Exhibit 99.3

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Members of Morgan Stanley Smith Barney TT II, LLC:

We have audited the accompanying statements of financial condition of Morgan Stanley Smith Barney TT II, LLC (the “Trading Company”), including the condensed schedules of investments, as of December 31, 2014 and 2013, and the related statements of income and expenses and changes in members’ capital for each of the three years in the period ended December 31, 2014. These financial statements are the responsibility of the Trading Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Trading Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Trading Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material respects, the financial position of Morgan Stanley Smith Barney TT II, LLC as of December 31, 2014 and 2013, and the results of its operations and changes in its members’ capital for each of the three years in the period ended December 31, 2014, in conformity with accounting principles generally accepted in the United States of America.

/s/ Deloitte & Touche LLP

New York, New York

March 25, 2015

---

Morgan Stanley Smith Barney TT II, LLC

Statements of Financial Condition

 

		December 31,
		2014				2013
		$				$
ASSETS
Trading Equity:
Unrestricted cash			366,523,274				401,376,915
Restricted cash			65,379,573				77,890,691
Total cash			431,902,847				479,267,606
Net unrealized gain on open contracts			34,977,924				31,106,044
Total Trading Equity			466,880,771				510,373,650
Total Assets			466,880,771				510,373,650
LIABILITIES AND MEMBERS’ CAPITAL
LIABILITIES
Accrued incentive fee			7,188,824				12,273
Accrued management fees			471,479				716,518
Accrued administrative fees			4,573				7,058
Redemptions payable			—				1,346,141
Clearing fees due to MS&Co.			—				35,251
Total Liabilities			7,664,876				2,117,241
MEMBERS’ CAPITAL
Non-Managing Members			459,215,895				508,256,409
Total Members’ Capital			459,215,895				508,256,409
Total Liabilities and Members’ Capital			466,880,771				510,373,650

 

The accompanying notes are an integral part of these financial statements.

---

Morgan Stanley Smith Barney TT II, LLC

Condensed Schedule of Investments

December 31, 2014

 

Futures and Forward Contracts Purchased		Net unrealized gain/(loss) on open contracts				% of Members’ Capital
		$
Commodity			(5,190,969	)			(1.13	)
Equity			4,883,977				1.06
Foreign currency			(4,303,797	)			(0.94	)
Interest rate			15,855,653				3.45
Total Futures and Forward Contracts Purchased			11,244,864				2.44
Futures and Forward Contracts Sold
Commodity			24,383,284				5.31
Equity			(739,808	)			(0.16	)
Foreign currency			(485,345	)			(0.11	)
Interest rate			(168,975	)			(0.04	)
Total Futures and Forward Contracts Sold			22,989,156				5.00
Unrealized Currency Gain			743,904				0.16
Net fair value			34,977,924				7.60

 

 

 

The accompanying notes are an integral part of these financial statements.

---

Morgan Stanley Smith Barney TT II, LLC

Condensed Schedule of Investments

December 31, 2013

 

Futures and Forward Contracts Purchased		Net unrealized gain/(loss) on open contracts				% of Members’ Capital
		$
Commodity			(2,695,339	)			(0.53	)
Equity			6,325,862				1.24
Foreign currency			6,855,404				1.35
Interest rate			(1,061,068	)			(0.21	)
Total Futures and Forward Contracts Purchased			9,424,859				1.85
Futures and Forward Contracts Sold
Commodity			11,383,666				2.23
Equity			1,015,823				0.20
Foreign currency			5,698,280				1.12
Interest rate			3,406,685				0.67
Total Futures and Forward Contracts Sold			21,504,454				4.22
Unrealized Currency Gain			176,731				0.03
Net fair value			31,106,044				6.10

 

 

 

The accompanying notes are an integral part of these financial statements.

---

Morgan Stanley Smith Barney TT II, LLC

Statements of Income and Expenses

 

		For the Years Ended December 31,
		2014				2013				2012
		$				$				$
INVESTMENT INCOME
Interest income			—				3,797				1,279
EXPENSES
Incentive fees			13,282,955				13,558				853,689
Management fees			5,562,400				8,768,386				9,436,888
Brokerage, clearing and transaction fees			2,046,858				1,933,200				2,026,974
Administrative fees			58,054				99,204				128,225
Total Expenses			20,950,267				10,814,348				12,445,776
NET INVESTMENT LOSS			(20,950,267	)			(10,810,551	)			(12,444,497	)
TRADING RESULTS
Trading profit (loss):
Net Realized			99,611,981				(12,885,974	)			14,510,415
Net change in unrealized			3,871,880				21,946,636				(6,762,839	)
Total Trading Results			103,483,861				9,060,662				7,747,576
NET INCOME (LOSS)			82,533,594				(1,749,889	)			(4,696,921	)

 

 

The accompanying notes are an integral part of these financial statements.

