Attached files
file | filename |
---|---|
8-K - FORM 8-K - ALLEGHANY CORP /DE | d303536d8k.htm |
Exhibit 99.1
ALLEGHANY CORPORATION
7 Times Square Tower, 17th Floor
New York NY 10036
Contact: C.K. Dalrymple
(212) 752-1356
FOR IMMEDIATE RELEASE
ALLEGHANY CORPORATION REPORTS 2011 RESULTS STOCKHOLDERS EQUITY PER COMMON SHARE INCREASES 5.2 PERCENT SINCE 2010 YEAR END
NEW YORK, NY, February 23, 2012 Stockholders equity per common share of Alleghany Corporation (NYSE-Y) at December 31, 2011 was $342.12, an increase of 5.2% from stockholders equity per common share of $325.31 at December 31, 2010 (all as adjusted for the stock dividend declared in February 2011), Weston M. Hicks, President and chief executive officer of Alleghany, announced today. Consolidated cash and invested assets were approximately $4.91 billion at December 31, 2011, compared with $4.88 billion at December 31, 2010. Consolidated net premiums written were $774.7 million for 2011, compared with $736.2 million for 2010, an increase of 5.2%.
Alleghanys 2011 fourth quarter net earnings were $37.7 million, or $4.38 per common share (presented on a basic basis throughout), compared with net earnings of $37.4 million, or $4.17 per common share, in the fourth quarter of 2010. Alleghanys net earnings in 2011 were $143.3 million, or $16.26 per common share, compared with net earnings of $198.5 million, or $21.85 per common share, in 2010. Net earnings amounts include $19.3 million (before tax) of costs incurred in the fourth quarter in connection with Alleghanys previously announced pending merger with Transatlantic Holdings, Inc. (Transatlantic), announced on November 21, 2012, as well as the following components:
Three months ended December 31, | Year ended December 31, | |||||||||||||||||||||||||||||||||||||
Amount | Per Share | Amount | Per Share | |||||||||||||||||||||||||||||||||||
(in millions, except per share amounts) | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||||||||||||||
Net catastrophe (losses) after tax |
$ | (14.5 | ) | $ | (5.3 | ) | $ | (1.69 | ) | $ | (0.59 | ) | $ | (50.5 | ) | $ | (21.6 | ) | $ | (5.74 | ) | $ | (2.38 | ) | ||||||||||||||
Net realized capital gains after tax |
$ | 41.1 | $ | 6.7 | $ | 4.78 | $ | 0.75 | $ | 82.6 | $ | 63.3 | $ | 9.38 | $ | 6.97 | ||||||||||||||||||||||
Other than temporary impairment (losses) after tax |
$ | (0.6 | ) | $ | (2.0 | ) | $ | (0.06 | ) | $ | (0.23 | ) | $ | (2.3 | ) | $ | (8.0 | ) | $ | (0.27 | ) | $ | (0.88 | ) |
A summary of Alleghanys results for the three months and years ended December 31, 2011 and 2010 is as follows:
Three months ended December 31, |
Year ended December 31, | |||||||||||||||||||||||
(in millions) | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
AIHL insurance group (1): |
||||||||||||||||||||||||
Underwriting profit (loss) (2) |
||||||||||||||||||||||||
RSUI |
$ | 32.2 | $ | 52.6 | $ | (20.4 | ) | $ | 107.8 | $ | 159.9 | $ | (52.1 | ) | ||||||||||
CATA |
(5.7 | ) | (1.3 | ) | (4.4 | ) | (6.7 | ) | 1.5 | (8.2 | ) | |||||||||||||
PCC |
(17.7 | ) | (13.2 | ) | (4.5 | ) | (51.6 | ) | (30.5 | ) | (21.1 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
8.8 | 38.1 | (29.3 | ) | 49.5 | 130.9 | (81.4 | ) | |||||||||||||||||
Net investment income |
26.5 | 32.0 | (5.5 | ) | 117.4 | 128.9 | (11.5 | ) | ||||||||||||||||
Net realized capital gains |
16.3 | 10.3 | 6.0 | 79.7 | 92.9 | (13.2 | ) | |||||||||||||||||
Other than temporary impairment losses (3) |
(0.9 | ) | (3.1 | ) | 2.2 | (3.6 | ) | (12.3 | ) | 8.7 | ||||||||||||||
Other income, less other expenses |
(10.8 | ) | (8.6 | ) | (2.2 | ) | (29.0 | ) | (33.8 | ) | 4.8 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total AIHL insurance group |
$ | 39.9 | $ | 68.7 | $ | (28.8 | ) | $ | 214.0 | $ | 306.6 | $ | (92.6 | ) | ||||||||||
Corporate activities (4) |
