Exhibit 13.1
RPM International Inc. and Subsidiaries 21
Managements Discussion and Analysis of Results of Operations and Financial Condition
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our Consolidated Financial Statements include the accounts of RPM International Inc. and its
majority-owned subsidiaries, except for certain subsidiaries that were deconsolidated on May 31,
2010 (please refer to Note A(2) for further information). Preparation of our financial statements
requires the use of estimates and assumptions that affect the reported amounts of our assets and
liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. We continually evaluate these estimates, including those
related to our allowances for doubtful accounts; inventories; allowances for recoverable taxes;
useful lives of property, plant and equipment; goodwill and other intangible assets; environmental,
warranties and other contingent liabilities; income tax valuation allowances; pension plans; and
the fair value of financial instruments. We base our estimates on historical experience, our most
recent facts, and other assumptions that we believe to be reasonable under the circumstances. These
estimates form the basis for making judgments about the carrying values of our assets and
liabilities. Actual results, which are shaped by actual market conditions, may differ materially
from our estimates.
We have identified below the accounting policies and estimates that are the most critical to our
financial statements.
Revenue Recognition
Revenues are recognized when realized or realizable, and when earned. In general, this is when
title and risk of loss pass to the customer. Further, revenues are realizable when we have
persuasive evidence of a sales arrangement, the product has been shipped or the services have been
provided to the customer, the sales price is fixed or determinable, and collectibility is
reasonably assured. We reduce our revenues for estimated customer returns and allowances, certain
rebates, sales incentives and promotions in the same period the related sales are recorded.
We also record revenues generated under long-term construction contracts, mainly in connection with
the installation of specialized roofing and flooring systems, and related services. In general, we
account for long-term construction contracts under the percentage-of-completion method, and
therefore record contract revenues and related costs as our contracts progress. This method
recognizes the economic results of contract performance on a timelier basis than does the
completed-contract method; however, application of this method requires reasonably dependable
estimates of progress toward completion, as well as other dependable estimates. When reasonably
dependable estimates cannot be made, or if other factors make estimates doubtful, the
completed-contract method is applied. Under the completed-contract method, billings and costs are
accumulated on the balance sheet as the contract progresses, but no revenue is recognized until the
contract is complete or substantially complete.
Translation of Foreign Currency Financial Statements and Foreign Currency Transactions
Our reporting currency is the U.S. dollar. However, the functional currency for each of our foreign
subsidiaries is its local currency. We translate the amounts included in our Consolidated
Statements of Income from our foreign subsidiaries into U.S. dollars at weighted-average exchange
rates, which we believe are representative of the
actual exchange rates on the dates of the transactions. Our foreign subsidiaries assets and
liabilities are translated into U.S. dollars from local currency at the actual exchange rates as of
the end of each reporting date, and we record the resulting foreign exchange translation
adjustments in our Consolidated Balance Sheets as a component of accumulated other comprehensive
income (loss). If the U.S. dollar strengthens, we will reflect the resulting losses as a component
of accumulated other comprehensive income (loss). Conversely, if the U.S. dollar were to weaken,
foreign exchange translation gains could result, which would favorably impact accumulated other
comprehensive income. Translation adjustments will be included in net earnings in the event of a
sale or liquidation of any of our underlying foreign investments, or in the event that we
distribute the accumulated earnings of consolidated foreign subsidiaries. If we determine that the
functional currency of any of our foreign subsidiaries should be the U.S. dollar, our financial
statements will be affected. Should this occur, we will adjust our reporting to appropriately
account for any such changes.
As appropriate, we use permanently invested intercompany loans as a source of capital to reduce
exposure to foreign currency fluctuations at our foreign subsidiaries. These loans, on a
consolidated basis, are treated as being analogous to equity for accounting purposes. Therefore,
foreign exchange gains or losses on these intercompany loans are recorded in accumulated other
comprehensive income (loss). If we determine that the functional currency of any of our
subsidiaries should be the U.S. dollar, we will no longer record foreign exchange gains or losses
on such intercompany loans.
Goodwill
We test our goodwill balances at least annually, or more frequently as impairment indicators arise,
using a fair-value approach at the reporting unit level. Our reporting units have been identified
at the component level, which is the operating segment level or one level below our operating
segments. We perform a two-step impairment test. In the first step, we compare the fair value of
each of our reporting units to its carrying value. We have elected to perform our annual required
impairment tests, which involve the use of estimates related to the fair market values of the
reporting units with which goodwill is associated, during our fourth fiscal quarter. Calculating
the fair market values of reporting units requires our use of estimates and assumptions.
We use significant judgment in determining the most appropriate method to establish the fair values
of each of our reporting units. We estimate the fair values of our reporting units by employing
various valuation techniques, depending on the availability and reliability of comparable market
value indicators, and employ methods and assumptions which include the application of third-party
market value indicators and the computation of discounted future cash flows for each of our
reporting units annual projected earnings before interest, taxes, depreciation and amortization
(EBITDA). For each of our reporting units, we calculate a break-even multiple based on its
carrying value as of the testing date. We then compare each reporting units break-even EBITDA
market multiple to guideline EBITDA market multiples applicable to our industry and peer group, the
data for which we develop internally and through third-party sources. The result of this analysis
provides us with insight and sensitivity as to which reporting units, if any, may have a higher
risk for a potential impairment.
22 RPM International Inc. and Subsidiaries
We then supplement this analysis with an evaluation of discounted future cash flows for each
reporting units projected EBITDA. Under this approach, we calculate the fair value of each
reporting unit based on the present value of estimated future cash flows. If the fair value of the
reporting unit exceeds the carrying value of the net assets of the reporting unit, goodwill is not
impaired. An indication that goodwill may be impaired results when the carrying value of the net
assets of a reporting unit exceeds the fair value of the reporting unit. At that point, the second
step of the impairment test is performed, which requires a fair value estimate of each tangible and
intangible asset in order to determine the implied fair value of the reporting units goodwill. If
the carrying value of a reporting units goodwill exceeds its implied fair value, then we record an
impairment loss equal to the difference.
In applying the discounted cash flow methodology, we rely on a number of factors, including future
business plans, actual and forecasted operating results, and market data. The significant
assumptions employed under this method include discount rates, revenue growth rates, including
assumed terminal growth rates, and operating margins used to project future cash flows for each
reporting unit. The discount rates utilized reflect market-based estimates of capital costs and
discount rates adjusted for managements assessment of a market participants view with respect to
other risks associated with the projected cash flows of the individual reporting units. Our
estimates are based upon assumptions we believe to be reasonable, but which by nature are uncertain
and unpredictable. We believe we incorporate ample sensitivity ranges into our analysis of goodwill
impairment testing for each reporting unit, such that actual experience would need to be materially
out of the range of expected assumptions in order for an impairment to remain undetected.
Our annual goodwill impairment analysis for fiscal 2010 did not result in any impairment loss. The
excess of fair value over carrying value for reporting units as of March 1, 2010, ranged from
approximately $3.4 million (for a new reporting unit acquired within the last 12 months) to $647.1
million. In order to evaluate the sensitivity of the fair value calculations of our goodwill
impairment test, we applied a hypothetical 5% decrease to the fair values of each reporting unit.
This hypothetical 5% decrease would result in excess fair value over carrying value ranging from
approximately $0.3 million to $603.7 million for our reporting units. Further, we compare the sum
of the fair values of our reporting units resulting from our discounted cash flow calculations to
our market capitalization as of our valuation date. We use this comparison to further assess the
reasonableness of the assumptions employed in our valuation calculations. As of the valuation date,
the sum of the fair values we calculated for our reporting units approximated our market
capitalization. Our goodwill impairment analysis for fiscal 2009 resulted in an impairment charge
related to a reduction in the carrying value of goodwill relating to our Fibergrate reporting unit
by $14.9 million to approximately $23 million, which resulted primarily from soft domestic
commercial construction sales impacting this reporting unit during fiscal 2009.
Should the future earnings and cash flows at our reporting units decline and/or discount rates
increase, future impairment charges to goodwill and other intangible assets may be required.
Other Long-Lived Assets
We assess identifiable, non-goodwill intangibles and other long-lived assets for impairment
whenever events or changes in facts and circumstances indicate the possibility that the carrying
values of these assets may not be recoverable over their estimated remaining useful lives. Factors
considered important in our assessment, which might trigger an impairment evaluation, include the
following:
|
|
significant under-performance relative to historical or projected future operating results; |
|
|
|
significant changes in the manner of our use of the acquired assets; |
|
|
|
significant changes in the strategy for our overall business; and |
|
|
|
significant negative industry or economic trends. |
Additionally, we test all indefinite-lived intangible assets for impairment at least annually
during our fiscal fourth quarter. Measuring a potential impairment of non-goodwill intangibles and
other long-lived assets requires the use of various estimates and assumptions, including the
determination of which cash flows are directly related to the assets being evaluated, the
respective useful lives over which those cash flows will occur and potential residual values, if
any. If we determine that the carrying values of these assets may not be recoverable based upon the
existence of one or more of the above-described indicators or other factors, any impairment amounts
would be measured based on the projected net cash flows expected from these assets, including any
net cash flows related to eventual disposition activities. The determination of any impairment
losses would be based on the best information available, including internal estimates of discounted
cash flows; quoted market prices, when available; and independent appraisals, as appropriate, to
determine fair values. Cash flow estimates would be based on our historical experience and our
internal business plans, with appropriate discount rates applied. Our fiscal 2010 annual impairment
tests of each of our indefinite-lived intangible assets did not result in any impairment loss;
however, our fiscal 2009 annual impairment tests of these assets resulted in an impairment loss of
$0.5 million related to the reduction in carrying value of one of our tradenames. This loss was
primarily the result of continued declines in sales and projected sales in one of our businesses
which operates primarily in the residential housing market. We also performed a recoverability test
with respect to the assets of both of our entities that incurred goodwill or other intangible asset
impairments during fiscal 2009. The tests included the comparison of our estimation of undiscounted
future cash flows associated with these businesses to their respective book value as of the date of
our annual impairment tests. No impairment losses were required as a result of either of these
tests for recoverability.
Income Taxes
Our provision for income taxes is calculated using the liability method which requires the
recognition of deferred income taxes. Deferred income taxes reflect the net tax effect of temporary
differences between the carrying amounts of assets and liabilities for financial reporting purposes
and the amounts used for income tax purposes and certain changes in valuation allowances. We
provide valuation allowances against deferred tax assets if, based on available evidence, it is
more likely than not that some portion or all of the deferred tax assets will not be realized.
In determining the adequacy of valuation allowances, we consider cumulative and anticipated amounts
of domestic and international earnings or losses, anticipated amounts of foreign source income, as
well as the anticipated taxable income resulting from the reversal of future taxable temporary
differences. We intend to maintain any recorded valuation allowances until sufficient positive
evidence (for example, cumulative positive foreign earnings or additional foreign source income)
exists to support a reversal of the tax valuation allowances.
Further, at each interim reporting period, we estimate an effective income tax rate that is
expected to be applicable for the full year. Significant judgment is involved regarding the
application of global income tax laws and regulations and when projecting the
RPM International Inc. and Subsidiaries 23
jurisdictional mix of income. Additionally, interpretation of tax laws, court decisions or other
guidance provided by taxing authorities influences our estimate of the effective income tax rates.
As a result, our actual effective income tax rates and related income tax liabilities may differ
materially from our estimated effective tax rates and related income tax liabilities. Any resulting
differences are recorded in the period they become known.
Contingencies
We are party to claims and lawsuits arising in the normal course of business. Although we cannot
precisely predict the amount of any liability that may ultimately arise with respect to any of
these matters, we record provisions when we consider the liability probable and reasonably
estimable. Our provisions are based on historical experience and legal advice, reviewed quarterly
and adjusted according to developments. Estimating probable losses requires the analysis of
multiple forecasted factors that often depend on judgments about potential actions by third
parties, such as regulators, courts, and state and federal legislatures. Changes in the amounts of
our loss provisions, which can be material, affect our Consolidated Statements of Income. Due to
the inherent uncertainties in the process undertaken to estimate potential losses, we are unable to
estimate an additional range of loss in excess of our accruals. While it is reasonably possible
that such excess liabilities, if they were to occur, could be material to operating results in any
given quarter or year of their recognition, we do not believe that it is reasonably possible that
such excess liabilities would have a material adverse effect on our long-term results of
operations, liquidity or consolidated financial position.
Our environmental-related accruals are similarly established and/or adjusted as more information
becomes available upon which costs can be reasonably estimated. Here again, actual costs may vary
from these estimates because of the inherent uncertainties involved, including the identification
of new sites and the development of new information about contamination. Certain sites are still
being investigated; therefore, we have been unable to fully evaluate the ultimate costs for those
sites. As a result, accruals have not been estimated for certain of these sites and costs may
ultimately exceed existing estimated accruals for other sites. We have received indemnities for
potential environmental issues from purchasers of certain of our properties and businesses and from
sellers of some of the properties or businesses we have acquired. We have also purchased insurance
to cover potential environmental liabilities at certain sites. If the indemnifying or insuring
party fails to, or becomes unable to, fulfill its obligations under those agreements or policies,
we may incur environmental costs in addition to any amounts accrued, which may have a material
adverse effect on our financial condition, results of operations or cash flows.
Several of our industrial businesses offer extended warranty terms and related programs, and thus
have established a corresponding warranty liability. Warranty expense is impacted by variations in
local construction practices and installation conditions, including geographic and climate
differences.
Additionally, our operations are subject to various federal, state, local and foreign tax laws and
regulations which govern, among other things, taxes on worldwide income. The calculation of our
income tax expense is based on the best information available and involves our significant
judgment. The actual income tax liability for each jurisdiction in any year can be, in some
instances, determined ultimately several years after the financial statements have been published.
We maintain accruals for estimated income tax exposures for many different jurisdictions. Tax
exposures are settled primarily through the resolution of audits within each tax jurisdiction or
the closing of a statute of limitation. Tax exposures can also be affected by changes in applicable
tax laws or other factors, which may cause us to believe a revision of past estimates is
appropriate. We believe that appropriate liabilities have been recorded for income tax exposures;
however, actual results may differ materially from our estimates.
Allowance for Doubtful Accounts Receivable
An allowance for anticipated uncollectible trade receivable amounts is established using a
combination of specifically identified accounts to be reserved and a reserve covering trends in
collectibility. These estimates are based on an analysis of trends in collectibility, past
experience and individual account balances identified as doubtful based on specific facts and
conditions. Receivable losses are charged against the allowance when we confirm uncollectibility.
Actual collections of trade receivables could differ from our estimates due to changes in future
economic or industry conditions or specific customers financial conditions.
Inventories
Inventories are stated at the lower of cost or market, cost being determined on a first-in,
first-out (FIFO) basis and market being determined on the basis of replacement cost or net
realizable value. Inventory costs include raw materials, labor and manufacturing overhead. We
review the net realizable value of our inventory in detail on an on-going basis, with consideration
given to various factors, which include our estimated reserves for excess, obsolete, slow moving or
distressed inventories. If actual market conditions differ from our projections, and our estimates
prove to be inaccurate, write-downs of inventory values and adjustments to cost of sales may be
required. Historically, our inventory reserves have approximated actual experience.
Marketable Securities
Marketable securities, included in other current and long-term assets, are composed of
available-for-sale securities and are reported at fair value. Realized gains and losses on sales of
investments are recognized in net income on the specific identification basis. Changes in fair
values of securities that are considered temporary are recorded as unrealized gains and losses, net
of applicable taxes, in accumulated other comprehensive income (loss) within stockholders equity.
Other-than-temporary declines in market value from original cost are reflected in operating income
in the period in which the unrealized losses are deemed other than temporary. In order to determine
whether an other-than-temporary decline in market value has occurred, the duration of the decline
in value and our ability to hold the investment to recovery are considered in conjunction with an
evaluation of the strength of the underlying collateral and the extent to which the investments
amortized cost or cost, as appropriate, exceeds its related market value.
Pension and Postretirement Plans
We sponsor qualified defined benefit pension plans and various other nonqualified postretirement
plans. The qualified defined benefit pension plans are funded with trust assets invested in a
diversified portfolio of debt and equity securities and other investments. Among other factors,
changes in interest rates, investment returns and the market value of plan assets can (i) affect
the level of plan funding; (ii) cause volatility in the net periodic pension cost; and (iii)
increase our future contribution requirements. A significant decrease in
24 RPM International Inc. and Subsidiaries
investment returns or the market value of plan assets or a significant decrease in interest rates
could increase our net periodic pension costs and adversely affect our results of operations. A
significant increase in our contribution requirements with respect to our qualified defined benefit
pension plans could have an adverse impact on our cash flow.
Changes in our key plan assumptions would impact net periodic benefit expense and the projected
benefit obligation for our defined benefit and various postretirement benefit plans. Based upon May
31, 2010 information, the following tables reflect the impact of a 1% change in the key assumptions
applied to our defined benefit pension plans in the U.S. and internationally:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
International |
|
|
1% |
|
1% |
|
1% |
|
1% |
(In millions) |
|
Increase |
|
Decrease |
|
Increase |
|
Decrease |
|
Discount Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in expense in FY 2010 |
|
$ |
(2.6 |
) |
|
$ |
3.0 |
|
|
$ |
(1.3 |
) |
|
$ |
1.3 |
|
Increase (decrease) in obligation as of May 31, 2010 |
|
$ |
(27.1 |
) |
|
$ |
30.1 |
|
|
$ |
(17.7 |
) |
|
$ |
25.9 |
|
Expected Return on Plan Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in expense in FY 2010 |
|
$ |
(1.1 |
) |
|
$ |
1.1 |
|
|
$ |
(1.0 |
) |
|
$ |
1.0 |
|
Increase (decrease) in obligation as of May 31, 2010 |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
Compensation Increase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in expense in FY 2010 |
|
$ |
2.1 |
|
|
$ |
(1.9 |
) |
|
$ |
0.9 |
|
|
$ |
(0.6 |
) |
Increase (decrease) in obligation as of May 31, 2010 |
|
$ |
10.3 |
|
|
$ |
(9.4 |
) |
|
$ |
5.3 |
|
|
$ |
(4.8 |
) |
|
Based upon May 31, 2010 information, the following tables reflect the impact of a 1% change in the
key assumptions applied to our various postretirement health care plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
International |
|
|
1% |
|
1% |
|
1% |
|
1% |
(In millions) |
|
Increase |
|
Decrease |
|
Increase |
|
Decrease |
|
Discount Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in expense in FY 2010 |
|
$ |
|
|
|
$ |
|
|
|
$ |
(0.2 |
) |
|
$ |
0.2 |
|
Increase (decrease) in obligation as of May 31, 2010 |
|
$ |
(0.6 |
) |
|
$ |
0.7 |
|
|
$ |
(2.4 |
) |
|
$ |
3.1 |
|
Healthcare Cost Trend Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in expense in FY 2010 |
|
$ |
|
|
|
$ |
|
|
|
$ |
0.2 |
|
|
$ |
(0.2 |
) |
Increase (decrease) in obligation as of May 31, 2010 |
|
$ |
0.4 |
|
|
$ |
(0.3 |
) |
|
$ |
3.2 |
|
|
$ |
(2.5 |
) |
|
BUSINESS SEGMENT INFORMATION
Our business is divided into two reportable segments: the industrial reportable segment and the
consumer reportable segment. Within each reportable segment, we aggregate several operating
segments that consist of individual groups of companies and product lines, which generally address
common markets, share similar economic characteristics, utilize similar technologies and can share
manufacturing or distribution capabilities. Our five operating segments represent components of our
business for which separate financial information is available that is utilized on a regular basis
by our chief executive officer in determining how to allocate the assets of the Company and
evaluate performance. These five operating segments are each managed by an operating segment
manager, who is responsible for the day-to-day operating decisions and performance evaluation of
the operating segments underlying businesses. We evaluate the profit performance of our segments
primarily based on gross profit, and, to a lesser extent, income (loss) before income taxes, but
also look to earnings (loss) before interest and taxes (EBIT) as a performance evaluation measure
because interest expense is essentially related to corporate acquisitions, as opposed to segment
operations. Over the past several years, a number of product lines included within our RPM
II/Consumer Group were either sold to third-parties or reassigned to other operating segments
within our consumer reportable segment to better align with how management views our business.
After a comprehensive review and analysis of the remaining product lines in the RPM II/Consumer
Group and the current customer base and markets served, it was determined that these remaining
businesses are more appropriately accounted for in our RPM II/ Industrial Group. Total net sales
for these businesses approximated 3.0% of consolidated net sales for the year ended May 31, 2009.
The financial statements and notes contained herein reflect the reclassification of these product
lines to the RPM II/Industrial Group (now referred to as the RPM II Group) for all periods
presented.
Our industrial reportable segment products are sold throughout North America and also account for
the majority of our international sales. Our industrial product lines are sold directly to
contractors, distributors and end-users, such as industrial manufacturing facilities, public
institutions and other commercial customers. This reportable segment comprises three separate
operating segments our Building Solutions Group, Performance Coatings Group, and RPM II Group.
Products and services within this reportable segment include construction chemicals; roofing
systems; weatherproofing and other sealants; polymer flooring; edible coatings and specialty glazes
for pharmaceutical, cosmetic and food industries; and other specialty chemicals.
Our consumer reportable segment manufactures and markets professional use and do-it-yourself
(DIY) products for a variety of mainly consumer applications, including home improvement and
personal leisure activities. Our consumer segments major manufacturing and distribution operations
are located primarily in North America. Consumer segment products are sold throughout North America
directly to mass merchants, home improvement centers, hardware stores, paint stores, craft shops
and to other
RPM International Inc. and Subsidiaries 25
smaller customers through distributors. This reportable segment comprises two operating segments
our DAP Group and our Rust-Oleum Group. Products within this reportable segment include specialty,
hobby and professional paints; caulks; adhesives; silicone sealants; and wood stains.
In addition to our two reportable segments, there is a category of certain business activities and
expenses, referred to as corporate/ other, that does not constitute an operating segment. This
category includes our corporate headquarters and related administrative expenses, results of our
captive insurance companies, gains or
losses on the sales of certain assets and other expenses not directly associated with either
reportable segment. Assets related to the corporate/other category consist primarily of
investments, prepaid expenses, deferred pension assets, and headquarters property and equipment.
These corporate and other assets and expenses reconcile reportable segment data to total
consolidated income before income taxes, interest expense and earnings before interest and taxes.
The following table reflects the results of our reportable segments consistent with our management
philosophy, and represents the information we utilize, in conjunction with various strategic,
operational and other financial performance criteria, in evaluating the performance of our
portfolio of product lines.
SEGMENT INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
Year Ended May 31 |
|
2010 |
|
2009 |
|
2008 |
|
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Segment |
|
$ |
2,328,194 |
|
|
$ |
2,367,401 |
|
|
$ |
2,472,421 |
|
Consumer Segment |
|
|
1,084,522 |
|
|
|
1,000,766 |
|
|
|
1,171,370 |
|
|
Consolidated |
|
$ |
3,412,716 |
|
|
$ |
3,368,167 |
|
|
$ |
3,643,791 |
|
|
Gross Profit |
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Segment |
|
$ |
1,008,147 |
|
|
$ |
988,262 |
|
|
$ |
1,048,221 |
|
Consumer Segment |
|
|
427,228 |
|
|
|
364,827 |
|
|
|
450,316 |
|
|
Consolidated |
|
$ |
1,435,375 |
|
|
$ |
1,353,089 |
|
|
$ |
1,498,537 |
|
|
Income (Loss) Before Income Taxes(a) |
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Segment |
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes(a) |
|
$ |
225,528 |
|
|
$ |
180,395 |
(e) |
|
$ |
267,424 |
|
Interest (Expense), Net(b) |
|
|
(1,709 |
) |
|
|
(582 |
) |
|
|
(2,011 |
) |
|
EBIT(c) |
|
$ |
227,237 |
|
|
$ |
180,977 |
|
|
$ |
269,435 |
|
|
Consumer Segment |
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes(a) |
|
$ |
147,019 |
|
|
$ |
97,279 |
|
|
$ |
146,602 |
|
Interest (Expense), Net(b) |
|
|
37 |
|
|
|
(4,623 |
) |
|
|
(5,628 |
) |
|
EBIT(c) |
|
$ |
146,982 |
|
|
$ |
101,902 |
|
|
$ |
152,230 |
|
|
Corporate/Other |
|
|
|
|
|
|
|
|
|
|
|
|
(Expense) Before Income Taxes(a) |
|
$ |
(104,093 |
) |
|
$ |
(96,806 |
) |
|
$ |
(380,019 |
)(d) |
Interest (Expense), Net(b) |
|
|
(50,025 |
) |
|
|
(55,049 |
) |
|
|
(44,372 |
) |
|
EBIT(c) |
|
$ |
(54,068 |
) |
|
$ |
(41,757 |
) |
|
$ |
(335,647 |
) |
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes(a) |
|
$ |
268,454 |
|
|
$ |
180,868 |
|
|
$ |
34,007 |
|
Interest (Expense), Net(b) |
|
|
(51,697 |
) |
|
|
(60,254 |
) |
|
|
(52,011 |
) |
|
EBIT(c) |
|
$ |
320,151 |
|
|
$ |
241,122 |
|
|
$ |
86,018 |
|
|
|
|
|
(a) |
|
The presentation includes a reconciliation of Income (Loss) Before Income Taxes, a measure
defined by Generally Accepted Accounting Principles (GAAP) in the
United States, to EBIT. |
|
(b) |
|
Interest (expense), net includes the combination of interest expense and investment expense
(income), net. |
|
(c) |
|
EBIT is defined as earnings (loss) before interest and taxes. We evaluate the profit
performance of our segments primarily based on gross profit, and, to a lesser extent, income (loss)
before income taxes, but also look to EBIT as a performance evaluation measure because interest
expense is essentially related to corporate acquisitions, as opposed to segment operations. We
believe EBIT is useful to investors for this purpose as well, using EBIT as a metric in their
investment decisions. EBIT should not be considered an alternative to, or more meaningful than,
operating income as determined in accordance with GAAP, since EBIT omits the impact of interest and
taxes in determining operating performance, which represent items necessary to our continued
operations, given our level of indebtedness and ongoing tax obligations. Nonetheless, EBIT is a key
measure expected by and useful to our fixed income investors, rating agencies and the banking
community, all of whom believe, and we concur, that this measure is critical to the capital
markets analysis of our segments core operating performance. We also evaluate EBIT because it is
clear that movements in EBIT impact our ability to attract financing. Our underwriters and bankers
consistently require inclusion of this measure in offering memoranda in conjunction with any debt
underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor
is it meant to be predictive of potential future results. |
|
(d) |
|
The asbestos charges, totaling $288.1 million in fiscal 2008, are reflected in Corporate/Other,
and relate to our Bondex International, Inc. subsidiary (see Note
A(2) and Note I to the Consolidated Financial Statements). |
|
(e) |
|
Our industrial reportable segment results for fiscal 2009 reflect the impact of impairment
losses resulting from the reduction in carrying values of goodwill and
other intangible assets, totaling $15.5 million (see Note A(10) to the Consolidated Financial
Statements). |
26 RPM International Inc. and Subsidiaries
RESULTS OF OPERATIONS
Fiscal 2010 Compared with Fiscal 2009
Net Sales On a consolidated basis, net sales of $3.41 billion for the year ended May 31, 2010
increased 1.3%, or $44.5 million, over net sales of $3.37 billion for the year ended May 31, 2009.
The organic growth in sales in fiscal 2010 amounted to 0.3%, or $10.7 million, of the growth in net
sales over the prior years result, which includes the impact of net favorable foreign exchange
rates year-over-year, which amounted to 1.1%, or $35.8 million, and favorable pricing of 0.2% or
$7.5 million, which were partially offset by volume-related declines approximating 1.0% or $32.6
million. Foreign exchange gains resulted from the weak dollar against nearly all major foreign
currencies, with the majority of the gains resulting from the stronger euro and Canadian dollar.
Seven acquisitions over the past year provided 1.0% of sales growth over last years sales, or
$33.8 million.
Industrial segment net sales, which comprised 68.2% of consolidated net sales for fiscal 2010,
totaled $2.33 billion, representing a decline of 1.7% from $2.37 billion during fiscal 2009. This
segments net sales decline resulted primarily from lower organic sales, which accounted for 3.0%
of the sales decline from prior years sales. That 3.0% decline was driven by lower sales volume of
4.2% or $98.5 million, and was partially offset by net favorable foreign exchange differences of
1.2% or $28.8 million. Six small acquisitions provided an additional 1.3% or $30.9 million to this
segments net sales during 2010 versus the same period a year ago. The pure unit organic sales
decline in the industrial segment resulted primarily from declines in our industrial product lines,
especially those exposed to the domestic commercial construction market, which we expect will turn
around during the second half of fiscal 2011. A few of our industrial segment product lines,
including roofing, fluorescent pigments and polymer flooring products, continued to grow organic
sales during fiscal 2010, despite the impact of the continuing weak economic environment on certain
sectors of our domestic commercial construction markets. We continue to secure new business through
the strength of our brands, new product innovation and global expansion.
Consumer segment net sales, which comprised 31.8% of consolidated net sales for fiscal 2010,
increased by 8.4% to $1.08 billion from $1.00 billion during fiscal 2009. The improvement in this
segment was almost entirely organic, including the impact of higher sales volume of 6.6% or $66.0
million, prior period price increases, which provided 0.8%, and the impact of net favorable foreign
exchange rates for approximately 0.7%. The organic sales volume increase during the current year
was the result of increased market share, new product introductions, and a more stable market
demand for consumer repair and maintenance products. Our consumer segment continues to increase
market penetration at major retail accounts with various new product launches and broader channel
penetration, while also maintaining a focus on our existing repair and maintenance oriented
products.
Gross Profit Margin Our consolidated gross profit improved to 42.1% of net sales for fiscal 2010
from 40.2% of net sales for fiscal 2009. The year-over-year impact of lower raw material costs
provided a benefit of approximately 180 basis points (bps) to the current years gross profit
margin, reflecting year-over-year declines in energy costs and demand for raw materials. However,
while these raw material costs were lower versus the prior year, we experienced upward price
pressure from several of our raw materials suppliers over the last six months. We have faced
historically higher petroleum based input costs since 2005, which has in turn put sustained
pressure on our gross margins. Historically higher material costs were driven by certain key
factors, including greater divergence of natural gas
versus oil prices that drove more refining of the comparatively lower cost natural gas, which in
turn reduced the availability of certain oil-derived residual byproducts such as propylene monomer.
In addition, the increased refinery use of cokers resulted in reduced availability of residual
byproducts such as asphalt and some suppliers have idled capacity to offset reduced demand. Other
factors impacting our current year gross profit margin were pricing, which favorably impacted our
gross profit margin by approximately 10 bps and a favorable mix of product sold versus the same
period last year, which had an impact of approximately 10 bps.
Our industrial segment gross profit for fiscal 2010 improved by 160 bps to 43.3% of net sales from
last years result of 41.7% of net sales, which resulted primarily from the decline in certain raw
material costs that had a favorable impact of approximately 160 bps.
Our consumer segment gross profit for fiscal 2010 improved by approximately 290 bps to 39.4% of net
sales from 36.5% of net sales for fiscal 2009, mainly as a result of the 200 bps impact of lower
raw material costs during the current year versus last year, combined with prior period price
increases, which contributed approximately 50 bps. Improved operating leverage at many of our
plants attributable to our prior year cost reduction initiatives provided approximately 40 bps.
Although the price increases were favorable during the current year compared to last year, our
pricing still has not recaptured the significant raw material cost increases we have incurred since
2005. Additionally, while raw material costs were lower during the first half of fiscal 2010, we
experienced upward price pressure in several of our raw materials throughout the second half of
fiscal 2010.
Selling, General and Administrative Expenses (SG&A)
Our consolidated SG&A of 32.4% of net sales for fiscal 2010, remained flat versus last year.