---

Morgan Stanley Smith Barney TT II, LLC

Statements of Changes in Members’ Capital

For the Years Ended December 31, 2014, 2013, and 2012

 

		Managing Member				Non-Managing Members				Total
		$				$				$
Members’ Capital, December 31, 2011			—				476,615,913				476,615,913
Capital Contributions			—				63,487,879				63,487,879
Net Loss			—				(4,696,921	)			(4,696,921	)
Capital Withdrawals			—				(25,046,642	)			(25,046,642	)
Members’ Capital, December 31, 2012			—				510,360,229				510,360,229
Capital Contributions			—				34,783,187				34,783,187
Net Loss			—				(1,749,889	)			(1,749,889	)
Capital Withdrawals			—				(35,137,118	)			(35,137,118	)
Members’ Capital, December 31, 2013			—				508,256,409				508,256,409
Capital Contributions			—				1,260,458				1,260,458
Net Income			—				82,533,594				82,533,594
Capital Withdrawals			—				(132,834,566	)			(132,834,566	)
Members’ Capital, December 31, 2014			—				459,215,895				459,215,895

 

 

 

The accompanying notes are an integral part of these financial statements.

---

Morgan Stanley Smith Barney TT II, LLC

Notes to Financial Statements

 

1.	Organization

Morgan Stanley Smith Barney TT II, LLC (“TT II, LLC” or the “Trading Company”) was formed on March 26, 2007, as a Delaware limited liability company under the Delaware Limited Liability Company Act (the “Act”), to engage in the speculative trading of commodities, domestic and foreign commodity futures contracts, forward contracts, foreign exchange commitments, options on physical commodities and on futures contracts, spot (cash) commodities and currencies, exchange of futures contracts for physicals transactions, exchange of physicals for futures contracts transactions, and any rights pertaining thereto (collectively, “Futures Interests”) (refer to Note 5. Financial Instruments). The Trading Company commenced operations on August 1, 2007. Ceres Managed Futures LLC (“Ceres” or the “Trading Manager”) is the trading manager of the Trading Company. Ceres has retained Transtrend B.V. (“Transtrend” or the “Trading Advisor”) to trade Futures Interests on behalf of the Trading Company. Each member (each investor in the Trading Company, a “Member”) invests its assets in the Trading Company, which allocates substantially all of its assets in the trading program of Transtrend, an unaffiliated commodity trading advisor registered with the Commodity Futures Trading Commission (“CFTC”), which makes investment decisions for the Trading Company. As of December 31, 2014, LV Futures Fund L.P. (a Delaware limited partnership), Meritage Futures Fund L.P. (a Delaware limited partnership), Orion Futures Fund L.P. (“Orion”) (a New York limited partnership), Morgan Stanley Managed Futures Custom Solutions Fund LP (“Custom Solutions”) (a Delaware limited partnership) and Managed Futures Strategic Alternatives, L.P. (a Delaware limited partnership) were the Members of the Trading Company.

Ceres is a wholly-owned subsidiary of Morgan Stanley Smith Barney Holdings LLC (“MSSBH”). MSSBH is wholly-owned indirectly by Morgan Stanley. Prior to June 28, 2013, Citigroup Inc. was the indirect minority owner of MSSBH.

The clearing commodity broker for the Trading Company is Morgan Stanley & Co. LLC (“MS&Co.”). Morgan Stanley & Co. International plc (“MSIP”) previously served as a clearing commodity broker for the Trading Company. MS&Co. also acts as the counterparty on all trading of foreign currency forward contracts. Morgan Stanley Capital Group Inc. (“MSCG”) acts as the counterparty on all trading of options on foreign currency forward contracts. Morgan Stanley Smith Barney LLC, doing business as Morgan Stanley Wealth Management (“Morgan Stanley Wealth Management”), is a principal subsidiary of MSSBH and, previously acted as a non-clearing broker for the Trading Company. MS&Co. and its affiliates act as the custodians of the Trading Company’s assets. MS&Co. and MSCG are wholly-owned subsidiaries of Morgan Stanley.

