Attached files

file filename
8-K - FORM 8-K - INTERNATIONAL PAPER CO /NEW/d762058d8k.htm

Exhibit 99.1

 

LOGO

News Release

International Paper Releases Second Quarter Earnings

Strong Results Driven by Increased Volume and Continued Margin Expansion

Good Operational Quarter at Ilim JV

MEMPHIS, Tenn. – July 29th, 2014 – International Paper (NYSE: IP) today reported second quarter 2014 net earnings attributable to common shareholders totaling $161 million ($0.37 per share) compared with a net loss of $95 million ($0.21 per share) in the first quarter of 2014, which included a pre-tax charge of $495 million associated with the Courtland mill shutdown, and net earnings of $259 million ($0.57 per share) in the second quarter of 2013. Amounts in all periods include the impact of special items, non-operating pension expense and discontinued operations.

Diluted Earnings Per Share Attributable to International Paper Shareholders

 

     Second
Quarter
2014
     First
Quarter
2014
    Second
Quarter
2013
 

Net Earnings

   $ 0.37       $ (0.21   $ 0.57   

Less – Discontinued Operations (Gain) Loss

     0.01         (0.00     (0.05
  

 

 

 

Net Earnings (Loss) from Continuing Operations

   $ 0.38       $ (0.21   $ 0.52   

Add Back – Net Special Items Expense

     0.48         0.76        0.01   

Add Back – Non-Operating Pension Expense

     0.09         0.06        0.11   
  

 

 

 

Operating Earnings*

   $ 0.95       $ 0.61      $ 0.64   

 

* Operating Earnings is defined as net earnings from continuing operations (GAAP) excluding special items and non-operating pension expense.

Operating Earnings were $409 million ($0.95 per share) in the second quarter of 2014, compared with $265 million ($0.61 per share) in the first quarter of 2014 and $288 million ($0.64 per share) in the second quarter of 2013.

Quarterly net sales were $7.2 billion compared with $7.0 billion in the first quarter of 2014 and $7.3 billion in the second quarter of 2013.


Business segment operating profits before special items in the second quarter of 2014 were $697 million, compared with $577 million in the first quarter of 2014.

“International Paper delivered strong results with increased volume and expanded margins in the face of relatively high input costs,” said John Faraci, Chairman and Chief Executive Officer. “As we move into the second half of the year, the company is well positioned to improve earnings and free cash flow generation for the balance of 2014, despite a challenging global environment.”

SEGMENT INFORMATION

The performance of the company’s business segments are measured quarter to quarter without variations caused by special items, as management focuses on business segment operating profits excluding those items. Second quarter 2014 business segment operating profits and business trends compared with the prior quarter are as follows:

Industrial Packaging operating profits in the second quarter of 2014 were $534 million ($537 million including special items) compared with $467 million ($453 million including special items) in the first quarter of 2014. North America’s improved performance (partly reflecting recovery from first quarter weather-related issues and costs) was driven by increased packaging volume, lower operating costs and lower input costs. Results were partly offset by increased planned maintenance outage costs. In Brazil, earnings improved due to higher packaging volume and box prices.

Printing Papers operating profits were $118 million ($69 million including special items) in the second quarter of 2014 versus $85 million (a loss of $410 million including special items) in the first quarter of 2014. The earnings increase in North America was primarily driven by better pricing and mix, lower closure costs at the Courtland Mill, improved operating costs (including the recovery from the weather-related costs in the first quarter), and lower input costs. This was partially offset by higher maintenance outage spending and lower volume. Operating profits in Brazil improved primarily due to increased sales prices and mix. In Europe, higher planned maintenance outage costs negatively impacted earnings.

Consumer Packaging operating profits were $34 million ($33 million including special items) in the second quarter of 2014 compared with $18 million ($17 million including special items) in the first quarter of 2014. Price improvement and favorable operations (including the recovery from the unfavorable weather conditions in the first quarter) were key factors in the improved results.

xpedx, the company’s North American distribution business, reported operating profits of $11 million ($12 million including special items) in the second quarter of 2014 compared with $7 million ($5 million including special items) in the first quarter of 2014. The xpedx spin-off was completed July 1, 2014. xpedx merged with Unisource Worldwide, Inc., and the combined companies are now Veritiv Corporation.

