Attached files
file | filename |
---|---|
8-K - ICON Equipment & Corporate Infrastructure Fund Fourteen, L.P. | body.htm |
Exhibit 99.1
ICON Equipment and Corporate Infrastructure Fund Fourteen, L.P.
Portfolio Overview
Second Quarter 2013

Table of Contents | |||
Introduction to Portfolio Overview
|
1 | ||
Investment During the Quarter
|
1 | ||
Investments Following the Quarter | 1 | ||
Dispositions During the Quarter | 2 | ||
Dispositions Following the Quarter | 2 | ||
Portfolio Overview | 3 | ||
Revolving Line of Credit | 5 | ||
Performance Analysis | 5 | ||
Transactions with Related Parties | 7 | ||
Financial Statements | 8 | ||
Forward Looking Statements | 12 | ||
Additional Information | 12 |
ICON Equipment and Corporate Infrastructure Fund Fourteen, L.P.
As of October 18, 2013
Introduction to Portfolio Overview
We are pleased to present ICON Equipment and Corporate Infrastructure Fund Fourteen, L.P.’s (the “Fund”) Portfolio Overview for the quarter ended June 30, 2013. References to “we,” “us,” and “our” are references to the Fund, references to the “General Partner” are references to the general partner of the Fund, ICON GP 14, LLC, and references to the “Investment Manager” are references to the investment manager of the Fund, ICON Capital, LLC.
The Fund makes investments in companies that utilize equipment and other corporate infrastructure (collectively, “Capital Assets”) to operate their businesses. These investments are primarily structured as debt and debt-like financings (such as loans and leases) that are collateralized by Capital Assets.
The Fund raised $257,646,987 commencing with our initial offering on May 18, 2009 through the closing of our offering on May 18, 2011. During our operating period, we will invest our offering proceeds and cash generated from operations in Capital Assets. Following our operating period, we will enter our liquidation period, during which time the loans and leases we own will mature or be sold in the ordinary course of business.
Investments During the Quarter
The Fund made the following investment during the quarter ended June 30, 2013:
Ardmore Shipholding Limited
|
|||
Investment Date:
|
04/02/2013
|
Collateral:
|
Two chemical tanker vessels acquired for $37,100,000.
|
Structure:
|
Lease
|
||
Expiration Date:
|
04/30/2018
|
||
Purchase Price:
|
$37,100,000
|
||
Equity Invested:
|
$3,983,000
|
Investments Following the Quarter
The Fund made the following investments after the quarter ended June 30, 2013:
Go Frac, LLC
|
|||
Investment Date:
|
07/22/2013
|
Collateral:
|
Oil well fracking, cleaning and servicing equipment acquired for $165,000.
|
Structure:
|
Lease
|
||
Expiration Date:
|
04/30/2017
|
||
Purchase Price:
|
$165,000
|
||
Equity Invested:
|
$63,000
|
Cenveo Corporation | |||
Investment Date:
|
9/16/2013
|
Collateral:
|
Printing, folding and packaging equipment used in the production of commercial envelopes valued at $29,123,000.
|
Structure:
|
Loan
|
||
Expiration Date:
|
10/1/2018
|
||
Facility Amount:
|
$20,000,000
|
||
Equity Invested:
|
$9,000,000
|
Sargeant Marine, Inc.
|
|||
Investment Date:
|
9/25/2013
|
Collateral:
|
Asphalt carrier vessel valued at $21,600,000.
|
Structure:
|
Loan
|
||
Expiration Date:
|
12/31/2018
|
||
Facility Amount:
|
$4,000,000
|
||
Equity Invested:
|
$2,200,000
|
1
ICON Equipment and Corporate Infrastructure Fund Fourteen, L.P.