Effective October 1, 2014, the advisory agreement among the Trading Company, Ceres and Transtrend was amended to decrease the management fee percentage to 1/12th of 1.25% (a 1.25% annual rate) of the net assets as of the first day of each month.

---

Morgan Stanley Smith Barney TT II, LLC

Notes to Financial Statements

 

Effective January 1, 2014, the advisory agreement among the Trading Company, Ceres and Transtrend was amended to decrease the management fee percentage to 1/12th of 1.5% if the net assets as of the first day of the month were less than $400,000,000 and 1/12th of 1.25% if the net assets as of the first day of the month were equal or greater than $400,000,000.

 

2.	Summary of Significant Accounting Policies

Use of Estimates – The financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), which require management to make estimates and assumptions that affect the reported amounts in the financial statements and related disclosures. Management believes that the estimates utilized in the preparation of the financial statements are prudent and reasonable. Actual results could differ from those estimates and the differences could be material.

Valuation – Futures Interests are open commitments until the settlement date, at which time they are realized. They are valued at fair value, generally on a daily basis, and the unrealized gains and losses on open contracts (the difference between contract trade price and market price) are reported in the Statements of Financial Condition as net unrealized gains or losses on open contracts. The resulting net change in unrealized gains and losses is reflected in the net change in unrealized trading profit (loss) on open contracts from one period to the next on the Statements of Income and Expenses. The fair value of exchange-traded futures, options and forward contracts is determined by the various futures exchanges, and reflects the settlement price for each contract as of the close of business on the last business day of the reporting period. The fair value of foreign currency forward contracts is extrapolated on a forward basis from the spot prices quoted as of approximately 3:00 P.M. (E.T.) on the last business day of the reporting period from various exchanges. The fair value of non-exchange-traded foreign currency option contracts is calculated by applying an industry standard model application for options valuation of foreign currency options, using as inputs the spot prices, interest rates, and option implied volatilities quoted as of approximately 3:00 P.M. (E.T.) on the last business day of the reporting period.

Revenue Recognition – Monthly, MS&Co. pays the Trading Company interest income on 100% of its average daily equity maintained in cash in the Trading Company’s accounts during each month at the rate equal to the monthly average of the 4-week U.S. Treasury bill discount rate less 0.15% during such month but in no event less than zero. When the effective rate is less than zero, no interest is earned. For purposes of such interest payments, daily funds do not include monies due to the Trading Company on Futures Interests that have not been received. MS&Co. and Ceres will retain any excess interest not paid to the Trading Company in permitted investments.

 

---

Morgan Stanley Smith Barney TT II, LLC

Notes to Financial Statements

 

Fair Value of Financial Instruments – The fair value of the Trading Company’s assets and liabilities that qualify as financial instruments under the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) guidance relating to financial instruments approximates the carrying amount presented in the Statements of Financial Condition.

Foreign Currency Transactions and Translation – The Trading Company’s functional currency is the U.S. dollar; however, the Trading Company may transact business in currencies other than the U.S. dollar. Assets and liabilities denominated in currencies other than the U.S. dollar are translated into U.S. dollars at the rate in effect at the date of the Statements of Financial Condition. Income and expense items denominated in currencies other than the U.S. dollar are translated into U.S. dollars at the rate in effect during the period. The effects of changes in foreign currency exchange rates on investments are not segregated in the Statements of Income and Expenses from the changes in market price of those investments, but are included in the realized trading profit/(loss) and unrealized trading profit/(loss) in the Statements of Income and Expenses.

Members’ Capital – The Members’ Capital of the Trading Company is equal to the total assets of the Trading Company (including, but not limited to, all cash and cash equivalents, accrued interest, and the fair value of all open Futures Interests contract positions and other assets) less all liabilities (including, but not limited to, management fees, incentive fees, and extraordinary expenses), determined in accordance with U.S. GAAP.

Trading Equity – The Trading Company’s asset “Trading Equity,” reflected on the Statements of Financial Condition, consists of (a) cash on deposit in commodity brokerage accounts with Morgan Stanley, a portion of which is used as margin for trading; (b) net unrealized gains or losses on futures and forward contracts, which are fair valued and calculated as the difference between original contract value and fair value; and (c) options purchased at fair value, if any. Options written at fair value, if any, are recorded in “Liabilities”.

