Attached files
| file | filename |
|---|---|
| 10-K - Emergent BioSolutions Inc. | form10-k.htm |
| EX-31.1 - Emergent BioSolutions Inc. | exhibit31-1.htm |
| EX-23.1 - Emergent BioSolutions Inc. | exhibit23.htm |
| EX-21 - Emergent BioSolutions Inc. | exhibit21.htm |
| EX-10.6 - Emergent BioSolutions Inc. | exhibit10-6.htm |
| EX-10.5 - Emergent BioSolutions Inc. | exhibit10-5.htm |
| EX-10.24 - Emergent BioSolutions Inc. | exhibit10-24.htm |
| EX-32.2 - Emergent BioSolutions Inc. | exhibit32-2.htm |
| EX-31.2 - Emergent BioSolutions Inc. | exhibit31-2.htm |
| EX-32.1 - Emergent BioSolutions Inc. | exhibit32-1.htm |
EXHIBIT 12
|
Ratio of Earnings to Fixed Charges
|
||||||||||||||||||||
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
(in thousands)
|
2016
|
2015
|
2014
|
2013
|
2012
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Pretax income from continuing operations (1)
|
$
|
99,221
|
$
|
135,716
|
$
|
84,194
|
$
|
83,439
|
$
|
68,011
|
||||||||||
|
Fixed charges
|
||||||||||||||||||||
|
Interest expense
|
8,270
|
7,834
|
7,480
|
1,973
|
2,177
|
|||||||||||||||
|
Debt issuance cost
|
1,526
|
1,564
|
3,290
|
319
|
67
|
|||||||||||||||
|
Total fixed charges (2)
|
9,796
|
9,398
|
10,770
|
2,292
|
2,244
|
|||||||||||||||
|
Noncontrolling interest in pretax income (3)
|
-
|
-
|
-
|
876
|
5,381
|
|||||||||||||||
|
Capitalized interest (4)
|
2,179
|
2,875
|
2,530
|
1,973
|
2,177
|
|||||||||||||||
|
Earnings ((1) + (2) -(3) -(4))
|
106,838
|
142,239
|
92,434
|
82,882
|
62,697
|
|||||||||||||||
|
Fixed charges
|
9,796
|
9,398
|
10,770
|
2,292
|
2,244
|
|||||||||||||||
|
Ratio of earnings to fixed charges
|
10.9
|
15.1
|
8.6
|
36.2
|
27.9
|
|||||||||||||||