Dispositions During the Quarter
The Fund disposed of the following investments during the quarter ended June 30, 2013:
Kanza Construction, Inc.
|
|||
Structure:
|
Loan
|
Collateral:
|
Trucks, trailers, cranes, crawlers and excavators used in railroad services business.
|
Disposition Dates:
|
Various through 04/10/2013
|
||
Equity Invested:
|
$7,500,000
|
||
Total Proceeds Received:
|
$4,837,000*
|
* Due to Kanza’s failure to meet certain payment obligations, the collateral was repossessed and sold. Although a substantial portion of the loan has been recovered, the Fund continues to pursue all legal remedies to obtain payment of the outstanding loan balance.
Atlas Pipeline Mid-Continent, LLC
|
|||
Structure:
|
Lease
|
Collateral:
|
Natural gas compressors.
|
Disposition Date:
|
05/30/2013
|
||
Equity Invested:
|
$5,084,000
|
||
Total Proceeds Received:
|
$7,486,000
|
Dispositions Following the Quarter
The Fund made the following dispositions after the quarter ended June 30, 2013:
EMS Enterprise Holdings, LLC
|
|||
Structure:
|
Loan
|
Collateral:
|
Metal cladding equipment consisting of furnaces, rolling mills, winders, slitters and production lines.
|
Disposition Date:
|
09/03/2013
|
||
Equity Invested:
|
$4,800,000
|
||
Total Proceeds Received:
|
$6,691,000
|
Platinum Energy Solutions, Inc.
|
|||
Structure:
|
Loan
|
Collateral:
|
Oil well fracking, cleaning and servicing equipment.
|
Disposition Date:
|
10/04/2013
|
||
Equity Invested:
|
$8,700,000
|
||
Total Proceeds Received:
|
$9,577,000
|
2
ICON Equipment and Corporate Infrastructure Fund Fourteen, L.P.
Portfolio Overview
As of June 30, 2013, our portfolio consisted of the following investments:
Frontier Oilfield Services, Inc.
|
|||
Structure:
|
Loan
|
Collateral:
|
Saltwater disposal wells and related equipment.
|
Expiration Date:
|
02/01/2018
|
ION Geophysical, Inc.
|
|||
Structure:
|
Loan
|
Collateral:
|
Analog seismic system equipment.
|
Expiration Date:
|
08/01/2014
|
EMS Enterprise Holdings, LLC |
Metal cladding equipment consisting of furnaces, rolling mills, winders, slitters and production lines.
|
||
Structure:
|
Loan
|
Collateral:
|
|
Expiration Date:
|
09/01/2014
|
Coach Am Group Holdings Corp.
|
|||
Structure:
|
Lease
|
Collateral:
|
Motor coach buses.
|
Expiration Date:
|
05/31/2015
|
Go Frac, LLC
|
|||
Structure:
|
Lease
|
Collateral:
|
Oil well fracking, cleaning and servicing equipment.
|
Expiration Date:
|
11/30/2016
|
Western Drilling Inc.
|
|||
Structure:
|
Loan
|
Collateral:
|
Oil and drilling rigs.
|
Expiration Date:
|
08/01/2016
|
Palmali Holding Company Limited
|
|||
Structure:
|
Loan
|
Collateral:
|
Two Aframax tanker vessels.
|
Expiration Dates:
|
07/28/2016
09/14/2016
|
SAExploration Holdings, Inc.
|
|||
Structure:
|
Loan
|
Collateral:
|
Seismic imaging equipment.
|
Expiration Date:
|
11/28/2016
|
NTS, Inc.
|
|||
Structure:
|
Loan
|
Collateral:
|
Telecommunications equipment.
|
Expiration Date:
|
07/01/2017
|
Superior Tube Company, Inc.
|
|||
Structure:
|
Loan
|
Collateral:
|
Equipment and related inventory used in oil field services business.
|
Expiration Date:
|
10/01/2017
|
Jurong Aromatics Corporation Pte. Ltd. |
Equipment, plant, and machinery associated with the condensate splitter and aromatics complex located on Jurong Island, Singapore.
|
||
Structure:
|
Loan
|
Collateral:
|
|
Expiration Date:
|
01/16/2021
|
3
ICON Equipment and Corporate Infrastructure Fund Fourteen, L.P.