The Trading Company, in its normal course of business, enters into various contracts with MS&Co. acting as its commodity broker. Pursuant to the brokerage agreement with MS&Co., to the extent that such trading results in unrealized gains or losses, these amounts are offset for the Trading Company and are reported on a net basis on the Statements of Financial Condition.

The Trading Company has offset its unrealized gains or losses recognized on forward contracts executed with the same counterparty as allowable under the terms of its master netting agreement with MS&Co., as the counterparty on such contracts. The Trading Company has consistently applied its right to offset.

 

---

Morgan Stanley Smith Barney TT II, LLC

Notes to Financial Statements

 

Restricted and Unrestricted Cash – The cash held by the Trading Company is on deposit in commodity brokerage accounts with Morgan Stanley. As reflected on the Trading Company’s Statements of Financial Condition, restricted cash equals the cash portion of assets on deposit to meet margin requirements plus the cash required to offset unrealized losses on foreign currency forwards and options contracts and offset unrealized losses only on the offsetting London Metal Exchange positions. All of these amounts are maintained in separate accounts. Cash that is not classified as restricted cash is therefore classified as unrestricted cash.

Brokerage, Clearing and Transaction Fees – The Trading Company accrues and pays brokerage, clearing and transaction fees to MS&Co. Brokerage fees and transaction costs are paid as they are incurred on a half-turn basis at 100% of the rates that MS&Co. charges retail commodity customers and parties that are not clearinghouse members. In addition, the Trading Company pays transactional and clearing fees as they are incurred.

Administrative Fee – The Trading Company accrues and pays to Ceres a monthly fee to cover all administrative and operating expenses (the “Administrative Fee”). The monthly Administrative Fee is equal to 1/12th of 0.35% (a 0.35% annual rate) of the beginning of the month Members’ Capital of Members being allocated the fee.

There are no administrative fees allocated to Orion and Orion’s Members’ Capital is excluded from the determination of the Administrative Fee.

Capital Contributions – Capital contributions by the Members may be made monthly pending Ceres’ approval. Such capital contributions will increase each contributing Member’s pro rata share of the Trading Company’s Members’ Capital.

Capital Withdrawals – Each Member may withdraw all or a portion of its capital as of the first day of each month at the final net asset value of the last day of the immediately preceding month. The request for withdrawal must be received in writing by the Trading Manager at least three business days prior to the end of such month. Such capital withdrawals will decrease each withdrawing Member’s pro rata share of the Trading Company’s Members’ Capital. Ceres may require the withdrawal of a capital account under certain circumstances, as defined in the operating agreement.

Distributions – Distributions, other than capital withdrawals, are made on a pro rata basis at the sole discretion of Ceres. No distributions have been made to date. Ceres does not intend to make any distributions of the Trading Company’s profits.

 

---

Morgan Stanley Smith Barney TT II, LLC

Notes to Financial Statements

 

Income Taxes – No provision for income taxes has been made in the accompanying financial statements, as Members are individually responsible for reporting income or loss based upon their pro rata share of the Trading Company’s revenue and expenses for income tax purposes. The Trading Company files U.S. federal and state tax returns.

The guidance issued by the FASB on income taxes clarifies the accounting for uncertainty in income taxes recognized in the Trading Company’s financial statements, and prescribes a recognition threshold and measurement attribute for financial statement recognition and measurement of a tax position taken or expected to be taken. The Trading Company has concluded that there were no significant uncertain tax positions that would require recognition in the financial statements as of December 31, 2014 and 2013. If applicable, the Trading Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in other expenses in the Statements of Income and Expenses. Generally, the 2011 through 2014 tax years remain subject to examination by U.S. federal and most state tax authorities. No income tax returns are currently under examination.

Dissolution of the Trading Company – The Trading Company shall be dissolved upon the first of the following events to occur:

 

(1)

The sole determination of Ceres; or

 

(2)

The written consent of the Members holding not less than a majority interest in capital with or without cause; or

 

(3)

The occurrence of any other event that causes the dissolution of the limited liability company under the Act.

Statement of Cash Flows – The Trading Company is not required to provide a Statement of Cash Flows.