||||||||||||||||||||||||
Net investment income |
0.2 | (0.5 | ) | 0.7 | (8.5 | ) | (3.9 | ) | (4.6 | ) | ||||||||||||||
Net realized capital gains |
46.9 | | 46.9 | 47.5 | 4.5 | 43.0 | ||||||||||||||||||
Other than temporary impairment losses (3) |
| | | | | | ||||||||||||||||||
Other income |
0.2 | 0.1 | 0.1 | 1.0 | 6.6 | (5.6 | ) | |||||||||||||||||
Corporate administration and other expenses |
28.9 | 9.6 | (19.3 | ) | 45.9 | 31.4 | (14.5 | ) | ||||||||||||||||
Interest expense |
4.4 | 4.3 | (0.1 | ) | 17.3 | 5.0 | (12.3 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Corporate activities |
14.0 | (14.3 | ) | 28.3 | (23.2 | ) | (29.2 | ) | (6.0 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 53.9 | $ | 54.4 | $ | (0.5 | ) | $ | 190.8 | $ | 277.4 | $ | (86.6 | ) | ||||||||||
Income taxes |
16.2 | 17.0 | 0.8 | 47.5 | 78.9 | 31.4 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net earnings |
$ | 37.7 | $ | 37.4 | $ | 0.3 | $ | 143.3 | $ | 198.5 | $ | (55.2 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Alleghany Insurance Holdings LLC (AIHL), the holding company for Alleghanys property and casualty and surety insurance operating units consisting of RSUI Group, Inc. (RSUI), Capitol Transamerica Corporation and Platte River Insurance Company (collectively, CATA) and Pacific Compensation Corporation (PCC), as well as AIHL Re LLC (AIHL Re). |
(2) | Represents net premiums earned less loss and loss adjustment expenses and commission, brokerage and other underwriting expenses, all as determined in accordance with GAAP, and does not include net investment income, net realized capital gains, other-than-temporary impairment losses, other income or other expenses. Please refer to Comment on Regulation G elsewhere herein. |
(3) | Reflects impairment charges for unrealized losses related to Alleghanys investment portfolio that are required to be charged against earnings as realized losses. |
(4) | Corporate activities consist of Alleghany Properties Holdings LLC, Alleghanys investments in Homesite Group Incorporated (Homesite) and ORX Exploration, Inc. (ORX), and corporate activities at the parent level. |
Results for the 2011 fourth quarter, compared with the corresponding 2010 period, primarily reflect lower pre-tax net earnings at AIHL, substantially offset by higher pre-tax net earnings at Corporate activities. The decrease in AIHLs pre-tax earnings in the 2011 fourth quarter primarily reflects a decrease in AIHL insurance group underwriting profit, mainly due to the impact of higher property losses (both catastrophe and non-catastrophe) at RSUI and higher prior accident year reserve increases at CATA and PCC. The improvement in results at Corporate activities in the 2011 fourth quarter primarily reflects significant net realized capital gains, partially offset by higher expenses resulting from Alleghanys pending merger with Transatlantic.
2
The decrease in pre-tax net earnings for the year ended 2011 from 2010 primarily reflects a decrease in AIHLs pre-tax earnings, partially offset by a lower pre-tax net loss at Corporate activities. The decrease in AIHLs pre-tax earnings in 2011 primarily reflects:
| a decrease in RSUIs underwriting gain, reflecting higher catastrophe and other large property losses, partially offset by the impact of higher casualty prior accident year reserve releases; |
| an increase in PCCs underwriting loss, reflecting the impact of higher prior accident year reserve increases; and |
| an underwriting loss for CATA, reflecting the impact of a net increase in prior accident year reserves in 2011, compared with an underwriting gain in 2010. |
The improvement in results at Corporate activities in 2011 primarily reflects significant net realized capital gains, partially offset by higher expenses resulting from the pending merger with Transatlantic.