Portfolio Overview (continued)
Höegh Autoliners Shipping AS
|
|||
Structure:
|
Lease
|
Collateral:
|
A car carrier vessel.
|
Expiration Date:
|
12/21/2020
|
VAS Aero Services, LLC
|
|||
Structure:
|
Loan
|
Collateral:
|
Aircraft engines and related parts.
|
Expiration Date:
|
10/06/2014
|
AET, Inc. Limited
|
|||
Structure:
|
Lease
|
Collateral:
|
Two Aframax tankers and two Very Large Crude Carriers.
|
Expiration Dates:
|
03/29/2014
03/29/2021
|
Exopack, LLC
|
|||
Structure:
|
Lease
|
Collateral:
|
Film extrusion line and flexographic printing presses.
|
Expiration Dates:
|
07/31/2014
09/30/2014
|
Platinum Energy Solutions, Inc.
|
|||
Structure:
|
Loan
|
Collateral:
|
Oil well fracking, cleaning and servicing equipment.
|
Expiration Date:
|
01/01/2017
|
Geden Holdings Limited
|
|||
Structure:
|
Lease
|
Collateral:
|
A crude oil tanker and two supramax bulk carrier vessels.
|
Expiration Dates:
|
06/21/2016
09/30/2017
|
Ezra Holdings Limited
|
|||
Structure:
|
Lease
|
Collateral:
|
Offshore support vessel.
|
Expiration Date:
|
06/03/2021
|
Global Crossing Telecommunications, Inc.
|
|||
Structure:
|
Lease
|
Collateral:
|
Telecommunications equipment.
|
Expiration Dates:
|
02/28/2014
06/30/2014
|
Heniff Transportation Systems, LLC
|
|||
Structure:
|
Loan
|
Collateral:
|
Tractors, stainless steel tank trailers and related equipment.
|
Expiration Date:
|
08/31/2016
|
Ardmore Shipholding Limited
|
|||
Structure:
|
Lease
|
Collateral:
|
Two chemical tanker vessels.
|
Expiration Date:
|
04/30/2018
|
4
ICON Equipment and Corporate Infrastructure Fund Fourteen, L.P.
Revolving Line of Credit
On May 10, 2011, we entered into a loan agreement with California Bank & Trust (“CB&T”) for a revolving line of credit of up to $15,000,000 (the “Facility”), which is secured by all of our assets not subject to a first priority lien. Amounts available under the Facility are subject to a borrowing base that is determined, subject to certain limitations, on the present value of the future receivables under certain loans and lease agreements in which we have a beneficial interest.
The Facility has been extended through March 31, 2015. The interest rate on general advances under the Facility is CB&T’s prime rate. We may elect to designate up to five advances on the outstanding principal balance of the Facility to bear interest at the London Interbank Offered Rate plus 2.5% per year. In all instances, borrowings under the Facility are subject to an interest rate floor of 4.0% per year. In addition, we are obligated to pay an annualized 0.5% fee on unused commitments under the Facility. At June 30, 2013, we had $3,000,000 outstanding under the Facility. On September 9, 2013, we borrowed an additional $7,500,000 under the Facility. On October 8, 2013, we repaid $9,000,000.
Performance Analysis
Capital Invested as of June 30, 2013
|
$276,648,279
|
Leverage Ratio
|
1.04:1*
|
% of Receivables Collected in the Quarter Ended June 30, 2013
|
96.36%**
|
* Leverage ratio is defined as total liabilities divided by total equity.
