Attached files
file | filename |
---|---|
8-K - FORM 8-K - ManpowerGroup Inc. | form_8k.htm |
EX-99.3 - SUMMARY OF RESTATED RESULTS - ManpowerGroup Inc. | exhibit_99-3.htm |
EX-99.2 - PRESENTATION MATERIALS FOR FEBRUARY 2, 2010 CONFERENCE CALL - ManpowerGroup Inc. | exhibit_99-2.htm |
Exhibit
99.1

FOR
IMMEDIATE
RELEASE Contact:
Mike Van Handel
Manpower Inc.
+1.414.906.6305
michael.vanhandel@manpower.com
Manpower Reports 4th
Quarter and Full Year 2009 Results
MILWAUKEE,
WI, USA, February 2, 2010 – Manpower Inc. (NYSE: MAN) today reported that
net earnings per diluted share for the three months ended December 31, 2009
decreased to 37 cents from 97 cents in the prior year period. Net
earnings in the quarter decreased to $29.1 million from $76.0 million a year
earlier. Revenues for the fourth quarter totaled $4.4 billion, a
decrease of 4 percent from the year earlier period, or a decrease of 12 percent
in constant currency.
Included in the fourth quarter results is a $12.7 million
($9.0 million after tax, or 11 cents per diluted share) reorganization charge,
primarily related to office closures and consolidations, and severance
costs. Net earnings in the fourth quarter were favorably impacted by
5 cents per diluted share, as foreign currencies were relatively stronger
compared to the prior year period.
Jeffrey A. Joerres, Manpower Inc. Chairman and CEO, said,
“We continue to see solid evidence of improving trends in nearly all geographies
we operate in. Each week that passes, we are more confident about the
sustainability of the recovery. The U.S. is experiencing the highest
level of year-over-year growth trends. As we look to the first
quarter of 2010, we are anticipating positive year-over-year revenue growth for
the company as a whole, which is the first time since the third quarter of
2008.
“We are anticipating the first quarter of 2010 diluted
earnings per share to be a loss in the range of 5 cents to 15 cents, which
includes an estimated favorable currency impact of 3 cents.”
Net earnings per diluted share for the year ended December
31, 2009 decreased to a loss of 12 cents from earnings of $2.58 per diluted
share in 2008. Net earnings were a loss of $9.2 million compared to
earnings of $205.5 million in the prior year. Revenues for the year
were $16.0 billion, a decrease of 26 percent from the prior year, or 21 percent
in constant currency.
Earnings per diluted share for the full year 2009 include a
loss on the sale of an equity investment and goodwill impairment charge totaling
85 cents, a charge of 6 cents related to the repayment of our revolver
borrowings and extinguishment of an interest rate swap, and reorganization
charges totaling 31 cents. Additionally, 2009 results were favorably
impacted by 1 cent per diluted share due to changes in foreign currencies
compared to the prior year.
Included in the full year 2008 results is the favorable
impact of the business tax refund and recoverable payroll taxes in France
totaling $0.91 per diluted share. Also included is the goodwill and
intangible asset impairment charge of $1.94 per diluted share, an increase in
our legal reserve of 63 cents per diluted share and reorganization charges of 34
cents per diluted share.
During the fourth quarter, the company became aware that it
had prematurely recognized revenue related to a workforce solutions contract in
2007, 2008 and the 9 month period ended September 30, 2009. As a
result, operating results have been restated for these periods, resulting in a
reduction of revenues and operating profit of $14.2 million, $15.7 million and
$9.7 million, respectively and diluted earnings per share of 13 cents, 17 cents
and 12 cents, respectively. Further information regarding this
restatement can be found in the company’s Form 8-K filing dated February 2,
2010.
In conjunction with its fourth quarter earnings release,
Manpower will broadcast its conference call live over the Internet on February
2, 2010 at 7:30 a.m. CST (8:30 a.m. EST). Interested parties are
invited to listen to the webcast and view the presentation by logging on to
http://investor.manpower.com.
Supplemental financial information referenced in the
conference call can be found at http://investor.manpower.com.
About Manpower Inc.
Manpower Inc. (NYSE: MAN) is a world leader in the
employment services industry; creating and delivering services that enable
clients to win in the changing world of work. With more than 60 years of
experience, the company offers employers a range of services for the entire
employment and business cycle including permanent, temporary and contract
recruitment; employee assessment and selection; training; outplacement;
outsourcing and consulting. Manpower's worldwide network of 4,000 offices in 82
countries and territories enables the company to meet the needs of 400,000
clients per year, including small and medium size enterprises in all industry
sectors, as well as the world's largest multinational corporations. The focus of
Manpower’s work is on raising productivity through improved quality, efficiency
and cost-reduction across the total workforce, enabling clients to concentrate
on their core business activities. Manpower Inc. operates under five
brands: Manpower, Manpower Professional, Elan, Jefferson Wells and
Right Management. More information on Manpower Inc. is available at www.manpower.com.