Results for fiscal 2010 were favorably impacted by the absence of severance costs incurred during
the prior year as part of a cost reduction program implemented during fiscal 2009. The current year
results also reflect the impact of lower warranty, distribution, workers compensation and
environmental expenses. Those reductions were offset by higher employee compensation, benefits and
advertising expenses incurred during fiscal 2010 versus fiscal 2009. Finally, there were certain
direct costs related to acquisition activity that were required to be treated as expense under new
accounting rules which took effect during the current fiscal year.
Our industrial segment SG&A decreased by approximately 70 bps to 33.5% of net sales for the current
year versus 34.2% of net sales for fiscal 2009. This segments SG&A margin improvement primarily
reflects the continued benefits of last years cost reduction initiatives, combined with lower
distribution and warranty expense versus last year. The favorable impact of the headcount
reductions completed during the last half of fiscal 2009 was partially offset by higher employee
compensation, commissions and benefits in the current year. This segment was also unfavorably
impacted by the change in accounting for acquisition-related costs, as discussed above.
Our consumer segment SG&A as a percentage of net sales for fiscal 2010 decreased by 50 bps to 25.8%
compared with 26.3% a year ago. However, as a result of higher sales, SG&A increased year over year
by 6.5%, primarily reflecting higher bad debt, advertising and compensation and benefits expenses.
SG&A expenses in our corporate/other category increased during fiscal 2010 to $44.7 million from
$38.1 million during fiscal 2009. This $6.6 million increase reflects higher professional fees,
pension and compensation expenses, including stock based compensation, versus fiscal 2009.
RPM International Inc. and Subsidiaries 27
License fee and joint venture income of approximately $2.7 million and $3.1 million for each of the
years ended May 31, 2010 and 2009, respectively, are reflected as reductions of consolidated SG&A
expenses.
We recorded total net periodic pension and postretirement benefit costs of $30.1 million and $22.7
million for the years ended May 31, 2010 and 2009, respectively. This increased pension expense of
$7.4 million was primarily the result of a $4.4 million decline in the expected return on plan
assets, combined with approximately $3.5 million of additional net actuarial losses incurred this
year versus the prior year. A decrease in service costs, offset by higher interest expense,
favorably impacted pension expense by approximately $0.5 million. We expect that pension expense
will fluctuate on a year-to-year basis, depending primarily upon the investment performance of plan
assets and potential changes in interest rates, but such changes are not expected to be material to
our consolidated financial results. A decrease of 1.0% in the discount rate or expected rate of
return on plan assets assumptions would result in $4.5 million and $2.1 million higher pension
expense, respectively. The assumptions and estimates used to determine the discount rate and
expected return on plan assets are more fully described in Note G, Pension Plans, and Note H,
Postretirement Benefits, to our Consolidated Financial Statements. Further discussion and
analysis of the sensitivity surrounding our most critical assumptions under our pension and
postretirement plans is discussed on pages 24-25 of this report under, Critical Accounting
Policies and Estimates Pension and Postretirement Plans.
Interest Expense Interest expense was $59.3 million for fiscal 2010 versus $54.5 million last year.
Higher average interest rates this year of 6.24% compared to 5.20% last year, increased interest
expense by $10.1 million, while lower average borrowings, net of additional borrowings for
acquisitions, reduced interest expense this year by approximately $5.3 million versus last year.
Investment Expense (Income), Net Net investment income of $7.6 million for fiscal 2010 compares to
fiscal 2009 net investment expense of $5.8 million. Net realized gains on the sales of investments
resulted in a net gain of $2.2 million for fiscal 2010 versus a net gain of $1.6 million for fiscal
2009. Impairments recognized on securities that management has determined are other-than-temporary
declines in value during the current fiscal year totaled approximately $0.3 million, while these
losses approximated $15.1 million for fiscal 2009. Dividend and interest income totaling $5.7
million during the current year compares with $7.7 million of income during last year.
Other (Income) Expense, Net Other expense, net of $9.3 million during fiscal 2010 compares to
fiscal 2009 of $3.3 million. Fiscal 2010 includes the impact of the deconsolidation of Specialty
Products Holding Corporation of $7.9 million, which is more fully described in Note A(2).
Income Before Income Taxes (IBT) Our consolidated pretax income for fiscal 2010 of $268.5 million
compares with last years pretax income of $180.9 million, for a margin on net sales of 7.9% versus
5.4% a year ago. The improvement in fiscal 2010 over fiscal 2009 was driven primarily by the
combination of lower raw material costs, the favorable impact during the current fiscal year of the
prior year cost reduction initiatives, and the prior year goodwill and other intangible asset
impairment, which did not recur in fiscal 2010.
Our industrial segment had IBT of $225.5 million for fiscal 2010 versus last years IBT of $180.4
million, principally reflecting a more benign raw material cost environment experienced during this
year versus last year. Last years industrial segment IBT included goodwill
and other intangible asset impairment charges of $15.5 million during the fourth quarter. Our
consumer segment IBT improved to $147.0 million for the year, from $97.3 million last year,
resulting primarily from the 8.1% organic sales improvement over last year, combined with more
stable raw material costs and the benefit of leveraging plant overheads with higher sales volumes.
Income Tax Rate Our effective income tax rate of 32.5% for the year ended May 31, 2010 compared to
an effective income tax rate of 33.9% for the year ended May 31, 2009.
For the year ended May 31, 2010 and, to a lesser extent, for the year ended May 31, 2009, the
effective tax rate differed from the federal statutory rate due to decreases in the effective tax
rate principally as a result of the impact of certain foreign operations on our U.S. taxes and
lower effective tax rates in certain of our foreign jurisdictions.
For the years ended May 31, 2010 and May 31, 2009, the decreases in the effective tax rate were
partially offset by valuation allowances associated with losses incurred by certain of our foreign
businesses, valuation allowances associated with foreign tax credits, state and local income taxes
and other non-deductible business operating expenses. In addition, the decrease in the effective
tax rate for the year ended May 31, 2009 was partially offset by the non-deductible impairment of
goodwill, which impacted the tax provision by $5.2 million.
As of May 31, 2010, we have determined, based on the available evidence, that it is uncertain
whether we will be able to recognize certain deferred tax assets. Therefore, in accordance with the
provisions of ASC 740, Income Taxes (formerly SFAS No. 109, Accounting for Income Taxes), we
intend to maintain the tax valuation allowances recorded at May 31, 2010 for certain deferred tax
assets until sufficient positive evidence (for example, cumulative positive foreign earnings or
additional foreign source income) exists to support their reversal. These valuation allowances
relate to U.S. foreign tax credit carryforwards, certain foreign net operating losses and net
foreign deferred tax assets recorded in purchase accounting. In accordance with ASC 805, Business
Combinations (formerly SFAS No. 141R, Business Combinations) any reversal of a tax valuation
allowance that was recorded in purchase accounting will be recorded as a reduction to income tax
expense.
Net Income Net income of $181.1 million for fiscal 2010 compares to net income of $119.6 million
last year, for a net margin on sales of 5.3% compared to the prior year margin of 3.6%. The
improved results for the current year over the prior year reflects the benefit of higher gross
margins attributable to prior year cost reduction initiatives and more stable raw material
comparisons. During fiscal 2010, we had net income from noncontrolling interests of $1.1 million,
which we anticipate will increase in fiscal 2011 and into the future as a result of our
deconsolidation of SPHC, as more fully described in Note A and Note I to the Consolidated Financial
Statements.
Diluted earnings per share of common stock for this year of $1.39 compares with $0.93 last year.
Fiscal 2009 Compared with Fiscal 2008
Net Sales On a consolidated basis, net sales of $3.4 billion for the year ended May 31, 2009
declined 7.6%, or $275.6 million, over net sales of $3.6 billion during fiscal 2008. The organic
decline in sales amounted to 10.2%, or $369.8 million, of the shortfall in net sales over the
fiscal 2008 result, which includes volume-related declines of 9.9%, or $358.4 million, and the
impact of net unfavorable foreign exchange rates versus fiscal 2008,
28 RPM International Inc. and Subsidiaries
which amounted to 3.4%, or $123.6 million, offset partially by pricing initiatives representing
3.1% of the fiscal 2008 sales, or $112.2 million. These pricing initiatives, including those across
both of our reportable segments, were instituted primarily during prior periods in order to offset
the rising costs of many of our raw materials. Foreign exchange losses resulted from the strong
dollar against nearly all major foreign currencies, with the majority of the losses resulting from
the weaker euro and Canadian dollar. Eleven small acquisitions provided 2.6% of sales growth over
fiscal 2008, or $94.2 million. The worldwide recession during fiscal 2009 impacted nearly every
product line we offer in both of our reportable segments. However, despite the downturn, many of
our businesses continued to either maintain their market share or gain market share as competitors
dropped out of the marketplace.
Industrial segment net sales, which comprised 70.3% of fiscal 2009 consolidated net sales, totaled
$2.37 billion, a decline of 4.2% from $2.47 billion during fiscal 2008. This segments net sales
decline resulted primarily from an overall decline in organic sales, which accounted for a 9.3%
decline over fiscal 2008 sales, and included 4.0% from net unfavorable foreign exchange differences
and volume declines approximating 8.2%, offset partially by 2.9% as a result of prior-period price
increases. Nine small acquisitions provided 5.0% growth over fiscal 2008. The organic sales volume
decline in the industrial segment resulted primarily from declines in global sealants and roofing
products, as well as exterior insulated finishing systems products. There was slow but continued
growth throughout fiscal 2009 from ongoing industrial and commercial maintenance and improvement
activities in Canada, Latin America, South Africa and the Middle East. Despite the impact of the
continued weak economic environment on certain sectors of our domestic commercial construction
markets during fiscal 2009, we continued to secure new business through strong brand offerings, new
product innovations and international expansion.
Consumer segment net sales, which comprised 29.7% of consolidated net sales for fiscal 2009,
totaled $1.00 billion, a decline of 14.6% from $1.17 billion during fiscal 2008. The decline in
this segment was primarily organic, which accounted for 12.0% of the decline over fiscal 2008 sales
and included volume declines approximating 13.5%. Net unfavorable foreign exchange rates accounted
for approximately 2.2% of the decline. Prior-period price increases had a 3.6% favorable impact on
this segments sales, while net divestitures represented 2.5% of the total decline. The organic
sales volume decline reflected the continued weakness in the economy, including sluggish sales for
retailers and distributors impacted by the domestic housing recession during fiscal 2009. Our
consumer segment continued to increase market penetration at major retail accounts with various new
product launches combined with a renewed focus on sales of our various repair and maintenance
product lines.
Gross Profit Margin Our consolidated gross profit declined to 40.2% of net sales during fiscal 2009
from 41.1% of net sales during fiscal 2008, or approximately 90 bps. This decline reflected our
overall lower overhead absorption resulting from a 9.9% decline in organic sales volume, as
discussed above, which reduced gross profit as a percent of sales by approximately 100 bps. Higher
raw material costs during fiscal 2009 versus fiscal 2008 negatively impacted the fiscal 2009 gross
profit margin by approximately 200 bps, reflecting increases in oil prices and energy costs, which
had previously put upward pressure on many of our raw material, packaging and transportation costs.
Higher pricing, which favorably impacted our gross profit margin by approximately 210 bps,
partially offset the combination of these year-over-year higher raw material costs and the effect
of declining sales volumes. While many of our key raw material costs, such as plasticizers,
epoxies, various solvents and
resins, were higher during fiscal 2009 than they were during fiscal 2008, we experienced some
relief in certain other raw material and transportation costs this year, as a result of declines in
certain energy prices.
Our industrial segment gross profit for fiscal 2009 fell by 70 bps, to 41.7% of net sales from
42.4% of net sales during fiscal 2008. This segments 8.2% decline in organic sales volume
unfavorably impacted this segments gross margin by approximately 120 bps during fiscal 2009, in
addition to higher raw material costs, which had a negative impact of approximately 130 bps. Higher
selling prices approximating 180 bps slightly offset these costs.
Our consumer segment gross profit for fiscal 2009 declined to 36.5% of net sales from 38.4% of net
sales during fiscal 2008, or approximately 190 bps, mainly as a result of the approximate 360 bps
impact of higher raw material costs, partially offset by the impact of price increases
approximating 270 bps. The remaining 100 bps related to this segments organic sales volume decline
of 13.5% versus net sales volume during fiscal 2008.
SG&A Our consolidated SG&A increased to 32.6% of net sales for fiscal 2009 compared with 30.8%
during fiscal 2008. The 180 bps increase in SG&A as a percent of sales primarily reflects the
impact of the 9.9% decline in organic sales volume, as previously discussed. The increase in SG&A
as a percent of sales also reflects the impact of higher warranty expense during fiscal 2009,
approximating 50 bps, and the combination of additional bad debt expense, unfavorable environmental
reserve increases, and certain higher employment-related benefit costs. These higher expenses were
offset partially by lower stock-based compensation expense, lower distribution expense, reductions
in advertising expense and lower legal expenses, totaling approximately 40 bps. There were also
certain additional strategic initiatives that were undertaken by certain of our businesses during
fiscal 2009 in order to reduce our fixed cost base in light of the current worldwide recession.
These initiatives included headcount reductions, which resulted primarily in severance costs
approximating 60 bps for fiscal 2009. The costs of these initiatives were slightly more than offset
by the end of fiscal 2009 by the savings accumulated from the resulting lower headcount.
Our industrial segment SG&A increased to 34.2% of net sales for fiscal 2009 from 31.5% during
fiscal 2008, reflecting the impact of the 8.2% decline in sales volume during fiscal 2009 versus
fiscal 2008. Also reflected in the increase is the impact of higher warranty expense during fiscal
2009 in this segment, which began to trend higher during the last half of fiscal 2009. There was
also additional bad debt expense incurred during fiscal 2009, however, this was more than offset by
net favorable foreign currency adjustments. As mentioned above, during fiscal 2009 certain of our
businesses incurred severance expense in an effort to bring costs down as a result of the weak
economic environment. This segments fiscal 2009 costs relating to these initiatives were slightly
more than offset by the favorable impact of the resulting headcount reductions by the end of the
fiscal year.
Our consumer segment SG&A as a percent of net sales for fiscal 2009 increased by 90 bps to 26.3%
compared with 25.4% of net sales during fiscal 2008, reflecting the unfavorable margin impact of
the 13.5% sales volume decline in net sales in this segment, in addition to unfavorable foreign
exchange adjustments during fiscal 2009, higher employment-related benefit expense and unfavorable
environmental reserve adjustments. The strategic reductions in this segments workforce, which
resulted in severance and other related costs during fiscal 2009, was offset by the benefits of the
reduced headcount expense by the end of fiscal 2009.
RPM International Inc. and Subsidiaries 29
SG&A expenses in our corporate/other category decreased during fiscal 2009 by approximately $4.0
million, to $38.1 million from $42.1 million for fiscal 2008. The decrease reflects the combination
of lower compensation, including stock based compensation, and lower insurance expense incurred
during fiscal 2009 versus fiscal 2008, which provided a combined benefit of approximately $10.2
million. During fiscal 2009, we also recorded a gain on our partial repurchase of our 4.45% bonds
at a discount, totaling approximately $0.8 million, and had lower year-over-year costs relating to
travel, meetings, and other expenses as a result of tighter cost controls implemented during the
current year. Partially offsetting these items was the impact of net unfavorable foreign currency
adjustments, which totaled approximately $8.0 million, and other higher employment-related benefit
expenses, including higher hospitalization and workers compensation costs.
License fee and joint venture income of approximately $3.1 million and $3.3 million for each of the
years ended May 31, 2009 and 2008, respectively, are reflected as reductions of consolidated SG&A
expenses.
We recorded total net periodic pension and postretirement benefit costs of $22.7 million and $18.6
million for the years ended May 31, 2009 and 2008, respectively. This increased pension expense of
$4.1 million was the result of higher interest costs approximating $2.8 million, net actuarial
losses incurred of approximately $0.9 million and approximately $0.6 million less in curtailment
gains during fiscal 2009 versus fiscal 2008. Slightly offsetting these unfavorable items was the
impact of $0.2 million in additional gains relating to the expected return on plan assets during
fiscal 2009. We expect that pension expense will fluctuate on a year-to-year basis, depending
primarily upon the investment performance of plan assets and potential changes in interest rates,
but such changes are not expected to be material to our consolidated financial results.
Asbestos Charge As described in Note I, Reorganization Proceedings of Certain Subsidiaries, to
the Consolidated Financial Statements, we recorded pre-tax asbestos charges of $288.1 million
during the fiscal year ended May 31, 2008, in connection with the calculation of our liability for
unasserted-potential-future-asbestos-related claims by an independent consulting firm. There was no
related charge taken or incurred during the fiscal years ended May 31, 2010 and 2009. For
additional information, please refer to Note I, Reorganization Proceedings of Certain
Subsidiaries, to the Consolidated Financial Statements.
Goodwill and Other Intangible Asset Impairments As described in Note A(11), Goodwill and Other
Intangible Assets, to the Consolidated Financial Statements, we recorded impairment charges
related to a reduction of the carrying value of goodwill and other intangible assets totaling $15.5
million for the fiscal year ended May 31, 2009. The results of our annual impairment testing for
the fiscal years ended May 31, 2008 did not result in any adjustments to the carrying value of
goodwill or other intangible assets. For additional information, please refer to Note A(11) to the
Consolidated Financial Statements and the Critical Accounting Policies discussed herein.
Interest Expense Interest expense was $54.5 million during fiscal 2009 versus $65.5 million during
fiscal 2008, or a decrease of $11.0 million. The combination of lower interest rates, which
averaged 5.19% overall for fiscal 2009 compared with 5.56% for fiscal 2008, and lower average
borrowings, net of additional borrowings for acquisitions, reduced interest expense this year by
approximately $13.2 million versus fiscal 2008. Partially offsetting this
reduction was the impact of additional bond financing-related costs approximating $2.2 million.
Investment Expense (Income), Net Net investment expense of $5.8 million during fiscal 2009
compares to fiscal 2008 net investment income of $13.5 million. Net realized gains on the sales of
investments resulted in a net gain of $1.6 million for the year ended May 31, 2009 versus a net
gain of $3.2 million for fiscal 2008. Additionally, there were impairments recognized on securities
that management has determined are other-than-temporary declines in value, which approximated $15.1
million and $1.4 million for fiscal 2009 and 2008, respectively. Additionally, dividend and
interest income totaling $7.7 million during fiscal 2009 compares with $11.7 million of income last
year. The year-over-year changes in these items reflect the current global economic downturn and
related declines in the U.S. financial markets.
Other Expense, Net Other expense, net, of $3.3 million during fiscal 2009 compares to fiscal 2008
other income, net of $5.4 million.
IBT Our consolidated IBT for fiscal 2009 of $180.9 million compares with last years IBT of $34.0
million, for a margin on net sales of 5.4% versus 0.9% a year ago. Reflected in the figures for
fiscal 2009 was the impact of impairment losses of $15.5 million resulting from a reduction in the
carrying values of goodwill and other intangible assets recognized during the fourth quarter of
fiscal 2009. Reflected in the figures for fiscal 2008 was the impact of the $288.1 million
asbestos-related charge taken during the fourth quarter of fiscal 2008, as previously discussed.
Our industrial segment had IBT of $180.4 million during fiscal 2009 versus IBT of $267.4 million
for fiscal 2008, reflecting this segments 8.2% decline in organic sales volume during fiscal 2009,
as previously discussed, in addition to certain higher raw material costs, the goodwill and other
intangible asset impairment loss and additional warranty expense during fiscal 2009. Our consumer
segment IBT declined to $97.3 million for fiscal 2009, from $146.6 million during fiscal 2008,
primarily as a result of the 13.5% organic sales decline combined with unfavorable foreign exchange
adjustments and certain higher raw material costs.
Income Tax Rate Our effective income tax expense rate of 33.9% for the year ended May 31, 2009
compared to an effective income tax benefit rate of 30.6% for the year ended May 31, 2008.
For the year ended May 31, 2009 and, to a greater extent, for the year ended May 31, 2008, the
effective tax rate differed from the federal statutory rate due to decreases in the effective tax
rate principally as a result of the impact of certain foreign operations on our U.S. taxes, U.S.
tax benefits associated with the domestic manufacturing deduction and lower effective tax rates in
certain of our foreign jurisdictions. In addition, for the year ended May 31, 2009, various state
taxing jurisdictions enacted new tax laws which resulted in a one-time decrease in the state
effective tax rate of $1.8 million. The year ended May 31, 2008 was also impacted by a decrease in
the effective tax rate as a result of a reversal of valuation allowances associated with foreign
tax credits.
For the years ended May 31, 2009 and May 31, 2008, the decreases in the effective tax rate were
partially offset by valuation allowances associated with losses incurred by certain of our foreign
businesses, state and local income taxes and other non-deductible business operating expenses. In
addition, the decreases in the effective tax rate for the year ended May 31, 2009 were offset by
the non-deductible impairment of goodwill, which impacted the tax provision by $5.2 million, and
valuation allowances associated with foreign tax credit carryforwards.
30 RPM International Inc. and Subsidiaries
Net Income Net income of $119.6 million for the year ended May 31, 2009 compares to net income of
$44.4 million for fiscal 2008, for a net margin on sales of 3.6% for fiscal 2009 compared to a net
margin on sales of 1.2% for fiscal 2008. The fiscal 2009 net income reflects the after-tax impact
of the goodwill and other intangible asset impairment losses of $15.3 million, while net income for
fiscal 2008 reflects the after-tax impact of the asbestos-related charge of $185.1 million.
Excluding those items, the net margin on sales for fiscal 2009 and 2008 would have been 4.0% and
6.3%, respectively. The overall decline in the net margin on sales reflects the impact of declining
organic sales volume, which impacted sales by 9.9% during fiscal 2009, combined with higher raw
material costs and expenses related to higher warranty, bad debt, and other-than-temporary losses
on marketable securities incurred during fiscal 2009.
Diluted earnings per share of common stock of $0.93 for fiscal 2009 compares with diluted earnings
per share of $0.36 for fiscal 2008.
LIQUIDITY AND CAPITAL RESOURCES
Operating Activities
Operating activities provided cash flow of $203.9 million during fiscal 2010 compared with $267.0
million of cash provided during fiscal 2009, a decrease of approximately 23.6%.
The net decrease in cash from operations includes the favorable change in net income, adjusted for
non-cash expenses and income, which increased by approximately $69.9 million versus last year, more
than offset by changes in working capital accounts, asbestos payments and other accruals. The
current period increase in accounts receivable since May 31, 2009 used cash of $17.7 million versus
the $181.6 million of cash generated from collections on accounts receivable during fiscal 2009, or
approximately $199.4 million less cash provided year over year. While our collections of accounts
receivable have improved, the cash collected during fiscal 2010 was less than cash collected during
fiscal 2009 as a result of the relatively lower accounts receivable balance of May 31, 2009 versus
May 31, 2008. Inventory balances required the use of $15.1 million of cash during fiscal 2010,
compared with cash provided by a decrease in inventory of $75.0 million during fiscal 2009, or
$90.1 million more cash used year over year. With regard to accounts payable, we used $139.0
million less cash during fiscal 2010 compared to fiscal 2009 as a result of a change in the timing
of certain payments. Accrued compensation and benefits used approximately $36.2 million less cash
versus the prior year period due to lower bonus payments made during fiscal 2010 versus fiscal
2009, while other accruals, including those for other short-term and long-term items, provided
$48.2 million more in cash during fiscal 2010 versus fiscal 2009 due to changes in the timing of
such payments. Cash provided from operations, along with the use of available credit lines, as
required, remain our primary sources of liquidity.
As a result of SPHC and Bondexs bankruptcy filing, all Bondex and SPHC asbestos personal injury
lawsuits have been stayed due to the imposition of an automatic stay applicable in bankruptcy
cases. In addition, at the request of SPHC and Bondex, the Bankruptcy Court has entered orders
staying all claims against RPM International Inc. and its affiliates that are derivative of the
asbestos claims against SPHC and Bondex. Prior to the bankruptcy filing, SPHC and Bondex had
engaged in a strategy of litigating asbestos-related products liability claims brought against
them. Claims paid during the year ended May 31, 2010, prior to the bankruptcy filing, were $92.6
million, which included defense-related payments during the year of $42.6 million. No claims have
been paid since the bankruptcy filing
and it is not contemplated that any claims will be paid until a plan of reorganization is confirmed
and an asbestos trust is established and operating. See Note I, Reorganization Proceedings of
Certain Subsidiaries, for additional information.
Investing Activities
Capital expenditures, other than for ordinary repairs and replacements, are made to accommodate our
continued growth to achieve production and distribution efficiencies, to expand capacity and to
enhance our administration capabilities. Capital expenditures of $23.2 million during fiscal 2010
compare with depreciation of $61.8 million. We expect capital spending to continue to trail
depreciation expense at least through the end of fiscal 2011. Due to additional capacity, which we
have brought on-line over the last several years, we believe there is adequate production capacity
to meet our needs based on anticipated growth rates. Any additional capital expenditures made over
the next few years will likely relate primarily to new products and technology. Not reflected in
our capital expenditures is the capacity added through our recent acquisitions of product lines and
businesses, which totaled approximately $11.4 million during fiscal 2010. We presently anticipate
that additional shifts at our production facilities, coupled with the capacity added through
acquisition activity, will enable us to meet increased demand during the current fiscal year even
with these lower levels of capital spending this fiscal year.
Our captive insurance companies invest their excess cash in marketable securities in the ordinary
course of conducting their operations, and this activity will continue. Differences in the amounts
related to these activities on a year-over-year basis are primarily attributable to differences in
the timing and performance of their investments balanced against amounts required to satisfy
claims. At May 31, 2010, the fair value of our investments in marketable securities totaled $113.9
million, of which investments with a fair value of $31.2 million were in an unrealized loss
position. The fair value of our portfolio of marketable securities is
based on quoted market prices for identical, or similar, instruments
in active or non-active markets or model-derived-valuations with
observable inputs. We have no marketable securities whose fair value
is subject to unobservable inputs. At May 31, 2009, the fair value of our
investments in marketable securities totaled $83.3 million, of which investments with a fair value
of $43.6 million were in an unrealized loss position. Total pre-tax unrealized losses recorded in
accumulated other comprehensive income at May 31, 2010 and May 31, 2009 were $1.8 million and $3.8
million, respectively.
We regularly review our marketable securities in unrealized loss positions in order to determine
whether or not we have the ability and intent to hold these investments. That determination is
based upon the severity and duration of the decline, in addition to our evaluation of the cash flow
requirements of our businesses. Unrealized losses at May 31, 2010 were generally related to the
volatility in valuations over the last several months for a portion of our portfolio of investments
in marketable securities. The unrealized losses generally relate to investments whose fair values
at May 31, 2010 were less than 15% below their original cost or have been in a loss position for
less than six consecutive months. Although we have begun to see recovery in general economic
conditions, if we were to experience continuing or significant unrealized losses within our
portfolio of investments in marketable securities in the future, we may recognize additional
other-than-temporary impairment losses. Such potential losses could have a material impact on our
results of operations in any given reporting period. As such, we continue to closely evaluate the
status of our investments and our ability and intent to hold these investments.
RPM International Inc. and Subsidiaries 31
Financing Activities
As a result of the SPHC bankruptcy filing, our access to the cash flows of SPHC and its
subsidiaries has been restricted. However, the bankruptcy filing has not resulted in any reductions
in our credit ratings by Moodys Investor Service, Standard & Poors or Fitch Ratings. Therefore, we
feel this has not adversely impacted our ability to gain access to capital.
On October 9, 2009, we sold $300.0 million aggregate principal amount of 6.125% Notes due 2019 (the
Notes). The net proceeds from the offering of the Notes were used to repay $163.7 million in
principal amount of our unsecured notes due October 15, 2009, and approximately $120.0 million in
principal amount of short-term borrowings outstanding under our accounts receivable securitization
program. The balance of the net proceeds was used for general corporate purposes.
On April 7, 2009, we replaced our existing $125.0 million accounts receivable securitization
program, which was set to expire on May 7, 2009, with a new, three-year, $150.0 million accounts
receivable securitization program (the AR program). The AR program, which was established with
two banks for certain of our subsidiaries (originating subsidiaries), contemplates that the
originating subsidiaries will sell certain of their accounts receivable to RPM Funding Corporation,
a wholly-owned special purpose entity (SPE), which will then transfer undivided interests in such
receivables to the participating banks. Once transferred to the SPE, such receivables are owned in
their entirety by the SPE and are not available to satisfy claims of our creditors or creditors of
the originating subsidiaries until the obligations owing to the participating banks have been paid
in full. The transactions contemplated by the AR program do not constitute a form of off-balance
sheet financing and will be fully reflected in our financial statements. Entry into the AR program
increased our liquidity by $25.0 million, but also increased our financing costs due to higher
market rates. The amounts available under the AR program are subject to changes in the credit
ratings of our customers, customer concentration levels or certain characteristics of the
underlying accounts receivable, and therefore at certain times we may not be able to fully access
the $150.0 million of funding available under the AR program. At February 28, 2010, approximately
$61.9 million was available under this AR program.
On February 20, 2008 we issued and sold $250.0 million of 6.50% Notes due February 15, 2018. The
proceeds were used to repay our $100.0 million Senior Unsecured Notes due March 1, 2008, the
outstanding principal under our $125.0 million accounts receivable securitization program and $19.0
million in short-term borrowings under our revolving credit facility. This financing strengthened
our credit profile and liquidity position, as well as lengthened the average maturity of our
outstanding debt obligations.
On December 29, 2006, we replaced our $330.0 million revolving credit facility with a $400.0
million five-year credit facility (the Credit Facility). The Credit Facility is used for working
capital needs and general corporate purposes, including acquisitions. The Credit Facility provides
for borrowings in U.S. dollars and several foreign currencies and provides sublimits for the
issuance of letters of credit in an aggregate amount of up to $35.0 million and a swing-line of up
to $20.0 million for short-term borrowings of less than 15 days. In addition, the size of the
Credit Facility may be expanded, subject to lender approval, upon our request by up to an
additional $175.0 million, thus potentially expanding the Credit Facility to $575.0 million.
On May 29, 2009, we entered into an amendment to our Credit Facility agreement with our lenders.
Under the amendment, we are required to comply with various customary affirmative and negative
covenants. These include financial covenants requiring us to maintain certain leverage and interest
coverage ratios. The definition of EBITDA has been amended to add back the sum of all (i) non-cash
charges relating to the write-down or impairment of goodwill and other intangibles during the
applicable period, (ii) other non-cash charges up to an aggregate of $25.0 million during such
applicable period and (iii) one-time cash charges incurred during the period from June 1, 2008
through May 31, 2010, but only up to an aggregate of not more than $25.0 million during such
applicable period. The interest coverage ratio is calculated at the end of each fiscal quarter for
the four fiscal quarters then ended. The minimum required consolidated interest coverage ratio,
EBITDA to interest expense, remains 3.50 to 1 under the amendment, but allowance of the add-backs
referred to above has the effect of making this covenant less restrictive. Under the terms of the
leverage covenant, we may not permit our consolidated indebtedness at any date to exceed 55% of the
sum of such indebtedness and our consolidated shareholders equity on such date, and may not permit
the indebtedness of our domestic subsidiaries (determined on a combined basis and excluding
indebtedness to us and indebtedness incurred pursuant to permitted receivables securitizations) to
exceed 15% of our consolidated shareholders equity. This amendment also added a fixed charge
coverage covenant beginning with our fiscal quarter ended August 31, 2009. Under the fixed charge
coverage covenant, the ratio of our consolidated EBITDA for any four-fiscal-quarter-period to the
sum of our consolidated interest expense, income taxes paid in cash (other than taxes on
non-recurring gains), capital expenditures, scheduled principal payments on our amortizing
indebtedness (other than indebtedness scheduled to be repaid at maturity) and dividends paid in
cash (or, for testing periods ending on or before May 31, 2010, 70% of dividends paid in cash), in
each case for such four-fiscal-quarter period, may not be less than 1.00 to 1. This amendment also
included a temporary, one-year restriction on certain mergers, asset dispositions and acquisitions,
and contains customary representations and warranties.
