Attached files
file | filename |
---|---|
8-K - FORM 8-K - NAVIGATORS GROUP INC | c16924e8vk.htm |
Exhibit 99.1

The Navigators Group, Inc.
CORPORATE NEWS
CORPORATE NEWS
Navigators Reports First Quarter Results
New York May 9, 2011 The Navigators Group, Inc. (NASDAQ:NAVG) reported a net loss of $7.9
million, or $0.50 per share, for the three months ended March 31, 2011 compared to net income of
$17.0 million, or $1.00 per diluted share, for the comparable period in 2010. Operating earnings
(1) were a deficit of $6.7 million, or $0.43 per share for the first quarter of 2011
compared to earnings of $13.1 million, or $0.77 per diluted share, for the comparable period in
2010.
Gross written premiums and net written premiums for the three months ended March 31, 2011 were
$296.3 million and $193.1 million, respectively, an increase of 10% and 2%, respectively, from the
comparable period in 2010.
The combined loss and expense ratio for the three months ended March 31, 2011 was 117.1%, compared
to 99.1% for the comparable period in 2010. The decline in the pre-tax underwriting profit to a
loss of $26.1 million was primarily due to:
| Large current accident year losses from a North Sea drilling operation and an onshore
industrial site. The North Sea drilling operation losses resulted in an $8.9 million first
quarter charge including $5 million of net loss and $3.9 million of reinstatement premiums.
The onshore drilling site generated gross and net losses of $12.0 million and $2.4
million, respectively. |
||
| Sliding scale commission adjustments of $2.6 million related to large loss activity that
has reduced our ceding commission benefit on a large quota share treaty. |
||
| An increase in our reinsurance reinstatement premium accrual by $7.5 million. This
accrual was driven by the recognition of the effect of a shift in our marine reinsurance
protections to an excess of loss program from a quota share program. As a result of this
shift and the increased frequency of severity losses in recent periods, a greater portion
of our IBNR was attributable to marine and energy losses that are or will be ceded to
Marine Excess of Loss Reinsurance program and such cession will trigger additional
reinstatement premiums. |
||
| Adverse loss development in our Lloyds Professional Liability business of $4.2 million
related mostly to Errors and Omissions (E&O) lines for underwriting years 2006 and 2007. |
Navigators Chief Executive Officer Stan Galanski commented: During the first quarter of 2011 the
industry experienced an extraordinary level of natural catastrophe and large energy losses. While
our losses reported to date from the Japanese earthquake have not been significant, we participated
on two major industry losses in the energy sector that pushed our combined ratio above 100%. The
increased frequency of large loss activity in both the onshore and offshore energy business,
coupled with the industrys property cat loss levels, highlights the need for underwriters to
achieve rate increases in these areas. Our ocean marine business had a solid quarter and we are
encouraged by the initial market reception of Navigators Re, which was the principal contributor to
our premium growth in the quarter. We continue to take a cautious view of the U.S. D&O market, as
rate levels continue to be suppressed to levels not reflective of the current litigation
environment.
6 International Drive | Rye Brook, NY 10573 | |
TEL (914) 933-6000 | FAX (914) 934-2355 |
News Release
May 9, 2011
Page 2
May 9, 2011
Page 2
During the three months ended March 31, 2011, the Company repurchased 256,094 of its common stock
for an aggregate purchase price of $13.1 million pursuant to its share repurchase program. The
Company repurchased an additional 131,469 of its common stock for an aggregate purchase price of
$6.8 million between April 1, 2011 and May 9, 2011 pursuant to its share repurchase program.
Approximately $21.1 million remains available under the Companys current share repurchase program
which expires on December 31, 2011.
Net investment income for the three months ended March 31, 2011 was $17.4 million, which was a
decrease of 3% from the comparable period in 2010. The annualized pre-tax investment yield,
excluding net realized gains and losses and net other-than-temporary impairment losses
recognized in earnings, was 3.3% for the three months ended March 31, 2011, compared to 3.6% for
the comparable period in 2010. The effective tax rate on net investment income was 28.5% for the
three months ended March 31, 2011, compared to 24.5% for the comparable period in 2010.