Forward-Looking Statements
This news release contains statements, including earnings
projections, that are forward-looking in nature and, accordingly, are subject to
risks and uncertainties regarding the Company’s expected future results. The
Company’s actual results may differ materially from those described or
contemplated in the forward-looking statements. Factors that may cause the
Company’s actual results to differ materially from those contained in the
forward-looking statements can be found in the Company’s reports filed with the
SEC, including the information under the heading ‘Risk Factors’ in its Annual
Report on Form 10-K for the year ended December 31, 2008, which information is
incorporated herein by reference.
- ### -
Manpower
Inc.
|
||||||||||||||||
Results
of Operations
|
||||||||||||||||
(In
millions, except per share data)
|
||||||||||||||||
Three
Months Ended December 31
|
||||||||||||||||
%
Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2009
|
2008
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues
from services (a) (b)
|
$ | 4,412.6 | $ | 4,589.6 | -3.9 | % | -11.6 | % | ||||||||
Cost
of services
|
3,656.5 | 3,639.2 | 0.5 | % | -7.7 | % | ||||||||||
Gross
profit
|
756.1 | 950.4 | -20.5 | % | -26.7 | % | ||||||||||
Selling
and administrative expenses
|
713.3 | 804.8 | -11.4 | % | -18.0 | % | ||||||||||
Operating
profit
|
42.8 | 145.6 | -70.6 | % | -74.7 | % | ||||||||||
Interest
and other expenses
|
12.6 | 12.3 | 2.4 | % | ||||||||||||
Earnings before
income taxes
|
30.2 | 133.3 | -77.3 | % | -82.7 | % | ||||||||||
Provision
for income taxes
|
1.1 | 57.3 | -98.0 | % | ||||||||||||
Net
earnings
|
$ | 29.1 | $ | 76.0 | -61.8 | % | -70.8 | % | ||||||||
Net
earnings per share - basic
|
$ | 0.37 | $ | 0.98 | -62.2 | % | ||||||||||
Net
earnings per share - diluted
|
$ | 0.37 | $ | 0.97 | -61.9 | % | -89.6 | % | ||||||||
Weighted
average shares - basic
|
78.5 | 77.8 | 0.9 | % | ||||||||||||
Weighted
average shares - diluted
|
79.7 | 78.0 | 2.1 | % | ||||||||||||
(a) Revenues
from services include fees received from our franchise offices of $5.7
million and $7.3 million
for the three months ended December 31, 2009 and 2008, respectively. These
fees areprimarily
based on revenues generated by the franchise offices, which were $213.4
million and $236.5
million for the three months ended December 31, 2009 and 2008,
respectively.
|
||||||||||||||||
(b) During
the fourth quarter of 2009, we determined that our Other EMEA reportable
segment prematurely
recognized revenues related to a workforce solutions contract. These
revenues were recorded
on a cash-basis rather than being deferred and earned over the four-year
performance period following the month the services were performed.
Accordingly, we have restated our
annual and quarterly financial results for 2007, 2008, and the nine months
ended September 30,
2009. The impact on the fourth quarter of 2008 was a $3.3 million
reduction of revenues and
operating profit and a $0.04 reduction in net earnings per diluted share.
This restatement has
no impact on cash flows and only impacts the timing of when revenues are
earned, as total revenues
for the contract are expected to remain unchanged.
|
Manpower
Inc.