We are subject to the same leverage, interest coverage and fixed charge coverage covenants under
the AR program as those contained in our Credit Facility. On May 29, 2009, we also entered into an
amendment to our AR program. Included in the amendment were the same amendments to the definition
of EBITDA, an identical reduction in the maximum consolidated leverage ratio and the same fixed
charge coverage covenants as were included in our Credit Facility amendment, as outlined above.
Our failure to comply with these and other covenants contained in the Credit Facility may result in
an event of default under that agreement, entitling the lenders to, among other things, declare the
entire amount outstanding under the Credit Facility to be due and payable. The instruments
governing our other outstanding indebtedness generally include cross-default provisions that
provide that under certain circumstances, an event of default that results in acceleration of our
indebtedness under the Credit Facility will entitle the holders of such other indebtedness to
declare amounts outstanding immediately due and payable.
As of May 31, 2010, we were in compliance with all covenants contained in our Credit Facility,
including the leverage, interest coverage ratio and fixed charge coverage covenants. At that date,
our leverage ratio was 46.2%, while our interest coverage and fixed charge coverage ratios were
6.03:1 and 1.72:1, respectively. Additionally, in accordance with these covenants, at May 31, 2010,
our domestic subsidiaries indebtedness did not exceed 15% of consolidated shareholders equity as
of that date.
32 RPM International Inc. and Subsidiaries
Our access to funds under our Credit Facility is dependent on the ability of the financial
institutions that are parties to the Credit Facility to meet their funding commitments. Those
financial institutions may not be able to meet their funding commitments if they experience
shortages of capital and liquidity or if they experience excessive volumes of borrowing requests
within a short period of time. Moreover, the obligations of the financial institutions under our
Credit Facility are several and not joint and, as a result, a funding default by one or more
institutions does not need to be made up by the others.
We are exposed to market risk associated with interest rates. We do not use financial derivative
instruments for trading purposes, nor do we engage in foreign currency, commodity or interest rate
speculation. Concurrent with the issuance of our 6.7% Senior Unsecured Notes, RPM United Kingdom
G.P. entered into a cross currency swap, which fixed the interest and principal payments in euros
for the life of the 6.7% Senior Unsecured Notes and resulted in an effective euro fixed rate
borrowing of 5.31%.
Our available liquidity, including our cash and cash equivalents and amounts available under our
committed credit facilities, stood at $688.5 million at May 31, 2010. Our debt-to-capital ratio was
46.2% at May 31, 2010, compared with 44.9% May 31, 2009.
During the first quarter of fiscal 2009, we called for redemption all of our outstanding Senior
Convertible Notes due May 13, 2033. Prior to the redemption, virtually all of the holders converted
their Senior Convertible Notes into shares of our common stock. For additional information, refer
to Note B, Borrowings, to the Consolidated Financial Statements.
The following table summarizes our financial obligations and their expected maturities at May 31,
2010 and the effect such obligations are expected to have on our liquidity and cash flow in the
periods indicated.
CONTRACTUAL OBLIGATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due In |
|
|
Total Contractual |
|
|
|
|
|
|
|
|
(In thousands) |
|
Payment Stream |
|
2011 |
|
2012-13 |
|
2014-15 |
|
After 2015 |
|
Long-term debt obligations |
|
$ |
928,615 |
|
|
$ |
4,307 |
|
|
$ |
23,997 |
|
|
$ |
201,401 |
|
|
$ |
698,910 |
|
Operating lease obligations |
|
|
149,499 |
|
|
|
33,788 |
|
|
|
44,359 |
|
|
|
24,275 |
|
|
|
47,077 |
|
Other long-term liabilities(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest payments on long-term debt obligations |
|
|
393,487 |
|
|
|
55,276 |
|
|
|
110,552 |
|
|
|
85,552 |
|
|
|
142,107 |
|
Contributions to pension and postretirement plans(2) |
|
|
314,400 |
|
|
|
19,900 |
|
|
|
75,700 |
|
|
|
78,300 |
|
|
|
140,500 |
|
|
Total |
|
$ |
1,786,001 |
|
|
$ |
113,271 |
|
|
$ |
254,608 |
|
|
$ |
389,528 |
|
|
$ |
1,028,594 |
|
|
|
|
|
(1) |
|
Excluded from other long-term liabilities is our liability for unrecognized tax benefits, which
totaled $4.4 million at May 31, 2010. Currently, we cannot predict
with reasonable reliability the timing of cash settlements to the respective taxing authorities. |
|
(2) |
|
These amounts represent our estimated cash contributions to be made in the periods indicated
for our pension and postretirement plans, assuming no actuarial gains or losses, assumption changes
or plan changes occur in any period. The projection results assume $10.1 million will be
contributed to the U.S. plans in fiscal 2011; all other plans and years assume the required minimum
contribution will be made. |
The condition of the U.S. dollar fluctuated throughout the year, and was moderately stronger
against other major currencies where we conduct operations at the fiscal year end versus the
previous year end, causing an unfavorable change in the accumulated other comprehensive income
(loss) (refer to Note A) component of stockholders equity of $44.1 million this year versus an
unfavorable change of $99.5 million last year. The change in fiscal 2010 was in addition to net
changes of $(40.1) million, $(2.5) million and $(10.1) million related to adjustments required for
minimum pension and other postretirement liabilities, unrealized gains on derivatives and
unrealized gains on securities, respectively.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet financings, other than the minimum leasing commitments
described in Note F, Leases, to the Consolidated Financial Statements. We have no subsidiaries
that are not included in our financial statements, nor do we have any interests in or relationships
with any special purpose entities that are not reflected in our financial statements.
QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risk from changes in interest rates and foreign currency exchange rates
because we fund our operations through long- and short-term borrowings and denominate our business
transactions in a variety of foreign currencies. We utilize a sensitivity analysis to measure the
potential loss in earnings based on a hypothetical 1% increase in interest rates and a 10% change
in foreign currency rates. A summary of our primary market risk exposures follows.
Interest Rate Risk
Our primary interest rate risk exposure results from our floating rate debt, including various
revolving and other lines of credit (refer to Note B, Borrowings). At May 31, 2010, approximately
3.3% of our debt was subject to floating interest rates.
If interest rates were to increase 100 bps from May 31, 2009 and, assuming no changes in debt from
the May 31, 2010 levels, the additional annual interest expense would amount to approximately $0.2
million on a pre-tax basis. A similar increase in interest rates in fiscal 2009 would have resulted
in approximately $3.3 million in additional interest expense.
RPM International Inc. and Subsidiaries 33
All derivative instruments are recognized on the balance sheet and measured at fair value. Changes
in the fair values of derivative instruments that do not qualify as hedges and/or any ineffective
portion of hedges are recognized as a gain or loss in our Consolidated Statement of Income in the
current period. Changes in the fair value of derivative instruments used effectively as fair value
hedges are recognized in earnings (losses), along with the change in the value of the hedged item.
Such derivative transactions are accounted for in accordance with ASC 815, Derivative and
Hedging. We do not hold or issue derivative instruments for speculative purposes.
Foreign Currency Risk
Our foreign sales and results of operations are subject to the impact of foreign currency
fluctuations (refer to Note A, Summary of Significant Accounting Policies). As most of our
foreign operations are in countries with fairly stable currencies, such as Belgium, Canada, France,
Germany, the Netherlands and the United Kingdom, this effect has not generally been material. In
addition, foreign debt is denominated in the respective foreign currency, thereby eliminating any
related translation impact on earnings.
If the U.S. dollar continues to weaken, our foreign results of operations will be positively
impacted, but the effect is not expected to be material. A 10% change in foreign currency exchange
rates would not have resulted in a material impact to net income for the years ended May 31, 2010
and 2009. We do not currently hedge against the risk of exchange rate fluctuations.
FORWARD-LOOKING STATEMENTS
The foregoing discussion includes forward-looking statements relating to our business. These
forward-looking statements, or other statements made by us, are made based on our expectations and
beliefs concerning future events impacting us and are subject to uncertainties and factors
(including those specified below), which are difficult to predict and, in many instances, are
beyond our control. As a result, our actual results could differ materially from those expressed in
or implied by any such forward-looking statements. These uncertainties and factors include (a)
global markets and general economic conditions, including uncertainties surrounding the volatility
in financial markets, the availability of capital and the effect of changes in interest rates, and
the viability of banks and other financial institutions; (b) the prices, supply and capacity of raw
materials, including assorted pigments, resins, solvents, and other natural gas and oil based
materials; packaging, including plastic containers; and transportation services, including fuel
surcharges; (c) continued growth in demand for our products; (d) legal, environmental and
litigation risks inherent in our construction and chemicals businesses and risks related to the
adequacy of our insurance coverage for such matters; (e) the effect of changes in interest rates;
(f) the effect of fluctuations in currency exchange rates upon our foreign operations; (g) the
effect of non-currency risks of investing in and conducting operations in foreign countries,
including those relating to domestic and international political, social, economic and regulatory
factors; (h) risks and uncertainties associated with our ongoing acquisition and divestiture
activities; (i) risks related to the adequacy of our contingent liability reserves; (j) risks and
uncertainties associated with the SPHC bankruptcy proceedings; and (k) other risks detailed in our
filings with the Securities and Exchange Commission, including the risk factors set forth in our
Annual Report on Form 10-K for the year ended May 31, 2010, as the same may be updated from time to
time. We do not undertake any obligation to publicly update or revise any forward-looking
statements to reflect future events, information or circumstances that arise after the filing date
of this document.
34 RPM International Inc. and Subsidiaries
Consolidated Financial Statements
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
May 31 |
|
|
|
|
|
As Adjusted |
|
|
Assets |
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
215,355 |
|
|
$ |
253,387 |
|
Trade accounts receivable (less allowances of $20,525 in 2010
and $22,934 in 2009) |
|
|
632,485 |
|
|
|
638,659 |
|
Inventories |
|
|
386,982 |
|
|
|
406,175 |
|
Deferred income taxes |
|
|
19,788 |
|
|
|
44,540 |
|
Prepaid expenses and other current assets |
|
|
194,126 |
|
|
|
210,155 |
|
|
Total current assets |
|
|
1,448,736 |
|
|
|
1,552,916 |
|
|
Property, Plant and Equipment, at Cost |
|
|
|
|
|
|
|
|
Land |
|
|
33,026 |
|
|
|
33,836 |
|
Buildings and leasehold improvements |
|
|
257,554 |
|
|
|
305,927 |
|
Machinery and equipment |
|
|
633,506 |
|
|
|
716,792 |
|
|
|
|
|
924,086 |
|
|
|
1,056,555 |
|
Less allowance for depreciation and amortization |
|
|
541,559 |
|
|
|
586,452 |
|
|
Property, plant and equipment, net |
|
|
382,527 |
|
|
|
470,103 |
|
|
Other Assets |
|
|
|
|
|
|
|
|
Goodwill |
|
|
768,244 |
|
|
|
856,166 |
|
Other intangible assets, net of amortization |
|
|
303,159 |
|
|
|
358,097 |
|
Deferred income taxes, non-current |
|
|
|
|
|
|
92,500 |
|
Other |
|
|
101,358 |
|
|
|
80,139 |
|
|
Total other assets |
|
|
1,172,761 |
|
|
|
1,386,902 |
|
|
Total Assets |
|
$ |
3,004,024 |
|
|
$ |
3,409,921 |
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
299,596 |
|
|
$ |
294,814 |
|
Current portion of long-term debt |
|
|
4,307 |
|
|
|
168,547 |
|
Accrued compensation and benefits |
|
|
136,908 |
|
|
|
124,138 |
|
Accrued loss reserves |
|
|
65,813 |
|
|
|
77,393 |
|
Asbestos-related liabilities |
|
|
|
|
|
|
65,000 |
|
Other accrued liabilities |
|
|
124,870 |
|
|
|
119,270 |
|
|
Total current liabilities |
|
|
631,494 |
|
|
|
849,162 |
|
|
Long-Term Liabilities |
|
|
|
|
|
|
|
|
Long-term debt, less current maturities |
|
|
924,308 |
|
|
|
762,295 |
|
Asbestos-related liabilities |
|
|
|
|
|
|
425,328 |
|
Other long-term liabilities |
|
|
243,829 |
|
|
|
205,650 |
|
Deferred income taxes |
|
|
43,152 |
|
|
|
23,815 |
|
|
Total long-term liabilities |
|
|
1,211,289 |
|
|
|
1,417,088 |
|
|
Total liabilities |
|
|
1,842,783 |
|
|
|
2,266,250 |
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Preferred stock, par value $0.01; authorized 50,000 shares; none issued
|
|
|
|
|
|
|
|
|
Common stock, par value $0.01; authorized 300,000 shares;
issued 132,219 and outstanding 129,918 as of May 2010;
issued 131,230 and outstanding 128,501 as of May 2009 |
|
|
1,299 |
|
|
|
1,285 |
|
Paid-in capital |
|
|
724,089 |
|
|
|
796,441 |
|
Treasury stock, at cost |
|
|
(40,686 |
) |
|
|
(50,453 |
) |
Accumulated other comprehensive (loss) |
|
|
(107,791 |
) |
|
|
(31,557 |
) |
Retained earnings |
|
|
502,562 |
|
|
|
427,955 |
|
|
Total RPM International Inc. stockholders equity |
|
|
1,079,473 |
|
|
|
1,143,671 |
|
Noncontrolling interest |
|
|
81,768 |
|
|
|
|
|
|
Total equity |
|
|
1,161,241 |
|
|
|
1,143,671 |
|
|
Total Liabilities and Stockholders Equity |
|
$ |
3,004,024 |
|
|
$ |
3,409,921 |
|
|
The accompanying notes to consolidated financial statements are an integral part of these
statements.
RPM International Inc. and Subsidiaries 35
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Year Ended May 31 |
|
|
|
|
|
As Adjusted |
|
|
As Adjusted |
|
|
Net Sales |
|
$ |
3,412,716 |
|
|
$ |
3,368,167 |
|
|
$ |
3,643,791 |
|
Cost of Sales |
|
|
1,977,341 |
|
|
|
2,015,078 |
|
|
|
2,145,254 |
|
|
Gross Profit |
|
|
1,435,375 |
|
|
|
1,353,089 |
|
|
|
1,498,537 |
|
Selling, General and Administrative Expenses |
|
|
1,105,882 |
|
|
|
1,093,203 |
|
|
|
1,118,956 |
|
Asbestos Charges |
|
|
|
|
|
|
|
|
|
|
288,100 |
|
Goodwill and Other Intangible Asset Impairments |
|
|
|
|
|
|
15,462 |
|
|
|
|
|
Interest Expense |
|
|
59,273 |
|
|
|
54,460 |
|
|
|
65,523 |
|
Investment (Income) Expense, Net |
|
|
(7,576 |
) |
|
|
5,794 |
|
|
|
(13,512 |
) |
Other Expense, Net |
|
|
9,342 |
|
|
|
3,302 |
|
|
|
5,463 |
|
|
Income Before Income Taxes |
|
|
268,454 |
|
|
|
180,868 |
|
|
|
34,007 |
|
Provision (Benefit) for Income Taxes |
|
|
87,327 |
|
|
|
61,252 |
|
|
|
(10,421 |
) |
|
Net Income |
|
|
181,127 |
|
|
|
119,616 |
|
|
|
44,428 |
|
Less: Net Income Attributable to Noncontrolling Interests |
|
|
1,090 |
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to RPM International Inc. Stockholders |
|
$ |
180,037 |
|
|
$ |
119,616 |
|
|
$ |
44,428 |
|
|
Average Number of Shares of Common Stock Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
127,047 |
|
|
|
126,373 |
|
|
|
120,151 |
|
Diluted |
|
|
127,731 |
|
|
|
127,689 |
|
|
|
121,388 |
|
Earnings per Share of Common Stock Attributable to
RPM International Inc. Stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.40 |
|
|
$ |
0.93 |
|
|
$ |
0.36 |
|
Diluted |
|
$ |
1.39 |
|
|
$ |
0.93 |
|
|
$ |
0.36 |
|
Cash Dividends Declared per Share of Common Stock |
|
$ |
0.815 |
|
|
$ |
0.790 |
|
|
$ |
0.745 |
|
|
The accompanying notes to consolidated financial statements are an integral part of these financial
statements.
36 RPM International Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
Year Ended May 31 |
|
|
|
|
|
|
|
|
|
As Adjusted |
|
|
Cash Flows From Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
181,127 |
|
|
$ |
119,616 |
|
|
$ |
44,428 |
|
Adjustments to reconcile net income to net
cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
61,823 |
|
|
|
62,379 |
|
|
|
62,238 |
|
Amortization |
|
|
22,430 |
|
|
|
22,765 |
|
|
|
23,128 |
|
Net loss upon deconsolidation of SPHC |
|
|
7,946 |
|
|
|
|
|
|
|
|
|
Goodwill and other intangible asset impairments |
|
|
|
|
|
|
15,462 |
|
|
|
|
|
Other-than-temporary impairments on marketable securities |
|
|
260 |
|
|
|
15,062 |
|
|
|
1,409 |
|
Provision for asbestos-related liabilities |
|
|
|
|
|
|
|
|
|
|
288,100 |
|
Deferred income taxes |
|
|
32,485 |
|
|
|
2,468 |
|
|
|
(73,888 |
) |
Stock-based compensation expense |
|
|
10,030 |
|
|
|
8,008 |
|
|
|
13,396 |
|
Other |
|
|
(1,768 |
) |
|
|
(1,316 |
) |
|
|
(1,645 |
) |
Changes in assets and liabilities, net of effect
from purchases and sales of businesses: |
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in receivables |
|
|
(17,748 |
) |
|
|
181,617 |
|
|
|
(55,056 |
) |
(Increase) decrease in inventory |
|
|
(15,059 |
) |
|
|
75,014 |
|
|
|
(28,361 |
) |
(Increase) decrease in prepaid expenses and other
current and long-term assets |
|
|
2,230 |
|
|
|
18,024 |
|
|
|
(5,858 |
) |
Increase (decrease) in accounts payable |
|
|
19,638 |
|
|
|
(119,327 |
) |
|
|
10,654 |
|
Increase (decrease) in accrued compensation and benefits |
|
|
7,206 |
|
|
|
(29,039 |
) |
|
|
15,810 |
|
Increase (decrease) in accrued loss reserves |
|
|
(2,705 |
) |
|
|
5,167 |
|
|
|
(5,382 |
) |
Increase (decrease) in other accrued liabilities |
|
|
42,079 |
|
|
|
(14,040 |
) |
|
|
13,748 |
|
Payments made for asbestos-related claims |
|
|
(92,621 |
) |
|
|
(69,417 |
) |
|
|
(82,623 |
) |
Other |
|
|
(53,417 |
) |
|
|
(25,448 |
) |
|
|
14,616 |
|
|
Cash From Operating Activities |
|
|
203,936 |
|
|
|
266,995 |
|
|
|
234,714 |
|
|
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(23,241 |
) |
|
|
(54,986 |
) |
|
|
(71,840 |
) |
Acquisition of businesses, net of cash acquired |
|
|
(73,985 |
) |
|
|
(16,669 |
) |
|
|
(123,130 |
) |
Purchase of marketable securities |
|
|
(105,364 |
) |
|
|
(75,410 |
) |
|
|
(110,225 |
) |
Proceeds from sales of marketable securities |
|
|
93,972 |
|
|
|
65,862 |
|
|
|
92,383 |
|
Proceeds from sale of assets and businesses |
|
|
1,892 |
|
|
|
852 |
|
|
|
46,544 |
|
Decrease in cash due to deconsolidation of SPHC |
|
|
(18,568 |
) |
|
|
|
|
|
|
|
|
Other |
|
|
(1,659 |
) |
|
|
(1,196 |
) |
|
|
(2,946 |
) |
|
Cash (Used For) Investing Activities |
|
|
(126,953 |
) |
|
|
(81,547 |
) |
|
|
(169,214 |
) |
|
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Additions to long-term and short-term debt |
|
|
314,059 |
|
|
|
56,816 |
|
|
|
251,765 |
|
Reductions of long-term and short-term debt |
|
|
(319,642 |
) |
|
|
(51,412 |
) |
|
|
(181,074 |
) |
Cash dividends |
|
|
(105,430 |
) |
|
|
(101,836 |
) |
|
|
(90,638 |
) |
Repurchase of stock |
|
|
|
|
|
|
(45,360 |
) |
|
|
(6,057 |
) |
Exercise of stock options |
|
|
14,667 |
|
|
|
3,188 |
|
|
|
14,481 |
|
Other |
|
|
(2,283 |
) |
|
|
|
|
|
|
|
|
|
Cash (Used For) Financing Activities |
|
|
(98,629 |
) |
|
|
(138,604 |
) |
|
|
(11,523 |
) |
|
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
|
|
(16,386 |
) |
|
|
(24,708 |
) |
|
|
18,258 |
|
|
Net Change in Cash and Cash Equivalents |
|
|
(38,032 |
) |
|
|
22,136 |
|
|
|
72,235 |
|
Cash and Cash Equivalents at Beginning of Year |
|
|
253,387 |
|
|
|
231,251 |
|
|
|
159,016 |
|
|
Cash and Cash Equivalents at End of Year |
|
$ |
215,355 |
|
|
$ |
253,387 |
|
|
$ |
231,251 |
|
|
Supplemental Disclosures of Cash Flows Information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
53,897 |
|
|
$ |
51,316 |
|
|
$ |
58,650 |
|
Income taxes |
|
$ |
45,090 |
|
|
$ |
62,930 |
|
|
$ |
59,978 |
|
Supplemental Schedule of Non-Cash Investing
and Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Debt from business combinations |
|
$ |
2,991 |
|
|
$ |
20 |
|
|
$ |
4,314 |
|
Issuance of stock for convertible-bond redemption |
|
$ |
|
|
|
$ |
150,612 |
|
|
$ |
|
|
|
The accompanying notes to consolidated financial statements are an integral part of these
financial statements.
RPM International Inc. and Subsidiaries 37
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
Number of |
|
|
Par/Stated |
|
|
Paid-In |
|
|
|
Shares |
|
|
Value |
|
|
Capital |
|
|
Balance at May 31, 2007 |
|
|
120,906 |
|
|
$ |
1,209 |
|
|
$ |
584,845 |
|
Cumulative effect of adoption of ASC 470 (formerly APB 14) |
|
|
|
|
|
|
|
|
|
|
15,474 |
|
Impact of adoption of measurement date
provisions of ASC 715
(formerly SFAS No. 158): |
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost for the period March 1, 2007
May 31, 2007, net of taxes of $1,722 |
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value and benefit obligation from March 1, 2007
May 31, 2007, net of taxes of $6,203 |
|
|
|
|
|
|
|
|
|
|
|
|
Impact of adoption of ASC 740 (formerly FIN No. 48) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance, as adjusted |
|
|
120,906 |
|
|
|
1,209 |
|
|
|
600,319 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
Translation gain and other |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
Stock option exercises, net |
|
|
750 |
|
|
|
8 |
|
|
|
10,665 |
|
Stock based compensation expense |
|
|
|
|
|
|
|
|
|
|
5,239 |
|
Restricted stock awards, net |
|
|
533 |
|
|
|
5 |
|
|
|
11,692 |
|
|
Balance at May 31, 2008 |
|
|
122,189 |
|
|
|
1,222 |
|
|
|
627,915 |
|
Impact of adoption of ASC 715 (formerly EITF 06-4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance, as adjusted |
|
|
122,189 |
|
|
|
1,222 |
|
|
|
627,915 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
Translation gain and other |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of stock for convertible bond redemption,
including deferred tax benefit of $7,174 |
|
|
8,030 |
|
|
|
80 |
|
|
|
157,706 |
|
Shares repurchased |
|
|
(2,355 |
) |
|
|
(24 |
) |
|
|
|
|
Stock option exercises, net |
|
|
254 |
|
|
|
2 |
|
|
|
3,041 |
|
Stock based compensation expense |
|
|
|
|
|
|
|
|
|
|
2,743 |
|
Restricted stock awards, net |
|
|
383 |
|
|
|
5 |
|
|
|
5,036 |
|
|
Balance at May 31, 2009 |
|
|
128,501 |
|
|
|
1,285 |
|
|
|
796,441 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
Translation gain and other |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
Deconsolidation of SPHC |
|
|
|
|
|
|
|
|
|
|
(84,985 |
) |
Stock option exercises, net |
|
|
981 |
|
|
|
10 |
|
|
|
12,341 |
|
Stock based compensation expense |
|
|
|
|
|
|
|
|
|
|
3,852 |
|
Restricted stock awards, net |
|
|
436 |
|
|
|
4 |
|
|
|
(3,560 |
) |
|
Balance at May 31, 2010 |
|
|
129,918 |
|
|
$ |
1,299 |
|
|
$ |
724,089 |
|
|
The accompanying notes to consolidated financial statements are an integral part of
these financial statements.
38 RPM International Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Total RPM |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Treasury |
|
|
Other Comprehensive |
|
|
Retained |
|
|
International Inc. |
|
|
Non-Controlling |
|
|
|
|
|
|
Comprehensive |
|
|
|
Stock |
|
|
Income (Loss) |
|
|
Earnings |
|
|
Equity |
|
|
Interests |
|
|
Total Equity |
|
|
Income (Loss) |
|
|
|
|
$ |
-0- |
|
|
$ |
25,140 |
|
|
$ |
475,676 |
|
|
$ |
1,086,870 |
|
|
$ |
|
|
|
$ |
1,086,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,193 |
) |
|
|
3,281 |
|
|
|
|
|
|
|
3,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,270 |
) |
|
|
(3,270 |
) |
|
|
|
|
|
|
(3,270 |
) |
|
|
|
|
|
|
|
|
|
|
|
11,658 |
|
|
|
|
|
|
|
11,658 |
|
|
|
|
|
|
|
11,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,689 |
) |
|
|
(1,689 |
) |
|
|
|
|
|
|
(1,689 |
) |
|
|
|
|
|
|
|
|
|
-0- |
|
|
|
36,798 |
|
|
|
458,524 |
|
|
|
1,096,850 |
|
|
|
|
|
|
|
1,096,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,428 |
|
|
|
44,428 |
|
|
|
|
|
|
|
44,428 |
|
|
$ |
44,428 |
|
|
|
|
|
|
|
|
64,364 |
|
|
|
|
|
|
|
64,364 |
|
|
|
|
|
|
|
64,364 |
|
|
|
64,364 |
|
|
|
|
|
|
|
|
|
|
|
|
(90,638 |
) |
|
|
(90,638 |
) |
|
|
|
|
|
|
(90,638 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,673 |
|
|
|
|
|
|
|
10,673 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,239 |
|
|
|
|
|
|
|
5,239 |
|
|
|
|
|
|
|
|
(6,057 |
) |
|
|
|
|
|
|
|
|
|
|
5,640 |
|
|
|
|
|
|
|
5,640 |
|
|
|
|
|
|
|
|
|
(6,057 |
) |
|
|
101,162 |
|
|
|
412,314 |
|
|
|
1,136,556 |
|
|
|
|
|
|
|
1,136,556 |
|
|
|
108,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,139 |
) |
|
|
(2,139 |
) |
|
|
|
|
|
|
(2,139 |
) |
|
|
|
|
|
|
|
|
(6,057 |
) |
|
|
101,162 |
|
|
|
410,175 |
|
|
|
1,134,417 |
|
|
|
|
|
|
|
1,134,417 |
|
|
|
108,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119,616 |
|
|
|
119,616 |
|
|
|
|
|
|
|
119,616 |
|
|
|
119,616 |
|
|
|
|
|
|
|
|
(132,719 |
) |
|
|
|
|
|
|
(132,719 |
) |
|
|
|
|
|
|
(132,719 |
) |
|
|
(132,719 |
) |
|
|
|
|
|
|
|
|
|
|
|
(101,836 |
) |
|
|
(101,836 |
) |
|
|
|
|
|
|
(101,836 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
157,786 |
|
|
|
|
|
|
|
157,786 |
|
|
|
|
|
|
|
|
(43,345 |
) |
|
|
|
|
|
|
|
|
|
|
(43,369 |
) |
|
|
|
|
|
|
(43,369 |
) |
|
|
|
|
|
|
|
(82 |
) |
|
|
|
|
|
|
|
|
|
|
2,961 |
|
|
|
|
|
|
|
2,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,743 |
|
|
|
|
|
|
|
2,743 |
|
|
|
|
|
|
|
|
(969 |
) |
|
|
|
|
|
|
|
|
|
|
4,072 |
|
|
|
|
|
|
|
4,072 |
|
|
|
|
|
|
|
|
|
(50,453 |
) |
|
|
(31,557 |
) |
|
|
427,955 |
|
|
|
1,143,671 |
|
|
|
|
|
|
|
1,143,671 |
|
|
|
(13,103 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
180,037 |
|
|
|
180,037 |
|
|
|
1,090 |
|
|
|
181,127 |
|
|
|
181,127 |
|
|
|
|
|
|
|
|
(83,454 |
) |
|
|
|
|
|
|
(83,454 |
) |
|
|
|
|
|
|
(83,454 |
) |
|
|
(83,454 |
) |
|
|
|
|
|
|
|
|
|
|
|
(105,430 |
) |
|
|
(105,430 |
) |
|
|
|
|
|
|
(105,430 |
) |
|
|
|
|
|
|
|
|
|
|
|
7,220 |
|
|
|
|
|
|
|
(77,765 |
) |
|
|
80,678 |
|
|
|
2,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,351 |
|
|
|
|
|
|
|
12,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,852 |
|
|
|
|
|
|
|
3,852 |
|
|
|
|
|
|
|
|
9,767 |
|
|
|
|
|
|
|
|
|
|
|
6,211 |
|
|
|
|
|
|
|
6,211 |
|
|
|
|
|
|
|
|
$ |
(40,686 |
) |
|
$ |
(107,791 |
) |
|
$ |
502,562 |
|
|
$ |
1,079,473 |
|
|
$ |
81,768 |
|
|
$ |
1,161,241 |
|
|
$ |
97,673 |
|
|
RPM International Inc. and Subsidiaries 39
Notes to Consolidated Financial Statements
May 31, 2010, 2009, 2008
NOTE A SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
1) Consolidation, Noncontrolling Interests and Basis of Presentation
Our financial statements include all of our majority-owned
subsidiaries, except for certain subsidiaries that were
deconsolidated on May 31, 2010 (please refer to Note
A(2)). We account for our investments in
less-than-majority-owned joint ventures under the equity
method. Effects of transactions between related companies,
except for certain subsidiaries that were deconsolidated,
are eliminated in consolidation.
Noncontrolling interests are presented in our consolidated
financial statements as if parent company investors
(controlling interests) and other minority investors
(noncontrolling interests) in partially-owned subsidiaries
have similar economic interests in a single entity. As a
result, investments in noncontrolling interests are
reported as equity in our consolidated financial
statements. Additionally, our consolidated financial
statements include 100% of a controlled subsidiarys
earnings, rather than only our share. Transactions between
the parent company and noncontrolling interests are
reported in equity as transactions between stockholders
provided that these transactions do not create a change in
control.
Our business is dependent on external weather factors.
Historically, we have experienced strong sales and net
income in our first, second and fourth fiscal quarters
comprised of the three-month periods ending August 31,
November 30 and May 31, respectively, with weaker
performance in our third fiscal quarter (December through
February).
Certain reclassifications have been made to prior-year
amounts to conform to this years presentation.
2) Deconsolidation of Specialty Products Holding Corp. (SPHC)
On May 31, 2010, Bondex International, Inc. (Bondex) and
its parent, SPHC, filed Chapter 11 reorganization
proceedings in the United States Bankruptcy Court for the
District of Delaware. SPHC is our wholly owned subsidiary.