The Companys investment portfolio mainly consists of fixed income securities with an average
quality rating of AA/Aa as defined by Standard & Poors and Moodys, respectively, and an average
effective duration of 4.1 years at March 31, 2011. At March 31, 2011, net unrealized gains within
our investment portfolio were $49.3 million, an increase of $0.2 million compared to December 31,
2010. There were $1.6 million of net realized losses and other-than-temporary impairment losses
recognized in earnings for the three months ended March 31, 2011.
Consolidated cash flow from operations for the three months ended March 31, 2011 was $13.3 million,
compared to $4.1 million for the comparable period in 2010.
Stockholders equity was $815.2 million, or $52.29 per share, at March 31, 2011 compared to $829.4
million, or $52.68 per share, at December 31, 2010. The statutory surplus of Navigators Insurance
Company was $684.0 million at March 31, 2011 compared to $686.9 million at December 31, 2010.
(1) | Operating earnings, or net income excluding after-tax net realized gains (losses) and net
other-than-temporary impairment losses recognized in earnings, is a non-GAAP financial measure
that is a common performance measurement for insurance companies. We believe this
presentation enhances the understanding of our results of operations by highlighting the
underlying profitability of our insurance business. |
The Company will hold a conference call on Tuesday, May 10, 2011 starting at 8:30 a.m. ET to
discuss the 2011 first quarter results. The call will be available via live webcast on Navigators
website (www.navg.com).
To participate by telephone, the domestic dial-in number is (800) 850-2903 and the international
dial-in is (224) 357-2399. Participants may connect to the webcast at:
http://investor.shareholder.com/navg/eventdetail.cfm?eventid=95483
The Navigators Group, Inc. is an international specialty insurance holding company with insurance
company operations, underwriting management companies, and operations at Lloyds of London.
Headquartered in New York, Navigators has offices in major insurance centers in the United States,
the United Kingdom and Continental Europe.
News Release
May 9, 2011
Page 3
May 9, 2011
Page 3
This press release may contain forward-looking statements as defined in the Private Securities
Litigation Reform Act of 1995. Whenever used in this release, the words estimate, expect,
believe or similar expressions are intended to identify such forward-looking statements.
Forward-looking statements are derived from information that we currently have and assumptions that
we make. We cannot assure that results that we anticipate will be achieved, since results may
differ materially because of known and unknown risks and uncertainties that we face. Please refer
to Navigators most recent reports on Forms 10-K and 10-Q and its other filings with the Securities
and Exchange Commission for a description of Navigators business and the important factors that
may affect that business. Navigators undertakes no obligation to publicly update or revise any
forward-looking statement.
Contact: | Francis W. McDonnell Senior Vice President and Chief Financial Officer (914) 933-6270 fmcdonnell@navg.com www.navg.com |
News Release
Page 4
Page 4
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Financial Highlights