Commenting on Alleghanys results, Mr. Hicks stated that Alleghany reported a 5.2% increase in stockholders equity per common share at December 31, 2011 from year-end 2010, despite a challenging investment environment, elevated catastrophe and weather-related losses, and other significant costs incurred in the fourth quarter in connection with our pending merger with Transatlantic. Although we continue to see a competitive property and casualty insurance market, property insurance pricing is improving, and there are increasing opportunities to write adequately priced casualty risks.
The total return on our consolidated investment portfolio, excluding other invested assets consisting primarily of our Homesite and ORX investments, was 7.1% in 2011. The total return on our fixed income portfolio for 2011 was 6.9%. The total return on our equity portfolio for 2011 was 5.1%, compared with the S&P 500s total return of 2.1%.
Information regarding the pre-tax results of AIHLs operating units is attached as Exhibit A.
During 2011, Alleghany purchased in the open market an aggregate of 399,568 shares of its common stock for approximately $120.3 million, at an average price per share of $301.14 (such share and average price amounts are not adjusted for the stock dividend declared in February 2011). As of February 21, 2012, Alleghany had 8,551,911 shares of its common stock outstanding, adjusted to reflect the stock dividend declared in February 2011.
Additional information regarding Alleghanys 2011 results, including managements discussion and analysis of Alleghanys financial condition and results of operations, is contained in Alleghanys Annual Report on Form 10-K for the year ended December 31, 2011, to be filed with the U.S. Securities and Exchange Commission (the SEC) on or about February 24, 2012. The Form 10-K will be available on Alleghanys website at www.alleghany.com and on the SECs website at www.sec.gov. Readers are urged to review the Form 10-K for a more complete discussion of Alleghanys financial performance.
3
Comment on Regulation G
This press release includes certain non-GAAP financial measures. The reconciliations of such measures to the most comparable GAAP financial measures are included in Exhibit A of this press release. Throughout this press release Alleghany presents its operations in the way it believes will be most meaningful and useful to the investing public and others who use such information in evaluating Alleghanys results.
Alleghany shows earnings before income taxes (a GAAP financial measure), as well as underwriting profit (a non-GAAP financial measure), which is earnings before income taxes, adjusted to exclude the impact of net investment income, net realized capital gains, other-than-temporary impairment losses and other income, less other expenses. The presentation of underwriting profit is intended to enhance the understanding of AIHLs insurance operating units operating results by highlighting earnings attributable to their underwriting performance. With respect to AIHLs insurance operating units, earnings before income taxes may show a profit despite an underlying underwriting loss. If underwriting losses persist over extended periods, an insurance companys ability to continue as an ongoing concern may be at risk. Investors should consider the non-GAAP measures contained herein in addition to, and not as a substitute for, measures of financial performance prepared in accordance with GAAP.