In accordance with Accounting Standards Codification,
(ASC), 810, when a subsidiary becomes subject to the
control of a government, court, administrator, or
regulator, deconsolidation of that subsidiary is generally
required. We have therefore deconsolidated SPHC and its
subsidiaries from our balance sheet as of May 31, 2010, and
will eliminate the results of SPHCs operations from our
results of operations beginning on that date. We believe we
have no responsibility for liabilities of SPHC and Bondex.
As a result of the Chapter 11 reorganization proceedings,
on a prospective basis we will account for our investment
in SPHC under the cost method.
We have a net receivable from SPHC at May 31, 2010, that
we expect will remain unchanged until the bankruptcy
proceedings have been finalized. Included in this net
amount are receivables and payables, which we concluded
we have the right to report as a net amount based on
several factors, including the fact that all amounts are
determinable, the balances are due to and from our
subsidiaries, and we have been given reasonable
assurance that netting the applicable receivables and
payables would remain legally enforceable. We analyzed
our net investment in SPHC as of May 31, 2010, which
included a review of our advances to SPHC, an assessment
of the collectibility of our net receivables due from
SPHC, and a computation of the gain to be recorded upon
deconsolidation based on the carrying amount of our
investment in SPHC. In accordance with Generally
Accepted Accounting Principles, (GAAP) in the United
States, the gain on deconsolidation, related to the
carrying amount of net assets of SPHC at May 31, 2010,
was calculated in accordance with ASC 810-10-40-5, as
follows:
|
a) |
|
the aggregate of (1) the fair value of consideration
received, (2) the fair value of any retained
noncontrolling investment in the former subsidiary at
the date the subsidiary is deconsolidated, and (3) the
carrying amount of any noncontrolling interest in the
former subsidiary; less |
|
|
b) |
|
the carrying amount of the former subsidiarys
assets and liabilities. |
In determining the carrying value of any retained
noncontrolling investment in SPHC at the date of
deconsolidation we considered several factors, including
analyses of cash flows combined with various assumptions
relating to the future performance of this entity and a
discounted value of SPHCs recorded asbestos-related
contingent obligations based on information available to
us as of the date of deconsolidation. The discounted cash
flow approach relies primarily on Level 3 unobservable
inputs, whereby expected future cash flows are discounted
using a rate that includes assumptions regarding an
entitys average cost of debt and equity, incorporates
expected future cash flows based on internal business
plans, and applies certain assumptions about risk and
uncertainties due to the bankruptcy filing. Our estimates
are based upon assumptions we believe to be reasonable,
but which by nature are uncertain and unpredictable. As a
result of this analysis, we determined that the carrying
value of our retained interest in SPHC approximated zero.
As a result of the combined analyses of each of the
components of our net investment in SPHC we recorded a
net loss of approximately $7.9 million, which is
reflected in Other Expense, Net, for the year ended May
31, 2010.
3) Use of Estimates
The preparation of financial statements in conformity with
GAAP requires us to make estimates and assumptions that
affect reported amounts of assets and liabilities,
disclosure of contingent assets and liabilities at the date
of the financial statements, and reported amounts of
revenues and expenses during the reporting period. Actual
results could differ from those estimates.
4) Acquisitions/Divestitures
We account for business combinations using the purchase
method of accounting and, accordingly, the assets and
liabilities of the acquired entities are recorded at
their estimated fair values at the acquisition date.
During the fiscal year ended May 31, 2010, we completed
seven acquisitions, the majority of which report through
our industrial reportable segment. Our fiscal 2010
acquisitions included the following: a manufacturer and
installer of expansion joints and waterproofing systems
for bridge decks and parking structures based in the U.K.;
a supplier and installer of polymer flooring systems based
in Australia; a Dutch manufacturer of industrial cleaners
and specialty coatings; a U.K.-based fiberglass safety
products supplier; a manufacturer of specialty
resin-flooring products based in Ireland; a majority
interest in an Indian corrosion-control coatings
40 RPM International Inc. and Subsidiaries
manufacturer; and certain assets, including intangibles, of a U.S. manufacturer of specialty
[corrosion control] products. During the fiscal year ended May 31, 2009, we completed four
acquisitions, all of which report through our industrial reportable segment. The acquired product
lines and assets included the following: a distributor of flooring and joint sealants based in
Switzerland; a contractor for insulation and air leakage control based in Canada; an industrial and
commercial flooring products company based in South Africa; and various tangible and intangible
assets related to construction-type metering equipment. The purchase price for each acquisition has
been allocated to the estimated fair values of the assets acquired and liabilities assumed as of
the date of acquisition. These acquisitions have been aggregated by year of purchase in the
following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2010 Acquisitions |
|
Fiscal 2009 Acquisitions |
|
|
Weighted-Average |
|
|
|
|
|
Weighted-Average |
|
|
|
|
Intangible Asset |
|
|
|
|
|
Intangible Asset |
|
|
|
|
Amortization Life |
|
|
|
|
|
Amortization Life |
|
|
(In thousands) |
|
(In Years) |
|
Total |
|
(In Years) |
|
Total |
|
Current assets |
|
|
|
$ |
34,446 |
|
|
|
|
$ |
6,806 |
|
Property, plant and equipment |
|
|
|
|
11,378 |
|
|
|
|
|
870 |
|
Goodwill |
|
N/A |
|
|
43,007 |
|
|
N/A |
|
|
8,687 |
|
Tradenames indefinite lives |
|
N/A |
|
|
6,642 |
|
|
N/A |
|
|
1,083 |
|
Other intangible assets |
|
6 |
|
|
15,026 |
|
|
8 |
|
|
3,183 |
|
Other long-term assets |
|
|
|
|
242 |
|
|
|
|
|
296 |
|
|
Total Assets Acquired |
|
|
|
$ |
110,741 |
|
|
|
|
$ |
20,925 |
|
Liabilities assumed |
|
|
|
|
(32,309 |
) |
|
|
|
|
(4,659 |
) |
|
Net Assets Acquired |
|
|
|
$ |
78,432 |
(1) |
|
|
|
$ |
16,266 |
(2) |
|
|
|
|
(1) |
|
Figure includes cash acquired of $5.2 million and reductions to net assets acquired for
$0.8 million for purchase accounting adjustments relating to prior period acquisitions. |
|
(2) |
|
Figure includes cash acquired of $1.1 million and reductions to net assets acquired for
$1.5 million for purchase accounting adjustments relating to prior period acquisitions. |
Our Consolidated Financial Statements reflect the
results of operations of acquired businesses as of their
respective dates of acquisition. Pro-forma results of
operations for the years ended May 31, 2010 and May 31,
2009 were not materially different from reported results
and, consequently, are not presented.
5) Foreign Currency
The functional currency for each of our foreign
subsidiaries is its local currency. Accordingly, for the
periods presented, assets and liabilities have been
translated using exchange rates at year end, while income
and expense for the periods have been translated using a
weighted-average exchange rate.
The resulting translation adjustments have been recorded
in accumulated other comprehensive income (loss), a
component of stockholders equity, and will be included in
net earnings only upon the sale or liquidation of the
underlying foreign investment, neither of which is
contemplated at this time. Transaction gains and losses
have been immaterial during the past three fiscal years.
6) Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) consists of the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension |
|
|
|
|
|
|
|
|
|
|
|
|
and Other |
|
Unrealized |
|
Unrealized |
|
|
|
|
Foreign |
|
Postretirement |
|
Gain (Loss) |
|
Gain (Loss) |
|
|
|
|
Currency |
|
Benefit Liability |
|
on |
|
on |
|
|
|
|
Translation |
|
Adjustments, |
|
Derivatives, |
|
Securities, |
|
|
(In thousands) |
|
Adjustments |
|
Net of Tax |
|
Net of Tax |
|
Net of Tax |
|
Total |
|
Balance at June 1, 2007 |
|
$ |
70,999 |
|
|
$ |
(46,156 |
) |
|
$ |
3,311 |
|
|
$ |
8,644 |
|
|
$ |
36,798 |
|
Reclassification adjustments for (gains) losses
included in net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(882 |
) |
|
|
(882 |
) |
Other comprehensive income (loss) |
|
|
55,857 |
|
|
|
(1,433 |
) |
|
|
7,195 |
|
|
|
7,842 |
|
|
|
69,461 |
|
Deferred taxes |
|
|
|
|
|
|
946 |
|
|
|
(2,404 |
) |
|
|
(2,757 |
) |
|
|
(4,215 |
) |
|
Balance at May 31, 2008 |
|
|
126,856 |
|
|
|
(46,643 |
) |
|
|
8,102 |
|
|
|
12,847 |
|
|
|
101,162 |
|
Reclassification adjustments for losses included in
net income, net of tax of $3,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,682 |
|
|
|
9,682 |
|
Other comprehensive (loss) |
|
|
(99,458 |
) |
|
|
(26,401 |
) |
|
|
(6,871 |
) |
|
|
(32,475 |
) |
|
|
(165,205 |
) |
Deferred taxes |
|
|
|
|
|
|
9,842 |
|
|
|
2,283 |
|
|
|
10,679 |
|
|
|
22,804 |
|
|
Balance at May 31, 2009 |
|
|
27,398 |
|
|
|
(63,202 |
) |
|
|
3,514 |
|
|
|
733 |
|
|
|
(31,557 |
) |
Reclassification adjustments for losses included in
net income, net of tax of $783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,399 |
) |
|
|
(1,399 |
) |
Other comprehensive income (loss) |
|
|
(44,082 |
) |
|
|
(69,791 |
) |
|
|
(3,239 |
) |
|
|
17,574 |
|
|
|
(99,538 |
) |
Deferred taxes |
|
|
|
|
|
|
22,442 |
|
|
|
1,072 |
|
|
|
(6,031 |
) |
|
|
17,483 |
|
Adjustment due to deconsolidation of SPHC |
|
|
222 |
|
|
|
7,286 |
|
|
|
(288 |
) |
|
|
|
|
|
|
7,220 |
|
|
Balance at May 31, 2010 |
|
$ |
(16,462 |
) |
|
$ |
(103,265 |
) |
|
$ |
1,059 |
|
|
$ |
10,877 |
|
|
$ |
(107,791 |
) |
|
RPM International Inc. and Subsidiaries 41
7) Cash and Cash Equivalents
For purposes of the statement of cash flows, we consider all highly liquid debt instruments
purchased with a maturity of three months or less to be cash equivalents. We do not believe we are
exposed to any significant credit risk on cash and cash equivalents. The carrying amounts of cash
and cash equivalents approximate fair value.
8) Marketable Securities
The following tables summarize marketable securities held at May 31, 2010 and 2009 by asset type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-For-Sale Securities |
|
|
|
|
|
|
Gross |
|
Gross |
|
Fair Value |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
(Net Carrying |
(In thousands) |
|
Cost |
|
Gains |
|
Losses |
|
Amount) |
|
May 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stocks |
|
$ |
46,188 |
|
|
$ |
10,926 |
|
|
$ |
(1,181 |
) |
|
$ |
55,933 |
|
Mutual funds |
|
|
24,168 |
|
|
|
3,397 |
|
|
|
(470 |
) |
|
|
27,095 |
|
|
Total equity securities |
|
|
70,356 |
|
|
|
14,323 |
|
|
|
(1,651 |
) |
|
|
83,028 |
|
Fixed maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasury and other government |
|
|
19,730 |
|
|
|
412 |
|
|
|
(62 |
) |
|
|
20,080 |
|
Corporate bonds |
|
|
7,921 |
|
|
|
507 |
|
|
|
(33 |
) |
|
|
8,395 |
|
State and municipal bonds |
|
|
387 |
|
|
|
4 |
|
|
|
(3 |
) |
|
|
388 |
|
Foreign bonds |
|
|
1,305 |
|
|
|
55 |
|
|
|
(8 |
) |
|
|
1,352 |
|
Mortgage-backed securities |
|
|
491 |
|
|
|
178 |
|
|
|
(2 |
) |
|
|
667 |
|
|
Total fixed maturity securities |
|
|
29,834 |
|
|
|
1,156 |
|
|
|
(108 |
) |
|
|
30,882 |
|
|
Total |
|
$ |
100,190 |
|
|
$ |
15,479 |
|
|
$ |
(1,759 |
) |
|
$ |
113,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-For-Sale Securities |
|
|
|
|
|
|
Gross |
|
Gross |
|
Fair Value |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
(Net Carrying |
(In thousands) |
|
Cost |
|
Gains |
|
Losses |
|
Amount) |
|
May 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stocks |
|
$ |
36,475 |
|
|
$ |
1,949 |
|
|
$ |
(2,686 |
) |
|
$ |
35,738 |
|
Mutual funds |
|
|
21,321 |
|
|
|
804 |
|
|
|
(963 |
) |
|
|
21,162 |
|
|
Total equity securities |
|
|
57,796 |
|
|
|
2,753 |
|
|
|
(3,649 |
) |
|
|
56,900 |
|
Fixed maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. treasury and other government |
|
|
12,729 |
|
|
|
467 |
|
|
|
(3 |
) |
|
|
13,193 |
|
Corporate bonds |
|
|
10,274 |
|
|
|
605 |
|
|
|
(36 |
) |
|
|
10,843 |
|
State and municipal bonds |
|
|
374 |
|
|
|
3 |
|
|
|
(4 |
) |
|
|
373 |
|
Foreign bonds |
|
|
967 |
|
|
|
111 |
|
|
|
(1 |
) |
|
|
1,077 |
|
Mortgage-backed securities |
|
|
895 |
|
|
|
100 |
|
|
|
(80 |
) |
|
|
915 |
|
|
Total fixed maturity securities |
|
|
25,239 |
|
|
|
1,286 |
|
|
|
(124 |
) |
|
|
26,401 |
|
|
Total |
|
$ |
83,035 |
|
|
$ |
4,039 |
|
|
$ |
(3,773 |
) |
|
$ |
83,301 |
|
|
Marketable securities, included in other current and
long-term assets, totaling $91.7 million and $22.2 million
at May 31, 2010, respectively, and $74.1 million and $9.2
million at May 31, 2009, respectively, are composed of
available-for-sale securities and are reported at fair
value. Realized gains and losses on sales of investments
are recognized in net income on the specific identification
basis. Changes in the fair values of securities that are
considered temporary are recorded as unrealized gains and
losses, net of applicable taxes, in accumulated other
comprehensive income (loss) within stockholders equity.
Other-than-temporary declines in market value from original
cost are reflected in income before income taxes in the
period in which the unrealized losses are deemed
other-than-temporary. In order to determine whether an
other-than-temporary decline in market value has occurred,
the duration of the decline in value and our ability to
hold the investment are considered in conjunction with an
evaluation of the strength of the underlying collateral and
the extent to which the investments amortized cost or
cost, as appropriate, exceeds its related market value.
Gross gains and losses realized on sales of investments
were $7.9 million and $5.7 million, respectively, for the
year ended May 31, 2010. Gross gains and losses realized
on sales of investments were $4.7 million and $3.1
million, respectively, for the year ended May 31, 2009.
During fiscal 2010 and 2009, we recognized losses of $0.3
million and $15.1 million, respectively, for securities
deemed to have other-than-temporary impairments. These
amounts are included in investment (income) expense, net
in the Consolidated Statements of Income.
42 RPM International Inc. and Subsidiaries
Summarized below are the securities we held at May 31, 2010 and 2009 that were in an unrealized
loss position included in accumulated other comprehensive (loss), aggregated by the length of time
the investments had been in that position:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 31, 2010 |
|
May 31, 2009 |
|
|
|
|
|
|
Gross |
|
|
|
|
|
Gross |
|
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
(In thousands) |
|
Value |
|
Losses |
|
Value |
|
Losses |
|
|
|
|
|
Total investments with unrealized losses |
|
$ |
31,249 |
|
|
$ |
(1,759 |
) |
|
$ |
43,624 |
|
|
$ |
(3,773 |
) |
Unrealized losses with a loss position for less than 12 months |
|
|
22,002 |
|
|
|
(1,385 |
) |
|
|
43,013 |
|
|
|
(3,721 |
) |
Unrealized losses with a loss position for more than 12 months |
|
|
9,247 |
|
|
|
(374 |
) |
|
|
611 |
|
|
|
(52 |
) |
|
|
|
|
|
Included in the figures above for the fiscal year ended
May 31, 2009 is our investment in Kemrock Industries,
which had a fair value of $9.2 million, and an unrealized
loss of $2.0 million at that date. We have reviewed all of
the securities included in the table above and have
concluded that we have the ability and intent to hold
these investments until their cost can be recovered, based
upon the severity and duration of the decline. Therefore,
we did not recognize any other-than-temporary impairment
losses on these investments. Unrealized losses at May 31,
2010 were generally related to the volatility in
valuations over the last several months for a portion of
our portfolio of investments in marketable securities. The
unrealized losses generally relate to investments whose
fair values at May 31, 2010 were less than 15% below their
original cost or have been in a loss position for less
than six consecutive months. Although we have seen
recovery in general economic conditions during fiscal
2010, if we were to experience continuing or significant
unrealized losses within our portfolio of investments in
marketable securities in the future, we may recognize
additional other-than-temporary impairment losses. Such
potential losses could have a material impact on our
results of operations in any given reporting period. As
such, we continue to closely evaluate the status of our
investments and our ability and intent to hold these
investments.
The net carrying values of debt securities at May 31,
2010, by contractual maturity, are shown below. Expected
maturities will differ from contractual maturities because
the issuers of the securities may have the right to prepay
obligations without prepayment penalties.
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Amortized Cost |
|
Fair Value |
|
Due: |
|
|
|
|
|
|
|
|
Less than one year |
|
$ |
6,324 |
|
|
$ |
6,318 |
|
One year through five years |
|
|
11,310 |
|
|
|
11,684 |
|
Six years through ten years |
|
|
6,315 |
|
|
|
6,565 |
|
After ten years |
|
|
5,885 |
|
|
|
6,315 |
|
|
|
|
$ |
29,834 |
|
|
$ |
30,882 |
|
|
9) Financial Instruments
Financial instruments recorded on the balance sheet
include cash and cash equivalents, trade accounts
receivable, marketable securities, notes and accounts
payable, and debt.
An allowance for anticipated uncollectible trade accounts
receivable is established using a combination of
specifically identified accounts to be reserved, and a
reserve covering trends in collectibility. These estimates
are based on an analysis of trends in collectibility, past
experience, and individual account balances identified as
doubtful based on specific facts and conditions. Receivable
losses are charged against the allowance when we confirm
uncollectibility.
All derivative instruments are recognized on our
Consolidated Balance Sheet and measured at fair value.
Changes in the fair values of derivative instruments that
do not qualify as hedges and/or any ineffective portion of
hedges are recognized as a gain or (loss) in our
Consolidated Statement of Income in the current period.
Changes in the fair value of derivative instruments used
effectively as fair value hedges are recognized in
earnings
(losses), along with the change in the value of the hedged
item. We do not hold or issue derivative instruments for
speculative purposes.
Effective June 1, 2008, we implemented new guidance
issued by the FASB relating to fair value accounting. The
guidance clarifies the definition of fair value,
establishes a framework for measuring fair value based on
the inputs used to measure fair value and expands the
disclosures of fair value measurements. Effective June 1,
2009, we implemented the portion of this new guidance
which pertains to our nonfinancial assets and
nonfinancial liabilities. Our implementation of these
provisions did not have a material impact on our
financial statements.
The valuation techniques utilized for establishing the fair
values of assets and liabilities are based on observable
and unobservable inputs. Observable inputs reflect readily
obtainable data from independent sources, while
unobservable inputs reflect managements market
assumptions. The fair value hierarchy has three levels
based on the reliability of the inputs used to determine
fair value, as follows:
|
|
Level 1 Inputs Quoted prices for identical
instruments in active markets. |
|
|
Level 2 Inputs Quoted prices for similar instruments
in active markets; quoted prices for identical or
similar instruments in markets that are not active;
and model-derived valuations whose inputs are
observable or whose significant value drivers are
observable. |
|
|
Level 3 Inputs Instruments with primarily
unobservable value drivers. |
RPM International Inc. and Subsidiaries 43
The following table presents our assets and liabilities that are measured at fair value on a
recurring basis and are categorized using the fair value hierarchy.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted |
|
Significant Other |
|
Significant |
|
|
|
|
Prices for |
|
Observable |
|
Unobservable |
|
|
|
|
Identical Assets |
|
Inputs |
|
Inputs |
|
Fair Value at |
(In thousands) |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
May 31, 2010 |
|
U.S. Treasury and other government |
|
$ |
|
|
|
$ |
20,080 |
|
|
$ |
|
|
|
$ |
20,080 |
|
State and municipal bonds |
|
|
|
|
|
|
388 |
|
|
|
|
|
|
|
388 |
|
Foreign bonds |
|
|
|
|
|
|
1,352 |
|
|
|
|
|
|
|
1,352 |
|
Mortgage-backed securities |
|
|
|
|
|
|
667 |
|
|
|
|
|
|
|
667 |
|
Corporate bonds |
|
|
|
|
|
|
8,395 |
|
|
|
|
|
|
|
8,395 |
|
Stocks |
|
|
55,933 |
|
|
|
|
|
|
|
|
|
|
|
55,933 |
|
Mutual funds |
|
|
|
|
|
|
27,095 |
|
|
|
|
|
|
|
27,095 |
|
Cross-currency swap |
|
|
|
|
|
|
(1,412 |
) |
|
|
|
|
|
|
(1,412 |
) |
|
Total |
|
$ |
55,933 |
|
|
$ |
56,565 |
|
|
$ |
|
|
|
$ |
112,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted |
|
Significant Other |
|
Significant |
|
|
|
|
Prices for |
|
Observable |
|
Unobservable |
|
|
|
|
Identical Assets |
|
Inputs |
|
Inputs |
|
Fair Value at |
(In thousands) |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
May 31, 2009 |
|
U.S. Treasury and other government |
|
$ |
|
|
|
$ |
13,193 |
|
|
$ |
|
|
|
$ |
13,193 |
|
State and municipal bonds |
|
|
|
|
|
|
373 |
|
|
|
|
|
|
|
373 |
|
Foreign bonds |
|
|
|
|
|
|
1,077 |
|
|
|
|
|
|
|
1,077 |
|
Mortgage-backed securities |
|
|
|
|
|
|
915 |
|
|
|
|
|
|
|
915 |
|
Corporate bonds |
|
|
|
|
|
|
10,843 |
|
|
|
|
|
|
|
10,843 |
|
Stocks |
|
|
35,738 |
|
|
|
|
|
|
|
|
|
|
|
35,738 |
|
Mutual funds |
|
|
|
|
|
|
21,162 |
|
|
|
|
|
|
|
21,162 |
|
Cross-currency swap |
|
|
|
|
|
|
(21,733 |
) |
|
|
|
|
|
|
(21,733 |
) |
Interest-rate swap |
|
|
|
|
|
|
2,300 |
|
|
|
|
|
|
|
2,300 |
|
|
Total |
|
$ |
35,738 |
|
|
$ |
28,130 |
|
|
$ |
|
|
|
$ |
63,868 |
|
|
Our marketable securities are composed of mainly
available-for-sale securities, and are valued using a
market approach based on quoted market prices for
identical instruments. The availability of inputs
observable in the market varies from instrument to
instrument and depends on a variety of factors including
the type of instrument, whether the instrument is actively
traded, and other characteristics particular to the
transaction. For most of our financial instruments,
pricing inputs are readily observable in the market, the
valuation methodology used is widely accepted by market
participants, and the valuation does not require
significant management discretion. For other financial
instruments, pricing inputs are less observable in the
market and may require management judgment.
Our cross-currency swap was designed to fix our interest
and principal payments in euros for the life of our
unsecured 6.70% senior notes due November 1, 2015, which
resulted in an effective euro fixed-rate borrowing of
5.31%. The basis for determining the rates for this swap
included three legs at the inception of the agreement: the
USD fixed rate to a USD floating rate; the euro floating to
euro fixed rate; and the dollar to euro basis fixed rate at
inception. Therefore, we essentially exchanged fixed
payments denominated in USD for fixed payments denominated
in fixed euros, paying fixed euros at 5.31% and receiving
fixed USD at 6.70%. The ultimate payments are based on the
notional principal amounts of 150 million USD and
approximately 125 million euros. There will be an exchange
of the notional amounts at maturity. The rates included in
this swap are based upon observable market data, but are
not quoted market prices, and therefore, the cross-currency
swap is considered a Level 2 liability on the fair value
hierarchy. Additionally, our cross-
currency swap has been designated as a hedging instrument,
and is classified as other long-term liabilities in our
consolidated balance sheets.
Our interest rate swap was a fixed-to-floating interest
rate exchange of debt, with a fair value of zero at
inception. The variable leg of this swap is based upon the
benchmark interest rate designated as the interest rate
risk being hedged, which is USD-LIBOR-BBA. As this rate is
observable, we consider our interest rate swap to be a
Level 2 asset under the fair value hierarchy.
The carrying value of our current financial instruments,
which include cash and cash equivalents, marketable
securities, trade accounts receivable, accounts payable,
and short-term debt, approximates fair value because of
the short-term maturity of these financial instruments. At
May 31, 2010, the fair value of our long-term debt was
estimated using active market quotes, based on our current
incremental borrowing rates for similar types of borrowing
arrangements which
44 RPM International Inc. and Subsidiaries
are considered to be Level 2 inputs. Based on the analysis
performed, the fair value and the carrying value of our
financial instruments and long-term debt as of May 31, 2010
and 2009 are as follows:
|
|
|
|
|
|
|
|
|
|
|
At May 31, 2010 |
(In thousands) |
|
Carrying Value |
|
Fair Value |
|
Cash and cash equivalents |
|
$ |
215,355 |
|
|
$ |
215,355 |
|
Marketable equity securities |
|
|
83,028 |
|
|
|
83,028 |
|
Marketable debt securities |
|
|
30,882 |
|
|
|
30,882 |
|
Long-term debt, including current portion |
|
|
928,615 |
|
|
|
1,000,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
May 31, 2009 |
(In thousands) |
|
Carrying Value |
|
Fair Value |
|
Cash and cash equivalents |
|
$ |
253,387 |
|
|
$ |
253,387 |
|
Marketable equity securities |
|
|
56,900 |
|
|
|
56,900 |
|
Marketable debt securities |
|
|
26,401 |
|
|
|
26,401 |
|
Long-term debt, including current portion |
|
|
930,842 |
|
|
|
887,500 |
|
|
10) Inventories
Inventories are stated at the lower of cost or market,
cost being determined on a FIFO basis and market being
determined on the basis of replacement cost or net
realizable value. Inventory costs include raw materials,
labor and manufacturing overhead. Inventories were
composed of the following major classes:
|
|
|
|
|
|
|
|
|
May 31 |
|
2010 |
|
|
2009 |
|
|
(In thousands) |
|
|
|
|
|
|
Raw materials and supplies |
|
$ |
123,144 |
|
|
$ |
133,708 |
|
Finished goods |
|
|
263,838 |
|
|
|
272,467 |
|
|
Total Inventories |
|
$ |
386,982 |
|
|
$ |
406,175 |
|
|
11) Goodwill and Other Intangible Assets
We account for goodwill and other intangible assets in
accordance with the provisions of ASC 350 (formerly SFAS
No. 142, Goodwill and Other Intangible Assets) and
account for business combinations using the purchase
method of accounting and accordingly, the assets and
liabilities of the entities acquired are recorded at their
estimated fair values at the acquisition date. Goodwill
represents the excess of the purchase price paid over the
fair value of net assets acquired, including the amount
assigned to identifiable intangible assets.
We perform the required annual impairment assessments as of
the first day of our fourth fiscal quarter, using a
fair-value approach at the reporting unit level. Our
reporting units have been identified at the component
level, which is the operating segment level or one level
below. The annual goodwill impairment assessment involves
estimating the fair value of each reporting unit and
comparing it with its carrying amount. If the carrying
amount of the reporting unit exceeds its fair value,
additional steps are followed to determine and recognize,
if appropriate, an impairment loss. Calculating the fair
value of the reporting units requires our significant use
of estimates and assumptions. We estimate the fair values
of our reporting units by applying a combination of
third-party market-value indicators, when observable market
data is available, and discounted future cash flows to each
of our reporting units projected EBITDA. In applying this
methodology, we rely on a number of factors, including
actual and forecasted operating results and market data.
For the fiscal year ended May 31, 2010, our fair value
determinations did not indicate any impairment of our
goodwill balances. However, for the fiscal year ended May
31, 2009, our fair value determinations indicated a
potential goodwill impairment for one of our reporting
units. Therefore, our fiscal 2009 tests included the
establishment of a fair value estimate of each tangible
and intangible asset for that reporting unit. This process
required our estimation of the discounted cash flows
expected to be generated by each asset in addition to
independent asset appraisals, as deemed appropriate. Our
cash flow estimates were based on our historical
experience and our internal business plans, and
appropriate discount rates were applied. This testing
resulted in an impairment charge related to a reduction of
the carrying value of goodwill in the amount of $14.9
million at this reporting unit for the fiscal year ended
May 31, 2009. The goodwill impairment resulted primarily
from soft domestic commercial construction sales coupled
with continued low cash flow projections for this
reporting unit.
Additionally, we test all indefinite-lived intangible
assets for impairment annually. The results of our annual
impairment test for the fiscal year ended May 31, 2010 did
not result in any impairment; however, the tests performed
during the fiscal year ended May 31, 2009 resulted in a
reduction in the carrying value of certain
indefinite-lived tradenames of $0.5 million. The
impairment resulted from continued slow sales associated
with the ongoing declines in residential housing
construction during fiscal 2009.
Should the future earnings and cash flows at our reporting
units decline and/or discount rates increase, future
impairment charges to goodwill and other intangible assets
may be required.
The results of our annual impairment test for the fiscal
year ended May 31, 2008 did not result in any adjustment to
the carrying value of goodwill or indefinite-lived
intangible asset impairments.