** Collections as of October 7, 2013. The uncollected receivables relate to our investment with Western Drilling Inc.
One of our objectives is to provide cash distributions to our partners. In order to assess our ability to meet this objective, unaffiliated broker dealers, third party due diligence providers and other members of the investing community have requested that we report a financial measure that can be reconciled to our financial statements and can be used to assess our ability to support cash distributions from our business operations. We refer to this financial measure as cash available from our business operations, or CABO. CABO is not equivalent to our net operating income or loss as determined under GAAP. Rather, it is a measure that may be a better financial measure for an equipment fund because it measures cash generated by investments, net of management fees and expenses, during a specific period of time. We define CABO as the
net change in cash during the period plus distributions to partners and investments made during such period, less the debt proceeds used to make such investments and the activity related to the Facility, as well as the net proceeds from equity raised through the sale of interests during such period.
We believe that CABO may be an appropriate supplemental measure of an equipment fund’s performance because it is based on a measurement of cash during a specific period that excludes cash from non-business operations, such as distributions, investments and equity raised.
Presentation of this information is intended to assist unaffiliated broker dealers, third party due diligence providers and other members of the investing community in understanding the Fund’s ability to support its distributions from its business operations. It should be noted, however, that no other equipment funds calculate CABO, and therefore comparisons with other equipment funds are not meaningful. CABO should not be considered as an alternative to net income (loss) as an indication of our performance or as an indication of our liquidity. CABO should be reviewed in conjunction with other measurements as an indication of our performance.
Cash Available from Business Operations, or CABO, is the cash generated by investments during a specific period of time, net of fees and expenses, excluding distributions to partners, net equity raised and investments made.
Net Change in Cash per GAAP
Cash Flow Statement
|
Business Operations
Net cash flow generated by our investments,
net of fees and expenses
(CABO)
|
Non-Business Operations
Net Equity Raised
Cash expended to make Investments
and Distributions to Members
|
As indicated above, the total net change in cash is the aggregate of the net cash flows from Business Operations and the net cash flows from Non-Business Operations. By taking the total net change in cash and removing the cash activity related to Non-Business Operations (distributions, investments and equity raised), the amount remaining is the net cash available from Business Operations (net cash flows generated by investments, net of fees and expenses).
5
ICON Equipment and Corporate Infrastructure Fund Fourteen, L.P.
Performance Analysis (continued)
In summary, CABO is calculated as:
Net change in cash during the period per the GAAP cash flow statement
+ distributions to Partners during the period
+ investments made during the period
- debt proceeds to be specifically used to make an investment
- net proceeds from the sale of Interests during the period
= CABO
ICON Equipment and Corporate Infrastructure Fund Fourteen, L.P.
|
||||||
Cash Available from Business Operations
|
||||||
for the Period January 1, 2013 to June 30, 2013
|
||||||
Cash Balance at January 1, 2013
|
$ | 18,719,517 | ||||
Cash Balance at June 30, 2013
|
$ | 7,322,150 | ||||
Net Change in Cash
|
$ | (11,397,367) | ||||
Add Back:
|
||||||
Distributions Paid to Partners from January 1, 2013 through June 30, 2013
|
$ | 10,457,571 | ||||
Investments made during the Period
|
||||||
Investments in Notes Receivable
|
$ | 5,136,783 | ||||
Investments in Joint Ventures
|
$ | 7,913,572 | ||||
$ | 13,050,355 | |||||
Deduct:
|
||||||
Debt proceeds used specifically for Investments and activity related to the Facility
|
$ | 3,000,000 | ||||
Cash available from Business Operations (CABO)
|
$ | 9,110,559 | (1) | |||
(1) Cash available from business operations includes the collection of principal and interest from our investments in notes receivable and finance leases. Distributions paid to Partners and CABO for the period January 1, 2012 to December 31, 2012 were $20,915,527 and $57,065,243, respectively.
|
6
ICON Equipment and Corporate Infrastructure Fund Fourteen, L.P.
Transactions with Related Parties
We have entered into certain agreements with our General Partner, our Investment Manager, and ICON Securities, LLC (“ICON Securities”), a wholly-owned subsidiary of our Investment Manager and the dealer manager of our offering, whereby we pay certain fees and reimbursements to these parties. ICON Securities was entitled to receive a 3% underwriting fee from the gross proceeds from sales of our limited partnership interests, of which up to 1% may be paid to unaffiliated broker-dealers as a fee for their assistance in marketing the Fund and coordinating sales efforts.