International Paper recorded Ilim joint venture equity earnings of $43 million compared with an equity loss of $31 million in the first quarter of 2014. With respect to Ilim’s U.S. dollar denominated debt, the company recognized a non-cash after-tax foreign exchange gain of $29 million in the second quarter of 2014, compared with an after-tax loss of $45 million in the first quarter of 2014, largely due to foreign exchange movement in the U.S. dollar versus the Russian ruble. Operational earnings were flat quarter over quarter, as stronger mill performance was offset by lower pulp prices and seasonally higher fiber costs.


Net corporate expenses, excluding non-operating pension expense, for the 2014 second quarter were $0 million compared with $9 million in the first quarter of 2014.

EFFECTIVE TAX RATE

The effective tax rate before special items and non-operating pension expense for the second quarter of 2014 was 32%, compared with an effective tax rate of 31% in the first quarter of 2014. The lower rate in the first quarter is attributable to the reduction of a previously recorded tax reserve.

EFFECTS OF SPECIAL ITEMS

Special items in the second quarter of 2014 included a net pre-tax loss of $324 million ($207 million after taxes) for Restructuring and other charges. Included within Restructuring and other charges were a pre-tax charge of $262 million ($160 million after taxes) for debt extinguishment costs, pre-tax charges of $49 million ($30 million after taxes) for costs associated with the closure of our Courtland, Alabama mill, pre-tax charges of $18 million ($20 million after taxes) for costs associated with the spin-off of our xpedx operations, a pre-tax gain of $7 million ($5 million after taxes) related to our Brazil Packaging business and net charges of $2 million (before and after taxes) for other items. Special items also included $2 million ($1 million after taxes) for integration costs related to the Temple-Inland acquisition.

Special items in the first quarter of 2014 included a net pre-tax loss of $517 million ($315 million after taxes) for Restructuring and other charges. Included within Restructuring and other charges were a pre-tax charge of $495 million ($302 million after taxes) for costs associated with the closure of our Courtland, Alabama mill, pre-tax charges of $16 million ($10 million after taxes) for costs associated with the spin-off of our xpedx operations and net pre-tax charges of $6 million ($3 million after taxes) for other items. Other special items in the first quarter of 2014 were pre-tax charges of $12 million ($7 million after taxes) for integration costs related to the Temple-Inland acquisition, a tax expense of $10 million related to a state legislative change and a tax benefit of $1 million for other items.

Special items in the second quarter of 2013 included a net pre-tax gain of $4 million ($2 million after taxes) for Restructuring and other charges. Included in Restructuring and other charges were a pre-tax gain of $30 million ($19 million after taxes) for insurance reimbursements related to the 2012 Guaranty Bank legal settlement, pre-tax charges of $17 million ($10 million after taxes) for costs associated with the restructuring of our xpedx operations, pre-tax charges of $3 million ($2 million after taxes) for debt extinguishment costs, pre-tax charges of $3 million ($2 million after taxes) for costs associated with the announced potential spin-off of the xpedx operations and charges of $3 million (before and after taxes) for other items. Other special items in the second quarter of 2013 were pre-tax charges of $14 million ($8 million after taxes) for integration costs related to the Temple-Inland acquisition, a pre-tax charge of $6 million ($4 million after taxes) for an environmental reserve related to the Company’s property in Cass Lake, Minnesota and a pre-tax charge of $9 million ($5 million after taxes) to adjust the value of two Company airplanes to fair value. In addition, a gain of $13 million (before and after taxes) was recorded for a net bargain purchase gain on the first quarter 2013 acquisition of a majority share of our packaging operations in Turkey.


DISCONTINUED OPERATIONS

Discontinued operations in the second quarter of 2014 and first quarter of 2014 included costs associated with the divested Temple-Inland Building Products business. Discontinued operations in the second quarter of 2013 included the Operating Earnings of the Building Products business and pre-tax charges of $13 million ($8 million after taxes) for the write-off of capital investments and expenses associated with the divestiture of the business.

EARNINGS WEBCAST

The company will hold a webcast to review earnings at 9:00 a.m. EDT / 8:00 a.m. CDT today. All interested parties are invited to listen to the webcast live and view the slides to be presented at the webcast via the company’s Internet site at http://www.internationalpaper.com by clicking on the Investors tab and going to the presentations page. A replay of the webcast will also be available beginning approximately two hours after the call. Parties who wish to participate in the webcast via teleconference may dial +1 (706) 679-8242 or, within the U.S. only, (877) 316-2541, and ask to be connected to the International Paper second-quarter earnings call. The conference ID number is 71600719. Participants should call in no later than 8:45 a.m. EDT (7:45 a.m. CDT). An audio-only replay will be available for four weeks following the call. To access the replay, dial +1 (404) 537-3406 or, within the U.S. only, (855) 859-2056, and when prompted for the conference ID, enter 71600719.

