
| EX-21.1 - EX-21.1 SUBSIDIARIES OF THE REGISTRANT - FBR & Co. | fbrc-ex211_12.htm |
| EX-32.1 - EX-32.1 CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1 - FBR & Co. | fbrc-ex321_13.htm |
| 10-K - FORM 10-K - FBR & Co. | fbrc-10k_20161231.htm |
| EX-32.2 - EX-32.2 CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1 - FBR & Co. | fbrc-ex322_8.htm |
Exhibit 12.1
FBR & CO. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in thousands)
|
|
|
Years Ended December 31, |
|
|||||||||||||||||||||||
|
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
||||||||||||
|
Pre-tax (loss) income from continuing operations |
|
$ |
(27,752 |
) |
|
$ |
(15,758 |
) |
|
$ |
17,360 |
|
|
$ |
57,270 |
|
|
$ |
3,928 |
|
||||||
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense on all indebtedness |
|
|
21,388 |
|
|
|
35,037 |
|
|
|
21,183 |
|
|
|
— |
|
|
|
— |
|
||||||
|
Rental expense deemed to be interest |
|
|
1,690 |
|
|
|
1,743 |
|
|
|
1,784 |
|
|
|
1,784 |
|
|
|
2,826 |
|
||||||
|
Total fixed charges |
|
$ |
23,078 |
|
|
$ |
36,780 |
|
|
$ |
22,967 |
|
|
$ |
1,784 |
|
|
$ |
2,826 |
|
||||||
|
Pre-tax (loss) income from continuing operations plus fixed charges |
|
$ |
(4,674 |
) |
|
$ |
21,022 |
|
|
$ |
40,327 |
|
|
$ |
59,054 |
|
|
$ |
6,754 |
|
||||||
|
Ratio of earnings to fixed charges (1) |
|
|
— |
|
(2) |
|
— |
|
(2) |
|
1.8x |
|
|
|
33.1x |
|
|
|
2.4x |
|
||||||
(1) The ratio of earnings to fixed charges was computed by dividing pre-tax (loss) income from continuing operations plus fixed charges adjusted to exclude income or loss from equity investees by total fixed charges for the years ended December 31, 2016 through December 31, 2012. Fixed charges consist of interest expense primarily related to our securities lending business and short positions in fixed income securities, and the interest portion of operating lease rental expense (interest factor deemed to be one-third of operating lease rental expense).
(2) Pre-tax (loss) income from continuing operations plus fixed charges adjusted to exclude income or loss from equity investees for the years ended December 31, 2016 and 2015 were inadequate to cover all fixed charges. For the years ended December 31, 2016 and 2015, we would have needed additional pre-tax income from continuing operations adjusted to exclude income or loss from equity investees of $27,752 and $15,758, respectively to achieve coverage of 1:1 in these periods.