In addition, we reimbursed our General Partner and its affiliates for organizational and offering expenses incurred in connection with our organization and offering. The reimbursement of these expenses was capped at the lesser of 1.44% of the gross offering proceeds (assuming all of our limited partnership interests were sold in the offering) and the actual costs and expenses incurred by our General Partner and its affiliates.
We pay or paid our Investment Manager (i) a management fee equal to 3.5% of the gross periodic payments due and paid from our investments, and (ii) acquisition fees, through the end of the operating period, equal to 2.5% of the total purchase
price (including indebtedness incurred or assumed and all fees and expenses incurred in connection therewith) of, or the value of the Capital Assets secured by or subject to, our investments. For a more detailed analysis of the fees payable to our Investment Manager, please see the Fund’s prospectus. In connection with the investments made for the period January 1, 2013 through the date of this report, we paid our Investment Manager aggregate acquisition fees in the amount of approximately $1,550,000.
Our General Partner and its affiliates also perform certain services relating to the management of our portfolio. Such services include, but are not limited to, credit analysis and underwriting, receivables management, portfolio management, accounting, financial and tax reporting, and remarketing and marketing services.
In addition, our General Partner and its affiliates are reimbursed for administrative expenses incurred in connection with our operations. Administrative expense reimbursements are costs incurred by our General Partner or its affiliates that are necessary to our operations.
Our General Partner also has a 1% interest in our profits, losses, cash distributions and liquidation proceeds. We paid distributions to our General Partner of $52,288 and $104,576 for the three and six months ended June 30, 2013, respectively. We paid distributions to our General Partner of $52,289 and $104,578 for the three and six months ended June 30, 2012, respectively. Additionally, our General Partner’s interest in our net income was $58,172 and $111,362 for the three and six months ended June 30, 2013, respectively. Our General Partner’s interest in our net (loss) income was $(14,850) and $37,837 for the three and six months ended June 30, 2012, respectively.
Fees and other expenses paid or accrued by us to our General Partner or its affiliates were as follows:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
Entity | Capacity | Description | 2013 | 2012 | 2013 | 2012 | ||||||||
ICON Capital, LLC | Investment Manager | Acquisition fees (1) | $ | 297,000 | $ | 72,928 | $ | 1,232,207 | $ | 1,563,596 | ||||
ICON Capital, LLC | Investment Manager | Management fees (2) | 462,140 | 883,818 | 963,045 | 1,459,506 | ||||||||
ICON Capital, LLC | Investment Manager | Administrative expense reinbursements (2) | 493,359 | 1,535,521 | 1,111,527 | 2,325,786 | ||||||||
$ | 1,252,499 | $ | 2,492,267 | $ | 3,306,779 | $ | 5,348,888 |
(1) Amount capitalized and amortized to operations.
(2) Amount charged directly to operations.
At June 30, 2013, we had a net payable of $82,292 due to our General Partner and its affiliates that primarily consisted of payables due to an affiliate related to such affiliate’s noncontrolling interest in a joint venture with us. At December 31, 2012, we had a net payable of $28,617 due to our General Partner and its affiliates that primarily consisted of administrative expense reimbursements.
Your participation in the Fund is greatly appreciated.
We are committed to protecting the privacy of our investors in compliance with all applicable laws. Please be advised that, unless required by a regulatory authority such as FINRA or ordered by a court of competent jurisdiction, we will not share any of your personally identifiable information with any third party.
7
ICON Equipment and Corporate Infrastructure Fund Fourteen, L.P.