Investment Company Status

Effective January 1, 2014, the Trading Company adopted Accounting Standards Update (“ASU”) 2013-08, “Financial Services – Investments Companies (Topic 946): Amendments to the Scope, Measurement and Disclosure Requirements”. ASU 2013-08 changes the approach to the investment company assessment, requires non-controlling ownership interests in other investment companies to be measured at fair value, and requires additional disclosures about the investment company’s status as an investment company. ASU 2013-08 is effective for interim and annual reporting periods beginning after December 15, 2013. The adoption of this ASU did not have a material impact on the Trading Company’s financial statements. Based on the Members’ assessment, the Trading Company has been deemed to be an investment company since inception.

 

---

Morgan Stanley Smith Barney TT II, LLC

Notes to Financial Statements

 

3.	Related Party Transactions

The Trading Company’s cash is on deposit in commodity brokerage accounts with Morgan Stanley. MS&Co. pays interest as described in Note 2. Summary of Significant Accounting Policies. The Trading Company pays brokerage, clearing, and transaction fees to MS&Co. as described in Note 2. Summary of Significant Accounting Policies. The Trading Company pays the Administrative Fee to Ceres as described in Note 2. Summary of Significant Accounting Policies.

 

4.	Trading Advisor

Ceres retains Transtrend to make all trading decisions for the Trading Company.

Fees paid to Transtrend by the Trading Company consist of a management fee and an incentive fee as follows:

Management Fees – The Trading Company accrues and pays Transtrend a monthly management fee equal to 1/12th of 1.25% (a 1.25% annual rate) of net assets allocated to Transtrend as of the first day of each month.

For the period from January 1, 2014 to September 30, 2014, the Trading Company paid Transtrend a monthly management fee of either 1/12th of (1.5% if the beginning net assets were less than $400,000 and 1.25% if the beginning net assets were equal or greater than $400,000) based on the aggregated net assets of Trading Company as of the first day of each month.

Incentive Fee – The Trading Company pays Transtrend a quarterly incentive fee equal to 20% of the New Trading Profits earned by each Member. Such fee is accrued on a monthly basis, but is not payable until the end of each calendar quarter.

New Trading Profits represent the amount by which profits from Futures Interests trading exceed losses after management fees, brokerage fees and transaction costs, and administrative fees are deducted. When Transtrend experiences losses with respect to the Members’ Capital as of the end of a calendar quarter, Transtrend must recover such losses before it is eligible for an incentive fee in the future. Cumulative trading losses are reduced for capital withdrawn from the Trading Company.

 

5.	Financial Instruments

The Trading Advisor trades Futures Interests on behalf of the Trading Company. Futures and forwards represent contracts for delayed delivery of an instrument at a specified date and price.

 

---

Morgan Stanley Smith Barney TT II, LLC

Notes to Financial Statements

 

The fair value of exchange-traded contracts is based on the settlement price quoted by the exchange on the day with respect to which fair value is being determined. If an exchange-traded contract could not have been liquidated on such day due to the operation of daily limits or other rules of the exchange, the settlement price will be equal to the settlement price on the first subsequent day on which the contract could be liquidated. Off-exchange-traded contracts are fair valued as discussed in Note 2. Summary of Significant Accounting Policies.

The Trading Company’s contracts are accounted for on a trade-date basis. A derivative is defined as a financial instrument or other contract that has all three of the following characteristics:

 

(1)

a) One or more “underlyings” and b) one or more “notional amounts” or payment provisions or both;

 

(2)

Requires no initial net investment or a smaller initial net investment than would be required for other types of contracts that would be expected to have a similar response relative to changes in market factors; and

 

(3)

Terms that require or permit net settlement.

Generally, derivatives include futures, forward, swaps or options contracts, and other financial instruments with similar characteristics such as caps, floors, and collars.

The net unrealized gains (losses) on open contracts at December 31, 2014 and 2013, respectively, reported as a component of “Trading Equity” on the Statements of Financial Condition, and their longest contract maturities were as follows:

 

		Net Unrealized Gains/(Losses) on Open Contracts												Longest Maturities
Year		Exchange-Traded				Off-Exchange-Traded				Total				Exchange-Traded				Off-Exchange-Traded
		$				$				$
2014			40,139,685				(5,161,761	)			34,977,924				Dec. 2018				Jun. 2015
2013			29,044,412				2,061,632				31,106,044				Dec. 2017				Jun. 2014

 

---

Morgan Stanley Smith Barney TT II, LLC

Notes to Financial Statements

 

6.	Investment Risk

The Members’ investments in the Trading Company expose the Members to various types of risks that are associated with Futures Interests trading and markets in which the Trading Company invests. The significant types of financial risks which the Trading Company is exposed to are market risk, liquidity risk, counterparty credit risk and changes in interest rates.

