Attached files
file | filename |
---|---|
10-K - FORM 10-K - Resolute Energy Corp | d71534e10vk.htm |
EX-21 - EX-21 - Resolute Energy Corp | d71534exv21.htm |
EX-32 - EX-32 - Resolute Energy Corp | d71534exv32.htm |
EX-3.1 - EX-3.1 - Resolute Energy Corp | d71534exv3w1.htm |
EX-3.2 - EX-3.2 - Resolute Energy Corp | d71534exv3w2.htm |
EX-23.4 - EX-23.4 - Resolute Energy Corp | d71534exv23w4.htm |
EX-99.2 - EX-99.2 - Resolute Energy Corp | d71534exv99w2.htm |
EX-10.1 - EX-10.1 - Resolute Energy Corp | d71534exv10w1.htm |
EX-31.1 - EX-31.1 - Resolute Energy Corp | d71534exv31w1.htm |
EX-23.1 - EX-23.1 - Resolute Energy Corp | d71534exv23w1.htm |
EX-23.2 - EX-23.2 - Resolute Energy Corp | d71534exv23w2.htm |
EX-23.3 - EX-23.3 - Resolute Energy Corp | d71534exv23w3.htm |
EX-31.2 - EX-31.2 - Resolute Energy Corp | d71534exv31w2.htm |
EX-10.14 - EX-10.14 - Resolute Energy Corp | d71534exv10w14.htm |
EX-10.13 - EX-10.13 - Resolute Energy Corp | d71534exv10w13.htm |
Exhibit 99.1

February 18, 2010
Mr. David Clouatre
Resolute Energy Corporation
1675 Broadway, Suite 1950
Denver, Colorado 80202
Resolute Energy Corporation
1675 Broadway, Suite 1950
Denver, Colorado 80202
Dear Mr. Clouatre:
In accordance with your request, we have audited the estimates prepared by Resolute Energy
Corporation (Resolute), as of December 31, 2009, of the proved reserves and future revenue to the
Resolute interest in certain oil and gas properties located in Oklahoma, Utah, and Wyoming. It is
our understanding that the proved reserves estimates shown herein constitute all of the proved
reserves owned by Resolute. We have examined the estimates with respect to reserves quantities,
reserves categorization, future producing rates, future net revenue, and the present value of such
future net revenue, using the definitions set forth in U.S. Securities and Exchange Commission
(SEC) Regulation S-X Rule 4-10(a). The estimates of reserves and future revenue have been prepared
in accordance with the definitions and guidelines of the SEC and conform to the FASB Accounting
Standards Codification Topic 932, Extractive ActivitiesOil and Gas, except that per-well
overhead expenses and future income taxes are excluded for all properties. This report has been
prepared for Resolutes use in filing with the SEC.
The following table sets forth Resolutes estimates of the net reserves and future net revenue, as
of December 31, 2009, for the audited properties:
Net Reserves | Future Net Revenue (M$) | |||||||||||||||||||
Oil | NGL | Gas | Present Worth | |||||||||||||||||
Category | (MBBL) | (MBBL) | (MMCF) | Total | At 10% | |||||||||||||||
Proved Developed |
||||||||||||||||||||
Producing |
19,814.5 | 939.6 | 9.531.5 | 371,704.7 | 232,271.9 | |||||||||||||||
Non-Producing |
11,080.7 | 515.8 | 5,991.7 | 302,379.3 | 133,987.5 | |||||||||||||||
Proved Undeveloped |
18,964.3 | 6,747.3 | 22,705.4 | 467,551.4 | 113,639.0 | |||||||||||||||
Total Proved |
49,859.5 | 8,202.7 | 38,228.5 | 1,141,635.4 | 479,898.5 |
Totals may not add because of rounding. |
The oil reserves shown include crude oil and condensate. Oil and natural gas liquids (NGL)
volumes are expressed in thousands of barrels (MBBL); a barrel is equivalent to 42 United States
gallons. Gas volumes are expressed in millions of cubic feet (MMCF) at standard temperature and
pressure bases.
When compared on a field-by-field basis, some of the estimates of Resolute are greater and some
are less than the estimates of Netherland, Sewell & Associates, Inc. However, in our opinion the
estimates of Resolutes proved reserves and future revenue shown herein are, in the aggregate,
reasonable and have been prepared in accordance with generally accepted petroleum engineering and
evaluation principles. These principles are set forth in the Standards Pertaining to the
Estimating and Auditing of Oil and Gas Reserves Information promulgated by the Society of
Petroleum Engineers. We are satisfied with the methods and procedures used by Resolute in
preparing the December 31, 2009, estimates of reserves and future revenue, and we saw nothing of
an unusual nature that would cause us to take exception with the estimates, in the aggregate, as
prepared by Resolute.
4500 ThankSgiving Tower 1601 Elm Street Dallas, Texas 75201-4754 Ph: 214-969-5401 Fax: 214-969-5411 | nsai@nsai-petro.com | |
1221 Lamar Street, Suite 1200 Houston, Texas 77010-3072 Ph: 713-654-4950 Fax: 713-654-4951 | netherlandsewell.com |