The changes in the carrying amount of goodwill, by
reportable segment, for the years ended May 31, 2010
and 2009, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial |
|
Consumer |
|
|
(In thousands) |
|
Segment |
|
Segment |
|
Total |
|
Balance as of
June 1, 2008 |
|
$ |
521,023 |
|
|
$ |
387,335 |
|
|
$ |
908,358 |
|
Acquisitions, net
of divestitures |
|
|
8,687 |
|
|
|
|
|
|
|
8,687 |
|
Purchase accounting
adjustments (1) |
|
|
816 |
|
|
|
|
|
|
|
816 |
|
Goodwill impairment
charged to operations |
|
|
(14,942 |
) |
|
|
|
|
|
|
(14,942 |
) |
Translation adjustments |
|
|
(35,295 |
) |
|
|
(11,458 |
) |
|
|
(46,753 |
) |
|
Balance as of
May 31, 2009 |
|
|
480,289 |
|
|
|
375,877 |
|
|
|
856,166 |
|
Acquisitions |
|
|
33,545 |
|
|
|
9,462 |
|
|
|
43,007 |
|
Purchase accounting
adjustments(1) |
|
|
(2,641 |
) |
|
|
|
|
|
|
(2,641 |
) |
Translation adjustments |
|
|
(14,838 |
) |
|
|
(9,945 |
) |
|
|
(24,783 |
) |
Adjustment resulting from
deconsolidation of SPHC |
|
|
(103,505 |
) |
|
|
|
|
|
|
(103,505 |
) |
|
Balance as of
May 31, 2010 |
|
$ |
392,850 |
|
|
$ |
375,394 |
|
|
$ |
768,244 |
|
|
|
|
|
(1) |
|
Relates primarily to other accruals and
finalization of certain property, plant and equipment and
intangibles valuations. |
RPM International Inc. and Subsidiaries 45
Other intangible assets consist of the following major classes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
Impairment |
|
Net Other |
|
|
Amortization |
|
Carrying |
|
Accumulated |
|
Charged to |
|
Intangible |
(In thousands) |
|
Period (in Years) |
|
Amount |
|
Amortization |
|
Operations |
|
Assets |
|
As of May 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Formulae |
|
|
4 to 33 |
|
|
$ |
168,667 |
|
|
$ |
88,789 |
|
|
$ |
|
|
|
$ |
79,878 |
|
Customer-related intangibles |
|
|
5 to 33 |
|
|
|
101,844 |
|
|
|
35,885 |
|
|
|
|
|
|
|
65,959 |
|
Trademarks/names |
|
|
3 to 40 |
|
|
|
21,553 |
|
|
|
8,029 |
|
|
|
|
|
|
|
13,524 |
|
Other |
|
|
1 to 40 |
|
|
|
41,661 |
|
|
|
19,719 |
|
|
|
|
|
|
|
21,942 |
|
|
Total Amortized Intangibles |
|
|
|
|
|
|
333,725 |
|
|
|
152,422 |
|
|
|
|
|
|
|
181,303 |
|
Indefinite-lived intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradenames |
|
|
|
|
|
|
121,856 |
|
|
|
|
|
|
|
|
|
|
|
121,856 |
|
|
Total Other Intangible Assets |
|
|
|
|
|
$ |
455,581 |
|
|
$ |
152,422 |
|
|
$ |
|
|
|
$ |
303,159 |
|
|
As of May 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Formulae |
|
|
4 to 33 |
|
|
$ |
206,466 |
|
|
$ |
104,882 |
|
|
$ |
|
|
|
$ |
101,584 |
|
Customer-related intangibles |
|
|
5 to 33 |
|
|
|
117,932 |
|
|
|
43,266 |
|
|
|
|
|
|
|
74,666 |
|
Trademarks/names |
|
|
3 to 40 |
|
|
|
27,235 |
|
|
|
8,766 |
|
|
|
|
|
|
|
18,469 |
|
Other |
|
|
1 to 40 |
|
|
|
38,974 |
|
|
|
23,007 |
|
|
|
|
|
|
|
15,967 |
|
|
Total Amortized Intangibles |
|
|
|
|
|
|
390,607 |
|
|
|
179,921 |
|
|
|
|
|
|
|
210,686 |
|
Indefinite-lived intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradenames |
|
|
|
|
|
|
147,931 |
|
|
|
|
|
|
|
520 |
|
|
|
147,411 |
|
|
Total Other Intangible Assets |
|
|
|
|
|
$ |
538,538 |
|
|
$ |
179,921 |
|
|
$ |
520 |
|
|
$ |
358,097 |
|
|
The aggregate intangible asset amortization expense for
the fiscal years ended May 31, 2010, 2009 and 2008 was
$22.2 million, $22.5 million and $20.6 million,
respectively. For the next five fiscal years, we estimate
annual intangible asset amortization expense related to
our existing intangible assets to approximate the
following: 2011 $22 million, 2012 $21 million, 2013
$20 million, 2014 $18 million, and 2015 $17 million.
12) Depreciation
Depreciation is computed primarily using the straight-line
method over the following ranges of useful lives:
|
|
|
Land improvements
|
|
3 to 25 years |
Buildings and improvements
|
|
3 to 50 years |
Machinery and equipment
|
|
1 to 25 years |
Total depreciation expense for each fiscal period includes
the charges to income that result from the amortization of
assets recorded under capital leases.
We review long-lived assets for impairment when
circumstances indicate that the carrying values of these
assets may not be recoverable. For assets that are to be
held and used, an impairment charge is recognized when the
estimated undiscounted future cash flows associated with
the asset or group of assets are less than their carrying
value. If impairment exists, an adjustment is made to write
the asset down to its fair value, and a loss is recorded
for the difference between the carrying value and the fair
value. Fair values are determined based on quoted market
values, discounted cash flows, internal appraisals or
external appraisals, as applicable. Assets to be disposed
of are carried at the lower of their carrying value or
estimated net realizable value.
13) Revenue Recognition
Revenues are recognized when realized or realizable,
and when earned. In general, this is when title and
risk of loss pass to the customer. Further,
revenues are realizable when we have persuasive
evidence of a sales arrangement, the product has been
shipped or the services have been provided to the
customer, the sales price is fixed or determinable, and
collectibility is reasonably assured. We reduce our
revenues for estimated customer returns and allowances,
certain rebates, sales incentives, and promotions in
the same period the related sales are recorded.
We also record revenues generated under long-term
construction contracts, mainly in connection with the
installation of specialized roofing and flooring systems,
and related services. Certain long-term construction
contracts are accounted for under the
percentage-of-completion method, and therefore we record
contract revenues and related costs as our contracts
progress. This method recognizes the economic results of
contract performance on a timelier basis than does the
completed-contract method; however, application of this
method requires reasonably dependable estimates of progress
toward completion, as well as other dependable estimates.
When reasonably dependable estimates cannot be made, or if
other factors make estimates doubtful, the completed
contract method is applied. Under the completed contract
method, billings and costs are accumulated on the balance
sheet as the contract progresses, but no revenue is
recognized until the contract is complete or substantially
complete.
14) Shipping Costs
Shipping costs paid to third-party shippers for
transporting products to customers are included in
selling, general and administrative expenses. For the
years ended May 31, 2010, 2009 and 2008, shipping costs
were $101.7 million, $108.8 million and $124.2 million,
respectively.
15) Advertising Costs
Advertising costs are charged to operations when incurred
and are included in SG&A expenses. For the years ended May
31, 2010, 2009 and 2008, advertising costs were $39.4
million, $36.2 million and $39.9 million, respectively.
46 RPM International Inc. and Subsidiaries
16) Research and Development
Research and development costs are charged to operations
when incurred and are included in selling, general and
administrative expenses. The amounts charged to expense
for the years ended May 31, 2010, 2009 and 2008 were
$41.3 million, $40.1 million and $40.2 million,
respectively.
17) Cost Reduction Initiatives
During fiscal 2009, we undertook various actions to lower
the fixed cost base of certain of our businesses in
response to the volatile economic environment at that time.
As a result of those cost reduction measures, which
included personnel reductions, during fiscal 2009 we
incurred employee separation costs of $20.3 million in
pre-tax charges. Of the $20.3 million incurred, $14.6
million was related to our industrial reportable segment
(industrial segment) and $5.5 million was related to our
consumer reportable segment (consumer segment), with the
remainder recognized at the nonoperating level. These
costs, all of which were cash costs, were reflected within
SG&A expenses on our fiscal 2009 Consolidated Statements of
Income. At May 31, 2009, the balance included in other
accrued liabilities in our Consolidated Balance Sheets for
these initiatives totaled approximately $5.2 million. We
incurred an additional $5.2 million of various new cost
reduction initiatives during fiscal 2010, and paid $4.5
million in cash for existing accruals, for an ending
balance in this accrual of $5.9 million at May 31, 2010.
18) Stock-Based Compensation
Stock-based compensation represents the cost related to
stock-based awards granted to our employees and directors,
which may include restricted stock, stock options and
stock appreciation rights (SARs). We measure stock-based
compensation cost at the date of grant, based on the
estimated fair value of the award. We recognize the cost
as expense on a straight-line basis (net of estimated
forfeitures) over the related vesting period. Refer to
Note E, Stock-Based Compensation, for further
information.
19) Investment (Income) Expense, Net
Investment (income) expense, net, consists of the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended May 31 |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
(In thousands) |
|
|
|
|
|
|
Interest (income) |
|
$ |
(4,035 |
) |
|
$ |
(5,935 |
) |
|
$ |
(9,411 |
) |
(Gain)/loss on sale of
marketable securities |
|
|
(2,160 |
) |
|
|
(1,577 |
) |
|
|
(3,169 |
) |
Other-than-temporary
impairment on securities |
|
|
260 |
|
|
|
15,062 |
|
|
|
1,409 |
|
Dividend (income) |
|
|
(1,641 |
) |
|
|
(1,756 |
) |
|
|
(2,341 |
) |
|
Investment (income)
expense, net |
|
$ |
(7,576 |
) |
|
$ |
5,794 |
|
|
$ |
(13,512 |
) |
|
20) Other (Income) and Expense, Net
Other (income) and expense, net, consists of the
following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended May 31 |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
(In thousands) |
|
|
|
|
|
|
Net loss upon
deconsolidation of SPHC |
|
$ |
7,946 |
|
|
$ |
|
|
|
$ |
|
|
Miscellaneous (income)
and expense, net |
|
|
1,396 |
|
|
|
3,302 |
|
|
|
5,463 |
|
|
Other (income) and
expense, net |
|
$ |
9,342 |
|
|
$ |
3,302 |
|
|
$ |
5,463 |
|
|
21) Income Taxes
The provision for income taxes is calculated using the
liability method. Under the liability method, deferred
income taxes are recognized for the tax effect of temporary
differences between the financial statement carrying amount
of assets and liabilities and the amounts used for income
tax purposes and for certain changes in valuation
allowances. Valuation allowances are recorded to reduce
certain deferred tax assets when, in our estimation, it is
more likely than not that a tax benefit will not be
realized.
We have not provided for U.S. income and foreign
withholding taxes on approximately $843.0 million of
foreign subsidiaries undistributed earnings as of May 31,
2010, because such earnings have been retained and
reinvested by the subsidiaries. Accordingly, no provision
has been made for U.S. or foreign withholding taxes, which
may become payable if undistributed earnings of foreign
subsidiaries were paid to us as dividends. The additional
income taxes and applicable withholding taxes that would
result had such earnings actually been repatriated are not
practically determinable.
22) Earnings Per Share of Common Stock
On June 1, 2009, we implemented the provisions of recent
guidance issued by the Financial Accounting Standards
Board (FASB) regarding the computation of earnings per
share. The FASBs updated guidance clarifies that unvested
share-based payment awards that contain rights to receive
non-forfeitable dividends are participating securities.
Our unvested restricted shares are considered
participating securities. The FASB also updated their
guidance on how to allocate earnings to participating
securities and compute earnings per share using the
two-class method. We have retroactively applied the
provisions of this guidance to the financial information
included herein, which impacted prior year reported
figures by reducing basic earnings per share for the
fiscal year ended May 31, 2009 by $0.02, from reported
basic earnings per share of $0.95 to as-adjusted basic
earnings per share of $0.93; and by reducing basic and
diluted earnings per share for the fiscal year ended May
31, 2008 by $0.03, from reported basic and diluted
earnings per share of $0.40 and $0.39, respectively, to
as-adjusted basic and diluted earnings per share of $0.36
and $0.36, respectively. No other prior year figures were
impacted by this change.
The following table sets forth the reconciliation of the
numerator and denominator of basic and diluted earnings per
share, as calculated using the two-class method, for the
fiscal years ended May 31, 2010, 2009 and 2008.
RPM International Inc. and Subsidiaries 47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended May 31, |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
(In thousands, except per share amounts) |
|
|
|
|
|
|
Numerator for earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to RPM International Inc. stockholders |
|
$ |
180,037 |
|
|
$ |
119,616 |
|
|
$ |
44,428 |
|
Less: Allocation of earnings and dividends to participating securities |
|
|
(2,180 |
) |
|
|
(1,664 |
) |
|
|
(666 |
) |
|
Net income available to common shareholders basic |
|
|
177,857 |
|
|
|
117,952 |
|
|
|
43,762 |
|
Add: Undistributed earnings reallocated to unvested shareholders |
|
|
6 |
|
|
|
2 |
|
|
|
(39 |
) |
Add: Income effect of contingently issuable shares |
|
|
|
|
|
|
280 |
|
|
|
|
|
|
Net income available to common shareholders diluted |
|
$ |
177,863 |
|
|
$ |
118,234 |
|
|
$ |
43,723 |
|
|
Denominator for basic and diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares |
|
|
127,047 |
|
|
|
126,373 |
|
|
|
120,151 |
|
Average diluted options |
|
|
684 |
|
|
|
474 |
|
|
|
1,237 |
|
Additional shares issuable assuming conversion of convertible securities |
|
|
|
|
|
|
842 |
|
|
|
|
|
|
Total shares for diluted earnings per share |
|
|
127,731 |
|
|
|
127,689 |
|
|
|
121,388 |
|
|
Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share of common stock |
|
$ |
1.40 |
|
|
$ |
0.93 |
|
|
$ |
0.36 |
|
|
Diluted earnings per share of common stock |
|
$ |
1.39 |
|
|
$ |
0.93 |
|
|
$ |
0.36 |
|
|
For the years ended May 31, 2010, 2009 and 2008,
approximately 1,905,000, 1,652,000 and 1,471,000 shares of
stock, respectively, granted under stock-based compensation
plans were excluded from the calculation of diluted EPS, as
the effect would have been anti-dilutive. For the year
ended May 31, 2008, conversion of approximately 8.0 million
shares of common stock associated with our convertible
securities was not assumed, as the result would have been
anti-dilutive.
23) Other Recent Accounting Pronouncements
Accounting Standards Codification In June 2009, the
Financial Accounting Standards Board (the FASB) issued
the FASB Accounting Standards Codification and the
Hierarchy of Generally Accepted Accounting Principles (the
ASC), which identifies itself as the source of
authoritative accounting principles recognized by the FASB
to be applied by nongovernmental entities in the
preparation of financial statements in conformity with
GAAP. Rules and interpretive releases of the SEC under
authority of federal securities laws are also sources of
authoritative GAAP for SEC registrants. The ASC became
effective for financial statements issued for interim and
annual periods ending after September 15, 2009. The ASC
does not change GAAP, but is intended to simplify user
access to all authoritative GAAP by providing all the
authoritative literature related to a particular topic in
one place. Effective September 15, 2009, all of our public
filings reference the ASC as the sole source of
authoritative literature.
Subsequent Events In February 2010, the FASB issued
guidance which establishes general standards of accounting
for and disclosures of events that occur after the balance
sheet date but before financial statements are issued or
are available to be issued. Under the new guidance,
entities that are SEC filers are required to evaluate
subsequent events through the date the financial statements
are issued. The guidance was effective upon issuance of the
new provisions. Our adoption of the provisions of this new
guidance had no impact on our financial position, results
of operations or cash flows.
Financial Instruments In April 2009, the FASB issued new
guidance regarding disclosures of the fair values of
financial instruments for interim and annual reporting
periods. The guidance is effective for interim reporting
periods ending after June 15, 2009. We adopted the new
guidance as of June 1, 2009.
Business Combinations In December 2007, the FASB issued
guidance regarding the accounting for business
combinations. Under the updated guidance, transaction
costs are no longer considered part of the fair value of
an acquisition, but are required to be expensed as
incurred. Additionally under the updated guidance, upon
initially obtaining control of another entity or business,
an acquirer must recognize 100% of the fair values of
assets acquired, including goodwill and liabilities
assumed, with limited exceptions, even if the acquirer has
not acquired 100% of the target. We adopted the provisions
of this guidance as of June 1, 2009. For the year ended
May 31,
2010, we recognized approximately $4.2 million of
acquisition-related expense in SG&A. The impact of our
adoption on future periods will depend upon the nature and
significance of any acquisitions subject to this
statement.
Consolidation of Noncontrolling Interests In December
2007, the FASB issued guidance surrounding the accounting
and reporting of noncontrolling interests, which requires
entities to report noncontrolling (minority) interests in
subsidiaries and deconsolidated subsidiaries as a separate
component of equity in the Consolidated Financial
Statements. Our June 1, 2009 adoption of this new guidance
did not have a material impact on our financial statements.
However, the application of this new accounting guidance in
connection with the recent bankruptcy and resulting
deconsolidation of SPHC will have a material impact on our
financial position, results of operations and disclosures
in future periods.
Convertible Debt In May 2008, the FASB issued guidance
which requires the issuer of certain convertible debt
instruments that may be settled in cash upon conversion to
separately account for liability and equity components of
the instrument in a manner that reflects the issuers
nonconvertible debt borrowing rate. Although we called for
redemption all of our outstanding Senior Convertible Notes
due May 13, 2033 during the first fiscal quarter of 2009,
the FASBs guidance requires retrospective application to
all years presented. We adopted this guidance effective
June 1, 2007, and as a result, recorded additional interest
expense of $5.0 million during our fiscal year ended May
31, 2008, which resulted in an after-tax decrease to
reported net income of $3.3 million and a reduction of
reported basic and diluted earnings per share of common
stock of $0.03 per share. There was no impact on our
results of operations for our fiscal years ended May 31,
2010 or 2009. The cumulative effect of our adoption of this
guidance as of June 1, 2007 was a reduction of retained
earnings of approximately $15.5 million. The following
tables illustrate the retrospective changes made to our
comparative financial statements for fiscal 2009 and 2008:
48 RPM International Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended May 31, 2008 |
|
|
|
As Originally |
|
|
|
|
|
|
As |
|
(In thousands) |
|
Reported |
|
|
Adjustment |
|
|
Adjusted |
|
|
Income Before Income Taxes |
|
$ |
39,054 |
|
|
$ |
(5,047 |
) |
|
$ |
34,007 |
|
(Benefit) for Income Taxes |
|
|
(8,655 |
) |
|
|
(1,766 |
) |
|
|
(10,421 |
) |
|
Net Income |
|
$ |
47,709 |
|
|
$ |
(3,281 |
) |
|
$ |
44,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of May 31, 2009 |
|
|
As Originally |
|
|
|
|
|
As |
(In thousands) |
|
Reported |
|
Adjustment |
|
Adjusted |
|
Paid-in Capital |
|
$ |
780,967 |
|
|
$ |
15,474 |
|
|
$ |
796,441 |
|
Retained Earnings |
|
$ |
443,429 |
|
|
$ |
(15,474 |
) |
|
$ |
427,955 |
|
Fair Value Measurements In September 2006, the FASB issued guidance pertaining to fair value
measurements. The guidance clarified the definition of fair value, established a framework for
measuring fair value and required expanded disclosures on fair value measurements. We adopted the
provisions relating to fair value measurements as of June 1,
2008. See page 43 for the
disclosures required by this statement. The adoption of this standard had no impact on our
Consolidated Financial Statements.
As of June 1, 2008, we adopted new guidance surrounding the fair value option for financial assets
and financial liabilities. The guidance provides companies with the option to measure, at fair
value, certain financial instruments and other items that are not currently required to be measured
at fair value. The election is made on an instrument-by-instrument basis and is irrevocable. The
application of this guidance had no impact on our financial statements.
Split Dollar Life Insurance Arrangements We adopted guidance pertaining to the accounting for
deferred compensation and postretirement benefit aspects of endorsement split-dollar life
insurance arrangements as of June 1, 2008. This guidance addresses the recognition of a liability
and related compensation costs for endorsement split-dollar life insurance arrangements that
provide a benefit to an employee that extends to postretirement periods. We elected to adopt the
provisions of this accounting guidance as a change in accounting principle through a
cumulative-effect adjustment to beginning retained earnings. Our adoption of these provisions did
not have a material impact on our Consolidated Financial Statements.
Share-Based Payment Awards We adopted guidance pertaining to the accounting for income tax
benefits of dividends on share-based payment awards as of June 1, 2008. This guidance addresses
recognition of income tax benefits received on certain dividend payments. The guidance requires
that the realized income tax benefits associated with those dividends should be recognized in
additional paid-in capital. Our adoption of the provisions of this guidance was prospective and did
not have a material impact on our Consolidated Financial Statements.
Earnings Per Share In June 2008, the FASB issued guidance which requires all shares that qualify
as participating securities prior to vesting to be included in the earnings allocation in computing
earnings per share under the two-class method. Upon adoption, the provisions of this FSP are
required to be retrospectively applied to all earnings per share data presented. This guidance
became effective beginning with our current fiscal year ended May 31, 2010. Refer to page 47 for
information outlining the impact this requirement has had on our financial statements.
24) Subsequent Events
We have evaluated events subsequent to May 31, 2010, through the date the financial statements were
issued, and have determined no events have occurred that require adjustment of or disclosure in the
consolidated financial statements.
NOTE B BORROWINGS
A description of long-term debt follows:
|
|
|
|
|
|
|
|
|
May 31 |
|
2010 |
|
|
2009 |
|
|
(In thousands) |
|
|
|
|
|
|
|
|
Unsecured 4.45% senior notes due October 15, 2009 |
|
$ |
|
|
|
$ |
163,715 |
|
Unsecured 6.25% senior notes due December 15, 2013 |
|
|
200,000 |
|
|
|
200,000 |
|
Unsecured 6.50% senior notes due February 14, 2018(1) |
|
|
247,153 |
|
|
|
246,785 |
|
Unsecured 6.125% senior note due October 15, 2019(2) |
|
|
299,706 |
|
|
|
|
|
Unsecured 6.70% senior notes due November 1, 2015(3) |
|
|
150,000 |
|
|
|
150,000 |
|
Revolving credit agreement for $400,000 with a syndicate of banks, through December 29, 2011.
Interest, which is tied to LIBOR and prime rate, averaged 2.48% and 4.38%, respectively, for
U.S. dollar denominated debt at May 31, 2010 |
|
|
22,520 |
|
|
|
158,904 |
|
Other obligations, including capital leases, and unsecured notes payable at various rates of
interest due in installments through 2016 |
|
|
9,236 |
|
|
|
11,438 |
|
|
|
|
|
928,615 |
|
|
|
930,842 |
|
Less current portion |
|
|
4,307 |
|
|
|
168,547 |
|
|
Total Long-Term Debt, Less Current Maturities |
|
$ |
924,308 |
|
|
$ |
762,295 |
|
|
|
|
|
(1) |
|
The $250.0 million face amount of the notes due 2018 is adjusted for the amortization of
the original issue discount, which approximated $2.8 million and $3.2 million at May 31, 2010 and
2009, respectively. The original issue discount effectively reduced the ultimate proceeds from the
financing. The effective interest rate on the notes, including the amortization of the discount, is
6.704% for both years presented. |
|
(2) |
|
The $300.0 million face amount of the notes due 2019 is adjusted for the amortization of the
original discount, which approximated $0.3 million at May 31, 2010. The original issue discount effectively reduced the ultimate proceeds from the
financing. The effective interest rate on the notes, including the amortization of the discount,
is 6.139%. |
|
(3) |
|
We entered into a cross-currency swap, which fixed the interest and principal payments in
euros, resulting in an effective fixed-rate borrowing of 5.31%. |
RPM International Inc. and Subsidiaries 49
The aggregate maturities of long-term debt for the five years subsequent to May 31, 2010 are as
follows: 2011 $4.3 million; 2012 $23.3 million; 2013 $0.7 million; 2014 $200.7 million;
2015 $0.7 million; and thereafter $698.9 million. Additionally, at May 31, 2010, we had unused
lines of credit totaling $473.1 million.
On October 9, 2009, we sold $300.0 million aggregate principal amount of 6.125% Notes due 2019 (the
Notes). The net proceeds from the offering of the Notes were used to repay $163.7 million in
principal amount of our unsecured notes due October 15, 2009, and approximately $120.0 million in
principal amount of short-term borrowings outstanding under our accounts receivable securitization
program. The balance of the net proceeds was used for general corporate purposes.
On April 7, 2009, we replaced our existing $125.0 million accounts receivable securitization
program, which was set to expire on May 7, 2009, with a new, three-year, $150.0 million accounts
receivable securitization program (the AR program). The AR program, which was established with
two banks for certain of our subsidiaries (originating subsidiaries), contemplates that the
originating subsidiaries will sell certain of their accounts receivable to RPM Funding Corporation,
a wholly-owned special purpose entity (SPE), which will then transfer undivided interests in such
receivables to the participating banks. Once transferred to the SPE, such receivables are owned in
their entirety by the SPE and are not available to satisfy claims of our creditors or creditors of
the originating subsidiaries until the obligations owing to the participating banks have been paid
in full. The transactions contemplated by the AR program do not constitute a form of off-balance
sheet financing and will be fully reflected in our financial statements. Entry into the AR program
potentially increased our liquidity by $25.0 million, but also increased our financing costs due to
higher market rates. The amounts available under the AR program are subject to changes in the
credit ratings of our customers, customer concentration levels or certain characteristics of the
underlying accounts receivable, and therefore at certain times we may not be able to fully access
the $150.0 million of funding available under the AR program. At May 31, 2010, approximately $116.6
million was available under this AR program.
During our first quarter of fiscal 2009, our Senior Convertible Notes (the Convertible Notes) due
May 13, 2033 became eligible for conversion based upon the price of RPM International Inc. common
stock. On June 13, 2008, we called for the redemption of all of our outstanding Convertible Notes
on the effective date of July 14, 2008 (the Redemption Date). Prior to the Redemption Date,
virtually all of the holders had already converted their Convertible Notes into 8,030,455 shares of
RPM International Inc. common stock, or 27.0517 shares of common stock for each $1,000 Face Value
Convertible Note they held. Any fractional shares from the conversion were paid in cash.
On February 20, 2008 we issued and sold $250.0 million of 6.50% Notes due February 15, 2018. The
proceeds were used to repay our $100.0 million Senior Unsecured Notes due March 1, 2008, the
outstanding principal under our $125.0 million accounts receivable securitization program and $19.0
million in short-term borrowings under our revolving credit facility. This financing strengthened
our credit profile and liquidity position, as well as lengthened the average maturity of our
outstanding debt obligations.
On December 29, 2006, we replaced our $330.0 million revolving credit facility with a $400.0
million five-year credit facility (the Credit Facility). The Credit Facility is used for working
capital needs and general corporate purposes, including acquisitions. The Credit Facility provides
for borrowings in U.S. dollars and several foreign currencies and provides sublimits for the
issuance of letters of credit
in an aggregate amount of up to $35.0 million and a swing-line of up to $20.0 million for
short-term borrowings of less than 15 days. In addition, the size of the Credit Facility may be
expanded, subject to lender approval, upon our request by up to an additional $175.0 million, thus
potentially expanding the Credit Facility to $575.0 million.
On October 19, 2005, RPM United Kingdom G.P., our indirect wholly-owned finance subsidiary, issued
and sold $150.0 million of 6.70% Senior Unsecured Notes due 2015, which are fully and
unconditionally guaranteed by us. Concurrent with the issuance of the 6.70% Senior Unsecured Notes,
RPM United Kingdom G.P. entered into a cross-currency swap, which fixed the interest and principal
payments in euros for the life of the Senior Unsecured Notes and resulted in an effective euro
fixed-rate borrowing of 5.31%. As of May 31, 2010 and 2009, the fair value of this cross-currency
swap, which is designated as a cash flow hedge, was a $1.4 million liability and a $21.7 million
liability, respectively, which is reflected in other long-term liabilities on the Consolidated
Balance Sheets.
On September 30, 2004, we issued and sold $200.0 million of 4.45% Senior Unsecured Notes due 2009,
which we concurrently swapped back to floating interest rate debt. As of May 31, 2009 the fair
value of this interest-rate swap, which was in an asset position, was $2.3 million. During the
second quarter of fiscal 2010, the swap terminated in conjunction with the maturity of the debt.
Our hedged risks are associated with certain fixed-rate debt whereby, at May 31, 2009, we had a
$163.7 million notional amount interest rate swap contract designated as a fair value hedge to pay
floating rates of interest based on six-month LIBOR that matured in fiscal 2010. Because critical
terms of the debt and interest rate swap match, the hedge was considered perfectly effective
against changes in the fair value of debt, and therefore, there was no need to periodically
reassess the effectiveness during the term of the hedge. During October 2009, we repaid $163.7
million in principal amount of our unsecured notes using a portion of the proceeds from our $300.0
million aggregrate principal amount of 6.125% Notes due 2019.
On May 29, 2009, we entered into an amendment to our Credit Facility agreement with our lenders.
Under the amendment, we are required to comply with various customary affirmative and negative
covenants. These include financial covenants requiring us to maintain certain leverage and interest
coverage ratios. The definition of EBITDA has been amended to add back the sum of all (i) non-cash
charges relating to the write-down or impairment of goodwill and other intangibles during the
applicable period, (ii) other non-cash charges up to an aggregate of $25.0 million during such
applicable period and (iii) one-time cash charges incurred during the period from June 1, 2008
through May 31, 2010, but only up to an aggregate of not more than $25.0 million during such
applicable period. The interest coverage ratio is calculated at the end of each fiscal quarter for
the four fiscal quarters then ended. The minimum required consolidated interest coverage ratio,
EBITDA to interest expense, remains 3.50 to 1 under the amendment, but allowance of the add-backs
referred to above has the effect of making this covenant less restrictive. Under the terms of the
leverage covenant, we may not permit our consolidated indebtedness at any date to exceed 55% of the
sum of such indebtedness and our
consolidated shareholders equity on such date, and may not permit the indebtedness of our domestic
subsidiaries (determined on a combined basis and excluding indebtedness to us and indebtedness
incurred pursuant to permitted receivables securitizations) to exceed 15% of our consolidated
shareholders equity. This amendment also added a fixed charge coverage covenant beginning with our
fiscal quarter ended August 31, 2009. Under the
50 RPM International Inc. and Subsidiaries
fixed charge coverage covenant, the ratio of our consolidated EBITDA for any
four-fiscal-quarter-period to the sum of our consolidated interest expense, income taxes paid in
cash (other than taxes on non-recurring gains), capital expenditures, scheduled principal payments
on our amortizing indebtedness (other than indebtedness scheduled to be repaid at maturity) and
dividends paid in cash (or, for testing periods ending on or before May 31, 2010, 70% of dividends
paid in cash), in each case for such four-fiscal-quarter period, may not be less than 1.00 to 1.
This amendment also included a temporary, one-year restriction on certain mergers, asset
dispositions and acquisitions, and contains customary representations and warranties.
On May 28, 2010, we entered into Amendment No. 2 to our Credit Facility agreement with our lenders.
Pursuant to Amendment No. 2, Specialty Products Holding Corp., an Ohio corporation, and its
subsidiaries, including Bondex, (collectively, the Excluded Subsidiaries), are to be excluded
from the defined term Subsidiary as used in the Credit Agreement. Furthermore, the defined term
EBITDA as used in the Credit Agreement has been revised to add back non-cash charges or losses
and subtract non-cash gains in each case related to or resulting from the bankruptcy filing of any
Excluded Subsidiary.
We are subject to the same leverage, interest coverage and fixed charge coverage covenants under
the AR program as those contained in our Credit Facility. On May 29, 2009, we also entered into an
amendment to our AR program. Included in the amendment were the same amendments to the definition
of EBITDA, an identical reduction in the maximum consolidated leverage ratio and the same fixed
charge coverage covenants as were included in our Credit Facility amendment, as outlined above.
In addition, on May 28, 2010 we entered into an amendment to the AR Program whereby certain
Excluded Subsidiaries would be excluded from the defined term, Subsidiary as used in the
Receivables Agreement. Furthermore, the defined term EBITDA as used in the Receivables Agreement
has been revised to add back non-cash charges or losses and subtract non-cash gains in each case
related to or resulting from the bankruptcy filing of any Excluded Subsidiary.
Our failure to comply with these and other covenants contained in the Credit Facility may result in
an event of default under that agreement, entitling the lenders to, among other things, declare the
entire amount outstanding under the Credit Facility to be due and payable. The instruments
governing our other outstanding indebtedness generally include cross-default provisions that
provide that under certain circumstances, an event of default that results in acceleration of our
indebtedness under the Credit Facility will entitle the holders of such other indebtedness to
declare amounts outstanding immediately due and payable.
As of May 31, 2010, we were in compliance with all covenants contained in our Credit Facility,
including the leverage, interest coverage ratio and fixed charge coverage covenants. At that date,
our leverage ratio was 46.2%, while our interest coverage and fixed charge coverage ratios were
6.03:1 and 1.72:1, respectively. Additionally, in accordance with these covenants, at May 31, 2010,
our domestic subsidiaries indebtedness did not exceed 15% of consolidated shareholders equity as
of that date.