|
||||||||||||||||
Operating
Unit Results
|
||||||||||||||||
(In
millions)
|
||||||||||||||||
Three
Months Ended December 31
|
||||||||||||||||
%
Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2009
|
2008
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues
from Services: (a)
|
||||||||||||||||
Americas:
|
||||||||||||||||
United
States (c)
|
$ | 435.8 | $ | 462.5 | -5.8 | % | -5.8 | % | ||||||||
Other
Americas
|
283.9 | 259.9 | 9.2 | % | 6.2 | % | ||||||||||
719.7 | 722.4 | -0.4 | % | -1.5 | % | |||||||||||
France
|
1,304.4 | 1,351.4 | -3.5 | % | -13.8 | % | ||||||||||
EMEA:
|
||||||||||||||||
Italy
|
269.3 | 301.2 | -10.6 | % | -20.3 | % | ||||||||||
Other
EMEA (b)
|
1,477.7 | 1,578.3 | -6.4 | % | -14.2 | % | ||||||||||
1,747.0 | 1,879.5 | -7.0 | % | -15.2 | % | |||||||||||
Asia
Pacific
|
468.7 | 449.1 | 4.3 | % | -6.3 | % | ||||||||||
Right
Management
|
129.6 | 123.6 | 4.8 | % | -1.5 | % | ||||||||||
Jefferson
Wells
|
43.2 | 63.6 | -32.1 | % | -32.1 | % | ||||||||||
$ | 4,412.6 | $ | 4,589.6 | -3.9 | % | -11.6 | % | |||||||||
Operating
Unit (Loss) Profit:
|
||||||||||||||||
Americas:
|
||||||||||||||||
United
States (c)
|
$ | (5.0 | ) | $ | (1.9 | ) | N/A | N/A | ||||||||
Other
Americas
|
5.9 | 4.0 | 49.3 | % | 50.9 | % | ||||||||||
0.9 | 2.1 | -55.8 | % | -52.8 | % | |||||||||||
France
|
5.0 | 109.1 | -95.4 | % | -95.9 | % | ||||||||||
EMEA:
|
||||||||||||||||
Italy
|
11.1 | 24.3 | -54.7 | % | -59.8 | % | ||||||||||
Other
EMEA (b)
|
25.1 | 37.1 | -32.2 | % | -39.3 | % | ||||||||||
36.2 | 61.4 | -41.1 | % | -47.4 | % | |||||||||||
Asia
Pacific
|
6.9 | (1.4 | ) | N/A | N/A | |||||||||||
Right
Management
|
20.8 | 17.0 | 22.2 | % | 15.7 | % | ||||||||||
Jefferson
Wells
|
(3.7 | ) | (13.8 | ) | N/A | N/A | ||||||||||
66.1 | 174.4 | |||||||||||||||
Corporate
expenses
|
23.3 | 28.8 | ||||||||||||||
Operating
profit
|
42.8 | 145.6 | -70.6 | % | -74.7 | % | ||||||||||
Interest
and other expenses (d)
|
12.6 | 12.3 | ||||||||||||||
Earnings
before income taxes
|
$ | 30.2 | $ | 133.3 | ||||||||||||
(a) Our
segment reporting was realigned during the first quarter of 2009 due to a
change in management structure. Other Americas
and Asia Pacific, previously reported in Other Operations, are now
separate reportable segments. The United States
and Other Americas reportable segments are reported as Americas. The
Italy and Other EMEA reportable segments are
reported as EMEA. Historical amounts have been restated to conform to
the current year presentation.
|
||||||||||||||||
(b) During
the fourth quarter of 2009, we determined that our Other EMEA reportable
segment prematurely recognized revenues related
to a workforce solutions contract. These revenues were recorded on a
cash-basis rather than being deferred and earned
over the four-year performance period following the month the services
were performed. Accordingly, we have
restated our annual and quarterly financial results for 2007, 2008, and
the nine months ended September 30, 2009. The
impact on the fourth quarter of 2008 was a $3.3 million reduction of
revenues and operating unit profit. This restatement has
no impact on cash flows and only impacts the timing of when revenues are
earned, as total revenues for the contract are
expected to remain unchanged.
|
||||||||||||||||
(c) In
the United States, revenues from services include fees received from our
franchise offices of $3.1 million and $3.9 million for
the three months ended December 31, 2009 and 2008, respectively. These
fees are primarily based on revenues generated
by the franchise offices, which were $135.6 million and $143.5 million for
the three months ended December 31, 2009
and 2008, respectively.