The estimates shown herein are for proved reserves only. Resolutes estimates do not include
probable or possible reserves that may exist for these properties, nor do they include any value
for undeveloped acreage beyond those tracts for which undeveloped reserves have been estimated.
Reserves categorization conveys the relative degree of certainty; reserves subcategorization is
based on development and production status. The estimates of reserves and future revenue included
herein have not been adjusted for risk.
Prices used by Resolute are based on the 12-month unweighted arithmetic average of the
first-day-of-the-month price for the period January through December 2009. For the Utah
properties, the oil and NGL price used is the average NYMEX West Texas Intermediate price of
$61.18 per barrel and is adjusted by unit for quality, transportation fees, and regional price
differentials. For the Oklahoma and Wyoming properties, the oil and NGL price used is the average
Plains Marketing, L.P. West Texas Intermediate posted price of $57.65 per barrel and is adjusted
by field for quality, transportation fees, and regional price differentials. For the Utah
properties, the gas price used is the average Platts Gas Daily El Paso San Juan Basin price of
$3.26 per MMBTU and is adjusted by unit for energy content, transportation fees, and regional
price differentials. For the Oklahoma and Wyoming properties, the gas price used is the average
Platts Gas Daily Henry Hub price of $3.87 per MMBTU and is adjusted by field for energy content,
transportation fees, and regional price differentials. All prices are held constant throughout the
lives of the properties.
Lease and well operating costs used by Resolute are based on historical operating expense records
and include only direct lease- and field-level costs. These costs do not include the per-well
overhead expenses allowed under joint operating agreements, nor do they include the headquarters
general and administrative overhead expenses of Resolute. Lease and well operating costs are held
constant throughout the lives of the properties. Resolutes estimates of capital costs are
included as required for workovers, new development wells, and production equipment. The future
capital costs are held constant to the date of expenditure.
The reserves shown in this report are estimates only and should not be construed as exact
quantities. Proved reserves are those quantities of oil and gas which, by analysis of engineering
and geoscience data, can be estimated with reasonable certainty to be economically producible. If
the reserves are recovered, the revenues therefrom and the costs related thereto could be more or
less than the estimated amounts. Because of governmental policies and uncertainties of supply and
demand, the sales rates, prices received for the reserves, and costs incurred in recovering such
reserves may vary from assumptions made while preparing these estimates. Estimates of reserves may
increase or decrease as a result of future operations, market conditions, or changes in
regulations.
It should be understood that our audit does not constitute a complete reserves study of the
audited oil and gas properties. Our audit consisted primarily of substantive testing, wherein we
conducted a detailed review of all properties. In the conduct of our audit, we have not
independently verified the accuracy and completeness of information and data furnished by Resolute
with respect to ownership interests, oil and gas production, well test data, historical costs of
operation and development, product prices, or any agreements relating to current and future
operations of the properties and sales of production. However, if in the course of our examination
something came to our attention that brought into question the validity or sufficiency of any such
information or data, we did not rely on such information or data until we had satisfactorily
resolved our questions relating thereto or had independently verified such information or data. We
used standard engineering and geoscience methods, or a combination of methods, such as performance
analysis, volumetric analysis, analogy, and reservoir modeling, that we considered to be
appropriate and necessary to establish the conclusions set forth herein. Our audit did not include
a review of Resolutes overall reserves management processes and practices.
In evaluating the information at our disposal concerning this audit, we have excluded from our
consideration all matters as to which the controlling interpretation may be legal or accounting,
rather than engineering and geoscience. As in all aspects of oil and gas evaluation, there are
uncertainties inherent in the interpretation of engineering and geoscience data; therefore, our
conclusions necessarily represent only informed professional judgment.

Supporting data documenting this audit, along with data provided by Resolute, are on file in our
office. The technical persons responsible for conducting this audit meet the requirements regarding
qualifications, independence, objectivity, and confidentiality set forth in the Standards
Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the
Society of Petroleum Engineers. We are independent petroleum engineers, geologists, geophysicists,
and petrophysicists; we do not own an interest in these properties and are not employed on a
contingent basis.
Sincerely, NETHERLAND, SEWELL & ASSOCIATES, INC. Texas Registered Engineering Firm F-002699 |
||||
By: | /s/ C.H. (Scott) Rees III | |||
C.H. (Scott) Rees III, P.E. | ||||
Chairman and Chief Executive Officer | ||||
By: | /s/ David T. Miller | |||
David T. Miller, P.E. 96134 | ||||
Vice President | ||||
Date Signed: February 18, 2010 | ||||
DTM:LKT
Please be advised that the digital document you are viewing is provided by Netherland,
Sewell & Associates, Inc. (NSAI) as a convenience to our clients. The digital document is
intended to be substantively the same as the original signed document maintained by NSAI. The
digital document is subject to the parameters, limitations, and conditions stated in the
original document. In the event of any differences between the digital document and the original
document, the original document shall control and supersede the digital document.