($ in thousands, except per share data)
(unaudited)
Financial Highlights
($ in thousands, except per share data)
(unaudited)
Three Months Ended | ||||||||||||
March 31, | ||||||||||||
Results of Operations | 2011 | 2010 | Change | |||||||||
Gross written premiums |
$ | 296,283 | $ | 270,145 | 10 | % | ||||||
Net written premiums |
193,076 | 189,317 | 2 | % | ||||||||
Revenues: |
||||||||||||
Net earned premiums |
152,478 | 164,069 | -7 | % | ||||||||
Net investment income |
17,384 | 17,972 | -3 | % | ||||||||
Total other-than-temporary impairment losses |
(263 | ) | (251 | ) | 5 | % | ||||||
Portion of loss recognized in other comprehensive
income (before tax) |
22 | 170 | -87 | % | ||||||||
Net other-than-temporary impairment losses
recognized in earnings |
(241 | ) | (81 | ) | NM | |||||||
Net realized gains (losses) |
(1,389 | ) | 6,113 | -123 | % | |||||||
Other income |
991 | 1,070 | -7 | % | ||||||||
Total revenues |
169,223 | 189,143 | -11 | % | ||||||||
Expenses: |
||||||||||||
Net losses and loss adjustment expenses |
116,788 | 103,807 | 13 | % | ||||||||
Commission expenses |
26,200 | 25,316 | 3 | % | ||||||||
Other operating expenses |
36,575 | 34,586 | 6 | % | ||||||||
Interest expense |
2,046 | 2,044 | 0 | % | ||||||||
Total expenses |
181,609 | 165,753 | 10 | % | ||||||||
Income before income taxes |
(12,386 | ) | 23,390 | -153 | % | |||||||
Income tax expense (benefit) |
(4,493 | ) | 6,345 | -171 | % | |||||||
Net income (loss) |
$ | (7,893 | ) | $ | 17,045 | -146 | % | |||||
Per Share Data |
||||||||||||
Net income per common share: |
||||||||||||
Basic |
$ | (0.50 | ) | $ | 1.02 | -149 | % | |||||
Diluted |
$ | (0.50 | ) | $ | 1.00 | -150 | % | |||||
Average common shares outstanding: |
||||||||||||
Basic |
15,739 | 16,641 | ||||||||||
Diluted |
15,739 | 16,979 | ||||||||||
Underwriting Ratios |
||||||||||||
Loss Ratio |
76.6 | % | 63.3 | % | ||||||||
Expense Ratio |
40.5 | % | 35.8 | % | ||||||||
Combined Ratio |
117.1 | % | 99.1 | % |
March 31, | Dec. 31, | |||||||||||
Balance Sheet Data | 2011 | 2010 | ||||||||||
Stockholders equity |
$ | 815,172 | $ | 829,354 | -2 | % | ||||||
Book value per share |
$ | 52.29 | $ | 52.68 | -1 | % |
News Release
Page 5
Page 5
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
($ in thousands, except share data)
CONSOLIDATED BALANCE SHEETS
($ in thousands, except share data)
March 31, | December 31, | |||||||
2011 | 2010 | |||||||
(unaudited) | ||||||||
ASSETS |
||||||||
Investments and cash: |
||||||||
Fixed maturities, available-for-sale, at fair value
(amortized cost: 2011, $1,821,971; 2010, $1,855,598) |
$ | 1,844,978 | $ | 1,882,245 | ||||
Equity securities, available-for-sale, at fair value (cost: 2011, $64,586;
2010, $64,793) |
90,912 | 87,258 | ||||||
Short-term investments, at cost which approximates fair value |
169,510 | 153,057 | ||||||
Cash |
39,284 | 31,768 | ||||||
Total investments and cash |
2,144,684 | 2,154,328 | ||||||
Premiums receivable |
251,577 | 188,368 | ||||||
Prepaid reinsurance premiums |
163,564 | 156,869 | ||||||
Reinsurance recoverable on paid losses |
57,920 | 56,658 | ||||||
Reinsurance recoverable on unpaid losses and loss adjustment expenses |
865,212 | 843,296 | ||||||
Deferred policy acquisition costs |
63,992 | 55,201 | ||||||
Accrued investment income |
16,055 | 15,590 | ||||||
Goodwill and other intangible assets |