Our access to funds under our Credit Facility is dependent on the ability of the financial
institutions that are parties to the Credit Facility to meet their funding commitments. Those
financial institutions may not be able to meet their funding commitments if they experience
shortages of capital and liquidity or if they experience excessive volumes of borrowing requests
within a short period of time.
Moreover, the obligations of the financial institutions under our Credit Facility are several and
not joint and, as a result, a funding default by one or more institutions does not need to be made
up by the others.
We are exposed to market risk associated with interest rates. We do not use financial derivative
instruments for trading purposes, nor do we engage in foreign currency, commodity or interest rate
speculation. Concurrent with the issuance of our 6.7% Senior Unsecured Notes, RPM United Kingdom
G.P. entered into a cross currency swap, which fixed the interest and principal payments in euros
for the life of the 6.7% Senior Unsecured Notes and resulted in an effective euro fixed rate
borrowing of 5.31%.
Our available liquidity, including our cash and cash equivalents and amounts available under our
committed credit facilities, stood at $688.5 million at May 31, 2010. Our debt-to-capital ratio was
46.2% at May 31, 2010, compared with 44.9% at May 31, 2009.
NOTE C INCOME TAXES
The provision for income taxes is calculated in accordance with ASC 740 (formerly SFAS No. 109,
Accounting for Income Taxes), which requires the recognition of deferred income taxes using the
liability method.
Income (loss) before income taxes as shown in the Consolidated Statements of Income is summarized
below for the periods indicated. Certain foreign operations are branches of RPM International
Inc.s subsidiaries and are therefore subject to income taxes in both the United States and the
respective foreign jurisdictions. Accordingly, the provision (benefit) for income taxes by
jurisdiction and the income (loss) before income taxes by jurisdiction may not be directly related.
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended May 31 |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
198,103 |
|
|
$ |
90,425 |
|
|
$ |
(99,211 |
) |
Foreign |
|
|
70,351 |
|
|
|
90,443 |
|
|
|
133,218 |
|
|
Income
Before Income Taxes |
|
$ |
268,454 |
|
|
$ |
180,868 |
|
|
$ |
34,007 |
|
|
Provision (benefit) for income taxes consists of the following for the
periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended May 31 |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal |
|
$ |
8,407 |
|
|
$ |
27,743 |
|
|
$ |
18,087 |
|
State and local |
|
|
4,854 |
|
|
|
3,764 |
|
|
|
8,085 |
|
Foreign |
|
|
41,581 |
|
|
|
27,277 |
|
|
|
37,295 |
|
|
Total Current |
|
|
54,842 |
|
|
|
58,784 |
|
|
|
63,467 |
|
|
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal |
|
|
37,651 |
|
|
|
3,347 |
|
|
|
(69,643 |
) |
State and local |
|
|
1,235 |
|
|
|
(2,617 |
) |
|
|
(3,039 |
) |
Foreign |
|
|
(6,401 |
) |
|
|
1,738 |
|
|
|
(1,206 |
) |
|
Total Deferred |
|
|
32,485 |
|
|
|
2,468 |
|
|
|
(73,888 |
) |
|
Provision (Benefit) for Income Taxes |
|
$ |
87,327 |
|
|
$ |
61,252 |
|
|
$ |
(10,421 |
) |
|
RPM International Inc. and Subsidiaries 51
The significant components of deferred income tax assets and liabilities as of May 31, 2010 and 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
(In thousands) |
|
|
|
|
|
|
|
|
Deferred income tax assets related to: |
|
|
|
|
|
|
|
|
Inventories |
|
$ |
7,168 |
|
|
$ |
7,237 |
|
Allowance for losses |
|
|
9,700 |
|
|
|
6,344 |
|
Accrued compensation and benefits |
|
|
72,202 |
|
|
|
49,011 |
|
Asbestos-related liabilities |
|
|
|
|
|
|
173,552 |
|
Accrued other expenses |
|
|
7,391 |
|
|
|
11,771 |
|
Other long-term liabilities |
|
|
23,393 |
|
|
|
26,608 |
|
Net operating loss and credit carryforwards |
|
|
47,050 |
|
|
|
26,032 |
|
|
Total Deferred Income Tax Assets |
|
|
166,904 |
|
|
|
300,555 |
|
Less: valuation allowances |
|
|
(46,360 |
) |
|
|
(24,056 |
) |
|
Net Deferred Income Tax Assets |
|
|
120,544 |
|
|
|
276,499 |
|
|
Deferred income tax (liabilities) related to: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
(44,969 |
) |
|
|
(53,888 |
) |
Pension and other postretirement benefits |
|
|
(9,481 |
) |
|
|
(5,190 |
) |
Amortization of intangibles |
|
|
(89,458 |
) |
|
|
(104,196 |
) |
|
Total Deferred Income Tax (Liabilities) |
|
|
(143,908 |
) |
|
|
(163,274 |
) |
|
Deferred Income Tax (Liabilities) Assets, Net |
|
$ |
(23,364 |
) |
|
$ |
113,225 |
|
|
At May 31, 2010, we had U.S. federal foreign tax credit carryforwards of approximately $13.4
million, which expire starting in 2013. Additionally at May 31, 2010 we had approximately $10.0
million of state net operating loss carryforwards that expire at various dates beginning in 2011
and foreign net operating loss carryforwards of approximately $113.2 million, of which
approximately $7.3 million will expire at various dates beginning in 2011 and approximately $105.9
million that have an indefinite carryforward period. These net operating loss and foreign tax
credit carryforwards may be used to offset a portion of future taxable income and, thereby, reduce
or eliminate our U.S. federal, state or foreign income taxes otherwise payable.
We have determined, based on the available evidence, that it is uncertain whether future taxable
income of certain of our foreign subsidiaries, as well as anticipated foreign source income, will
be
significant enough to recognize certain of these deferred tax assets. As a result, valuation
allowances of approximately $46.4 million and $24.1 million have been recorded as of May 31, 2010
and 2009, respectively. Valuation allowances relate to U.S. federal foreign tax credit
carryforwards, certain foreign net operating losses and net foreign deferred tax assets. A portion
of the valuation allowance is associated with deferred tax assets recorded in purchase accounting.
In accordance with ASC 805, any reversal of a valuation allowance that was recorded in purchase
accounting reduces income tax expense.
The following table reconciles income tax expense (benefit) computed by applying the U.S. statutory
federal income tax rate against income (loss) before income taxes to the provision (benefit) for
income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended May 31 |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) at the U.S. statutory federal income tax rate |
|
$ |
93,959 |
|
|
$ |
63,304 |
|
|
$ |
11,903 |
|
Impact of foreign operations |
|
|
(32,529 |
) |
|
|
(11,285 |
) |
|
|
(23,478 |
) |
Nondeductible impairment of goodwill |
|
|
|
|
|
|
5,230 |
|
|
|
|
|
State and local income taxes, net of federal income tax benefit |
|
|
3,958 |
|
|
|
746 |
|
|
|
3,280 |
|
Tax benefits from the domestic manufacturing deduction |
|
|
(756 |
) |
|
|
(1,018 |
) |
|
|
(1,894 |
) |
Nondeductible business expense |
|
|
1,560 |
|
|
|
1,490 |
|
|
|
1,591 |
|
Valuation allowance |
|
|
18,107 |
|
|
|
3,252 |
|
|
|
(1,614 |
) |
Other |
|
|
3,028 |
|
|
|
(467 |
) |
|
|
(209 |
) |
|
Provision (Benefit) for Income Tax Expense |
|
$ |
87,327 |
|
|
$ |
61,252 |
|
|
$ |
(10,421 |
) |
|
Effective Income Tax Rate |
|
|
32.5 |
% |
|
|
33.9 |
% |
|
|
(30.6 |
)% |
|
On June 1, 2007, we adopted the subtopics of ASC 740 related to the accounting for uncertain
income tax positions. As required, the cumulative effect of applying these subtopics has been
recorded as a $1.7 million decrease to retained earnings. Upon adoption of these subtopics, our
unrecognized tax benefits were $2.8 million, of which $1.9 million would affect the effective tax
rate, if recognized. Further, unrecognized tax benefits have been classified as
other long-term liabilities unless expected to be
paid in one year.
We recognize interest and penalties related to unrecognized tax benefits in income tax expense. At
May 31, 2010, 2009 and 2008, the accrual for interest and penalties was $1.5 million, $1.6 million
and $1.3 million, respectively.
52 RPM International Inc. and Subsidiaries
The following table summarizes the activity related to unrecognized tax benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
Balance at June 1 |
|
$ |
2.8 |
|
|
$ |
3.2 |
|
|
$ |
2.8 |
|
Additions based on tax positions
related to current year |
|
|
0.3 |
|
|
|
|
|
|
|
0.4 |
|
Additions for tax positions of prior years |
|
|
1.2 |
|
|
|
|
|
|
|
|
|
Reductions for tax positions of prior years |
|
|
(0.2 |
) |
|
|
(0.2 |
) |
|
|
|
|
Settlements |
|
|
(1.4 |
) |
|
|
(0.2 |
) |
|
|
|
|
|
Balance at May 31 |
|
$ |
2.7 |
|
|
$ |
2.8 |
|
|
$ |
3.2 |
|
|
The total amount of unrecognized tax benefits that would impact the effective tax rate, if
recognized, was $1.8 million at May 31, 2010, $2.0 million at May 31, 2009 and $2.4 million at May
31, 2008. We do not anticipate any significant changes to the total unrecognized tax benefits
within the next 12 months.
We, or our subsidiaries, file income tax returns in the U.S. and in various state, local and
foreign jurisdictions. As of May 31, 2010 we are subject to U.S. federal income tax examinations
for the fiscal years 2007 through 2010. In addition, with limited exceptions, we, or our
subsidiaries, are subject to state and local or non-U.S. income tax examinations by tax authorities
for the fiscal years 2003 through 2010. We are currently subject to an Internal Revenue Service
audit for the fiscal 2007 and 2008 tax years. Although the outcome of the examination is uncertain,
we do not expect the results to have a material impact on the financial statements.
NOTE D COMMON STOCK
On April 21, 2009, our board of directors adopted a new
Stockholder Rights Plan to replace the rights plan that was originally adopted in 1999 and expired
in May 2009. The new plan is substantively similar to its predecessor. Under the new plan, our
board declared a dividend distribution of one right for each outstanding share of our common stock,
payable May 11, 2009. The rights will initially trade together with shares of our common stock and
will not be exercisable. The rights generally will become exercisable and allow the holder to
acquire shares of our common stock at a discounted price if a person or group acquires 15% or more
of our outstanding shares. Rights held by persons who exceed the applicable threshold will be void.
Under certain circumstances, the rights will entitle the holder to buy shares in an acquiring
entity at a discounted price. Our board may, at its option, redeem all rights for $0.001 per right,
generally at any time prior to the rights becoming exercisable. The rights will expire May 11,
2019, unless earlier redeemed, exchanged or amended by the board. The new plan specifically
provides that our board will review the status of the new plan at the end of five years to
determine if any such action should be taken.
On January 8, 2008, we announced our authorization of a stock repurchase program under which we may
repurchase shares of our common stock at our discretion for general corporate purposes. Our
intention with regard to this program is to limit our repurchases only to amounts required to
offset dilution created by stock issued in connection with our equity-based compensation plans, or
approximately one to two million shares per year. As a result of this authorization, we may
repurchase shares from time to time in the open market or in private transactions at various times
and in amounts and for prices that we deem appropriate, subject to insider trading rules and other
securities law restrictions. The timing of our purchases has depended upon, and will continue to
depend upon, prevailing market conditions, alternative uses of capital and other factors. We may
limit or terminate the repurchase program at any time. During the
fiscal year ended May 31, 2009, we repurchased approximately 2.4 million shares of our common stock
at a cost of approximately $43.4 million, or an average cost of $18.41 per share, under this
program. There was no activity under this program during fiscal 2010 or 2008.
NOTE E STOCK-BASED COMPENSATION
Stock-based compensation represents the cost related to stock-based awards granted to our employees
and directors; these awards include restricted stock, stock options and SARs. We grant stock-based
incentive awards to our employees and/or our directors under various share-based compensation
plans. Plans that provide for stock option grants or share-based payment awards include the 1996
Key Employees Stock Option Plan (the 1996 Plan) and the 2004 Omnibus Equity and Incentive Plan
(the Omnibus Plan), which includes provisions for grants of restricted stock, restricted stock
units, performance stock, performance stock units and SARs. Other plans, which provide for
restricted stock grants only, include the 2003 Restricted Stock Plan for Directors (the 2003
Plan) and the 2007 Restricted Stock Plan (the 2007 Plan). The 2007 Plan succeeded the 1997
Restricted Stock Plan (the 1997 Plan), which expired by its terms at May 31, 2007.
We measure stock-based compensation cost at the date of grant, based on the estimated fair value of
the award. We recognize the cost as expense on a straight-line basis (net of estimated forfeitures)
over the related vesting period.
The following table represents total stock-based compensation expense included in our Consolidated
Statements of Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended May 31 |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expense |
|
$ |
10,030 |
|
|
$ |
8,008 |
|
|
$ |
13,396 |
|
Income tax (benefit) |
|
|
(3,538 |
) |
|
|
(2,622 |
) |
|
|
(4,074 |
) |
|
Total stock-based
compensation expense |
|
$ |
6,492 |
|
|
$ |
5,386 |
|
|
$ |
9,322 |
|
|
Total unrecognized compensation cost related to non-vested awards at May 31, 2010 was $15.0
million, and is expected to be recognized over a weighted-average period of approximately three
years.
Stock Option Plans
Stock options are awards which allow our employees to purchase shares of our common stock at a
fixed price. We grant stock options at an exercise price equal to the stock price on the date of
the grant. The fair value of SARs granted is estimated as of the date of grant using a
Black-Scholes option-pricing model with the following weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended May 31 |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
Risk-free interest rate |
|
|
3.2 |
% |
|
|
3.9 |
% |
|
|
4.5 |
% |
Expected life of option |
|
7.5 yrs |
|
7.4 yrs |
|
7.5 yrs |
Expected dividend yield |
|
|
4.3 |
% |
|
|
5.7 |
% |
|
|
3.3 |
% |
Expected volatility rate |
|
|
30.4 |
% |
|
|
28.4 |
% |
|
|
26.7 |
% |
|
The Black-Scholes option pricing model was developed for use in estimating the fair value of
traded options that have no vesting restrictions and are fully transferable. The risk-free rate for
periods within the contractual life of the option is based on the U.S. Treasury yield curve in
effect at the time of grant. The expected life of options
RPM International Inc. and Subsidiaries 53
granted is derived from the input of the option-pricing model and represents the period of time
that options granted are expected to be outstanding. Expected volatility rates are based on
historical volatility of shares of our common stock.
The 1996 Plan, which expired by its terms on August 15, 2006, provided for the granting of stock
options for up to 9,000,000 shares. Stock options were granted to employees and directors at an
exercise price equal to the fair market value of our common stock at the date of grant. These
options are generally exercisable cumulatively in equal annual installments commencing one year
from the grant date, and have expiration dates ranging from October 2010 to October 2014.
Compensation cost for these awards is recognized on a straight-line basis over the related vesting
period. No shares vested during the year ended May 31, 2010. Shares of common stock under option
are not eligible for dividend payments until the shares are exercised.
The Omnibus Plan was approved by our stockholders on October 8, 2004, and is intended to be the
primary stock-based award program for covered employees. A wide variety of stock and stock-based
awards, as well as dollar-denominated performance-based awards, may be granted under the Omnibus
Plan. On October 7,
2009, an amendment to the Omnibus Plan was approved by our stockholders, which authorized an
additional 6,000,000 shares of Common Stock available for issuance under this plan, or a total of
12,000,000 shares of our common stock to be subject to awards under this plan. Of the 12,000,000
shares of common stock issuable under the Omnibus Plan, any number of shares that remain available
after full-value awards are granted, or up to a maximum of 12,000,000 shares, may be in the form
of SARs grants or other types of awards other than full-value awards such as restricted stock
awards, restricted stock unit awards, performance share awards or performance unit awards. SARs are
issued at fair value at the date of grant, have up to ten-year terms and have graded-vesting terms
over four years. Compensation cost for these awards is recognized on a straight-line basis over the
related vesting period. Currently all SARs outstanding are to be settled with stock. As of May 31,
2010, there were 2,337,500 SARs outstanding and 1,924,775 stock options outstanding.
The following table summarizes option and share-based payment activity (including SARs) under these
plans during the three fiscal years ended May 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
2009 |
|
2008 |
|
|
Weighted |
|
Number |
|
Weighted |
|
Number |
|
Weighted |
|
Number |
|
|
Average |
|
of Shares |
|
Average |
|
of Shares |
|
Average |
|
of Shares |
|
|
Exercise |
|
Under |
|
Exercise |
|
Under |
|
Exercise |
|
Under |
Share-Based Payments |
|
Price |
|
Option |
|
Price |
|
Option |
|
Price |
|
Option |
|
(In thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 1 |
|
$ |
15.70 |
|
|
|
4,946 |
|
|
$ |
15.71 |
|
|
|
4,742 |
|
|
$ |
14.67 |
|
|
|
4,950 |
|
Options granted |
|
$ |
18.96 |
|
|
|
565 |
|
|
$ |
14.05 |
|
|
|
520 |
|
|
$ |
22.88 |
|
|
|
600 |
|
Options canceled/expired |
|
$ |
16.69 |
|
|
|
(175 |
) |
|
$ |
18.16 |
|
|
|
(55 |
) |
|
$ |
15.58 |
|
|
|
(24 |
) |
Options exercised |
|
$ |
13.35 |
|
|
|
(1,074 |
) |
|
$ |
12.04 |
|
|
|
(261 |
) |
|
$ |
14.64 |
|
|
|
(784 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at May 31 |
|
$ |
16.68 |
|
|
|
4,262 |
|
|
$ |
15.70 |
|
|
|
4,946 |
|
|
$ |
15.71 |
|
|
|
4,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at May 31 |
|
$ |
15.99 |
|
|
|
3,034 |
|
|
$ |
14.90 |
|
|
|
3,719 |
|
|
$ |
14.09 |
|
|
|
3,548 |
|
|
At May 31, 2010, the aggregate intrinsic value and weighted-average remaining contractual life
of options outstanding was $15.0 million and 5.2 years respectively, while the aggregate intrinsic
value and weighted-average remaining contractual life of options exercisable was $12.4 million and
3.9 years, respectively. Stock options granted during the years ended May 31, 2010, 2009 and 2008
were granted at exercise prices equivalent to the stock price on the date of grant and had
weighted-average grant-date fair values of $4.09, $2.40 and $5.61, respectively.
The total intrinsic value of options exercised during the years ended May 31, 2010, 2009 and 2008
was $6.8 million, $1.6 million and $6.6 million, respectively. There was a tax benefit of $2.4
million, $0.3 million and $1.8 million realized for the tax deductions from option exercises of the
share-based payment for the year ended May 31, 2010, 2009 and 2008, respectively.
The fair values of all nonvested share-based payment awards have been calculated using the market
value of the shares on the date of issuance. We anticipate that approximately 1.2 million shares at
a weighted-average exercise price of $18.40 and a weighted-average remaining contractual term of
8.5 years will ultimately vest under these plans.
A summary of the status of our nonvested share-based payment awards, including SARs, as of May 31,
2010, and the changes during the year then-ended, is incorporated as follows:
Nonvested Share-Based Payment Awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Weighted |
|
Number of |
|
Average |
|
|
Average |
|
Shares |
|
Remaining |
|
|
Grant-Date |
|
Under |
|
Contractual |
(Shares in thousands) |
|
Fair Value |
|
Option |
|
Term |
|
June 1, 2009 |
|
$ |
3.93 |
|
|
|
1,227 |
|
|
|
|
|
Granted |
|
$ |
4.09 |
|
|
|
565 |
|
|
|
|
|
Vested |
|
$ |
4.12 |
|
|
|
(469 |
) |
|
|
|
|
Forfeited/expired |
|
$ |
3.78 |
|
|
|
(94 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 31, 2010 |
|
$ |
3.92 |
|
|
|
1,229 |
|
|
|
8.45 |
|
|
The total fair value of shares that vested during the fiscal years ended May 31, 2010, 2009 and
2008 was $1.9 million, $2.2 million, and $3.0 million, respectively.
At May 31, 2010, the total unamortized stock-based compensation expense related to SARs that were
previously granted was $3.5 million.
Restricted Stock Plans
We also grant stock-based awards, which may be made in the form of restricted stock, restricted
stock units, performance stock and performance stock units. These awards are granted to eligible
employees or directors, and entitle the holder to shares of our common stock as the award vests.
The fair value of the awards is determined and fixed based on the stock price at the date of grant.
A description of our restricted stock plans follows.
54 RPM International Inc. and Subsidiaries
Under the Omnibus Plan, as previously discussed, a total of
12,000,000 shares of our common stock may be subject to awards. Of the 12,000,000 shares of common
stock issuable under the Omnibus Plan, up to 6,000,000 shares may be subject to full-value awards
such as restricted stock, restricted stock unit, performance stock and performance stock unit
awards. During the fiscal year ended May 31, 2010, we granted 85,500 shares of performance-earned
restricted stock under the Omnibus Plan at a weighted-average grant price of $18.82. The restricted
stock cliff vests after three years. Nonvested restricted shares of common stock under the Omnibus
Plan are eligible for dividend payments. In addition, during July and October 2009, we granted
7,330 and 129,593 restricted stock units, respectively, under the Omnibus Plan at a weighted
average price of $14.66 and $18.82, respectively. The restricted stock units begin to vest on a
straight line basis upon the participants attainment of age 55 through age 65. At May 31, 2010,
unamortized deferred compensation expense of $0.1 million and $1.4 million, respectively, remained
and are being amortized over the applicable vesting period for each participant. At May 31, 2010,
the total remaining unamortized stock-based compensation expense was $4.5 million.
In July 2007, performance-contingent restricted stock (PCRS) awards were approved. PCRS awards
were made pursuant to the Omnibus Plan and are contingent upon the level of attainment of
performance goals for the three-year period from June 1, 2007 ending May 31, 2010. During the
fiscal years ended May 31, 2010, 2009 and 2008, we did not grant any PCRS awards. Since the
performance goals were not met, the PCRS awards were forfeited on April 19, 2010.
The 2003 Plan was approved on October 10, 2003 by our stockholders, and was established primarily
for the purpose of recruiting and retaining directors, and to align the interests of directors with
the interests of our stockholders. Only directors who are not our employees are eligible to
participate. Under the 2003 Plan, up to 500,000 shares of our common stock may be awarded, with
awards cliff vesting over a three-year period. For the year ended May 31, 2010, 32,400 shares were
granted at a weighted-average price of $18.96 per share, with 321,000 shares available for future
grant. For the year ended May 31, 2009, 36,000 shares were granted at a weighted-average price of
$14.05 per share. For the year ended May 31, 2008, 22,000 shares were granted at a weighted-average
price of $22.88 per share. Unamortized deferred compensation expense relating to restricted stock
grants for directors of $0.8 million at May 31, 2010, is being amortized over a three-year vesting
period. Nonvested restricted shares of common stock under the 2003 Plan are eligible for dividend
payments.
Under the 2007 Plan, up to 1,000,000 shares may be awarded to certain employees, generally subject
to forfeiture. The shares vest upon the latter of attainment of age 55 and the fifth anniversary of
the May 31st immediately preceding the date of the grant. The following table sets forth awards
under the 2007 Plan for the years ended May 31, 2010, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
For the fiscal year ended |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
Number of
shares awarded |
|
|
404,831 |
|
|
|
52,108 |
|
|
|
48,009 |
|
Weighted-average
grant-date price |
|
$ |
14.66 |
|
|
$ |
20.26 |
|
|
$ |
23.47 |
|
|
As of May 31, 2010, 495,052 shares were available for future issuance under the 2007 Plan. At
May 31, 2010, unamortized stock-based compensation expense of $4.4 million relating to the 2007
Plan, and an additional $0.3 million remaining under the 1997 Plan, is being amortized over the
applicable vesting period associated with each participant.
The following table summarizes the activity for all nonvested restricted shares during the year
ended May 31, 2010:
Nonvested Restricted Shares
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
Average |
|
|
|
|
Grant-Date |
|
Number of |
(Shares in thousands) |
|
Fair Value |
|
Shares |
|
|
|
June 1, 2009 |
|
$ |
19.09 |
|
|
|
1,795 |
|
Granted |
|
$ |
16.26 |
|
|
|
660 |
|
Vested |
|
$ |
18.64 |
|
|
|
(404 |
) |
Forfeited/expired |
|
$ |
18.77 |
|
|
|
(101 |
) |
|
|
|
|
|
|
|
|
|
May 31, 2010 |
|
$ |
18.24 |
|
|
|
1,950 |
|
|
The remaining weighted-average contractual term of nonvested restricted shares at May 31, 2010
is the same as the period over which the remaining cost of the awards will be recognized, which is
approximately 1.4 years. The fair value of the nonvested restricted share awards have been
calculated using the market value of the shares on the date of issuance. For the years ended May
31, 2010, 2009 and 2008, the weighted-average grant-date fair value for restricted share grants was
$16.26, $14.68 and $23.16, respectively. The total fair value of shares that vested during the
years ended May 31, 2010, 2009 and 2008 was $7.7 million, $5.8 million and $12.9 million,
respectively. We anticipate that approximately 1.9 million shares at a weighted-average grant-date
fair value of $18.24 and a weighted-average remaining contractual term of 1.4 years will ultimately
vest, based upon the unique terms and participants of each plan. Approximately 30,309 shares of
restricted stock were vested at June 1, 2009, with 64,861 restricted shares vested as of May 31,
2010. The total intrinsic value of restricted shares converted during the years ended May 31, 2010,
2009 and 2008 was $0.6 million, $0.09 million and $8.5 million, respectively.
Total unrecognized compensation cost related to nonvested awards of restricted shares of common
stock was $11.5 million as of May 31, 2010. That cost is expected to be recognized over a
weighted-average period of 1.4 years. We did not receive any cash from employees as a result of
employee vesting and release of restricted shares for the year ended May 31, 2010.
NOTE F LEASES
We lease certain property, plant and equipment under long-term operating lease agreements, some of
which provide for increased rental payments based upon increases in the cost-of-living index. The
following table illustrates our future minimum lease commitments under all non-cancelable lease
agreements, for each of the next five years and in the aggregate, as of May 31, 2010:
|
|
|
|
|
May 31 |
|
|
|
|
|
(In thousands) |
|
|
|
|
2011 |
|
$ |
33,788 |
|
2012 |
|
|
25,646 |
|
2013 |
|
|
18,713 |
|
2014 |
|
|
13,025 |
|
2015 |
|
|
11,250 |
|
Thereafter |
|
|
47,077 |
|
|
Total Minimum Lease Commitments |
|
$ |
149,499 |
|
|
Total rental expense for all operating leases amounted to $41.8 million in fiscal 2010, $40.4
million in fiscal 2009 and $38.5 million in fiscal 2008.
RPM International Inc. and Subsidiaries 55
NOTE G PENSION PLANS
We sponsor several pension plans for our employees, including our principal plan (the Retirement
Plan), which is a non-contributory defined benefit pension plan covering substantially all
domestic non-union employees. Pension benefits are provided for certain domestic union employees
through separate plans. Employees of our foreign subsidiaries receive pension coverage, to the
extent deemed appropriate, through plans that are governed by local statutory requirements.
On May 31, 2007 and June 1 2007, we adopted the recognition and measurement date provisions,
respectively, of ASC 715.
The Retirement Plan provides benefits that are based upon years of service and average compensation
with accrued benefits vesting after five years. Benefits for union employees are generally based
upon years of service, or a combination of years of service and average compensation. Our pension
funding policy is to contribute an amount on an annual basis that can be deducted for federal
income tax purposes, using a different actuarial cost method and different assumptions from those
used for financial reporting. For the fiscal year ending May 31, 2011, we expect to contribute
approximately $10.1 million to the retirement plans in the U.S. and approximately $8.9 million to
our foreign plans.
Net periodic pension cost consisted of the following for the year ended May 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans |
|
Non-U.S. Plans |
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
Service cost |
|
$ |
14,020 |
|
|
$ |
14,721 |
|
|
$ |
14,240 |
|
|
$ |
1,971 |
|
|
$ |
3,033 |
|
|
$ |
3,282 |
|
Interest cost |
|
|
13,499 |
|
|
|
11,907 |
|
|
|
10,296 |
|
|
|
7,352 |
|
|
|
7,655 |
|
|
|
6,545 |
|
Expected return on plan assets |
|
|
(9,795 |
) |
|
|
(12,893 |
) |
|
|
(13,319 |
) |
|
|
(6,068 |
) |
|
|
(7,387 |
) |
|
|
(6,725 |
) |
Amortization of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service cost |
|
|
351 |
|
|
|
342 |
|
|
|
240 |
|
|
|
9 |
|
|
|
4 |
|
|
|
16 |
|
Net actuarial losses recognized |
|
|
6,554 |
|
|
|
2,652 |
|
|
|
1,415 |
|
|
|
963 |
|
|
|
1,243 |
|
|
|
1,509 |
|
Curtailment/settlement (gains) losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(76 |
) |
|
|
(119 |
) |
|
|
(699 |
) |
|
|
|
|
|
Net Pension Cost |
|
$ |
24,629 |
|
|
$ |
16,729 |
|
|
$ |
12,872 |
|
|
$ |
4,151 |
|
|
$ |
4,429 |
|
|
$ |
3,928 |
|
|
|
|
|
|
The changes in benefit obligations and plan assets, as well as the funded status of our pension
plans at May 31, 2010 and 2009, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans |
|
Non-U.S. Plans |
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
Benefit obligation at beginning of year |
|
$ |
192,639 |
|
|
$ |
185,569 |
|
|
$ |
106,374 |
|
|
$ |
130,571 |
|
Service cost |
|
|
14,020 |
|
|
|
14,721 |
|
|
|
1,971 |
|
|
|
3,033 |
|
Interest cost |
|
|
13,499 |
|
|
|
11,907 |
|
|
|
7,352 |
|
|
|
7,655 |
|
Benefits paid |
|
|
(13,070 |
) |
|
|
(10,463 |
) |
|
|
(5,851 |
) |
|
|
(6,072 |
) |
Participant contributions |
|
|
|
|
|
|
|
|
|
|
941 |
|
|
|
815 |
|
Acquisitions and new plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,646 |
|
Plan amendments |
|
|
|
|
|
|
|
|
|
|
66 |
|
|
|
62 |
|
Actuarial (gains)/losses |
|
|
55,711 |
|
|
|
(9,095 |
) |
|
|
34,072 |
|
|
|
(20,608 |
) |
Settlements/Curtailments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(317 |
) |
Premiums paid |
|
|
|
|
|
|
|
|
|
|
(150 |
) |
|
|
(67 |
) |
Currency exchange rate changes |
|
|
|
|
|
|
|
|
|
|
(6,954 |
) |
|
|
(14,344 |
) |
Adjustment for deconsolidation of SPHC |
|
|
(4,044 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit Obligation at End of Year |
|
$ |
258,755 |
|
|
$ |
192,639 |
|
|
$ |
137,821 |
|
|
$ |
106,374 |
|
|
|
|
|
|
Fair value of plan assets at beginning of year |
|
$ |
112,678 |
|
|
$ |
147,884 |
|
|
$ |
98,299 |
|
|
$ |
115,424 |
|
Actual return on plan assets |
|
|
18,546 |
|
|
|
(34,976 |
) |
|
|
14,035 |
|
|
|
(12,153 |
) |
Employer contributions |
|
|
32,080 |
|
|
|
10,233 |
|
|
|
10,196 |
|
|
|
8,027 |
|
Participant contributions |
|
|
|
|
|
|
|
|
|
|
941 |
|
|
|
815 |
|
Acquisitions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,029 |
|
Benefits paid |
|
|
(13,070 |
) |
|
|
(10,463 |
) |
|
|
(5,851 |
) |
|
|
(6,072 |
) |
Premiums paid |
|
|
|
|
|
|
|
|
|
|
(150 |
) |
|
|
(67 |
) |
Currency exchange rate changes |
|
|
|
|
|
|
|
|
|
|
(5,035 |
) |
|
|
(12,704 |
) |
Adjustment for deconsolidation of SPHC |
|
|
(2,864 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value of Plan Assets at End of Year |
|
$ |
147,370 |
|
|
$ |
112,678 |
|
|
$ |
112,435 |
|
|
$ |
98,299 |
|
|
|
|
|
|
(Deficit) of plan assets versus benefit obligations at end of year |
|
$ |
(111,385 |
) |
|
$ |
(79,961 |
) |
|
$ |
(25,386 |
) |
|
$ |
(8,075 |
) |
|
|
|
|
|
Net Amount Recognized |
|
$ |
(111,385 |
) |
|
$ |
(79,961 |
) |
|
$ |
(25,386 |
) |
|
$ |
(8,075 |
) |
|
|
|
|
|
Accumulated Benefit Obligation |
|
$ |
213,984 |
|
|
$ |
156,423 |
|
|
$ |
123,460 |
|
|
$ |
97,257 |
|
|
|
|
|
|
The fair value of the assets held by our pension plans has increased at May 31, 2010 since our
previous measurement date at May 31, 2009, due primarily to the combination of gains in the stock
markets and our additional plan contributions. At the same time, plan liabilities have increased
significantly due to decreases in discount rates. As such, we have increased our recorded liability
for the net underfunded status of our
56 RPM International Inc. and Subsidiaries
pension plans, and we expect pension expense in fiscal 2011 to increase from fiscal 2010. Any
declines in the value of our pension plan assets or increases in our plan liabilities could require
us to further increase our recorded liability for the net underfunded status of our pension plans
and could also require accelerated and higher cash contributions to our pension plans.
