Attached files
| file | filename |
|---|---|
| 10-Q - 10-Q - SELECT INCOME REIT | sir-20160630x10q.htm |
| EX-31.3 - EX-31.3 - SELECT INCOME REIT | sir-20160630ex313d05358.htm |
| EX-31.4 - EX-31.4 - SELECT INCOME REIT | sir-20160630ex314398035.htm |
| EX-31.2 - EX-31.2 - SELECT INCOME REIT | sir-20160630ex3122b7c43.htm |
| EX-31.1 - EX-31.1 - SELECT INCOME REIT | sir-20160630ex3118aa3ac.htm |
| EX-32.1 - EX-32.1 - SELECT INCOME REIT | sir-20160630ex32138a6a6.htm |
SELECT INCOME REIT
Computation of Ratio of Earnings to Fixed Charges
(in thousands, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
Year Ended December 31, |
||||||||||||||
|
|
June 30, 2016 |
|
2015 |
|
2014 |
|
2013 |
|
2012 |
|
2011 (1) |
||||||
|
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations (including gains on sales of properties, if any) before income tax expense and equity in earnings of an investee |
$ |
63,733 |
|
$ |
75,419 |
|
$ |
105,983 |
|
$ |
92,662 |
|
$ |
65,896 |
|
$ |
68,943 |
|
Fixed charges |
|
41,193 |
|
|
73,885 |
|
|
12,974 |
|
|
13,763 |
|
|
7,565 |
|
|
- |
|
Adjusted earnings |
$ |
104,926 |
|
$ |
149,304 |
|
$ |
118,957 |
|
$ |
106,425 |
|
$ |
73,461 |
|
$ |
68,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (including net amortization of debt premiums and discounts and debt issuance costs) |
$ |
41,193 |
|
$ |
73,885 |
|
$ |
12,974 |
|
$ |
13,763 |
|
$ |
7,565 |
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of Earnings to Fixed Charges (1) |
|
2.5x |
|
|
2.0x |
|
|
9.2x |
|
|
7.7x |
|
|
9.7x |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
There is no ratio for the year ended December 31, 2011 because there were no fixed charges attributable to us for that year. |