7,009 | 6,925 | ||||||
Current income tax receivable, net |
6,205 | 1,054 | ||||||
Deferred income tax, net |
15,852 | 15,141 | ||||||
Other assets |
45,040 | 38,029 | ||||||
Total assets |
$ | 3,637,110 | $ | 3,531,459 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Liabilities: |
||||||||
Reserves for losses and loss adjustment expenses |
$ | 2,034,263 | $ | 1,985,838 | ||||
Unearned premiums |
511,294 | 463,515 | ||||||
Reinsurance balances payable |
131,803 | 105,904 | ||||||
Senior notes |
114,171 | 114,138 | ||||||
Accounts payable and other liabilities |
30,407 | 32,710 | ||||||
Total liabilities |
2,821,938 | 2,702,105 | ||||||
Stockholders equity: |
||||||||
Preferred stock, $.10 par value, authorized 1,000,000 shares, none issued |
| | ||||||
Common stock, $.10 par value, authorized 50,000,000 shares, issued
17,377,022 shares
for 2011 and 17,274,440 shares for 2010 |
1,829 | 1,728 | ||||||
Additional paid-in capital |
318,281 | 312,588 | ||||||
Treasury stock, at cost (1,788,367 shares for 2011 and 1,532,273 shares
for 2010) |
(77,987 | ) | (64,935 | ) | ||||
Retained earnings |
531,619 | 539,512 | ||||||
Accumulated other comprehensive income |
41,430 | 40,461 | ||||||
Total stockholders equity |
815,172 | 829,354 | ||||||
Total liabilities and stockholders equity |
$ | 3,637,110 | $ | 3,531,459 | ||||
News Release
Page 6
Page 6
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Comparative Premium Data
($ in thousands)
Comparative Premium Data
($ in thousands)
Three Months | ||||||||||||
2011 | 2010 | Change | ||||||||||
Gross Written Premiums: |
||||||||||||
Insurance Companies: |
||||||||||||
Marine |
$ | 70,348 | $ | 67,526 | 4 | % | ||||||
Property Casualty |
112,888 | 79,346 | 42 | % | ||||||||
Professional Liability |
23,540 | 30,966 | -24 | % | ||||||||
206,776 | 177,838 | 16 | % | |||||||||
Lloyds Operations: |
||||||||||||
Marine |
61,155 | 59,141 | 3 | % | ||||||||
Property Casualty |
19,302 | 19,959 | -3 | % | ||||||||
Professional Liability |
9,050 | 13,207 | -31 | % | ||||||||
89,507 | 92,307 | -3 | % | |||||||||
Total |
$ | 296,283 | $ | 270,145 | 10 | % | ||||||
Three Months | ||||||||||||
2011 | 2010 | Change | ||||||||||
Net Written Premiums: |
||||||||||||
Insurance Companies: |
||||||||||||
Marine |
$ | 54,218 | $ | 51,003 | 6 | % | ||||||
Property Casualty |
62,907 | 49,697 | 27 | % | ||||||||
Professional Liability |
13,615 | 20,640 | -34 | % | ||||||||
130,740 | 121,340 | 8 | % | |||||||||
Lloyds Operations: |
||||||||||||
Marine |
49,671 | 49,642 | 0 | % | ||||||||
Property Casualty |
8,386 | 11,711 | -28 | % | ||||||||
Professional Liability |
4,279 | 6,624 | -35 | % | ||||||||
62,336 | 67,977 | -8 | % | |||||||||
Total |
$ | 193,076 | $ | 189,317 | 2 | % | ||||||
Three Months | ||||||||||||
2011 | 2010 | Change | ||||||||||
Net Earned Premiums: |
||||||||||||
Insurance Companies: |
||||||||||||
Marine |
$ | 40,559 | $ | 41,094 | -1 | % | ||||||
Property Casualty |
42,935 | 51,081 | -16 | % | ||||||||
Professional Liability |
15,326 | 19,036 | -19 | % | ||||||||
98,820 | 111,211 | -11 | % | |||||||||
Lloyds Operations: |
||||||||||||
Marine |
36,978 | 35,560 | 4 | % | ||||||||
Property Casualty |
11,894 | 11,915 | 0 | % | ||||||||
Professional Liability |
4,786 | 5,383 | -11 | % | ||||||||
53,658 | 52,858 | 2 | % | |||||||||
Total |