(A Delaware Limited Liability Company)Financial Statements
Consolidated Balance Sheets
June 30, 2013 (unaudited)
|
December 31, 2012
|
|||||
Assets
|
||||||
Cash and cash equivalents
|
$ | 7,322,150 | $ | 18,719,517 | ||
Restricted cash
|
9,077,664 | 6,838,606 | ||||
Net investment in finance leases
|
135,924,133 | 140,272,169 | ||||
Leased equipment at cost (less accumulated depreciation
|
||||||
of $36,679,538 and $28,994,563, respectively)
|
154,255,671 | 161,940,646 | ||||
Net investment in notes receivable
|
93,822,696 | 90,285,675 | ||||
Note receivable from joint venture
|
2,553,206 | 2,442,457 | ||||
Investment in joint ventures
|
13,817,654 | 5,568,255 | ||||
Other assets
|
8,153,481 | 7,010,832 | ||||
Total assets
|
$ | 424,926,655 | $ | 433,078,157 | ||
Liabilities & Equity
|
||||||
Liabilities:
|
||||||
Non-recourse long-term debt
|
$ | 190,125,699 | $ | 200,660,283 | ||
Derivative financial instruments
|
7,606,786 | 11,395,234 | ||||
Deferred revenue
|
3,176,060 | 3,396,115 | ||||
Revolving line of credit, recourse
|
3,000,000 | - | ||||
Due to General Partner and affiliates, net
|
82,292 | 28,617 | ||||
Accrued expenses and other liabilities
|
12,851,140 | 11,528,886 | ||||
Total liabilities
|
216,841,977 | 227,009,135 | ||||
Commitments and contingencies
|
||||||
Equity:
|
||||||
Partners' equity:
|
||||||
Limited partners
|
195,076,038 | 194,412,829 | ||||
General Partner
|
(352,728) | (359,514) | ||||
Total partners' equity
|
194,723,310 | 194,053,315 | ||||
Noncontrolling interests
|
13,361,368 | 12,015,707 | ||||
Total equity | 208,084,678 | 206,069,022 | ||||
Total liabilities & equity | $ | 424,926,655 | $ | 433,078,157 |
8
ICON Equipment and Corporate Infrastructure Fund Fourteen, L.P.
(A Delaware Limited Liability Company)Financial Statements
Consolidated Statements of Operations
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||
2013
|
2012
|
2013
|
2012
|
||||||||
Revenue:
|
|||||||||||
Finance income
|
$ | 5,367,229 | $ | 6,648,576 | $ | 11,832,761 | $ | 13,438,393 | |||
Rental income
|
7,211,599 | 7,916,683 | 14,423,198 | 15,823,400 | |||||||
Income (loss) from investment in joint ventures
|
385,042 | (84,670) | 595,809 | (227,732) | |||||||
Other income (loss)
|
82,903 | (11,235) | 130,369 | 65,731 | |||||||
Total revenue
|
13,046,773 | 14,469,354 | 26,982,137 | 29,099,792 | |||||||
Expenses:
|
|||||||||||
Management fees
|
462,140 | 883,818 | 963,045 | 1,459,506 | |||||||
Administrative expense reimbursements
|
493,359 | 1,535,521 | 1,111,527 | 2,325,786 | |||||||
General and administrative
|
772,555 | 761,680 | 1,325,796 | 1,127,212 | |||||||
Credit loss
|
18,795 | 2,976,066 | 18,795 | 2,636,066 | |||||||
Depreciation
|
3,842,487 | 4,374,354 | 7,684,975 | 8,748,708 | |||||||
Interest
|
2,629,131 | 2,833,000 | 5,293,171 | 5,775,730 | |||||||
(Gain) loss on derivative financial instruments
|
(1,914,721) | 2,693,172 | (1,991,747) | 2,922,747 | |||||||
Total expenses
|
6,303,746 | 16,057,611 | 14,405,562 | 24,995,755 | |||||||
Net income (loss)
|
6,743,027 | (1,588,257) | 12,576,575 | 4,104,037 | |||||||
Less: net income (loss) attributable to noncontrolling interests
|
925,817 | (103,238) | 1,440,370 | 320,359 | |||||||
Net income (loss) attributable to Fund Fourteen
|
$ | 5,817,210 | $ | (1,485,019) | $ | 11,136,205 | $ | 3,783,678 | |||
Net income (loss) attributable to Fund Fourteen allocable to:
|
|||||||||||
Limited partners
|
$ | 5,759,038 | $ | (1,470,169) | $ | 11,024,843 | $ | 3,745,841 | |||
General Partner
|
58,172 | (14,850) | 111,362 | 37,837 | |||||||
$ | 5,817,210 | $ | (1,485,019) | $ | 11,136,205 | $ | 3,783,678 | ||||
Weighted average number of limited
|
|||||||||||
partnership interests outstanding
|
258,820 | 258,831 | 258,823 | 258,831 | |||||||
Net income (loss) attributable to Fund Fourteen
|
|||||||||||
per weighted average limited partnership
|
|||||||||||
interest outstanding
|
$ | 22.25 | $ | (5.68) | $ | 42.60 | $ | 14.47 |
9
ICON Equipment and Corporate Infrastructure Fund Fourteen, L.P.