Amounts recognized in the Consolidated Balance Sheets for the years ended May 31, 2010 and 2009 are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans |
|
Non-U.S. Plans |
(In thousands) |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
Noncurrent assets |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
4,245 |
|
Current liabilities |
|
|
(98 |
) |
|
|
(97 |
) |
|
|
(326 |
) |
|
|
(416 |
) |
Noncurrent liabilities |
|
|
(111,287 |
) |
|
|
(79,864 |
) |
|
|
(25,060 |
) |
|
|
(11,904 |
) |
|
|
|
|
|
Net Amount Recognized |
|
$ |
(111,385 |
) |
|
$ |
(79,961 |
) |
|
$ |
(25,386 |
) |
|
$ |
(8,075 |
) |
|
|
|
|
|
The following table summarizes the relationship between our plans benefit obligations and
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans |
|
|
2010 |
|
2009 |
|
|
Benefit |
|
Plan |
|
Benefit |
|
Plan |
(In thousands) |
|
Obligation |
|
Assets |
|
Obligation |
|
Assets |
|
Plans with projected benefit obligation in excess of plan assets |
|
$ |
258,755 |
|
|
$ |
147,370 |
|
|
$ |
192,639 |
|
|
$ |
112,678 |
|
Plans with accumulated benefit obligation in excess of plan assets |
|
|
213,984 |
|
|
|
147,370 |
|
|
|
156,423 |
|
|
|
112,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S. Plans |
|
|
2010 |
|
2009 |
|
|
Benefit |
|
Plan |
|
Benefit |
|
Plan |
(In thousands) |
|
Obligation |
|
Assets |
|
Obligation |
|
Assets |
| | | | |
Plans with projected benefit obligation in excess of plan assets |
|
$ |
137,821 |
|
|
$ |
112,435 |
|
|
$ |
50,052 |
|
|
$ |
37,731 |
|
Plans with accumulated benefit obligation in excess of plan assets |
|
|
63,562 |
|
|
|
51,957 |
|
|
|
43,878 |
|
|
|
37,731 |
|
Plans with assets in excess of projected benefit obligations |
|
|
|
|
|
|
|
|
|
|
56,322 |
|
|
|
60,568 |
|
Plans with assets in excess of accumulated benefit obligations |
|
|
59,898 |
|
|
|
60,478 |
|
|
|
53,379 |
|
|
|
60,568 |
|
|
The following table presents the pre-tax net actuarial loss, prior service (costs) and
transition assets/(obligations) recognized in accumulated other comprehensive income (loss) not
affecting retained earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans |
|
Non-U.S. Plans |
(In thousands) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
|
|
Net actuarial loss |
|
$ |
(118,007 |
) |
|
$ |
(79,291 |
) |
|
$ |
(45,083 |
) |
|
$ |
(20,675 |
) |
Prior service (costs) |
|
|
(2,321 |
) |
|
|
(2,725 |
) |
|
|
(121 |
) |
|
|
(82 |
) |
|
|
|
|
|
Total recognized in accumulated other comprehensive income
not affecting retained earnings |
|
$ |
(120,328 |
) |
|
$ |
(82,016 |
) |
|
$ |
(45,204 |
) |
|
$ |
(20,757 |
) |
|
|
|
|
|
The following table includes the changes recognized in other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans |
|
Non-U.S. Plans |
(In thousands) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
|
|
Changes in plan assets and benefit obligations recognized in
other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service cost |
|
|
|
|
|
|
|
|
|
$ |
66 |
|
|
$ |
62 |
|
Net loss (gain) arising during the year* |
|
$ |
46,961 |
|
|
$ |
38,774 |
|
|
|
26,105 |
|
|
|
(1,267 |
) |
Effect of exchange rates on amounts included in AOCI |
|
|
|
|
|
|
|
|
|
|
(829 |
) |
|
|
(3,166 |
) |
Amounts recognized as a component of net periodic benefit cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization or curtailment recognition of prior
service credit (cost) |
|
|
(351 |
) |
|
|
(342 |
) |
|
|
(9 |
) |
|
|
(4 |
) |
Amortization or settlement recognition of net gain (loss) |
|
|
(6,554 |
) |
|
|
(2,652 |
) |
|
|
(886 |
) |
|
|
(1,243 |
) |
Adjustment for deconsolidation of SPHC |
|
|
(1,744 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognized in other comprehensive loss (income) |
|
$ |
38,312 |
|
|
$ |
35,780 |
|
|
$ |
24,447 |
|
|
$ |
(5,618 |
) |
|
|
|
|
|
|
|
|
* |
|
Includes curtailment gains not recognized as a component of net periodic pension cost. |
RPM International Inc. and Subsidiaries 57
The following table presents the amounts in accumulated other comprehensive income (loss) as of
May 31, 2010 that have not yet been recognized in net periodic pension cost, but will be recognized
in our Consolidated Statements of Income during the fiscal year ending May 31, 2011:
|
|
|
|
|
|
|
|
|
(In thousands) |
|
U.S. Plans |
|
Non-U.S. Plans |
|
Net actuarial loss |
|
$ |
(8,782 |
) |
|
$ |
(2,339 |
) |
Prior service (costs) |
|
$ |
(358 |
) |
|
$ |
(11 |
) |
|
In measuring the projected benefit obligation and net periodic pension cost for our plans, we
utilize actuarial valuations. These valuations include specific information pertaining to
individual plan participants, such as salary, age and years of service, along with certain
assumptions. The most significant assumptions applied include discount rates, expected return on
plan assets and rate of compensation increases. We evaluate these assumptions, at a minimum, on an
annual basis, and make required changes, as applicable. In developing our expected long-term rate
of return on pension plan assets, we consider the current and expected target
asset allocations of the pension portfolio, as well as historical returns and future expectations
for returns on various categories of plan assets. Expected return on assets is determined by using
the weighted-average return on asset classes based on expected return for the target asset
allocations of the principal asset categories held by each plan. In determining expected return, we
consider both historical performance and an estimate of future long-term rates of return. The
assumption will typically be within the 25th to 75th percentile of 20-year returns given by our
actuarys portfolio return calculator.
The following weighted-average assumptions were used to determine our year-end benefit obligations
and net periodic pension cost under the plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans |
|
Non-U.S. Plans |
Year-End Benefit Obligations |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
Discount rate |
|
|
5.75 |
% |
|
|
6.90 |
% |
|
|
5.26 |
% |
|
|
6.96 |
% |
Rate of compensation increase |
|
|
3.28 |
% |
|
|
3.28 |
% |
|
|
3.81 |
% |
|
|
3.76 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans |
|
|
Non-U.S. Plans |
|
Net Periodic Pension Cost |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
Discount rate |
|
|
6.90 |
% |
|
|
6.50 |
% |
|
|
6.00 |
% |
|
|
6.96 |
% |
|
|
5.88 |
% |
|
|
5.23 |
% |
Expected return on plan assets |
|
|
8.75 |
% |
|
|
8.75 |
% |
|
|
8.75 |
% |
|
|
5.94 |
% |
|
|
6.28 |
% |
|
|
6.38 |
% |
Rate of compensation increase |
|
|
3.28 |
% |
|
|
3.78 |
% |
|
|
3.79 |
% |
|
|
3.76 |
% |
|
|
3.97 |
% |
|
|
3.88 |
% |
|
|
|
|
|
The following tables illustrate the weighted-average actual and target allocation of plan
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans |
|
|
|
|
|
|
|
Actual Asset |
|
|
|
Target Allocation |
|
|
Allocation |
|
(Dollars in millions) |
|
as of May 31, 2010 |
|
|
2010 |
|
|
2009 |
|
|
Equity securities |
|
|
65 |
% |
|
$ |
95.3 |
|
|
$ |
76.7 |
|
Fixed income securities |
|
|
25 |
% |
|
|
21.6 |
|
|
|
24.8 |
|
Cash |
|
|
|
|
|
|
23.2 |
|
|
|
4.5 |
|
Other |
|
|
10 |
% |
|
|
7.3 |
|
|
|
6.8 |
|
|
Total assets |
|
|
100 |
% |
|
$ |
147.4 |
|
|
$ |
112.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S. Plans |
|
|
|
|
|
|
|
Actual Asset |
|
|
|
Target Allocation |
|
|
Allocation |
|
|
|
as of May 31, 2010 |
|
|
2010 |
|
|
2009 |
|
|
Equity securities |
|
|
42 |
% |
|
$ |
48.3 |
|
|
$ |
42.3 |
|
Fixed income securities |
|
|
51 |
% |
|
|
60.9 |
|
|
|
49.1 |
|
Cash |
|
|
1 |
% |
|
|
0.2 |
|
|
|
2.0 |
|
Property and other |
|
|
6 |
% |
|
|
3.0 |
|
|
|
4.9 |
|
|
Total assets |
|
|
100 |
% |
|
$ |
112.4 |
|
|
$ |
98.3 |
|
|
58 RPM International Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans |
|
|
Quoted |
|
Significant Other |
|
Significant |
|
|
|
|
Prices for |
|
Observable |
|
Unobservable |
|
|
|
|
Identical Assets |
|
Inputs |
|
Inputs |
|
Fair Value at |
(In thousands) |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
May 31, 2010 |
|
U.S. Treasury and other government |
|
$ |
|
|
|
$ |
3,086 |
|
|
$ |
|
|
|
$ |
3,086 |
|
State and municipal bonds |
|
|
|
|
|
|
107 |
|
|
|
|
|
|
|
107 |
|
Foreign bonds |
|
|
|
|
|
|
1,514 |
|
|
|
|
|
|
|
1,514 |
|
Mortgage-backed securities |
|
|
|
|
|
|
4,723 |
|
|
|
|
|
|
|
4,723 |
|
Corporate bonds |
|
|
|
|
|
|
12,208 |
|
|
|
|
|
|
|
12,208 |
|
Stocks |
|
|
54,987 |
|
|
|
|
|
|
|
|
|
|
|
54,987 |
|
Mutual funds |
|
|
|
|
|
|
40,272 |
|
|
|
|
|
|
|
40,272 |
|
Cash and cash equivalents |
|
|
23,166 |
|
|
|
|
|
|
|
|
|
|
|
23,166 |
|
Limited partnerships |
|
|
|
|
|
|
|
|
|
|
7,307 |
|
|
|
7,307 |
|
|
Total |
|
$ |
78,153 |
|
|
$ |
61,910 |
|
|
$ |
7,307 |
|
|
$ |
147,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-U.S. Plans |
|
|
Quoted |
|
Significant Other |
|
Significant |
|
|
|
|
Prices for |
|
Observable |
|
Unobservable |
|
|
|
|
Identical Assets |
|
Inputs |
|
Inputs |
|
Fair Value at |
(In thousands) |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
May 31, 2010 |
|
Pooled equities |
|
$ |
|
|
|
$ |
47,839 |
|
|
$ |
|
|
|
$ |
47,839 |
|
Pooled fixed income |
|
|
|
|
|
|
37,535 |
|
|
|
|
|
|
|
37,535 |
|
Foreign bonds |
|
|
|
|
|
|
308 |
|
|
|
|
|
|
|
308 |
|
Insurance contracts |
|
|
|
|
|
|
|
|
|
|
26,030 |
|
|
|
26,030 |
|
Mutual funds |
|
|
|
|
|
|
507 |
|
|
|
|
|
|
|
507 |
|
Cash and cash equivalents |
|
|
216 |
|
|
|
|
|
|
|
|
|
|
|
216 |
|
|
Total |
|
$ |
216 |
|
|
$ |
86,189 |
|
|
$ |
26,030 |
|
|
$ |
112,435 |
|
|
The following table includes the activity that occurred during the year ended May 31, 2010 for our
Level 3 assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual Return on Plan Assets For: |
|
Purchases, |
|
Transfers |
|
|
|
|
Balance at |
|
Assets Still Held |
|
Assets Sold |
|
Sales and |
|
In/Out of |
|
Balance at |
|
|
Beginning of Period |
|
at Reporting Date |
|
During Year |
|
Settlements, net(1) |
|
Level 3 |
|
End of Period |
|
Year ended May 31, 2010 |
|
$ |
35,430 |
|
|
|
1,497 |
|
|
|
|
|
|
|
(3,590 |
) |
|
|
|
|
|
$ |
33,337 |
|
|
|
|
|
(1) |
|
Includes the impact of exchange rate changes during the year. |
The primary objective for the investments of the
Retirement Plan is to provide for long-term growth of
capital without undue exposure to risk. This objective
is accomplished by utilizing a strategy of equities,
fixed income securities and cash equivalents in a mix
that is conducive to participation in a rising market,
while allowing for
adequate protection in a falling market. Our Investment
Committee oversees the investment allocation process,
which includes the selection and evaluation of
investment managers, the determination of investment
objectives and risk guidelines, and the monitoring of
actual investment performance. In order to manage
investment risk properly, Plan policy prohibits short
selling, securities lending, financial futures, options
and other specialized investments except for certain
alternative investments specifically approved by the
Investment Committee. The Investment Committee reviews,
on a quarterly basis, reports of actual Plan investment
performance provided by independent third parties, in
addition to its review of the Plan investment policy on
an annual basis. The investment objectives are similar
for our plans outside of the U.S., subject to local
regulations. In general, investments for all plans are
managed by private investment managers, reporting to our
Investment Committee on a regular basis.
The goals of the investment strategy for pension assets
include: The total return of the funds shall, over an
extended period of time, surpass an index composed of
the Standard & Poors 500 Stock Index (equity), the
Barclays Aggregate Bond Index (fixed income), and 30-day
Treasury Bills (cash); weighted appropriately to match
the asset allocation of the plans. The equity portion of
the funds shall surpass the Standard & Poors 500 Stock
Index over a full market cycle, while the fixed income
portion shall surpass Barclays Aggregate Bond Index over
a full market cycle. The purpose of the core fixed
income fund is to increase return in the form of cash
flow, provide a hedge against inflation and to reduce
the volatility of the fund overall. Therefore, the
primary objective of the core fixed income portion is to
match the Barclays Aggregate Bond Index. The purpose of
including opportunistic fixed income assets such as, but
not limited to, global and high yield securities in the
portfolio is to enhance the overall risk-return
characteristics of the Fund.
In addition to the defined benefit pension plans
discussed above, we also sponsor employee savings
plans under Section 401(k) of the Internal Revenue
Code, which cover most of our employees in the U.S.
We record expense for defined contribution plans for
any employer matching contributions made in
conjunction with services
RPM International Inc. and Subsidiaries 59
rendered by employees. The majority of our plans
provide for matching contributions made in conjunction
with services rendered by employees. Matching
contributions are invested in the same manner that the
participants invest their own contributions. Matching
contributions charged to income were $10.4 million,
$10.7 million and $10.7 million for the years ending
May 31, 2010, 2009 and 2008, respectively.
We expect to pay the following estimated pension
benefit payments in the next five years (in
millions): $17.8 in 2011; $19.9 in 2012; $20.6 in
2013; $21.9 in 2014; and $23.0 in 2015. In the five
years thereafter (2016-2020) we expect to pay $126.2
million.
NOTE H POSTRETIREMENT BENEFITS
We sponsor several, unfunded-health-care-benefit plans for certain of our retired employees as well
as post-retirement life insurance for certain key employees. Eligibility for these benefits is
based upon various requirements. The following table illustrates the effect on operations of these
plans for the three years ended May 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans |
|
Non-U.S. Plans |
(In thousands) |
|
2010 |
|
2009 |
|
2008 |
|
2010 |
|
2009 |
|
2008 |
|
|
|
|
|
Service cost Benefits earned during this period |
|
$ |
3 |
|
|
$ |
3 |
|
|
$ |
|
|
|
$ |
338 |
|
|
$ |
358 |
|
|
$ |
531 |
|
Interest cost on the accumulated obligation |
|
|
569 |
|
|
|
576 |
|
|
|
522 |
|
|
|
664 |
|
|
|
688 |
|
|
|
725 |
|
Amortization of prior service cost |
|
|
(165 |
) |
|
|
(123 |
) |
|
|
(28 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of unrecognized losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(139 |
) |
|
|
|
|
|
|
96 |
|
|
|
|
|
|
Net Periodic Postretirement Expense |
|
$ |
407 |
|
|
$ |
456 |
|
|
$ |
494 |
|
|
$ |
863 |
|
|
$ |
1,046 |
|
|
$ |
1,352 |
|
|
|
|
|
|
The changes in the benefit obligations of the plans at May 31, 2010 and 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans |
|
Non-U.S. Plans |
(In thousands) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
|
|
Accumulated postretirement benefit obligation
at beginning of year |
|
$ |
8,584 |
|
|
$ |
6,952 |
|
|
$ |
8,133 |
|
|
$ |
11,772 |
|
Service cost |
|
|
3 |
|
|
|
3 |
|
|
|
338 |
|
|
|
358 |
|
Interest cost |
|
|
569 |
|
|
|
576 |
|
|
|
664 |
|
|
|
688 |
|
Benefit payments |
|
|
(568 |
) |
|
|
(700 |
) |
|
|
(323 |
) |
|
|
(264 |
) |
Plan amendments |
|
|
(592 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Medicare subsidy received |
|
|
104 |
|
|
|
104 |
|
|
|
|
|
|
|
|
|
Actuarial (gains) |
|
|
(164 |
) |
|
|
(490 |
) |
|
|
5,856 |
|
|
|
(3,365 |
) |
Impact of new accounting standard* |
|
|
|
|
|
|
2,139 |
|
|
|
|
|
|
|
|
|
Currency exchange rate changes |
|
|
|
|
|
|
|
|
|
|
306 |
|
|
|
(1,056 |
) |
|
|
|
|
|
Accumulated and accrued postretirement benefit
obligation at end of year |
|
$ |
7,936 |
|
|
$ |
8,584 |
|
|
$ |
14,974 |
|
|
$ |
8,133 |
|
|
|
|
|
|
|
|
|
* |
|
Represents the impact new accounting guidance pertaining to split-dollar life insurance
arrangements. Please refer to Note A(23), Other Recent Accounting Pronouncements, for
further information. |
In determining the postretirement benefit amounts outlined above, measurement dates as of May
31 for each period were applied.
The following table presents the amounts recognized in the Consolidated Balance Sheets for the
years ended May 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans |
|
Non-U.S. Plans |
(In thousands) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
|
|
Current liabilities |
|
$ |
(578 |
) |
|
$ |
(653 |
) |
|
$ |
(315 |
) |
|
$ |
(273 |
) |
Noncurrent liabilities |
|
|
(7,358 |
) |
|
|
(7,931 |
) |
|
|
(14,659 |
) |
|
|
(7,860 |
) |
|
|
|
|
|
Net Amount Recognized |
|
$ |
(7,936 |
) |
|
$ |
(8,584 |
) |
|
$ |
(14,974 |
) |
|
$ |
(8,133 |
) |
|
|
|
|
|
The following table presents the pre-tax net actuarial gain (loss) and prior service credits
recognized in accumulated other comprehensive income (loss) not affecting retained earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans |
|
Non-U.S. Plans |
(In thousands) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
|
|
Net actuarial gain (loss) |
|
$ |
2,227 |
|
|
$ |
2,201 |
|
|
$ |
(2,824 |
) |
|
$ |
3,055 |
|
Prior service credits |
|
|
776 |
|
|
|
210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognized in accumulated other comprehensive
income not affecting retained earnings |
|
$ |
3,003 |
|
|
$ |
2,411 |
|
|
$ |
(2,824 |
) |
|
$ |
3,055 |
|
|
|
|
|
|
60 RPM International Inc. and Subsidiaries
The following table includes the changes we recognized in other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans |
|
Non-U.S. Plans |
(In thousands) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
|
|
Changes in plan assets and benefit obligations
recognized in other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service cost |
|
$ |
(592 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Net loss (gain) arising during the year* |
|
|
(164 |
) |
|
|
(490 |
) |
|
|
5,799 |
|
|
|
(3,696 |
) |
Effect of exchange rates on amounts included in AOCI |
|
|
|
|
|
|
|
|
|
|
(57 |
) |
|
|
301 |
|
Amounts recognized as a component of net periodic benefit cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization or curtailment recognition of prior service credit (cost) |
|
|
26 |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
Amortization or settlement recognition of net gain (loss) |
|
|
138 |
|
|
|
96 |
|
|
|
137 |
|
|
|
|
|
|
|
|
|
|
Total recognized in other comprehensive loss (income) |
|
$ |
(592 |
) |
|
$ |
(366 |
) |
|
$ |
5,879 |
|
|
$ |
(3,395 |
) |
|
|
|
|
|
|
|
|
* |
|
Includes curtailment gains not recognized as a component of net periodic pension cost. |
The following weighted-average assumptions were used to determine our year-end benefit
obligations and net periodic postretirement benefit costs under the plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans |
|
Non-U.S. Plans |
Year-End Benefit Obligations |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
|
|
Discount rate |
|
|
5.75 |
% |
|
|
6.90 |
% |
|
|
5.75 |
% |
|
|
8.00 |
% |
Current healthcare cost trend rate |
|
|
8.04 |
% |
|
|
8.60 |
% |
|
|
7.40 |
% |
|
|
10.00 |
% |
Ultimate healthcare cost trend rate |
|
|
4.50 |
% |
|
|
4.50 |
% |
|
|
4.50 |
% |
|
|
5.00 |
% |
Year ultimate healthcare cost trend rate will be realized |
|
|
2029 |
|
|
|
2029 |
|
|
|
2030 |
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans |
|
Non-U.S. Plans |
Net Periodic Postretirement Benefit Cost |
|
2010 |
|
2009 |
|
2008 |
|
2010 |
|
2009 |
|
2008 |
|
|
|
|
|
Discount rate |
|
|
6.90 |
% |
|
|
6.50 |
% |
|
|
6.00 |
% |
|
|
8.00 |
% |
|
|
6.50 |
% |
|
|
5.50 |
% |
Healthcare cost trend rate |
|
|
8.60 |
% |
|
|
8.50 |
% |
|
|
9.00 |
% |
|
|
10.00 |
% |
|
|
6.50 |
% |
|
|
7.00 |
% |
Ultimate healthcare cost trend rate |
|
|
4.50 |
% |
|
|
5.00 |
% |
|
|
5.00 |
% |
|
|
5.00 |
% |
|
|
4.50 |
% |
|
|
4.50 |
% |
Year ultimate healthcare cost
trend rate will be realized |
|
|
2029 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2024 |
|
|
|
2012 |
|
|
|
2012 |
|
|
|
|
|
|
Increasing or decreasing current healthcare cost trend rates by 1% would affect our accumulated
postretirement benefit obligation and net postretirement expense by the following amounts for the
years ended May 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans |
|
Non-U.S. Plans |
(In thousands) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
|
|
1% Increase in trend rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Benefit Obligation |
|
$ |
380 |
|
|
$ |
488 |
|
|
$ |
3,231 |
|
|
$ |
1,430 |
|
Postretirement Cost |
|
|
34 |
|
|
|
35 |
|
|
|
209 |
|
|
|
135 |
|
|
|
|
|
|
1% Decrease in trend rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Benefit Obligation |
|
$ |
(338 |
) |
|
$ |
(432 |
) |
|
$ |
(2,499 |
) |
|
$ |
(1,138 |
) |
Postretirement Cost |
|
|
(30 |
) |
|
|
(31 |
) |
|
|
(161 |
) |
|
|
(260 |
) |
|
|
|
|
|
We expect to pay approximately $1.0 million in
estimated postretirement benefits in each of the next
five years. In the five years thereafter (2016-2020)
we expect to pay a cumulative total of $6.8 million.
The Medicare Prescription Drug, Improvement and
Modernization Act of 2003 (the Act), was signed into
law on December 8, 2003. The Act provides for
prescription drug benefits under Medicare Part D and
contains a subsidy to plan sponsors who provide
actuarially equivalent prescription drug plans. Our
actuary has determined that
the prescription drug benefit provided by our
postretirement plan is considered to be actuarially
equivalent to the benefits provided under the Act for
all years since inception.
We have included the impact of our portion of the
Medicare Prescription Drug, Improvement and
Modernization Act of 2003 subsidy in the determination
of accumulated postretirement benefit obligation for
the U.S. nonpension postretirement benefit plan for the
periods ended May 31, 2010. For the fiscal years ended
May 31, 2010 and 2009, we received reimbursements from
Medicare related to this law amounting to approximately
$100,000 each year.
RPM International Inc. and Subsidiaries 61
NOTE I REORGANIZATION PROCEEDINGS OF
CERTAIN SUBSIDIARIES
General Bondex and SPHC are defendants in various
asbestos-related bodily injury lawsuits filed in
various state courts. These cases generally seek
unspecified damages for asbestos-related diseases based
on alleged exposures to asbestos-containing products.
On May 31, 2010, Bondex and its parent, SPHC, filed
voluntary petitions for relief under Chapter 11 of the
Bankruptcy Code in the United States Bankruptcy Court
for the District of Delaware. SPHC is the parent
company of Bondex and is also the parent company for
various operating companies that are not part of the
reorganization filing, including Chemical Specialties
Manufacturing Corp., Day-Glo Color Corp., Dryvit
Holdings, Inc., Guardian Protection Products Inc.,
Kop-Coat Inc., TCI, Inc. and RPM Wood Finishes Group,
Inc. SPHC and Bondex (the filing entities) took this
action to permanently and comprehensively resolve all
pending and future asbestos-related liability claims
associated with Bondex and SPHC-related products. As a
result of the filing, all Bondex and SPHC asbestos
personal injury lawsuits have been stayed due to the
imposition of an automatic stay applicable in
bankruptcy cases. In addition, at the request of SPHC
and Bondex, the bankruptcy court has entered orders
staying all claims against RPM International Inc. and
its affiliates that are derivative of the asbestos
claims against SPHC and Bondex. Through the Chapter 11
proceedings, the filing entities intend ultimately to
establish a trust in accordance with section 524(g) of
the Bankruptcy Code and seek the imposition of a
channeling injunction that will direct all future
SPHC-related and Bondex-related claims to the trust. It
is anticipated that the trust will compensate claims at
appropriate values established by the trust documents
and approved by the bankruptcy court. Because the case
is in the beginning stages, it is not possible to
predict how long the proceedings will last, the form of
any ultimate resolution or when an ultimate resolution
might occur.
Prior to the bankruptcy filing, the filing entities had
engaged in a strategy of litigating asbestos-related
products liability claims brought against them. Claims
paid during the year ended May 31, 2010, prior to the
bankruptcy filing, were $92.6 million, which included
defense-related payments during the year of $42.6
million. No claims have been paid since the bankruptcy
filing and it is not contemplated that any claims will
be paid until a plan of reorganization is confirmed and
an asbestos trust is established and operating.
Prior to the Chapter 11 bankruptcy filing, we recorded
asbestos-related contingent liabilities that included
estimations of future costs, which by nature are
subject to many uncertainties that may change over
time, including (i) the ultimate number of claims
filed; (ii) the amounts required to resolve both
currently known and future unknown claims; (iii) the
amount of insurance, if any, available to cover such
claims, including the outcome of coverage litigation
against the filing entities third-party insurers; (iv)
future earnings and cash flow of the filing entities;
(v) the impact of bankruptcies of other companies whose
share of liability may be imposed on the filing
entities under certain state liability laws; (vi) the
unpredictable aspects of the litigation process
including a changing trial docket and the jurisdictions
in which trials are scheduled; (vii) the outcome of any
such trials including judgments or jury verdicts, as a
result of our more aggressive defense posture, which
includes taking selective cases to verdict; (viii) the
lack of specific information in many cases concerning
exposure to products for which one of our subsidiaries
is responsible and the claimants diseases; (ix)
potential changes in applicable federal and/or state
law; and (x) the potential impact of various proposed
structured settlement transactions or subsidiary
bankruptcies by other companies, some of which are the
subject of federal appellate court review, the outcome
of which could have materially affected future
asbestos-related liability estimates.
Historical Asbestos Liability Reserve In fiscal 2006,
management retained Crawford & Winiarski (C&W), an
independent, third-party consulting firm with expertise
in the area of asbestos valuation work, to assist it in
calculating an estimate of Bondexs liability for
unasserted-potential-future-asbestos-related claims.
C&Ws methodology to project Bondexs liability for
unasserted-potential-future-asbestos-related claims
included an analysis of: (a) a widely accepted forecast
of the population likely to have been exposed to
asbestos; (b) epidemiological studies estimating the
number of people likely to develop asbestos-related
diseases; (c) the historical rate at which mesothelioma
incidences resulted in the payment of claims by Bondex;
(d) the historical settlement averages to value the
projected number of future compensable mesothelioma
claims; (e) the historical ratio of mesothelioma-related
indemnity payments to non-mesothelioma indemnity
payments; and (f) the historical defense costs and their
relationship with total indemnity payments. Based upon
the results of this analysis, Bondex recorded an accrued
liability for asbestos claims through 2016 as of May 31,
2006 of $421.3 million. This amount was calculated on a
pre-tax basis and was not discounted for the time value
of money.
During the fiscal year ended May 31, 2008, the ten-year
asbestos liability established as of May 31, 2006 was
reviewed and evaluated. As part of that process, the
credibility of epidemiological studies of Bondexs
mesothelioma claims, first introduced to management by
C&W some two-and-one-half years earlier, was validated.
At the core of the evaluation process, and the basis of
C&Ws actuarial work on behalf of Bondex, is the
Nicholson Study. The Nicholson Study is the most widely
recognized reference in bankruptcy trust valuations,
global settlement negotiations and the Congressional
Budget Offices work done on the proposed FAIR Act in
2006. Based on our ongoing comparison of the Nicholson
Study projections and Bondexs specific actual
experience, which at that time continued to bear an
extremely close correlation to the studys projections,
the asbestos liability projection was extended out to
the year 2028. C&W assisted in calculating an estimate
of our liability for
unasserted-potential-future-asbestos-related claims out
to 2028. C&W projected that the cost of extending the
asbestos liability to 2028, coupled with an updated
evaluation of Bondexs current known claims to reflect
its most recent actual experience, would be $288.1
million. Therefore, management added $288.1 million to
the existing asbestos liability, which brought Bondexs
total asbestos-related balance sheet liabilities at May
31, 2008 to $559.7 million. On May 30, 2010, the day
prior to the bankruptcy filing, Bondex had recorded an
asbestos related product liability of $397.7 million.