# # #
Forward-looking Statements
This release contains disclosures which are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that do not relate solely to historical or current facts, and can be identified by the use of words such as may, will, expect, project, estimate, anticipate, plan, believe, potential, should, continue or the negative versions of those words or other comparable words. These forward-looking statements are based upon Alleghanys current plans or expectations and are subject to a number of uncertainties and risks that could significantly affect current plans, anticipated actions and Alleghanys future financial condition and results. These statements are not guarantees of future performance, and Alleghany has no specific intention to update these statements. The uncertainties and risks include, but are not limited to, risks relating to
| significant weather-related or other natural or human-made catastrophes and disasters; |
| the cyclical nature of the property and casualty insurance industry; |
| changes in market prices of our significant equity investments and changes in value of our debt securities portfolio; |
| adverse loss development for events insured by our insurance operating units in either the current year or prior year; |
| the long-tail and potentially volatile nature of certain casualty lines of business written by our insurance operating units; |
| the cost and availability of reinsurance; |
| exposure to terrorist acts; |
| the willingness and ability of our insurance operating units reinsurers to pay reinsurance recoverables owed to our insurance operating units; |
4
| changes in the ratings assigned to our insurance operating units; |
| claims development and the process of estimating reserves; |
| legal and regulatory changes, including the new federal financial regulatory reform of the insurance industry mandated by the Dodd-Frank Act; |
| the uncertain nature of damage theories and loss amounts; and |
| increases in the levels of risk retention by our insurance operating units. |
Additional risks and uncertainties include general economic and political conditions, including the effects of a prolonged U.S. or global economic downturn or recession; changes in costs; variations in political, economic or other factors; risks relating to conducting operations in a competitive environment; effects of acquisition and disposition activities, inflation rates or recessionary or expansive trends; changes in interest rates; extended labor disruptions, civil unrest or other external factors over which Alleghany has no control; and changes in Alleghanys plans, strategies, objectives, expectations or intentions, which may happen at any time at our discretion. As a consequence, current plans, anticipated actions and future financial condition and results may differ from those expressed in any forward-looking statements made by Alleghany or on Alleghanys behalf.
5
ALLEGHANY CORPORATION
COMBINING STATEMENTS OF EARNINGS
(dollars in thousands)
(unaudited)
THREE MONTHS ENDED 12/31/11 | THREE MONTHS ENDED 12/31/10 | |||||||||||||||||||||||
ALLEGHANY INSURANCE HOLDINGS |
CORPORATE ACTIVITIES |
COMBINED | ALLEGHANY INSURANCE HOLDINGS |
CORPORATE ACTIVITIES |
COMBINED | |||||||||||||||||||
Revenues |
||||||||||||||||||||||||
Net premiums earned |
$ | 192,572 | $ | 0 | $ | 192,572 | $ | 193,993 | $ | 0 | $ | 193,993 | ||||||||||||
Net investment income |
26,542 | 194 | 26,736 | 31,996 | (531 | ) | 31,465 | |||||||||||||||||
Net realized capital gains (losses) |
16,350 | 46,903 | 63,253 | 10,313 | 38 | 10,351 | ||||||||||||||||||
Other than temporary impairment losses |
(851 | ) | 0 | (851 | ) | (3,123 | ) | 0 | (3,123 | ) | ||||||||||||||
Other income |
129 | 171 | 300 | 151 | 91 | 242 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
$ | 234,742 | $ | 47,268 | $ | 282,010 | $ | 233,330 | ($ | 402 | ) | $ | 232,928 | |||||||||||