The rapid fluctuations in the market prices of Futures Interests in which the Trading Company invests make the Members’ investments volatile. If Transtrend incorrectly predicts the direction of prices in the Futures Interests and changes in interest rates in which it invests, large losses may occur.

Illiquidity in the markets in which the Trading Company invests may cause less favorable trade prices. Although Transtrend will generally purchase and sell actively traded contracts where last trade price information and quoted prices are readily available, the prices at which a sale or purchase occur may differ from the prices expected because there may be a delay between receiving a quote and executing a trade, particularly in circumstances where a market has limited trading volume and prices are often quoted for relatively limited quantities.

The credit risk on Futures Interests arises from the potential inability of counterparties to perform under the terms of the contracts. The Trading Company has credit risk because MS&Co. and/or MSCG act as the commodity brokers and/or the counterparties with respect to most of the Trading Company’s assets. The Trading Company’s exposure to credit risk associated with counterparty nonperformance is typically limited to the cash deposits with, or other form of collateral held by, the counterparty. The Trading Company’s assets deposited with MS&Co. or its affiliates are segregated or secured in accordance with the Commodity Exchange Act and the regulations of the CFTC and are expected to be largely held in non-interest bearing bank accounts at a U.S. bank or banks, but may also be invested in any other instruments approved by the CFTC for investment of customer funds. Exchange-traded futures, exchange-traded forward, and exchange-traded futures-styled options contracts are marked to market on a daily basis, with variations in value settled on a daily basis. With respect to the Trading Company’s off-exchange-traded forward currency contracts and forward currency options contracts, there are no daily settlements of variation in value, nor is there any requirement that an amount equal to the net unrealized gains (losses) on such contracts be segregated. However, the Trading Company is required to meet margin requirements equal to the net unrealized loss on open forward currency contracts in the Trading Company accounts with the counterparty, which is accomplished by daily maintenance of the cash balance in a custody account held at MS&Co. The Trading Company had total cash and unrealized on exchange-traded contracts with MS&Co., acting as a commodity broker for the Trading Company’s trading of Futures Interests, totaling $472,042,532 and $508,312,018 at December 31, 2014 and 2013, respectively. With respect to those off-exchange-traded forward currency contracts, the Trading Company is at risk to the ability of

 

---

Morgan Stanley Smith Barney TT II, LLC

Notes to Financial Statements

 

MS&Co., the sole counterparty on all such contracts, to perform. With respect to those off-exchange-traded forward currency options contracts, the Trading Company is at risk to the ability of MSCG, the sole counterparty on all such contracts, to perform. The Trading Company has a netting agreement with each counterparty. These agreements, which seek to reduce both the Trading Company’s and the counterparties’ exposure on off-exchange-traded forward currency contracts, including options on such contracts, should materially decrease the Trading Company’s credit risk in the event of MS&Co.’s or MSCG’s bankruptcy or insolvency.

 

7.	Derivatives and Hedging

The Trading Company’s objective is to profit from speculative trading in Futures Interests. Therefore, the Trading Advisor for the Trading Company will take speculative positions in Futures Interests where it feels the best profit opportunities exist for its trading strategy. As such, the average number of contracts outstanding in absolute quantity (the total of the open long and open short positions) has been presented as a part of the volume disclosure, as position direction is not an indicative factor in such volume disclosures. In regards to foreign currency forward trades, each notional quantity amount has been converted to an equivalent contract based upon an industry convention.

On January 1, 2013, the Trading Company adopted ASU 2011-11, “Disclosure about Offsetting Assets and Liabilities” and ASU 2013-01, “Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities”. ASU 2011-11 created a new disclosure requirement about the nature of an entity’s rights to setoff and the related arrangements associated with its financial instruments and derivative instruments, while ASU 2013-01 clarified the types of instruments and transactions that are subject to the offsetting disclosure requirements established by ASU 2011-11. Entities are required to disclose both gross information and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. The objective of these disclosures is to facilitate comparison between those entities that prepare their financial statements on the basis of U.S. GAAP and those entities that prepare their financial statements on the basis of International Financial Reporting Standards.

As of December 31, 2014, approximately 91.13% of the Trading Company’s total investment exposure is in futures contracts which are exchange-traded while approximately 8.87% is in forward contracts which are off-exchange traded.