$ | 152,478 | $ | 164,069 | -7 | % | ||||||
News Release
Page 7
Page 7
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Segment Information
Three Months Ended
March 31, 2011
Segment Information
Three Months Ended
March 31, 2011
($ in thousands)
Insurance | Lloyds | |||||||||||||||
Companies | Operations | Corporate (1) | Total | |||||||||||||
Gross written premiums |
$ | 206,776 | $ | 89,507 | $ | | $ | 296,283 | ||||||||
Net written premiums |
130,740 | 62,336 | | 193,076 | ||||||||||||
Net earned premiums |
98,820 | 53,658 | | 152,478 | ||||||||||||
Net losses and loss adjustment expenses |
(74,797 | ) | (41,991 | ) | | (116,788 | ) | |||||||||
Commission expenses |
(12,340 | ) | (14,407 | ) | 547 | (26,200 | ) | |||||||||
Other operating expenses |
(26,799 | ) | (9,776 | ) | | (36,575 | ) | |||||||||
Other income (expense) |
1,691 | (153 | ) | (547 | ) | 991 | ||||||||||
Underwriting profit (loss) |
(13,425 | ) | (12,669 | ) | 0 | (26,094 | ) | |||||||||
Net investment income |
14,983 | 2,255 | 146 | 17,384 | ||||||||||||
Net realized gains (losses) |
(245 | ) | (1,385 | ) | 0 | (1,630 | ) | |||||||||
Interest expense |
| | (2,046 | ) | (2,046 | ) | ||||||||||
Income (loss) before income taxes |
1,313 | (11,799 | ) | (1,900 | ) | (12,386 | ) | |||||||||
Income tax expense (benefit) |
228 | (4,056 | ) | (665 | ) | (4,493 | ) | |||||||||
Net income (loss) |
$ | 1,085 | $ | (7,743 | ) | $ | (1,235 | ) | $ | (7,893 | ) | |||||
Losses and loss adjustment expenses ratio |
75.7 | % | 78.3 | % | 76.6 | % | ||||||||||
Commission expense ratio |
12.5 | % | 26.8 | % | 17.2 | % | ||||||||||
Other operating expense ratio (2) |
25.4 | % | 18.5 | % | 23.3 | % | ||||||||||
Combined ratio |
113.6 | % | 123.6 | % | 117.1 | % | ||||||||||
(1) | The Corporate segment includes intercompany eliminations. |
|
(2) | The Other operating expense ratio includes Other income (expense). |
News Release
Page 8
Page 8
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Segment Information
Three Months Ended
March 31, 2010
Segment Information
Three Months Ended
March 31, 2010
($ in thousands)
Insurance | Lloyds | |||||||||||||||
Companies | Operations | Corporate (1) | Total | |||||||||||||
Gross written premiums |
$ | 177,838 | $ | 92,307 | $ | | $ | 270,145 | ||||||||
Net written premiums |
121,340 | 67,977 | | 189,317 | ||||||||||||
Net earned premiums |
111,211 | 52,858 | | 164,069 | ||||||||||||
Net losses and loss adjustment expenses |
(68,403 | ) | (35,404 | ) | | (103,807 | ) | |||||||||
Commission expenses |
(14,362 | ) | (10,966 | ) | 12 | (25,316 | ) | |||||||||
Other operating expenses |
(27,353 | ) | (7,243 | ) | | (34,596 | ) | |||||||||
Other income (expense) |
(977 | ) | 2,069 | (12 | ) | 1,080 | ||||||||||
Underwriting profit |
116 | 1,314 | | 1,430 | ||||||||||||
Net investment income |
15,748 | 2,069 | 155 | 17,972 | ||||||||||||
Net realized gains (losses) |
5,205 | 713 | 114 | 6,032 | ||||||||||||
Interest expense |
| | (2,044 | ) | (2,044 | ) | ||||||||||
Income (loss) before income taxes |
21,069 | 4,096 | (1,775 | ) | 23,390 | |||||||||||
Income tax expense (benefit) |
5,463 | 1,503 | (621 | ) | 6,345 | |||||||||||
Net income (loss) |
$ | 15,606 | $ | 2,593 | $ | (1,154 | ) | $ | 17,045 | |||||||
Losses and loss adjustment expenses ratio |
61.5 | % | 67.0 | % | 63.3 | % | ||||||||||
Commission expense ratio |