About International Paper

International Paper (NYSE: IP) is a global leader in packaging and paper with manufacturing operations in North America, Europe, Latin America, Russia, Asia and North Africa. Its businesses include industrial and consumer packaging and uncoated papers. Headquartered in Memphis, Tenn., the company employs approximately 65,000 people and is strategically located in more than 24 countries serving customers worldwide. International Paper net sales for 2013 were $29 billion. For more information about International Paper, its products and stewardship efforts, visit internationalpaper.com.

Certain statements in this press release may be considered forward-looking statements. These statements reflect management’s current views and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in these statements. Factors which could cause actual results to differ include but are not limited to: (i) the level of our indebtedness and increases in interest rates; (ii) industry conditions, including but not limited to changes in the cost or availability of raw materials, energy and transportation costs, competition we face, cyclicality and changes in consumer preferences, demand and pricing for our products; (iii) global economic conditions and political changes, including but not limited to the impairment of financial institutions, changes in currency exchange rates, credit ratings issued by recognized credit rating organizations, the amount of our future pension funding obligation, changes in tax laws and pension and health care costs; (iv) unanticipated expenditures related to the cost of compliance with existing and new environmental and other governmental regulations and to actual or potential litigation; (v) whether we experience a material disruption at one of our manufacturing facilities; (vi) risks inherent in conducting business through joint ventures; and (vii) our ability to achieve the benefits we expect from all strategic acquisitions, divestitures and restructurings. These and other factors that could cause or contribute to actual results differing materially from such forward-looking statements are discussed in greater detail in the company’s Securities and Exchange Commission filings. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

###

Contacts:

Media: Thomas J. Ryan, 901-419-4333; Investors: Jay Royalty, 901-419-1731 and Michele Vargas, 901-419-7287


INTERNATIONAL PAPER COMPANY

Consolidated Statement of Operations

Preliminary and Unaudited

(In millions, except per share amounts)

 

    Three Months Ended
June 30,
   

Three Months
Ended

March 31,

    Six Months Ended
June 30,
 
    2014     2013     2014     2014     2013  

Net Sales

  $ 7,213      $ 7,335      $ 7,014      $ 14,227      $ 14,425   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Costs and Expenses

         

Cost of products sold

    5,228        5,414   (c)      5,175        10,403        10,634   (c) 

Selling and administrative expenses

    527  (a)      515   (d)      528   (h)      1,055   (k)      1,082   (m) 

Depreciation, amortization and cost of timber harvested

    359        396   (e)      352        711        775   (e) 

Distribution expenses

    412        449        400        812        871   

Taxes other than payroll and income taxes

    50        47        47        97        96   

Restructuring and other charges

    324  (b)      (4 ) (f)      517   (i)      841   (l)      55   (n) 

Net bargain purchase gain on acquisition of business

    —          (13 ) (g)      —          —          (13 ) (g) 

Interest expense, net

    165        168        142        307        332   (o) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (Loss) From Continuing Operations Before Income Taxes and Equity Earnings

    148  (a,b)      363   (c-g)      (147 ) (h,i)      1   (k,l)      593   (c,e,g,m-o) 

Income tax provision (benefit)

    28        94        (83 ) (j)      (55 ) (j)      25   (p) 

Equity earnings (loss), net of taxes

    41        (36     (33     8        (46
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (Loss) From Continuing Operations

    161  (a,b)      233   (c-g)      (97 ) (h-j)      64   (j-l)      522   (c,e,g,m-p) 

Discontinued operations, net of taxes

    (3     24        (2     (5     50   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Earnings (Loss)

  $ 158  (a,b)    $ 257   (c-g)    $ (99 ) (h-j)    $ 59   (j-l)    $ 572   (c,e,g,m-p) 

Less: Net earnings (loss) attributable to noncontrolling interests

    (3     (2     (4     (7     (5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Earnings (Loss) Attributable to International Paper Company

  $ 161  (a,b)    $ 259   (c-g)    $ (95 ) (h-j)    $ 66   (j-l)    $ 577   (c,e,g,m-p) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic Earnings Per Common Share Attributable to International Paper Common Shareholders

         

Earnings (loss) from continuing operations

  $ 0.38  (a,b)    $ 0.53   (c-g)    $ (0.21 ) (h-j)    $ 0.16   (j-l)    $ 1.19   (c,e,g,m-p) 

Discontinued operations

    (0.01     0.05        (0.00     (0.01     0.11   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss)