Costs and expenses |
||||||||||||||||||||||||
Loss and loss adjustment expenses |
114,568 | 0 | 114,568 | 91,867 | 0 | 91,867 | ||||||||||||||||||
Commissions, brokerage and other |
||||||||||||||||||||||||
underwriting expenses |
69,226 | 0 | 69,226 | 64,004 | 0 | 64,004 | ||||||||||||||||||
Other operating expenses |
10,997 | 1,945 | 12,942 | 9,450 | 846 | 10,296 | ||||||||||||||||||
Corporate administration |
11 | 26,966 | 26,977 | 11 | 8,732 | 8,743 | ||||||||||||||||||
Interest expense |
51 | 4,326 | 4,377 | (745 | ) | 4,312 | 3,567 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total costs and expenses |
$ | 194,853 | $ | 33,237 | $ | 228,090 | $ | 164,587 | $ | 13,890 | $ | 178,477 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Earnings before income taxes |
$ | 39,889 | $ | 14,031 | $ | 53,920 | $ | 68,743 | $ | (14,292 | ) | $ | 54,451 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Income taxes |
16,249 | 17,021 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net earnings |
$ | 37,671 | $ | 37,430 | ||||||||||||||||||||
|
|
|
|
ALLEGHANY CORPORATION
COMBINING STATEMENTS OF EARNINGS
(dollars in thousands)
(unaudited)
YEAR ENDED 12/31/11 | YEAR ENDED 12/31/10 | |||||||||||||||||||||||
ALLEGHANY INSURANCE HOLDINGS |
CORPORATE ACTIVITIES |
COMBINED | ALLEGHANY INSURANCE HOLDINGS |
CORPORATE ACTIVITIES |
COMBINED | |||||||||||||||||||
Revenues |
||||||||||||||||||||||||
Net premiums earned |
$ | 747,639 | $ | 0 | $ | 747,639 | $ | 768,134 | $ | 0 | $ | 768,134 | ||||||||||||
Net investment income |
117,424 | (8,514 | ) | 108,910 | 128,878 | (3,866 | ) | 125,012 | ||||||||||||||||
Net realized capital gains (losses) |
79,667 | 47,474 | 127,141 | 92,908 | 4,466 | 97,374 | ||||||||||||||||||
Other than temporary impairment losses |
(3,607 | ) | 0 | (3,607 | ) | (12,356 | ) | 0 | (12,356 | ) | ||||||||||||||
Other income |
710 | 1,044 | 1,754 | 584 | 6,604 | 7,188 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenues |
$ | 941,833 | $ | 40,004 | $ | 981,837 | $ | 978,148 | $ | 7,204 | $ | 985,352 | ||||||||||||
Costs and expenses |
||||||||||||||||||||||||
Loss and loss adjustment expenses |
429,986 | 0 | 429,986 | 377,937 | 0 | 377,937 | ||||||||||||||||||
Commissions, brokerage and other underwriting expenses |
268,125 | 0 | 268,125 | 259,335 | 0 | 259,335 | ||||||||||||||||||
Other operating expenses |
29,553 | 4,903 | 34,456 | 34,521 | 2,636 | 37,157 | ||||||||||||||||||
Corporate administration |
45 | 40,962 | 41,007 | 45 | 28,809 | 28,854 | ||||||||||||||||||
Interest expense |
139 | 17,287 | 17,426 | (306 | ) | 5,004 | 4,698 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total costs and expenses |
$ | 727,848 | $ | 63,152 | $ | 791,000 | $ | 671,532 | $ | 36,449 | $ | 707,981 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Earnings before income taxes |
$ | 213,985 | $ | (23,148 | ) | $ | 190,837 | $ | 306,616 | $ | (29,245 | ) | $ | 277,371 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Income taxes |
47,586 | 78,869 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net earnings |
$ | 143,251 | $ | 198,502 | ||||||||||||||||||||
|
|
|
|
ALLEGHANY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except share amounts)
December 31, 2011 |
December 31, 2010 |
|||||||
Assets |
||||||||
Investments |
||||||||
Available for sale securities at fair value: |
||||||||
Equity securities (cost: 2011 $775,741; 2010 $1,310,009) |
$ | 870,950 | $ | 1,500,686 | ||||
Debt securities (amortized cost: 2011 $2,538,872; 2010 $2,778,117) |
2,679,528 | 2,832,411 | ||||||
Short-term investments |
1,096,517 | 264,811 | ||||||
|
|
|
|
|||||
4,646,995 | 4,597,908 | |||||||
Other invested assets |
179,815 | 207,294 | ||||||
|
|
|
|
|||||
Total investments |
4,826,810 | 4,805,202 | ||||||
|
|
|
|
|||||
Cash |
84,749 | 76,741 | ||||||