62 RPM International Inc. and Subsidiaries
The table below illustrates movements in the Bondex asbestos liability for fiscal 2008, 2009
and 2010:
Asbestos Liability Movement (Current and Long-Term)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
|
|
|
|
|
|
Impact of |
|
Balance at |
|
|
Beginning |
|
Additions to |
|
|
|
|
|
Deconsolidation |
|
End of |
(In thousands) |
|
of Period |
|
Asbestos Charge |
|
Deductions(1) |
|
of SPHC(2) |
|
Period |
|
Year Ended May 31, 2010 |
|
$ |
490,328 |
|
|
|
|
|
|
$ |
92,621 |
|
|
$ |
(397,707 |
) |
|
$ |
0 |
|
Year Ended May 31, 2009 |
|
|
559,745 |
|
|
|
|
|
|
|
69,417 |
|
|
|
|
|
|
|
490,328 |
|
Year Ended May 31, 2008 |
|
|
354,268 |
|
|
$ |
288,100 |
|
|
|
82,623 |
|
|
|
|
|
|
|
559,745 |
|
|
|
|
|
(1) |
|
Deductions include payments for defense-related costs and amounts paid to settlement
claims. |
|
(2) |
|
During the year ended May 31, 2010, SPHC and Bondex filed Chapter 11 reorganization proceedings
in the United States Bankruptcy Court for the District of Delaware, and as a result, were
deconsolidated from our results, as required. Refer to Note A(2) for further information. |
This liability, as a result of the accounting for
the deconsolidation of SPHC and its subsidiaries set
forth in Note A(2), is no longer included in RPM
International Inc.s consolidated balance sheet,
effective May 31, 2010.
Insurance Coverage Litigation During calendar year
2003, the filing entities third-party insurers claimed
exhaustion of coverage. On July 3, 2003, certain of our
subsidiaries, including the filing entities, filed the
case of Bondex International, Inc. et al. v. Hartford
Accident and Indemnity Company et al., Case No.
1:03-cv-1322, in the United States District Court for
the Northern District of Ohio, for declaratory
judgment, breach of contract and bad faith against the
named third-party insurers, challenging their assertion
that their policies covering asbestos-related claims
had been exhausted. On December 1, 2008, the trial
court denied the plaintiffs motions for partial
summary judgment and granted the defendants motions
for summary judgment against plaintiffs, including the
filing entities, and entered judgment on all remaining
claims and counterclaims, and dismissed the action.
Plaintiffs, including the filing entities, appealed the
trial courts decision to the United States Court of
Appeals for the Sixth Circuit, which appeal is
currently pending. The Sixth Circuit has stayed the
appeal as a result of the bankruptcy filing, but an
agreement in principle has been reached with the
insurers that may result in the appeal resuming in
October 2010. Bondex has not included any potential
benefits from the ongoing insurance coverage litigation
in calculating its asbestos liability.
Debtor-in-Possession (DIP) Financing In connection
with the bankruptcy filing, SPHC, Bondex and certain
of SPHCs subsidiaries entered into a three-year,
$40.0 million DIP Credit facility (the DIP Credit
Facility) with Wachovia Capital Finance Corporation
(New England). The Bankruptcy Court approved this
facility, and granted Wachovia a super priority
administrative expense claim for all amounts owed
under the facility. The facility is secured by
security interests and liens in virtually all of the
real and personal property and assets of Bondex, SPHC
and certain of SPHCs subsidiaries. The DIP Credit
Facility generally permits
borrowings for working capital, capital expenditures
and other general corporate purposes. The DIP Credit
Facility also imposes certain financial and
non-financial covenants on SPHC and its subsidiaries.
RPM International is not a party to the DIP Credit
Facility and it has not guaranteed obligations under
such facility.
Financial Results and Reorganization Items The SPHC
condensed consolidated financial statements set forth
below have been prepared in conformity with ASC 852,
Reorganizations (ASC 852).
Specialty Products Holding Corp.
Consolidated Statements of Income
In thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended May 31, |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
Net Sales |
|
$ |
301,142 |
|
|
$ |
314,038 |
|
|
$ |
370,373 |
|
Net sales to RPM |
|
|
18,431 |
|
|
|
15,084 |
|
|
|
19,613 |
|
|
Total net sales |
|
|
319,573 |
|
|
|
329,122 |
|
|
|
389,986 |
|
Cost of sales |
|
|
203,082 |
|
|
|
213,310 |
|
|
|
241,327 |
|
|
Gross profit |
|
|
116,491 |
|
|
|
115,812 |
|
|
|
148,659 |
|
Selling, general &
administrative expenses |
|
|
99,798 |
|
|
|
99,781 |
|
|
|
110,361 |
|
Asbestos charges |
|
|
|
|
|
|
|
|
|
|
288,100 |
|
Interest expense |
|
|
22 |
|
|
|
9 |
|
|
|
43 |
|
Investment expense
(income), net |
|
|
(266 |
) |
|
|
(415 |
) |
|
|
(520 |
) |
Other (income) and
expense, net |
|
|
282 |
|
|
|
210 |
|
|
|
153 |
|
|
Income (loss) before
income taxes |
|
|
16,655 |
|
|
|
16,227 |
|
|
|
(249,478 |
) |
Provision (benefit) for
income taxes |
|
|
5,520 |
|
|
|
5,528 |
|
|
|
(88,175 |
) |
|
Net income (loss) |
|
$ |
11,135 |
|
|
$ |
10,699 |
|
|
$ |
(161,303 |
) |
|
Specialty Products Holding Corp.
Condensed Consolidated Balance Sheet
|
|
|
|
|
(In thousands) |
|
May 31, 2010 |
|
Current Assets |
|
$ |
130,155 |
|
Property, Plant and Equipment, Net |
|
|
45,839 |
|
Other Assets |
|
|
299,779 |
|
|
Total Assets |
|
$ |
475,773 |
|
|
|
|
|
|
|
Other Current Liabilities |
|
$ |
38,810 |
|
Asbestos-Related Liabilities, Current |
|
|
20,000 |
|
Other Long-Term Liabilities |
|
|
31,310 |
|
Due to RPM, net(1) |
|
|
122,275 |
|
Asbestos-Related Liabilities, Long-Term |
|
|
377,707 |
|
Total Stockholders Equity (Deficit) |
|
|
(114,329 |
) |
|
Total Liabilities and Stockholders Equity (Deficit) |
|
$ |
475,773 |
|
|
|
|
|
(1) |
|
As of May 30, 2010, the day prior to the
bankruptcy filing, SPHC and its subsidiaries had
intercompany payables of approximately $209.6 million
and intercompany receivables to and from other
entities within the RPM group of companies (other
than subsidiaries of SPHC) of approximately $87.3
million. |
RPM International Inc. and Subsidiaries 63
SPHC and its subsidiaries routinely engage in
intercompany transactions with other entities within RPM
in the ordinary course of business, including services
provided by RPM International Inc. to SPHC and its
subsidiaries under an administrative services agreement.
These services include risk management and insurance
services, benefits administration, IT services, legal
services, environmental, health and safety compliance
management, tax planning and compliance services,
treasury and cash management, various accounting
services, including preparation of accounting books and
financial statement preparation, internal audit
services, benefits associated with group purchasing of
various supplies and equipment, and consulting services
associated with various business development activities.
The Bankruptcy Court has approved this administrative
services agreement.
As a result of its bankruptcy filing, SPHC and Bondex
are precluded from paying dividends to shareholders
and making payments on any pre-bankruptcy filing
accounts or notes payable that are due and
owing to any other entity within the RPM group of
companies (the Pre-Petition Intercompany Payables)
or other pre-petition creditors during the pendency of
the bankruptcy case, without the Bankruptcy Courts
approval. Moreover, no assurances can be given that
any of the Pre-Petition Intercompany Payables will
ever be paid or otherwise satisfied.
When SPHC emerges from the jurisdiction of the
Bankruptcy Court, the subsequent accounting will be
determined based upon the applicable circumstances and
facts at such time, including the terms of any plan of
reorganization.
SPHC has assessed its liquidity position as a result of
the bankruptcy filing and believes that it can continue
to fund its and its subsidiaries operating activities
and meet its debt and capital requirements for the
foreseeable future. The SPHC condensed consolidated
financial information set forth above has been prepared
on a going concern basis which contemplates continuity
of operations, realization of assets, and liquidation
of liabilities in the ordinary course of business.
NOTE J CONTINGENCIES AND LOSS RESERVES
Accrued loss reserves and asbestos-related liabilities consist of the following:
|
|
|
|
|
|
|
|
|
May 31 |
|
2010 |
|
|
2009 |
|
|
(In thousands) |
|
|
|
|
|
|
|
|
Accrued product liability reserves |
|
$ |
47,811 |
|
|
$ |
51,453 |
|
Accrued warranty reserves |
|
|
14,918 |
|
|
|
18,993 |
|
Accrued environmental reserves |
|
|
3,084 |
|
|
|
6,947 |
|
|
Accrued loss reserves current |
|
|
65,813 |
|
|
|
77,393 |
|
Asbestos-related liabilities current(1) |
|
|
|
|
|
|
65,000 |
|
|
Total Reserves Current |
|
$ |
65,813 |
|
|
$ |
142,393 |
|
|
Accrued product liability reserves noncurrent |
|
$ |
4,331 |
|
|
$ |
7,067 |
|
Accrued warranty liability noncurrent |
|
|
2,684 |
|
|
|
|
|
Accrued environmental reserves noncurrent |
|
|
4,408 |
|
|
|
3,846 |
|
|
Accrued loss reserves noncurrent |
|
|
11,423 |
|
|
|
10,913 |
|
Asbestos-related liabilities noncurrent(1) |
|
|
|
|
|
|
425,328 |
|
|
Total Reserves Noncurrent |
|
$ |
11,423 |
|
|
$ |
436,241 |
|
|
|
|
|
(1) |
|
During the year ended May 31, 2010, SPHC and Bondex filed Chapter 11 reorganization
proceedings in the United States Bankruptcy Court for the District of Delaware, and as a result,
were deconsolidated from our results, as required, and presented as an investment on our balance
sheet using the cost method. Accordingly, SPHC and Bondexs accrued asbestos-related liabilities
have been eliminated in the presentation of our consolidated balance sheet as of May 31, 2010.
Refer to Note A(2) and Note I for further information. |
EIFS Litigation
As of May 31, 2010, Dryvit, one of SPHCs wholly owned
subsidiaries, was a defendant or co-defendant in various
single family residential exterior insulating finishing
systems (EIFS) cases, the majority of which are
pending in the southeastern region of the country.
Dryvit is also defending EIFS lawsuits involving
commercial structures, townhouses and condominiums. The
vast majority of Dryvits EIFS lawsuits seek monetary
relief for water intrusion related property damages,
although some claims in certain lawsuits allege personal
injuries from exposure to mold.
Third-party excess insurers have historically paid
varying shares of Dryvits defense and settlement
costs in the individual commercial and residential
EIFS lawsuits under various cost-sharing agreements.
Dryvit has assumed a greater share of the costs
associated with its EIFS litigation as it seeks
funding commitments from our third-party excess
insurers and will likely continue to do so pending the
outcome of coverage litigation involving these same
third-party insurers. This coverage litigation, Dryvit
Systems, Inc. et al v. Chubb Insurance Company et al,
Case No. CV 05 578004, is pending in the Cuyahoga
Court of Common Pleas. The parties in the coverage
litigation are required by court order to engage in
settlement negotiations through private mediation. If
the mediation is not successful, the parties will
complete discovery in anticipation of conducting a
jury trial.
64 RPM International Inc. and Subsidiaries
Other Contingencies
We provide, through our wholly-owned insurance
subsidiaries, certain insurance coverage, primarily
product liability, to our other subsidiaries. Excess
coverage is provided by third-party insurers. Our
reserves provide for these potential losses as well
as other uninsured claims.
We also offer warranty programs at several of our
industrial businesses and have established a product
warranty liability. We review this liability for
adequacy on a quarterly basis and adjust it as
necessary. The primary factors that could affect this
liability may include changes in the historical system
performance rate as well as the costs of replacement.
Provision for estimated warranty costs is recorded at
the time of sale and periodically adjusted, as
required, to reflect actual experience. It is probable
that we will incur future losses related to warranty
claims we have received, but that have not been fully
investigated, and claims not yet received, which are
not currently estimable due to the significant number
of variables contributing to the extent of any
necessary remediation. While our warranty liability
represents our best estimate at May 31, 2010, we can
provide no assurances that we will not experience
material claims in the future or that we will not incur
significant costs to resolve such claims beyond the
amounts accrued or beyond what we may recover from our
suppliers. Product warranty expense is recorded within
selling, general and administrative expense.
The following table includes the changes in our
accrued warranty balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended May 31, |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
$ |
18,993 |
|
|
$ |
8,055 |
|
|
$ |
8,676 |
|
Deductions(1) |
|
|
(23,209 |
) |
|
|
(16,215 |
) |
|
|
(8,200 |
) |
Provision charged to
SG&A expense |
|
|
24,897 |
|
|
|
27,153 |
|
|
|
7,133 |
|
Acquisitions |
|
|
46 |
|
|
|
|
|
|
|
446 |
|
Impact of Deconsolidation
of SPHC |
|
|
(3,125 |
) |
|
|
|
|
|
|
|
|
|
Ending Balance |
|
$ |
17,602 |
|
|
$ |
18,993 |
|
|
$ |
8,055 |
|
|
|
|
|
(1) |
|
Primarily claims paid during the year. |
In addition, like other companies participating in
similar lines of business, some of our subsidiaries are
involved in several proceedings relating to
environmental matters. It is our policy to accrue
remediation costs when it is probable that such efforts
will be required and the related costs can be reasonably
estimated. These liabilities are undiscounted.
NOTE K SEGMENT INFORMATION
We operate a portfolio of businesses and product lines
that manufacture and sell a variety of specialty paints,
protective coatings and roofing systems, sealants and
adhesives. We manage our portfolio by organizing our
businesses and product lines into two reportable
segments: the industrial reportable segment and the
consumer reportable segment. Within each reportable
segment, we aggregate several operating segments that
consist of individual groups of companies and product
lines, which generally address common markets, share
similar economic characteristics, utilize
similar technologies and can share manufacturing or
distribution capabilities. Our five operating segments
represent components of our business for which separate
financial information is available that is utilized on a
regular basis by our chief executive officer in
determining how to allocate the assets of the Company
and evaluate performance. These
five operating segments are each managed by an operating
segment manager, who is responsible for the day-to-day
operating decisions and performance evaluation of the
operating segments underlying businesses. Over the past
several years, a number of product lines included within
our RPM II/Consumer Group were either sold to
third-parties or reassigned to other operating segments
within our consumer reportable segment to better align
with how management views our business. After a
comprehensive review and analysis of the remaining
product lines in the RPM II/Consumer Group and the
current customer base and markets served, it was
determined that these remaining businesses are more
appropriately accounted for in our RPM II/ Industrial
Group. Total net sales for these businesses approximated
3.0% of consolidated net sales for the year ended May
31, 2010. The financial statements and notes contained
herein reflect the reclassification of these product
lines to the RPM II/Industrial Group (now referred to as
the RPM II Group) for all periods presented.
Our industrial reportable segment products are sold
throughout North America and also account for the
majority of our international sales. Our industrial
product lines are sold directly to contractors,
distributors and end-users, such as industrial
manufacturing facilities, public institutions and other
commercial customers. This reportable segment comprises
three separate operating segments our Building
Solutions Group, Performance Coatings Group, and RPM II
Group. Products and services within this reportable
segment include construction chemicals; roofing
systems; weatherproofing and other sealants; polymer
flooring; wood stains; edible coatings and specialty
glazes for pharmaceutical, cosmetic and food
industries; and other specialty chemicals.
Our consumer reportable segment manufactures and markets
professional use and do-it-yourself (DIY) products for
a variety of mainly consumer applications, including
home improvement and personal leisure activities. Our
consumer segments major manufacturing and distribution
operations are located primarily in North America, along
with a few locations in Europe. Consumer segment
products are sold directly to mass merchandisers, home
improvement centers, hardware stores, paint stores,
craft shops and to other smaller customers through
distributors. This reportable segment comprises two
operating segments our DAP Group and our Rust-Oleum
Group. Products within this reportable segment include
specialty, hobby and professional paints; caulks;
adhesives; silicone sealants; and wood stains.
In addition to our two reportable segments, there is a
category of certain business activities and expenses,
referred to as corporate/ other, that does not
constitute an operating segment. This category
includes our corporate headquarters and related
administrative expenses, results of our captive
insurance companies, gains or losses on the sales of
certain assets and other expenses not directly
associated with either reportable segment. Assets
related to the corporate/other category consist
primarily of investments, prepaid expenses, deferred
pension assets, and headquarters property and
equipment. These corporate and other assets and
expenses reconcile reportable segment data to total
consolidated income (loss) before income taxes,
identifiable assets, capital expenditures, and
depreciation and amortization.
We reflect income from our joint ventures on the equity
method, and receive royalties from our licensees. Total
income from royalties and
joint ventures amounted to approximately $2.7 million,
$3.1 million and $3.3 million for the years ended May
31, 2010, 2009 and 2008, respectively, and are
therefore included as an offset to selling, general and
administrative expenses.
RPM International Inc. and Subsidiaries 65
The following table reflects the results of our reportable segments consistent with our
management philosophy, and represents the information we utilize, in conjunction with various
strategic, operational and other financial performance criteria, in evaluating the performance of
our portfolio of businesses.
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended May 31 |
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Segment Information |
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
Industrial |
|
$ |
2,328,194 |
|
|
$ |
2,367,401 |
|
|
$ |
2,472,421 |
|
Consumer |
|
|
1,084,522 |
|
|
|
1,000,766 |
|
|
|
1,171,370 |
|
|
Total |
|
$ |
3,412,716 |
|
|
$ |
3,368,167 |
|
|
$ |
3,643,791 |
|
|
Gross Profit |
|
|
|
|
|
|
|
|
|
|
|
|
Industrial |
|
$ |
1,008,147 |
|
|
$ |
988,262 |
|
|
$ |
1,048,221 |
|
Consumer |
|
|
427,228 |
|
|
|
364,827 |
|
|
|
450,316 |
|
|
Total |
|
$ |
1,435,375 |
|
|
$ |
1,353,089 |
|
|
$ |
1,498,537 |
|
|
Income (Loss) Before Income Taxes(1) |
|
|
|
|
|
|
|
|
|
|
|
|
Industrial(2) |
|
$ |
225,528 |
|
|
$ |
180,395 |
|
|
$ |
267,424 |
|
Consumer |
|
|
147,019 |
|
|
|
97,279 |
|
|
|
146,602 |
|
Corporate/Other |
|
|
(104,093 |
) |
|
|
(96,806 |
) |
|
|
(380,019 |
) |
|
Total |
|
$ |
268,454 |
|
|
$ |
180,868 |
|
|
$ |
34,007 |
|
|
Identifiable Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Industrial |
|
$ |
1,666,005 |
|
|
$ |
1,778,526 |
|
|
$ |
2,071,920 |
|
Consumer |
|
|
1,135,211 |
|
|
|
1,187,633 |
|
|
|
1,341,406 |
|
Corporate/Other |
|
|
202,808 |
|
|
|
443,762 |
|
|
|
350,241 |
|
|
Total |
|
$ |
3,004,024 |
|
|
$ |
3,409,921 |
|
|
$ |
3,763,567 |
|
|
Capital Expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
Industrial |
|
$ |
17,887 |
|
|
$ |
34,603 |
|
|
$ |
49,869 |
|
Consumer |
|
|
4,400 |
|
|
|
19,828 |
|
|
|
20,901 |
|
Corporate/Other |
|
|
954 |
|
|
|
555 |
|
|
|
1,070 |
|
|
Total |
|
$ |
23,241 |
|
|
$ |
54,986 |
|
|
$ |
71,840 |
|
|
Depreciation and Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
Industrial |
|
$ |
56,104 |
|
|
$ |
55,793 |
|
|
$ |
52,417 |
|
Consumer |
|
|
26,771 |
|
|
|
27,996 |
|
|
|
29,275 |
|
Corporate/Other |
|
|
1,378 |
|
|
|
1,355 |
|
|
|
3,674 |
|
|
Total |
|
$ |
84,253 |
|
|
$ |
85,144 |
|
|
$ |
85,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geographic Information |
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales (based on shipping location) |
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
2,148,893 |
|
|
$ |
2,161,494 |
|
|
$ |
2,384,357 |
|
|
Foreign |
|
|
|
|
|
|
|
|
|
|
|
|
Canada |
|
|
308,395 |
|
|
|
260,928 |
|
|
|
306,339 |
|
Europe |
|
|
728,118 |
|
|
|
734,853 |
|
|
|
775,651 |
|
Other Foreign |
|
|
227,310 |
|
|
|
210,892 |
|
|
|
177,444 |
|
|
Total Foreign |
|
|
1,263,823 |
|
|
|
1,206,673 |
|
|
|
1,259,434 |
|
|
Total |
|
$ |
3,412,716 |
|
|
$ |
3,368,167 |
|
|
$ |
3,643,791 |
|
|
Long-Lived Assets(3) |
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
966,453 |
|
|
$ |
1,171,288 |
|
|
$ |
1,216,705 |
|
|
Foreign |
|
|
|
|
|
|
|
|
|
|
|
|
Canada |
|
|
127,672 |
|
|
|
128,888 |
|
|
|
144,027 |
|
Europe |
|
|
415,411 |
|
|
|
424,119 |
|
|
|
501,828 |
|
Other Foreign |
|
|
45,752 |
|
|
|
40,210 |
|
|
|
28,278 |
|
|
Total Foreign |
|
|
588,835 |
|
|
|
593,217 |
|
|
|
674,133 |
|
|
Total |
|
$ |
1,555,288 |
|
|
$ |
1,764,505 |
|
|
$ |
1,890,838 |
|
|
|
|
|
(1) |
|
Asbestos-related charges, totaling $288.1 million in fiscal 2008 and the impact of an
asbestos-related insurance settlement of $15.0 million in fiscal 2007, are reflected in
Corporate/Other, and relate to our Bondex International, Inc. subsidiary. |
|
(2) |
|
Includes the impact of impairment losses related to a reduction of the carrying value of
goodwill and indefinite-lived intangible assets, totaling $15.5 million during the fiscal year
ended May 31, 2009. |
|
(3) |
|
Long-lived assets include all non-current assets, excluding non-current deferred income taxes. |
66 RPM International Inc. and Subsidiaries
NOTE L QUARTERLY INFORMATION (UNAUDITED)
The following is a summary of the quarterly results of operations for the years ended May 31, 2010
and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Quarter Ended |
(In thousands, except per share amounts) |
|
August 31 |
|
November 30 |
|
February 28 |
|
May 31 |
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales |
|
$ |
915,953 |
|
|
$ |
858,658 |
|
|
$ |
666,594 |
|
|
$ |
971,511 |
|
Gross Profit |
|
$ |
393,830 |
|
|
$ |
363,211 |
|
|
$ |
259,832 |
|
|
$ |
418,502 |
|
Net Income (Loss) Attributable to
RPM International Inc. Stockholders |
|
$ |
73,025 |
|
|
$ |
55,893 |
|
|
$ |
(9,400 |
) |
|
$ |
60,519 |
|
Basic Earnings (Loss) Per Share Attributable to
RPM International Inc. Stockholders |
|
$ |
0.57 |
|
|
$ |
0.44 |
|
|
$ |
(0.07 |
) |
|
$ |
0.47 |
|
Diluted Earnings (Loss) Per Share Attributable to
RPM International Inc. Stockholders |
|
$ |
0.57 |
|
|
$ |
0.43 |
(a) |
|
$ |
(0.07 |
)(a) |
|
$ |
0.47 |
|
Dividends Per Share |
|
$ |
0.200 |
|
|
$ |
0.205 |
|
|
$ |
0.205 |
|
|
$ |
0.205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Quarter Ended |
(In thousands, except per share amounts) |
|
August 31 |
|
November 30 |
|
February 28 |
|
May 31 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales |
|
$ |
985,465 |
|
|
$ |
889,965 |
|
|
$ |
635,396 |
|
|
$ |
857,341 |
|
Gross Profit |
|
$ |
403,589 |
|
|
$ |
356,726 |
|
|
$ |
234,658 |
|
|
$ |
358,116 |
|
Net Income (Loss) Attributable to
RPM International Inc. Stockholders |
|
$ |
69,517 |
|
|
$ |
41,726 |
|
|
$ |
(30,933 |
) |
|
$ |
39,306 |
(b) |
Basic Earnings (Loss) Per Share Attributable to
RPM International Inc. Stockholders |
|
$ |
0.55 |
|
|
$ |
0.33 |
|
|
$ |
(0.24 |
) |
|
$ |
0.31 |
|
Diluted Earnings (Loss) Per Share Attributable to
RPM International Inc. Stockholders |
|
$ |
0.53 |
|
|
$ |
0.33 |
|
|
$ |
(0.24 |
)(a) |
|
$ |
0.31 |
|
Dividends Per Share |
|
$ |
0.190 |
|
|
$ |
0.200 |
|
|
$ |
0.200 |
|
|
$ |
0.200 |
|
|
|
|
|
(a) |
|
For the quarters ended November 30, 2009, February 28, 2010 and February 28, 2009, the
treasury stock method was utilized for the purpose of computing diluted earnings per share, as the
result under the two-class method would have been anti-dilutive. |
|
(b) |
|
Includes impairment charges related to a reduction of the carrying value of goodwill and
indefinite-lived intangible assets, which impacted net income and basic and diluted earnings per
share by $15.5 million and $0.12 per share, respectively, during the fourth quarter of the fiscal
year ended May 31, 2009. |
Quarterly earnings per share may not total to the yearly earnings per share due to the
weighted-average number of shares outstanding in each quarter.
Quarterly Stock Price and Dividend Information
Shares of our common stock are traded on the New York Stock Exchange under the symbol RPM. The
high and low sales prices for the shares of common stock, and the cash dividends paid on the common
stock, for each quarter of the two most recent fiscal years are set forth in the table below.
Range of Sales Prices and Dividends Paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
Fiscal 2010 |
|
High |
|
Low |
|
per share |
|
First Quarter |
|
$ |
17.03 |
|
|
$ |
13.08 |
|
|
$ |
0.200 |
|
|
Second Quarter |
|
$ |
20.35 |
|
|
$ |
15.85 |
|
|
$ |
0.205 |
|
|
Third Quarter |
|
$ |
21.49 |
|
|
$ |
18.05 |
|
|
$ |
0.205 |
|
|
Fourth Quarter |
|
$ |
22.90 |
|
|
$ |
18.41 |
|
|
$ |
0.205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
Fiscal 2009 |
|
High |
|
Low |
|
per share |
|
First Quarter |
|
$ |
25.19 |
|
|
$ |
19.31 |
|
|
$ |
0.190 |
|
|
Second Quarter |
|
$ |
22.00 |
|
|
$ |
10.05 |
|
|
$ |
0.200 |
|
|
Third Quarter |
|
$ |
14.32 |
|
|
$ |
10.58 |
|
|
$ |
0.200 |
|
|
Fourth Quarter |
|
$ |
15.70 |
|
|
$ |
9.09 |
|
|
$ |
0.200 |
|
Source: New York Stock Exchange
Cash dividends are payable quarterly, upon authorization of the Board of Directors. Regular payment
dates are approximately the last day of July, October, January and April.
The number of holders of record of our common stock as of July 16, 2010 was approximately 28,062 in
addition to 53,692 beneficial holders.
RPM International Inc. and Subsidiaries 67
Managements Report on Internal Control Over Financial Reporting
The management of RPM International Inc. is responsible for establishing and maintaining
adequate internal control over financial reporting for the Company, as such term is defined in Rule
13a-15(f) under the Securities Exchange Act of 1934. RPMs internal control system was designed to
provide reasonable assurance regarding the reliability of financial reporting and the preparation
of the Consolidated Financial Statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements and even when determined to be effective, can only provide reasonable
assurance with respect to financial statement preparation and presentation. Also, projections of
any evaluation of effectiveness to future periods are subject to the risk that controls may be
inadequate because of changes in conditions, or that the degree of compliance with the policies or
procedures may deteriorate.
Management assessed the effectiveness of RPMs internal control over financial reporting as of May
31, 2010. In making this assessment, management used the criteria set forth by the Committee of
Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated Framework. Based
on this assessment, management concluded that, as of May 31, 2010, RPMs internal control over
financial reporting is effective.
The independent registered public accounting firm Ernst & Young LLP, has also audited the Companys
internal control over financial reporting as of May 31, 2010 and their report thereon is included
on page 70 of this report.
|
|
|
|
|
 |
Frank C. Sullivan
|
|
Robert L. Matejka |
Chairman and Chief Executive Officer
|
|
Senior Vice President and Chief Financial Officer |
|
|
|
July 29, 2010 |
|
|
68 RPM International Inc. and Subsidiaries
Report of Independent Registered Public Accounting Firm
TO THE BOARD OF DIRECTORS AND STOCKHOLDERS
RPM International Inc. and
Subsidiaries
Medina, Ohio
We have audited the accompanying consolidated balance sheets of RPM International Inc. and
Subsidiaries (RPM or the Company) as of May 31, 2010 and 2009 and the related consolidated
statements of income, stockholders equity and cash flows for each of the three years in the period
ended May 31, 2010. These financial statements are the responsibility of the Companys management.
Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all
material respects, the consolidated financial position of RPM at May 31, 2010 and 2009 and the
consolidated results of their operations and their cash flows for each of the three years in the
period ended May 31, 2010, in conformity with U.S. generally accepted accounting principles.
As discussed in Note G to the consolidated financial statements, effective on May 31, 2007 and June
1, 2007, the Company adopted the recognition and measurement date provisions, respectively, of SFAS
No. 158, Employers Accounting for Defined Benefit Pension and Other Post Retirement Plans, an
amendment to FAS 87, 88, 106 and 132(R) (codified in FASB ASC Topic 715, Compensation-Retirement
Benefits).
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the effectiveness of RPMs internal control over financial reporting as of
May 31, 2010, based on criteria established in Internal Control-Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission and our report dated July 29, 2010
expressed an unqualified opinion thereon.
Cleveland, Ohio
July 29, 2010
RPM International Inc. and Subsidiaries 69
Report of Independent Registered Public Accounting Firm
TO THE BOARD OF DIRECTORS AND STOCKHOLDERS
RPM International Inc. and
Subsidiaries
Medina, Ohio
We have audited RPM International Inc. and Subsidiaries (RPM or the Company) internal control
over financial reporting as of May 31, 2010, based on criteria established in Internal
Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (the COSO criteria). RPMs management is responsible for maintaining effective
internal control over financial reporting and for its assessment of the effectiveness of internal
control over financial reporting included in the accompanying Managements Report on Internal
Control Over Financial Reporting. Our responsibility is to express an opinion on the Companys
internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control over financial reporting was
maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, evaluating managements assessment, testing and evaluating the
design and operating effectiveness of internal control, and performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a reasonable basis
for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. A
companys internal control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of management and directors of the company;
and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
In our opinion, RPM maintained, in all material respects, effective internal control over financial
reporting as of May 31, 2010, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight
Board (United States), the consolidated balance sheet of RPM as of May 31, 2010 and 2009 and the
related consolidated statements of income, stockholders equity and cash flows for each of the
three years in the period ended May 31, 2010 and our report dated July 29, 2010 expressed an
unqualified opinion thereon.
Cleveland, Ohio
July 29, 2010
70 RPM International Inc. and Subsidiaries