  $ 0.37  (a,b)    $ 0.58   (c-g)    $ (0.21 ) (h-j)    $ 0.15   (j-l)    $ 1.30   (c,e,g,m-p) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Earnings Per Common Share Attributable to International Paper Common Shareholders

         

Earnings (loss) from continuing operations

  $ 0.38  (a,b)    $ 0.52   (c-g)    $ (0.21 ) (h-j)    $ 0.16   (j-l)    $ 1.18   (c,e,g,m-p) 

Discontinued operations

    (0.01     0.05        (0.00     (0.01     0.11   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings (loss)

  $ 0.37  (a,b)    $ 0.57   (c-g)    $ (0.21 ) (h-j)    $ 0.15   (j-l)    $ 1.29   (c,e,g,m-p) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average Shares of Common Stock Outstanding - Diluted

    432.1        448.5        435.6        435.9        447.9   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash Dividends Per Common Share

  $ 0.3500      $ 0.3000      $ 0.3500      $ 0.7000      $ 0.6000   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amounts Attributable to International Paper Common Shareholders

         

Earnings (loss) from continuing operations, net of tax

  $ 164  (a,b)    $ 235   (c-g)    $ (93 ) (h-j)    $ 71   (j-l)    $ 527   (c,e,g,m-p) 

Discontinued operations, net of tax

    (3     24        (2     (5     50   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Earnings (Loss)

  $ 161  (a,b)    $ 259   (c-g)    $ (95 ) (h-j)    $ 66   (j-l)    $ 577   (c,e,g,m-p) 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of this consolidated statement of operations.

(a) Includes a pre-tax charge of $2 million ($1 million after taxes) for integration costs associated with the acquisition of Temple-Inland.
(b) Includes a pre-tax charge of $262 million ($160 million after taxes) for debt extinguishment costs, a pre-tax charge of $49 million ($30 million after taxes) for costs associated with the shutdown of our Courtland mill, a pre-tax charge of $18 million ($20 million after taxes) for costs associated with the spin-off of our xpedx operations, a pre-tax gain of $7 million ($5 million after taxes) associated with our Brazil Packaging business and net charges of $2 million (before and after taxes) for other items.
(c) Includes a pre-tax charge of $6 million ($4 million after taxes) for an environmental reserve related to the Company’s property in Cass Lake, Minnesota.
(d) Includes a pre-tax charge of $14 million ($8 million after taxes) for integration costs associated with the acquisition of Temple-Inland.
(e) Includes a pre-tax charge of $9 million ($5 million after taxes) to adjust the value of two Company airplanes to fair value.
(f) Includes a pre-tax gain of $30 million ($19 million after taxes) for insurance reimbursements related to the 2012 Guaranty Bank legal settlement, a pre-tax charge of $3 million ($2 million after taxes) for debt extinguishment costs, a pre-tax charge of $17 million ($10 million after taxes) for costs associated with the restructuring of our xpedx operations, a pre-tax charge of $3 million ($2 million after taxes) for costs associated with the spin-off of the xpedx operations, and charges of $3 million (before and after taxes) for other items.
(g) Includes a gain of $13 million (before and after taxes) related to a bargain purchase adjustment on the first-quarter 2013 acquisition of a majority share of our operations in Turkey.
(h) Includes a pre-tax charge of $12 million ($7 million after taxes) for integration costs associated with the acquisition of Temple-Inland.
(i) Includes a pre-tax charge of $495 million ($302 million after taxes) for costs associated with the shutdown of our Courtland mill, a pre-tax charge of $16 million ($10 million after taxes) for costs associated with the spin-off of the xpedx operations, and a net pre-tax charge of $6 million ($3 million after taxes) for other items.
(j) Includes a tax expense of $10 million associated with a state legislative change and a tax benefit of $1 million for other items.
(k) Includes a pre-tax charge of $14 million ($8 million after taxes) for integration costs associated with the acquisition of Temple-Inland.
(l) Includes a pre-tax charge of $262 million ($160 million after taxes) for debt extinguishment costs, a pre-tax charge of $544 million ($332 million after taxes) for costs associated with the shutdown of our Courtland mill, a pre-tax charge of $34 million ($30 million after taxes) for costs associated with the spin-off of the xpedx operations, a pre-tax gain of $5 million ($4 million after taxes) associated with our Brazil Packaging business and net pre-tax charges of $6 million ($4 million after taxes) for other items.
(m) Includes a pre-tax charge of $26 million ($16 million after taxes) for integration costs associated with the acquisition of Temple-Inland.
(n) Includes a pre-tax gain of $30 million ($19 million after taxes) for insurance reimbursements related to the 2012 Guaranty Bank legal settlement, a pre-tax charge of $9 million ($6 million after taxes) for debt extinguishment costs, a pre-tax charge of $24 million ($14 million after taxes) for costs associated with the restructuring of our xpedx operations, a pre-tax charge of $3 million ($2 million after taxes) for costs associated with the spin-off of our xpedx operations, a pre-tax charge of $45 million ($28 million after taxes) for costs associated with the permanent shutdown of a paper machine at our Augusta mill, and pre-tax charges of $4 million ($3 million after taxes) for other items.
(o) Includes interest income of $6 million ($4 million after taxes) related to the closing of a U.S. federal income tax audit.
(p) Includes a tax benefit of $93 million associated with the closing of a U.S. federal income tax audit and a net tax expense of $2 million related to internal restructurings. In addition, the first quarter tax rate includes a benefit of approximately $35 million related to the enactment into law of The American Taxpayer Relief Act of 2012 in January 2013.