(A Delaware Limited Liability Company)
Financial Statements
Consolidated Statements of Changes in Equity
Partners' Equity
|
|||||||||||||||||
Limited Partnership Interests
|
Limited Partners
|
General Partner
|
Total Partners' Equity
|
Noncontrolling Interests
|
Total Equity
|
||||||||||||
Balance, December 31, 2012
|
258,827 | $ | 194,412,829 | $ | (359,514) | $ | 194,053,315 | $ | 12,015,707 | $ | 206,069,022 | ||||||
Net income
|
- | 5,265,805 | 53,190 | 5,318,995 | 514,553 | 5,833,548 | |||||||||||
Cash distributions
|
- | (5,176,532) | (52,288) | (5,228,820) | (94,709) | (5,323,529) | |||||||||||
Balance, March 31, 2013 (unaudited)
|
258,827 | 194,502,102 | (358,612) | 194,143,490 | 12,435,551 | 206,579,041 | |||||||||||
Net income
|
- | 5,759,038 | 58,172 | 5,817,210 | 925,817 | 6,743,027 | |||||||||||
Repurchase of limited partnership interests
|
(11) | (8,639) | - | (8,639) | - | (8,639) | |||||||||||
Cash distributions
|
- | (5,176,463) | (52,288) | (5,228,751) | - | (5,228,751) | |||||||||||
Balance, June 30, 2013 (unaudited)
|
258,816 | $ | 195,076,038 | $ | (352,728) | $ | 194,723,310 | $ | 13,361,368 | $ | 208,084,678 |
10
ICON Equipment and Corporate Infrastructure Fund Fourteen, L.P.
(A Delaware Limited Liability Company)
Financial Statements
Consolidated Statements of Cash Flows (unaudited)
|
Six Months Ended June 30,
|
||||
2013
|
2012
|
||||
Cash flows from operating activities:
|
|||||
Net income
|
$ | 12,576,575 | $ | 4,104,037 | |
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||
Finance income, net of costs and fees
|
(1,029,901) | 558,719 | |||
(Income) loss from investment in joint ventures
|
(595,809) | 227,732 | |||
Depreciation
|
7,684,975 | 8,748,708 | |||
Credit loss
|
18,795 | 2,636,066 | |||
Interest expense from amortization of debt financing costs
|
439,122 | 502,095 | |||
Interest expense, other
|
199,348 | 190,128 | |||
Other income
|
- | (22,562) | |||
(Gain) loss on derivative financial instruments
|
(3,804,093) | 1,054,019 | |||
Changes in operating assets and liabilities:
|
|||||
Restricted cash
|
(2,239,058) | (3,597,632) | |||
Other assets, net
|
(1,221,858) | (1,635,067) | |||
Accrued expenses and other liabilities
|
1,122,906 | 459,334 | |||
Deferred revenue
|
(220,055) | 11,291 | |||
Due to General Partner and affiliates
|
53,675 | (111,812) | |||
Distributions from joint ventures
|
143,775 | - | |||
Net cash provided by operating activities | 13,128,397 | 13,125,056 | |||
Cash flows from investing activities:
|
|||||
Proceeds from sale of leased equipment
|
641,942 | - | |||
Principal received on finance leases
|
3,277,512 | 3,988,396 | |||
Investment in joint ventures
|
(7,913,572) | (117,500) | |||
Distributions received from joint ventures in excess of profits
|
116,207 | 211,772 | |||
Investment in notes receivable
|
(5,136,783) | (32,610,643) | |||
Principal received on notes receivable
|
2,584,433 | 14,698,382 | |||
Net cash used in investing activities | (6,430,261) | (13,829,593) | |||
Cash flows from financing activities:
|
|||||
Repayment of non-recourse long-term debt
|
(10,534,584) | (9,304,886) | |||
Proceeds from revolving line of credit, recourse
|
3,000,000 | - | |||
Investment by noncontrolling interest
|
- | 137,500 | |||