12.9 | % | 20.7 | % | 15.4 | % | ||||||||||
Other operating expense ratio (2) |
25.5 | % | 9.8 | % | 20.4 | % | ||||||||||
Combined ratio |
99.9 | % | 97.5 | % | 99.1 | % | ||||||||||
(1) | The Corporate segment includes intercompany eliminations. |
|
(2) | The Other operating expense ratio includes Other income (expense). |
News Release
Page 9
Page 9
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Underwriting Results
($ in thousands)
Underwriting Results
($ in thousands)
Three Months Ended March 31, 2011 | ||||||||||||||||||||||||||||
Net | Losses | |||||||||||||||||||||||||||
Earned | and LAE | Underwriting | Underwriting | Loss | Expense | Combined | ||||||||||||||||||||||
Premiums | Incurred | Expenses | Profit (Loss) | Ratio | Ratio | Ratio | ||||||||||||||||||||||
Insurance Companies: |
||||||||||||||||||||||||||||
Marine |
$ | 40,559 | $ | 27,998 | $ | 13,798 | $ | (1,237 | ) | 69.0 | % | 34.0 | % | 103.0 | % | |||||||||||||
Property Casualty |
42,935 | 35,934 | 17,598 | (10,597 | ) | 83.7 | % | 41.0 | % | 124.7 | % | |||||||||||||||||
Professional Liability |
15,326 | 10,865 | 6,052 | (1,591 | ) | 70.9 | % | 39.5 | % | 110.4 | % | |||||||||||||||||
98,820 | 74,797 | 37,448 | (13,425 | ) | 75.7 | % | 37.9 | % | 113.6 | % | ||||||||||||||||||
Lloyds Operations |
53,658 | 41,991 | 24,336 | (12,669 | ) | 78.3 | % | 45.3 | % | 123.6 | % | |||||||||||||||||
Total |
$ | 152,478 | $ | 116,788 | $ | 61,784 | $ | (26,094 | ) | 76.6 | % | 40.5 | % | 117.1 | % | |||||||||||||
Three Months Ended March 31, 2010 | ||||||||||||||||||||||||||||
Net | Losses | |||||||||||||||||||||||||||
Earned | and LAE | Underwriting | Underwriting | Loss | Expense | Combined | ||||||||||||||||||||||
Premiums | Incurred | Expenses | Profit (Loss) | Ratio | Ratio | Ratio | ||||||||||||||||||||||
Insurance Companies: |
||||||||||||||||||||||||||||
Marine |
$ | 41,094 | $ | 26,133 | $ | 14,928 | $ | 33 | 63.6 | % | 36.3 | % | 99.9 | % | ||||||||||||||
Property Casualty |
51,081 | 32,126 | 20,316 | (1,361 | ) | 62.9 | % | 39.8 | % | 102.7 | % | |||||||||||||||||
Professional Liability |
19,036 | 10,144 | 7,448 | 1,444 | 53.3 | % | 39.1 | % | 92.4 | % | ||||||||||||||||||
111,211 | 68,403 | 42,692 | 116 | 61.5 | % | 38.4 | % | 99.9 | % | |||||||||||||||||||
Lloyds Operations |
52,858 | 35,404 | 16,140 | 1,314 | 67.0 | % | 30.5 | % | 97.5 | % | ||||||||||||||||||
Total |
$ | 164,069 | $ | 103,807 | $ | 58,832 | $ | 1,430 | 63.3 | % | 35.8 | % | 99.1 | % | ||||||||||||||
Amounts | Loss Ratio | |||||||||||||||
Mar. 31, | Mar. 31, | Mar. 31, | Mar. 31, | |||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net Incurred Loss Activity
|
||||||||||||||||
For the Three Months Ended: |
||||||||||||||||
Insurance Companies: |
||||||||||||||||
Loss and LAE payments |
$ | 66,693 | $ | 72,673 | 67.5 | % | 65.3 | % | ||||||||
Change in reserves |
8,104 | (4,270 | ) | 8.2 | % | -3.8 | % | |||||||||
Net incurred loss and LAE |
74,797 | 68,403 | 75.7 | % | 61.5 | % | ||||||||||
Lloyds Operations: |
||||||||||||||||
Loss and LAE payments |
23,587 | 26,222 | 44.0 | % | 49.6 | % | ||||||||||
Change in reserves |
18,404 | 9,182 | 34.3 | % | 17.4 | % | ||||||||||
Net incurred loss and LAE |
41,991 | 35,404 | 78.3 | % | 67.0 | % | ||||||||||
Total
Loss and LAE payments |
90,280 | 98,895 | 59.2 | % | 60.3 | % | ||||||||||
Change in reserves |