International Paper Company

Reconciliation of Operating Earnings to Net Earnings

Attributable to International Paper Company

Preliminary and Unaudited

(In millions except for per share amounts)

 

     Three Months Ended
June 30,
    Three Months Ended
March 31,
    Six Months Ended
June 30,
 
     2014     2013     2014     2014     2013  

Operating Earnings

   $ 409      $ 288      $ 265      $ 674      $ 580   

Non-Operating Pension

     (37     (51     (27     (64     (102

Special Items

     (208 ) (a)      (2 ) (b)      (331 ) (c)      (539 ) (d)      49  (e) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (Loss) from Continuing Operations, including non-controlling interest

     164        235        (93     71        527   

Discontinued operations

     (3     24        (2     (5     50   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Earnings (Loss) as Reported Attributable to International Paper Company

   $ 161      $ 259      $ (95   $ 66      $ 577   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended
June 30,
    Three Months Ended
March 31,
    Six Months Ended
June 30,
 
     2014     2013     2014     2014     2013  
Diluted Earnings per Common Share           

Operating Earnings Per Share

   $ 0.95      $ 0.64      $ 0.61      $ 1.55      $ 1.30   

Non-Operating Pension

     (0.09     (0.11     (0.06     (0.15     (0.23

Special Items

     (0.48     (0.01     (0.76     (1.24     0.11   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Continuing Operations

     0.38        0.52        (0.21     0.16        1.18   

Discontinued operations

     (0.01     0.05        —          (0.01     0.11   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Earnings per Common Share as Reported

   $ 0.37      $ 0.57      $ (0.21   $ 0.15      $ 1.29   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Notes:

 

(a) See footnotes (a) - (b) on the Consolidated Statement of Operations
(b) See footnotes (c) - (g) on the Consolidated Statement of Operations
(c) See footnotes (h) - (j) on the Consolidated Statement of Operations
(d) See footnotes (j) - (l) on the Consolidated Statement of Operations
(e) See footnotes (c), (e), (g) and (m) - (p) on the Consolidated Statement of Operations

(1) The Company calculates Operating Earnings by excluding the after-tax effect of non-operating pension expense and items considered by management to be unusual from the earnings reported under U.S. generally accepted accounting principles (“GAAP”). Management uses this measure to focus on on-going operations, and believes that it is useful to investors because it enables them to perform meaningful comparisons of past and present operating results. International Paper believes that using this information, along with net earnings, provides for a more complete analysis of the results of operations by quarter. Net earnings is the most directly comparable GAAP measure.

(2) Since diluted earnings per share are computed independently for each period, six-month per share amounts may not equal the sum of the respective quarters.


International Paper

Sales and Earnings by Industry Segment

Preliminary and Unaudited

(In Millions)

Sales by Industry Segment

 

     Three Months
Ended
June 30,
   

Three Months

Ended

March 31,

    Six Months
Ended
June 30,
 
     2014     2013     2014     2014     2013  

Industrial Packaging

   $ 3,800      $ 3,780      $ 3,693      $ 7,493      $ 7,340   

Printing Papers

     1,421        1,540        1,406        2,827        3,080   

Consumer Packaging

     843        855        829        1,672        1,685   

Distribution

     1,326        1,405        1,302        2,628        2,790   

Corporate and Inter-segment Sales

     (177     (245     (216     (393     (470
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Sales