Premium balances receivable |
147,006 | 128,075 | ||||||
Reinsurance recoverables |
852,845 | 873,295 | ||||||
Ceded unearned premium reserves |
142,946 | 144,065 | ||||||
Deferred acquisition costs |
70,537 | 67,692 | ||||||
Property and equipment at cost, net of accumulated depreciation and amortization |
17,906 | 19,504 | ||||||
Goodwill |
48,095 | 48,095 | ||||||
Intangible assets, net of amortization |
90,863 | 94,217 | ||||||
Net deferred tax assets |
80,975 | 77,147 | ||||||
Other assets |
115,357 | 97,666 | ||||||
|
|
|
|
|||||
$ | 6,478,089 | $ | 6,431,699 | |||||
|
|
|
|
|||||
Liabilities and Stockholders' Equity |
||||||||
Loss and loss adjustment expenses |
$ | 2,313,035 | $ | 2,328,742 | ||||
Unearned premiums |
549,740 | 523,927 | ||||||
Senior Notes |
299,035 | 298,923 | ||||||
Reinsurance payable |
45,462 | 41,500 | ||||||
Current taxes payable |
16,247 | 3,220 | ||||||
Other liabilities |
328,893 | 326,519 | ||||||
|
|
|
|
|||||
Total liabilities |
3,552,412 | 3,522,831 | ||||||
|
|
|
|
|||||
Common stock (shares authorized: 2011 and 2010 - 22,000,000; issued and outstanding: 2011 - 9,117,787; 2010 - 9,300,448) |
9,118 | 9,118 | ||||||
Contributed capital |
938,037 | 928,816 | ||||||
Accumulated other comprehensive income |
155,532 | 170,262 | ||||||
Treasury stock, at cost (2011 - 566,141 shares; 2010 - 351,532 shares) |
(167,319 | ) | (99,686 | ) | ||||
Retained earnings |
1,990,309 | 1,900,358 | ||||||
|
|
|
|
|||||
Total stockholders equity |
2,925,677 | 2,908,868 | ||||||
|
|
|
|
|||||
$ | 6,478,089 | $ | 6,431,699 | |||||
|
|
|
|
Exhibit A
AIHL Operating Unit Pre-Tax Results
Three months ended December 31, 2011 | Twelve months ended December 31, 2011 | |||||||||||||||||||||||||||||||
(in millions, except ratios) | RSUI | CATA | PCC | AIHL | RSUI | CATA | PCC | AIHL | ||||||||||||||||||||||||
Gross premiums written |
$ | 223.4 | $ | 35.4 | $ | 1.5 | $ | 260.3 | $ | 986.5 | $ | 150.4 | $ | 4.1 | $ | 1,141.0 | ||||||||||||||||
Net premiums written |
138.7 | 33.3 | 1.6 | 173.6 | 627.9 | 141.6 | 5.2 | 774.7 | ||||||||||||||||||||||||
Net premiums earned (1) |
$ | 155.6 | $ | 35.4 | $ | 1.6 | $ | 192.6 | $ | 593.8 | $ | 149.3 | $ | 4.5 | $ | 747.6 | ||||||||||||||||
Loss and loss adjustment expenses |
78.9 | 22.6 | 13.1 | 114.6 | 315.2 | 83.3 | 31.5 | 430.0 | ||||||||||||||||||||||||
Commissions, brokerage and other underwriting expenses (2) |
44.5 | 18.5 | 6.2 | 69.2 | 170.8 | 72.7 | 24.6 | 268.1 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Underwriting profit (loss) (3) |
$ | 32.2 | $ | (5.7 | ) | $ | (17.7 | ) | $ | 8.8 | $ | 107.8 | $ | (6.7 | ) | $ | (51.6 | ) | $ | 49.5 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net investment income (1) |
26.5 | 117.4 | ||||||||||||||||||||||||||||||
Net realized capital gains (1) |
16.3 | 79.7 | ||||||||||||||||||||||||||||||
Other than temporary impairment losses (1) |
(0.9 | ) | (3.6 | ) | ||||||||||||||||||||||||||||
Other income (1) |
0.1 | 0.7 | ||||||||||||||||||||||||||||||
Other expenses (2) |
10.9 | 29.7 | ||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Earnings before income taxes |
$ | 39.9 | $ | 214.0 | ||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Loss ratio (4) |
50.7 | % | 63.8 | % | 844.1 | % | 59.5 | % | 53.1 | % | 55.7 | % | 701.0 | % | 57.5 | % | ||||||||||||||||
Expense ratio (5) |
28.6 | % | 52.3 | % | 404.7 | % | 35.9 | % | 28.8 | % | 48.7 | % | 547.1 | % | 35.9 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Combined ratio (6) |
79.3 | % | 116.1 | % | 1248.8 | % | 95.4 | % | 82.7 | % | 104.4 | % | 1248.1 | % | 93.4 | % | ||||||||||||||||
Three months ended December 31, 2010 | Twelve months ended December 31, 2010 | |||||||||||||||||||||||||||||||
(in millions, except ratios) | RSUI | CATA | PCC | AIHL | RSUI | CATA | PCC | AIHL | ||||||||||||||||||||||||
Gross premiums written |