Distributions to noncontrolling interests
|
(94,709) | (487,157) | |||
Cash distributions to partners
|
(10,457,571) | (10,457,852) | |||
Repurchase of limited partnership interests
|
(8,639) | (4,486) | |||
Net cash used in financing activities | (18,095,503) | (20,116,881) | |||
Net decrease in cash and cash equivalents
|
(11,397,367) | (20,821,418) | |||
Cash and cash equivalents, beginning of period
|
18,719,517 | 48,783,509 | |||
Cash and cash equivalents, end of period
|
$ | 7,322,150 | $ | 27,962,091 | |
Supplemental disclosure of cash flow information:
|
|||||
Cash paid for interest
|
$ | 5,114,559 | $ | 6,292,184 |
11
ICON Equipment and Corporate Infrastructure Fund Fourteen, L.P.
Forward Looking Statements
Certain statements within this document may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). These statements are being made pursuant to the PSLRA, with the intention of obtaining the benefits of the “safe harbor” provisions of the PSLRA, and, other than as required by law, we assume no obligation to update or supplement such statements. Forward-looking statements are those that do not relate solely to historical fact. They include, but are not limited to, any statement that may predict, forecast, indicate or imply future results, performance, achievements or events. You can identify these statements by the use of words such as “may,” “will,” “could,” “anticipate,” “believe,” “estimate,” “expect,” “continue,” “further,” “plan,” “seek,” “intend,” “predict” or “project” and variations of these words or comparable words or phrases of similar meaning. These forward-looking statements reflect our current beliefs and expectations with respect to future events and are based on assumptions and are subject to risks and uncertainties and other factors outside our control that may cause actual results to differ materially from those projected. We undertake no obligation to update publicly or review any forward-looking statement, whether as a result of new information, future developments or otherwise.
Additional Information
“Total Proceeds Received,” as referenced in the sections entitled Dispositions During the Quarter and Dispositions Following the Quarter, does not include proceeds received to satisfy indebtedness incurred in connection with the investment, if any, or the payment of any fees or expenses with respect to such investment.
A detailed financial report on SEC Form 10-Q or 10-K (whichever is applicable) is available to you. It is typically filed either 45 or 90 days after the end of a quarter or year, respectively. Usually this means a filing will occur on or around March 31, May 15, August 14, and November 14 of each year. It contains financial statements and detailed sources and uses of cash plus explanatory notes. You are always entitled to these reports. Please access them by:
·
|
Visiting www.iconinvestments.com, or
|
·
|
Visiting www.sec.gov, or
|
·
|
Writing us at: Angie Seenauth c/o ICON Investments, 3 Park Avenue, 36th Floor, New York, NY 10016
|
We do not distribute these reports to you directly in order to keep our expenses down as the cost of mailing this report to all investors is significant. Nevertheless, the reports are immediately available upon your request.
12