 

---

Morgan Stanley Smith Barney TT II, LLC

Notes to Financial Statements

 

The following tables summarize the valuation of the Trading Company’s investments as of December 31, 2014 and 2013, respectively.

Offsetting of Derivative Assets and Liabilities as of December 31, 2014:

 

		Gross Amounts Recognized				Gross Amounts Offset in the Statements of Financial Condition				Net Amounts Presented in the Statements of Financial Condition
		$				$				$
Assets
Futures			44,920,281				(4,992,338	)			39,927,943
Forwards			5,546,658				(5,546,658	)			—
Total Assets			50,466,939				(10,538,996	)			39,927,943
Liabilities
Futures			(4,992,338	)			4,992,338				—
Forwards			(11,240,581	)			5,546,658				(5,693,923	)
Total Liabilities			(16,232,919	)			10,538,996				(5,693,923	)
Unrealized currency gain											743,904
Total net unrealized gain on open contracts											34,977,924

Offsetting of Derivative Assets and Liabilities as of December 31, 2013:

 

		Gross Amounts Recognized				Gross Amounts Offset in the Statements of Financial Condition				Net Amounts Presented in the Statements of Financial Condition
		$				$				$
Assets
Futures			36,846,486				(7,978,805	)			28,867,681
Forwards			2,533,238				(471,606	)			2,061,632
Total Assets			39,379,724				(8,450,411	)			30,929,313
Liabilities
Futures			(7,978,805	)			7,978,805				—
Forwards			(471,606	)			471,606				—
Total Liabilities			(8,450,411	)			8,450,411				—
Unrealized currency gain											176,731
Total net unrealized gain on open contracts											31,106,044

 

---

Morgan Stanley Smith Barney TT II, LLC

Notes to Financial Statements

 

The Effect of Trading Activities on the Statements of Financial Condition as of December 31, 2014 and 2013:

December 31, 2014

 

Futures and Forward Contracts		Long Unrealized Gain				Long Unrealized Loss				Short Unrealized Gain				Short Unrealized Loss				Net Unrealized Gain/(Loss)				Average number of contracts outstanding for the year (absolute quantity)
		$				$				$				$				$
Commodity			204,045				(5,395,014	)			24,904,686				(521,402	)			19,192,315				14,123
Equity			5,556,606				(672,629	)			91,982				(831,790	)			4,144,169				6,560
Foreign currency			1,134,131				(5,437,928	)			2,082,506				(2,567,851	)			(4,789,142	)			9,030
Interest rate			15,975,897				(120,244	)			517,086				(686,061	)			15,686,678				18,692
Total			22,870,679				(11,625,815	)			27,596,260				(4,607,104	)			34,234,020
Unrealized currency gain																			743,904
Total net unrealized gain on open contracts																			34,977,924

December 31, 2013

 

Futures and Forward Contracts		Long Unrealized Gain				Long Unrealized Loss				Short Unrealized Gain				Short Unrealized Loss				Net Unrealized Gain				Average number of contracts outstanding for the year (absolute quantity)
		$				$				$				$				$
Commodity			2,295,071				(4,990,410	)			12,260,166				(876,500	)			8,688,327				11,754
Equity			6,360,233				(34,371	)			1,240,573				(224,750	)			7,341,685				6,017
Foreign currency			7,467,309				(611,905	)			6,018,396				(320,116	)			12,553,684				8,248
Interest rate			307,091				(1,368,159	)			3,430,885				(24,200	)			2,345,617				15,439
Total			16,429,704				(7,004,845	)			22,950,020				(1,445,566	)			30,929,313
Unrealized currency gain																			176,731
Total net unrealized gain on open contracts																			31,106,044

 

---

Morgan Stanley Smith Barney TT II, LLC

Notes to Financial Statements

 

The following tables summarize the net trading results of the Trading Company for the years ended December 31, 2014, 2013, and 2012, respectively.