$ | 196.7 | $ | 37.4 | $ | 0.2 | $ | 234.3 | $ | 933.6 | $ | 168.9 | $ | 1.5 | $ | 1,104.0 | ||||||||||||||||
Net premiums written |
122.2 | 35.0 | 5.2 | 162.4 | 570.7 | 159.0 | 6.5 | 736.2 | ||||||||||||||||||||||||
Net premiums earned (1) |
$ | 148.5 | $ | 40.2 | $ | 5.3 | $ | 194.0 | $ | 593.6 | $ | 164.3 | $ | 10.2 | $ | 768.1 | ||||||||||||||||
Loss and loss adjustment expenses |
55.7 | 23.0 | 13.2 | 91.9 | 271.0 | 89.4 | 17.5 | 377.9 | ||||||||||||||||||||||||
Commissions, brokerage and other underwriting expenses (2) |
40.2 | 18.5 | 5.3 | 64.0 | 162.7 | 73.4 | 23.2 | 259.3 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Underwriting profit (loss) (3) |
$ | 52.6 | $ | (1.3 | ) | $ | (13.2 | ) | $ | 38.1 | $ | 159.9 | $ | 1.5 | $ | (30.5 | ) | $ | 130.9 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net investment income (1) |
32.0 | 128.9 | ||||||||||||||||||||||||||||||
Net realized capital gains (1) |
10.3 | 92.9 | ||||||||||||||||||||||||||||||
Other than temporary impairment losses (1) |
(3.1 | ) | (12.3 | ) | ||||||||||||||||||||||||||||
Other income (1) |
0.1 | 0.6 | ||||||||||||||||||||||||||||||
Other expenses (2) |
8.7 | 34.4 | ||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Earnings before income taxes |
$ | 68.7 | $ | 306.6 | ||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||
Loss ratio (4) |
37.5 | % | 57.2 | % | 249.3 | % | 47.4 | % | 45.7 | % | 54.4 | % | 170.9 | % | 49.2 | % | ||||||||||||||||
Expense ratio (5) |
27.0 | % | 46.1 | % | 100.6 | % | 33.0 | % | 27.4 | % | 44.7 | % | 226.7 | % | 33.8 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Combined ratio (6) |
64.5 | % | 103.3 | % | 349.9 | % | 80.4 | % | 73.1 | % | 99.1 | % | 397.6 | % | 83.0 | % |
(1) | Represent components of total revenues. |
(2) | Commissions, brokerage and other underwriting expenses represent commission and brokerage expenses and that portion of salaries, administration and other operating expenses attributable to underwriting activities, whereas the remainder constitutes other expenses. |
(3) | Represents net premiums earned less loss and loss adjustment expenses and commissions, brokerage and other underwriting expenses, all as determined in accordance with GAAP, and does not include net investment income, net realized capital gains, other-than-temporary impairment losses, other income and other expenses. Underwriting profit does not replace net earnings determined in accordance with GAAP as a measure of profitability; rather, we believe that underwriting profit, which does not include net investment income, net realized capital gains, other-than-temporary impairment losses, other income and other expenses, enhances the understanding of AIHLs insurance operating units operating results by highlighting net earnings attributable to their underwriting performance. With the addition of net investment income, net realized capital gains, other-than-temporary impairment losses, other income and other expenses, reported pre-tax net earnings (a GAAP measure) may show a profit despite an underlying underwriting loss. Where underwriting losses persist over extended periods, an insurance companys ability to continue as an ongoing concern may be at risk. Therefore, we view underwriting profit as an important measure in the overall evaluation of performance. |
(4) | Loss and loss adjustment expenses divided by net premiums earned, all as determined in accordance with GAAP. |
(5) | Commissions, brokerage and other underwriting expenses divided by net premiums earned, all as determined in accordance with GAAP. |
(6) | The sum of the loss ratio and expense ratio, all as determined in accordance with GAAP, representing the percentage of each premium dollar an insurance company has to spend on losses (including loss adjustment expenses) and commissions, brokerage and other underwriting expenses. |
A-1