   $ 7,213      $ 7,335      $ 7,014      $ 14,227      $ 14,425   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Operating Profit by Industry Segment

 

  

     Three Months
Ended
June 30,
   

Three Months

Ended

March 31,

    Six Months
Ended
June 30,
 
     2014     2013     2014     2014     2013  

Industrial Packaging

   $ 537  (1)    $ 474  (5)    $ 453   (1)    $ 990   (1)    $ 829   (5) 

Printing Papers

     69  (2)      76        (410 ) (2)      (341 ) (2)      225   

Consumer Packaging

     33  (3)      51  (6)      17   (3)      50   (3)      58   (6) 

Distribution

     12  (4)      —    (7)      5   (4)      17   (4)      (5 ) (7) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Profit

     651        601        65        716        1,107   

Interest expense, net

     (165     (168     (142     (307     (332 ) (8) 

Noncontrolling interest/equity earnings adjustment (9)

     3        4        —          3        4   

Corporate items, net

     —          —          (9     (9     (22

Restructuring and other charges

     (280     9        (17     (297     3   

Non-operating pension expense

     (61     (83     (44     (105     (167
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (Loss) From Continuing Operations
Before Income Taxes and Equity Earnings

   $ 148      $ 363      $ (147   $ 1      $ 593   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity Earnings in Ilim Holdings S.A.,

          

Net of Taxes

   $ 43      $ (34   $ (31   $ 12      $ (45
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes charges of $2 million and $12 million for the three months ended June 30, 2014 and March 31, 2014, respectively, and a charge of $14 million for the six months ended June 30, 2014 for integration costs associated with the acquisition of Temple-Inland, a gain of $7 million and charges of $2 million for the three months ended June 30, 2014 and March 31, 2014, respectively, and a net gain of $5 million for the six months ended June 30, 2014 associated with our Brazil Packaging business, and charges of $2 million for the three months and six months ended June 30, 2014 for other items.
(2) Includes charges of $49 million and $495 million for the three months ended June 30, 2014 and March 31, 2014, respectively, and a charge of $544 million for the six months ended June 30, 2014 for costs associated with the shutdown of our Courtland Mill.
(3) Includes charges of $1 million and $1 million for the three months ended June 30, 2014 and March 31, 2014, respectively, and a charge of $2 million for the six months ended June 30, 2014 for costs associated with the Ontario sheet plant closure.
(4) Includes a gain of $1 million and charges of $2 million for the three months ended June 30, 2014 and March 31, 2014, respectively, and a net charge of $1 million for the six months ended June 30, 2014 for costs associated with the restructuring of our xpedx operations.
(5) Includes charges of $14 million for the three months ended June 30, 2013 and a charge of $26 million for the six months ended June 30, 2013 for integration costs associated with the acquisition of Temple-Inland, a gain of $13 million for the three months ended June 30, 2013 and a gain of $14 million for the six months ended June 30, 2013 for a bargain purchase adjustment on the first quarter 2013 acquisition of a majority share of our operations in Turkey, and charges of $2 million for the three months ended June 30, 2013 and $5 million for the six months ended June 30, 2013 for other items.
(6) Includes charges of $1 million for the three months ended June 30, 2013 and $45 million for the six months ended June 30, 2013 for costs associated with the permanent shutdown of a paper machine at our Augusta mill.
(7) Includes charges of $17 million for the three months ended June 30, 2013 and $24 million for the six months ended June 30, 2013 for costs associated with the restructuring of the Company’s xpedx operation.
(8) Includes a gain of $6 million for interest related to the settlement of an IRS tax audit.
(9) Operating profits for industry segments include each segment’s percentage share of the profits of subsidiaries included in that segment that are less than wholly owned. The pre-tax noncontrolling interest and equity earnings for these subsidiaries are adjusted here to present consolidated earnings before income taxes and equity earnings.


International Paper Company

Reconciliation of Operating Profit to Operating Profit Before Special Items

(In millions)

 

     Three Months Ended June 30, 2014  
     Industrial
Packaging
    Printing
Papers
    Consumer
Packaging
    Distribution     Total  

Operating Profit Before Special Items

   $ 534      $ 118      $ 34      $ 11      $ 697   

Special Items (a)

     3        (49     (1     1        (46
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Profit as Reported

   $ 537      $ 69      $ 33      $ 12      $ 651   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended June 30, 2013  
     Industrial
Packaging
    Printing
Papers
    Consumer
Packaging
    Distribution     Total  

Operating Profit Before Special Items

   $ 477      $ 76      $ 52      $ 17      $ 622   

Special Items (b)

