Attached files
Exhibit 12.1
SunGard Capital Corp.
SunGard Capital Corp. II
SunGard Data Systems Inc.
Computation of Ratio of Earnings to Fixed Charges (Unaudited)
($ in millions)
2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||
Fixed charges |
||||||||||||||||||||
Interest expense |
$ | 616 | $ | 608 | $ | 561 | $ | 595 | $ | 596 | ||||||||||
Amortization of debt issuance costs and debt discount |
40 | 37 | 37 | 42 | 43 | |||||||||||||||
Portion of rental expense representative of interest |
62 | 69 | 74 | 81 | 79 | |||||||||||||||
Total fixed charges |
$ | 718 | $ | 714 | $ | 672 | $ | 718 | $ | 718 | ||||||||||
Earnings |
||||||||||||||||||||
Income (loss) from continuing operations before income taxes |
$ | (150 | )(1) | $ | (61 | ) | $ | (41 | ) | $ | (1,196 | ) | $ | (419 | ) | |||||
Fixed charges per above |
718 | 714 | 672 | 718 | 718 | |||||||||||||||
Total earnings |
$ | 568 | (1) | $ | 653 | $ | 631 | $ | (478 | ) | $ | 299 | ||||||||
Ratio of earnings to fixed charges |
* | * | * | * | * |
* | Earnings for the years ended December 31, 2006, 2007, 2008, 2009 and 2010 were inadequate to cover fixed charges by $150 million, $61 million, $41 million, $1,196 million and $419 million, respectively. |
(1) | SCCs income (loss) before operations and total earnings for 2006 were $(148) million and $570 million, respectively. |