The Effect of Trading Activities on the Statements of Income and Expenses for the years ended December 31, 2014, 2013 and 2012, included in Total Trading Results:

 

		December 31,
		2014				2013				2012
Type of Instrument		$				$				$
Commodity			48,782,453				(15,190,812	)			(34,663,992	)
Equity			(22,979,086	)			48,419,641				15,211,726
Foreign currency			5,463,846				(8,819,489	)			1,939,279
Interest rate			71,649,475				(15,766,672	)			25,482,850
Unrealized currency gain (loss)			567,173				417,994				(222,287	)
Total			103,483,861				9,060,662				7,747,576

Line Items on the Statements of Income and Expenses for the years ended December 31, 2014, 2013, and 2012:

 

		December 31,
		2014				2013				2012
Trading Results		$				$				$
Net realized			99,611,981				(12,885,974	)			14,510,415
Net change in unrealized			3,871,880				21,946,636				(6,762,839	)
Total Trading Results			103,483,861				9,060,662				7,747,576

 

8.	Fair Value Measurements and Disclosures

Financial instruments are carried at fair value, which is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Assets and liabilities carried at fair value are classified and disclosed in the following three levels: Level 1 – unadjusted quoted market prices in active markets for identical assets and liabilities; Level 2 – inputs other than unadjusted quoted market prices that are observable for the asset or liability, either directly or indirectly (including unadjusted quoted market prices for similar investments, interest rates and credit risk); and Level 3 – unobservable inputs for the asset or liability (including the Trading Company’s own assumptions used in determining the fair value of investments).

 

---

Morgan Stanley Smith Barney TT II, LLC

Notes to Financial Statements

 

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Trading Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and consideration of factors specific to the investment.

The Trading Company’s assets and liabilities measured at fair value on a recurring basis are summarized in the following tables by the type of inputs applicable to the fair value measurements.

 

December 31, 2014		Unadjusted Quoted Prices in Active Markets for Identical Assets (Level 1)				Significant       Other       Observable        Inputs       (Level 2)				Significant Unobservable Inputs (Level 3)				Total
		$				$				$				$
Assets
Futures			44,920,281				—				n/a				44,920,281
Forwards			3,894,996				1,651,662				n/a				5,546,658
Total Assets			48,815,277				1,651,662				n/a				50,466,939
Liabilities
Futures			4,992,338				—				n/a				4,992,338
Forwards			4,427,158				6,813,423				n/a				11,240,581
Total Liabilities			9,419,496				6,813,423				n/a				16,232,919
Unrealized currency gain															743,904
*Net fair value			39,395,781				(5,161,761	)			n/a				34,977,924

 

---

Morgan Stanley Smith Barney TT II, LLC

Notes to Financial Statements

 

December 31, 2013		Unadjusted Quoted Prices in Active Markets for Identical Assets (Level 1)				Significant Other Observable Inputs (Level 2)				Significant Unobservable Inputs (Level 3)				Total
		$				$				$				$
Assets
Futures			36,846,486				—				n/a				36,846,486
Forwards			—				2,533,238				n/a				2,533,238
Total Assets			36,846,486				2,533,238				n/a				39,379,724
Liabilities
Futures			7,978,805				—				n/a				7,978,805
Forwards			—				471,606				n/a				471,606
Total Liabilities			7,978,805				471,606				n/a				8,450,411
Unrealized currency gain															176,731
*Net fair value			28,867,681				2,061,632				n/a				31,106,044

 

*	This amount comprises of the “Net unrealized gain on open contracts” on the Statements of Financial Condition.

During the twelve months ended December 31, 2014 and 2013, there were no Level 3 assets and liabilities, and there were no transfers of assets or liabilities between Level 1 and Level 2.

 

9.	Financial Highlights

The following ratios may vary for individual investors based on the timing of capital transactions during the year. Additionally, these ratios are calculated for the non-managing Members’ share of income, expenses and average net assets.

 

		For the Years Ended December 31,
		2014				2013				2012
RATIOS TO AVERAGE MEMBERS’ CAPITAL: (1)
Net Investment Loss			(4.71	)%			(2.16	)%			(2.31	)%
Expenses before Incentive Fees			1.72	%			2.16	%			2.15	%
Expenses after Incentive Fees			4.71	%			2.16	%			2.31	%
TOTAL RETURN BEFORE INCENTIVE FEES			24.40	%			(0.36	)%			(1.01	)%
TOTAL RETURN AFTER INCENTIVE FEES			20.79	%			(0.37	)%			(0.97	)%

 

(1)	The calculation is based on non-managing Members’ allocated income and expenses and average non-managing Members’ Capital.

 

---

Morgan Stanley Smith Barney TT II, LLC

Notes to Financial Statements

 

10.	Subsequent Events

Management performed its evaluation of subsequent events through March 25, 2015, and has determined that there were no subsequent events requiring adjustments of or disclosure in the financial statements.