     (3     —          (1     (17     (21
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Profit as Reported

   $ 474      $ 76      $ 51      $ —        $ 601   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended March 31, 2014  
     Industrial
Packaging
    Printing
Papers
    Consumer
Packaging
    Distribution     Total  

Operating Profit Before Special Items

   $ 467      $ 85      $ 18      $ 7      $ 577   

Special Items (a)

     (14     (495     (1     (2     (512
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Profit as Reported

   $ 453      $ (410   $ 17      $ 5      $ 65   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Six Months Ended June 30, 2014  
     Industrial
Packaging
    Printing
Papers
    Consumer
Packaging
    Distribution     Total  

Operating Profit Before Special Items

   $ 1,001      $ 203      $ 52      $ 18      $ 1,274   

Special Items (a)

     (11     (544     (2     (1     (558
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Profit as Reported

   $ 990      $ (341   $ 50      $ 17      $ 716   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Six Months Ended June 30, 2013  
     Industrial
Packaging
    Printing
Papers
    Consumer
Packaging
    Distribution     Total  

Operating Profit Before Special Items

   $ 846      $ 225      $ 103      $ 19      $ 1,193   

Special Items (b)

     (17     —          (45     (24     (86
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating Profit as Reported

   $ 829      $ 225      $ 58      $ (5   $ 1,107   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) See footnotes (1) - (4) on Sales and Earnings by Industry Segment
(b) See footnotes (5) - (7) on Sales and Earnings by Industry Segment

(1) The Company calculates Operating Profit Before Special Items by excluding the pre-tax effect of items considered by management to be unusual from the earnings reported under U.S. generally accepted accounting principles (“GAAP”). Management uses this measure to focus on on-going operations, and believes that it is useful to investors because it enables them to perform meaningful comparisons of past and present operating results. International Paper believes that using this information, along with net earnings, provides for a more complete analysis of the results of operations by quarter. Net earnings is the most directly comparable GAAP measure.


International Paper

Sales Volume by Product (1)

Preliminary and Unaudited

International Paper Consolidated

 

     Three Months
Ended
June 30,
    

Three Months

Ended

March 31,

     Six Months
Ended

June 30,
 
     2014      2013      2014      2014      2013  

Industrial Packaging (In thousands of short tons)

              

Corrugated Packaging

     2,633         2,679         2,516         5,149         5,228   

Containerboard

     763         861         746         1,509         1,719   

Recycling

     709         580         604         1,313         1,161   

Saturated Kraft

     47         49         47         94         89   

Gysum /Release Kraft

     43         36         37         80         66   

Bleached Kraft

     7         40         7         14         71   

EMEA Industrial Packaging

     341         332         351         692         671   

Asian Box

     100         101         93         193         201   

Brazilian Packaging (2)

     83         82         79         162         123   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Industrial Packaging

     4,726         4,760         4,480         9,206         9,329   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Printing Papers (In thousands of short tons)

              

U.S. Uncoated Papers

     474         624         499         973         1,254   

European & Russian Uncoated Papers

     385         339         375         760         668   

Brazilian Uncoated Papers

     272         279         271         543         543   

Indian Uncoated Papers

     57         57         58         115         117   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Uncoated Papers

     1,188         1,299         1,203         2,391         2,582   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Market Pulp (3)

     428         427         413         841         859   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Consumer Packaging (In thousands of short tons)

              

North American Consumer Packaging

     382         410         351         733         779   

European Coated Paperboard

     78         90         84         162         181   

Asian Coated Paperboard

     325         338         350         675         698   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Consumer Packaging

     785         838         785         1,570         1,658   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Sales volumes include third party and inter-segment sales and exclude sales of equity investees.
(2) Includes volumes for Brazil Packaging from date of acquisition in mid-January 2013
(3) Includes North American, European and Brazilian volumes and internal sales to mills.