26,508 | 4,912 | 17.4 | % | 3.0 | % | ||||||||||
Net incurred loss and LAE |
$ | 116,788 | $ | 103,807 | 76.6 | % | 63.3 | % | ||||||||
Amounts | Loss Ratio Impact | |||||||||||||||
Mar. 31, | Mar. 31, | Mar. 31, | Mar. 31, | |||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Impact of Prior Years Reserves
Favorable / (Unfavorable) Development
|
||||||||||||||||
For the Three Months Ended: |
||||||||||||||||
Insurance Companies |
$ | (1,222 | ) | $ | 653 | -1.2 | % | 0.6 | % | |||||||
Lloyds Operations |
(2,211 | ) | 593 | -4.1 | % | 1.1 | % | |||||||||
Total |
$ | (3,433 | ) | $ | 1,246 | -2.3 | % | 0.8 | % | |||||||
News Release
Page 10
Page 10
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Net Loss Data
($ in thousands)
Net Loss Data
($ in thousands)
Case | IBNR | |||||||||||
Reserves | Reserves | Total | ||||||||||
Net Loss Reserves, March 31, 2011: |
||||||||||||
Insurance Companies: |
||||||||||||
Marine |
$ | 106,894 | $ | 115,173 | $ | 222,067 | ||||||
Property Casualty |
159,135 | 311,470 | 470,605 | |||||||||
Professional Liability |
56,372 | 67,487 | 123,859 | |||||||||
Total Insurance Companies |
322,401 | 494,130 | 816,531 | |||||||||
Lloyds Operations: |
||||||||||||
Marine |
110,905 | 120,781 | 231,686 | |||||||||
Property Casualty |
33,613 | 31,707 | 65,320 | |||||||||
Professional Liability |
10,985 | 44,529 | 55,514 | |||||||||
Total Lloyds Operations |
155,503 | 197,017 | 352,520 | |||||||||
Total Net Loss Reserves |
$ | 477,904 | $ | 691,147 | $ | 1,169,051 | ||||||
Case | IBNR | |||||||||||
Reserves | Reserves | Total | ||||||||||
Net Loss Reserves, December 31, 2010: |
||||||||||||
Insurance Companies: |
||||||||||||
Marine |
$ | 107,147 | $ | 109,361 | $ | 216,508 | ||||||
Property Casualty |
158,740 | 308,613 | 467,353 | |||||||||
Professional Liability |
46,096 | 78,469 | 124,565 | |||||||||
Total Insurance Companies |
311,983 | 496,443 | 808,426 | |||||||||
Lloyds Operations: |
||||||||||||
Marine |
111,914 | 112,708 | 224,622 | |||||||||
Property Casualty |
30,327 | 29,792 | 60,119 | |||||||||
Professional Liability |
9,904 | 39,471 | 49,375 | |||||||||
Total Lloyds Operations |
152,145 | 181,971 | 334,116 | |||||||||
Total Net Loss Reserves |
$ | 464,128 | $ | 678,414 | $ | 1,142,542 | ||||||
News Release
Page 11
Page 11
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Investment Data
March 31, 2011
($ in thousands)
Investment Data
March 31, 2011
($ in thousands)
At March 31, 2011, the average quality of the investment portfolio as rated by S&P and Moodys was
AA/Aa with an average duration of 4.1 years. The Company## does not own any collateralized debt
obligations (CDOs), collateralized loan obligations (CLOs) or asset backed commercial paper.
At March 31, 2011, the Company owned two asset-backed securities approximating $0.9 million with
subprime mortgage exposures. The securities have an effective maturity of 5.4 years. In addition,
the Company owned a total of seven collateralized mortgage obligations and asset-backed securities
approximating $2.4 million classified as Alt-A which is a credit category between prime and
subprime. They have an effective maturity of 6.0 years. Such subprime and Alt-A categories are as
defined by S&P. The Company is receiving principal and/or interest payments on all these securities
and believes such amounts are fully collectible.