INTERNATIONAL PAPER COMPANY

Consolidated Balance Sheet

Preliminary and Unaudited

(In millions)

 

     June 30,
2014
     December 31,
2013
 

Assets

     

Current Assets

     

Cash and Temporary Investments

   $ 1,293       $ 1,802   

Accounts and Notes Receivable, Net

     3,969         3,756   

Inventories

     2,798         2,825   

Deferred Income Tax Assets

     307         302   

Other

     384         340   
  

 

 

    

 

 

 

Total Current Assets

     8,751         9,025   
  

 

 

    

 

 

 

Plants, Properties and Equipment, Net

     13,204         13,672   

Forestlands

     598         557   

Investments

     727         733   

Financial Assets of Special Purpose Entities

     2,136         2,127   

Goodwill

     4,007         3,987   

Deferred Charges and Other Assets

     1,379         1,427   
  

 

 

    

 

 

 

Total Assets

   $ 30,802       $ 31,528   
  

 

 

    

 

 

 

Liabilities and Equity

     

Current Liabilities

     

Notes Payable and Current Maturities of Long-Term Debt

   $ 952       $ 661   

Accounts Payable and Accrued Liabilities

     4,441         4,466   
  

 

 

    

 

 

 

Total Current Liabilities

     5,393         5,127   
  

 

 

    

 

 

 

Long-Term Debt

     8,997         8,827   

Nonrecourse Financial Liabilities of Special Purpose Entities

     2,047         2,043   

Deferred Income Taxes

     3,587         3,765   

Pension Benefit Obligation

     2,099         2,205   

Postretirement and Postemployment Benefit Obligation

     389         412   

Other Liabilities

     599         702   

Redeemable Noncontrolling Interest

     —           163   

Equity

     

Invested Capital

     3,287         3,659   

Retained Earnings

     4,235         4,446   
  

 

 

    

 

 

 

Total Shareholders’ Equity

     7,522         8,105   
  

 

 

    

 

 

 

Noncontrolling interests

     169         179   
  

 

 

    

 

 

 

Total Equity

     7,691         8,284   
  

 

 

    

 

 

 

Total Liabilities and Equity

   $ 30,802       $ 31,528   
  

 

 

    

 

 

 


INTERNATIONAL PAPER COMPANY

Consolidated Statement of Cash Flows

Preliminary and Unaudited

(In millions)

 

     Six Months Ended
June 30,
 
     2014     2013  

Operating Activities

    

Net earnings (loss)

   $ 59      $ 572   

Discontinued operations, net of taxes and noncontrolling interests

     5        (50
  

 

 

   

 

 

 

Earnings (loss) from continuing operations

     64        522   
  

 

 

   

 

 

 

Depreciation, amortization and cost of timber harvested

     711        775   

Deferred income tax expense (benefit), net

     (162     36   

Restructuring and other charges

     841        55   

Pension plan contributions

     (263     (31

Net bargain purchase gain on acquisition of business

     —          (13

Equity (earnings) loss, net

     (8     46   

Periodic pension expense, net

     194        279   

Other, net

     (18     (36

Changes in current assets and liabilities

    

Accounts and notes receivable

     (207     (334

Inventories

     8        (32

Accounts payable and accrued liabilities

     (68     78   

Interest payable

     (12     (17

Other

     (75     (89
  

 

 

   

 

 

 

Cash Provided By (Used For) Operations - Continuing Operations

     1,005        1,239   

Cash Provided By (Used For) Operations - Discontinued Operations

     (5     40   
  

 

 

   

 

 

 

Cash Provided By (Used For) Operations

     1,000        1,279   
  

 

 

   

 

 

 

Investment Activities

    

Invested in capital projects - continuing operations

     (634     (488

Acquisitions, net of cash acquired

     —          (501

Proceeds from sale of fixed assets

     28        —     

Other

     (96     (61
  

 

 

   

 

 

 

Cash Provided By (Used For) Investment Activities - Continuing Operations

     (702     (1,050

Cash Provided By (Used For) Investment Activities - Discontinued Operations

     —          (3
  

 

 

   

 

 

 

Cash Provided By (Used For) Investment Activities

     (702     (1,053
  

 

 

   

 

 

 

Financing Activities

    

Repurchases of common stock and payments of restricted stock tax withholding

     (685     (51

Issuance of common stock

     40        243   

Issuance of debt

     1,920        168   

Reduction of debt

     (1,435     (160

Change in book overdrafts

     23        (79

Dividends paid

     (302     (266

Acquisition of redeemable noncontrolling interest

     (105     —     

Debt tender premiums paid

     (257     —     

Redemption of preferred securities

     —          (150

Other

     (12     (12
  

 

 

   

 

 

 

Cash Provided By (Used for) Financing Activities

     (813     (307
  

 

 

   

 

 

 

Effect of Exchange Rate Changes on Cash

     6        (16
  

 

 

   

 

 

 

Change in Cash and Temporary Investments

     (509     (97

Cash and Temporary Investments

    

Beginning of the period

     1,802        1,302   
  

 

 

   

 

 

 

End of the period

   $ 1,293      $ 1,205