The following table sets forth our cash and investments at March 31, 2011:
Gross | Gross | Cost or | OTTI | |||||||||||||||||
Fair | Unrealized | Unrealized | Amortized | Recognized | ||||||||||||||||
March 31, 2011 | Value | Gains | (Losses) | Cost | in OCI | |||||||||||||||
($ in thousands) | ||||||||||||||||||||
Fixed maturities: |
||||||||||||||||||||
U.S. Government Treasury bonds,
agency bonds and foreign government
bonds |
$ | 288,734 | $ | 4,475 | $ | (2,839 | ) | $ | 287,098 | $ | | |||||||||
States, municipalities and political
subdivisions |
373,352 | 10,312 | (2,915 | ) | 365,955 | | ||||||||||||||
Mortgage- and asset-backed securities: |
||||||||||||||||||||
Agency mortgage-backed securities |
359,610 | 9,254 | (3,430 | ) | 353,786 | | ||||||||||||||
Residential mortgage obligations |
21,235 | 77 | (2,051 | ) | 23,209 | (1,260 | ) | |||||||||||||
Asset-backed securities |
42,914 | 230 | (226 | ) | 42,910 | | ||||||||||||||
Commercial mortgage-backed
securities |
207,018 | 4,896 | (1,991 | ) | 204,113 | | ||||||||||||||
Subtotal |
630,777 | 14,457 | (7,698 | ) | 624,018 | (1,260 | ) | |||||||||||||
Corporate bonds |
552,115 | 13,718 | (6,503 | ) | 544,900 | | ||||||||||||||
Total fixed maturities |
1,844,978 | 42,962 | (19,955 | ) | 1,821,971 | (1,260 | ) | |||||||||||||
Equity securities common stocks |
90,912 | 26,366 | (40 | ) | 64,586 | | ||||||||||||||
Cash |
39,284 | | | 39,284 | | |||||||||||||||
Short-term investments |
169,510 | | | 169,510 | | |||||||||||||||
Total |
$ | 2,144,684 | $ | 69,328 | $ | (19,995 | ) | $ | 2,095,351 | $ | (1,260 | ) | ||||||||
News Release
Page 12
Page 12
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Investment Data
March 31, 2011
($ in thousands)
Investment Data
March 31, 2011
($ in thousands)
The following tables set forth our agency mortgage-backed securities and residential mortgage
obligations, categorized by those issued by GNMA, FNMA and FHLMC and the quality category (prime,
Alt-A and subprime) for all other such investments at March 31, 2011:
Gross | Gross | Cost or | ||||||||||||||
Fair | Unrealized | Unrealized | Amortized | |||||||||||||
Value | Gains | (Losses) | Cost | |||||||||||||
Agency mortgage-backed securities: |
||||||||||||||||
GNMA |
$ | 125,351 | $ | 3,155 | $ | (1,202 | ) | $ | 123,398 | |||||||
FNMA |
189,807 | 4,978 | (1,663 | ) | 186,492 | |||||||||||
FHLMC |
44,452 | 1,121 | (565 | ) | 43,896 | |||||||||||
Total |
$ | 359,610 | $ | 9,254 | $ | (3,430 | ) | $ | 353,786 | |||||||
Gross | Gross | Cost or | ||||||||||||||
Fair | Unrealized | Unrealized | Amortized | |||||||||||||
Value | Gains | (Losses) | Cost | |||||||||||||
Residential mortgage obligations: |
||||||||||||||||
Prime |
$ | 16,214 | $ | 77 | $ | (1,661 | ) | $ | 17,798 | |||||||
Alt-A |
2,390 | | (373 | ) | 2,763 | |||||||||||
Subprime |
| | | | ||||||||||||
Non-US RMBS |
2,631 | | (17 | ) | 2,648 | |||||||||||
Total |
$ | 21,235 | $ | 77 | $ | (2,051 | ) | $ | 23,209 | |||||||