|
||||||||||||||||
(d) The
components of interest and other expenses were:
|
||||||||||||||||
2009 | 2008 | |||||||||||||||
Interest
expense
|
$ | 13.2 | $ | 15.0 | ||||||||||||
Interest
income
|
(2.4 | ) | (5.6 | ) | ||||||||||||
Foreign
exchange gains
|
(0.1 | ) | (0.8 | ) | ||||||||||||
Miscellaneous
expenses, net
|
1.9 | 3.7 | ||||||||||||||
$ | 12.6 | $ | 12.3 |
Results
of Operations
|
||||||||||||||||
(In
millions, except per share data)
|
||||||||||||||||
Year
Ended December 31
|
||||||||||||||||
%
Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2009
|
2008
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues
from services (a) (c)
|
$ | 16,038.7 | $ | 21,537.1 | -25.5 | % | -20.9 | % | ||||||||
Cost
of services
|
13,220.5 | 17,450.2 | -24.2 | % | -19.4 | % | ||||||||||
Gross
profit
|
2,818.2 | 4,086.9 | -31.0 | % | -27.0 | % | ||||||||||
Selling
and administrative expenses
|
2,715.5 | 3,430.3 | -20.8 | % | -16.1 | % | ||||||||||
Goodwill
and intangible asset impairment charges (b)
|
61.0 | 163.1 | N/A | N/A | ||||||||||||
Selling
and administrative expenses
|
2,776.5 | 3,593.4 | -22.7 | % | -18.2 | % | ||||||||||
Operating
profit
|
41.7 | 493.5 | -91.5 | % | -91.3 | % | ||||||||||
Interest
and other expenses
|
64.6 | 50.9 | 26.9 | % | ||||||||||||
(Loss)
earnings before income taxes
|
(22.9 | ) | 442.6 | N/A | N/A | |||||||||||
Provision
for income taxes
|
(13.7 | ) | 237.1 | N/A | ||||||||||||
Net
(loss) earnings
|
$ | (9.2 | ) | $ | 205.5 | N/A | N/A | |||||||||
Net
(loss) earnings per share - basic
|
$ | (0.12 | ) | $ | 2.61 | N/A | ||||||||||
Net
(loss) earnings per share - diluted
|
$ | (0.12 | ) | $ | 2.58 | N/A | N/A | |||||||||
Weighted
average shares - basic
|
78.3 | 78.7 | -0.5 | % | ||||||||||||
Weighted
average shares - diluted
|
78.3 | 79.7 | -1.7 | % | ||||||||||||
(a) Revenues
from services include fees received from our franchise offices of $22.3
million and $30.9 million
for the years ended December 31, 2009 and 2008, respectively. These fees
are primarily based
on revenues generated by the franchise offices, which were $746.7 million
and $1,148.1 million for
the years ended December 31, 2009 and 2008, respectively.
|
||||||||||||||||
(b) The
goodwill impairment charge for the year ended December 31, 2009 relates to
our investment in
Jefferson Wells. The goodwill and intangible asset impairment charge
for the year ended December
31, 2008 relates to our investment in Right Management. The impact on
net earnings is
$61.0 million and $154.6 million, or $0.78 and $1.94 per diluted share,
for the years ended December
31, 2009 and 2008, respectively.
|
||||||||||||||||
(c) During
the fourth quarter of 2009, we determined that our Other EMEA reportable
segment prematurely recognized
revenues related to a workforce solutions contract. These revenues
were recorded on a cash-basis
rather than being deferred and earned over the four-year performance
period following
the month the services were performed. Accordingly, we have restated our
annual and quarterly
financial results for 2007, 2008, and the nine months ended September 30,
2009. The impact was
a $15.7 million reduction of revenues and operating profit and a
$0.17
reduction in net earnings per diluted share for the year ended 2008.
The impact was
a $9.7 million reduction of revenues and operating profit and a $0.12
reduction
in net earnings per diluted share for the nine months ended 2009.
This
restatement has no impact on cash flows and only impacts the timing of
when revenues are earned, as
total revenues for the contract are expected to remain
unchanged.
|
Manpower
Inc.
|
||||||||||||||||
Operating
Unit Results
|
||||||||||||||||
(In
millions)
|
||||||||||||||||
Year
Ended December 31
|
||||||||||||||||
%
Variance
|
||||||||||||||||
Amount
|
Constant
|
|||||||||||||||
2009
|
2008
|
Reported
|
Currency
|
|||||||||||||
(Unaudited)
|
||||||||||||||||
Revenues
from Services: (a)
|
||||||||||||||||
Americas:
|
||||||||||||||||
United
States (c)
|
$ | 1,593.7 | $ | 1,945.4 | -18.1 | % | -18.1 | % | ||||||||
Other
Americas
|
967.3 | 1,129.8 | -14.4 | % | -3.1 | % | ||||||||||
2,561.0 | 3,075.2 | -16.7 | % | -12.6 | % | |||||||||||
France
|
4,675.5 | 6,935.6 | -32.6 | % | -29.2 | % | ||||||||||
EMEA:
|
||||||||||||||||
Italy
|
950.8 | 1,519.5 | -37.4 | % | -34.2 | % | ||||||||||
Other
EMEA (b)
|
5,371.7 | 7,422.0 | -27.6 | % | -19.2 | % | ||||||||||
6,322.5 | 8,941.5 | -29.3 | % | -21.7 | % | |||||||||||
Asia
Pacific
|
1,728.0 | 1,841.6 | -6.2 | % | -9.2 | % | ||||||||||
Right
Management
|
559.4 | 452.2 | 23.7 | % | 28.5 | % | ||||||||||
Jefferson
Wells
|
192.3 | 291.0 | -33.9 | % | -33.9 | % | ||||||||||
$ | 16,038.7 | $ | 21,537.1 | -25.5 | % | -20.9 | % | |||||||||
Operating
Unit (Loss) Profit:
|
||||||||||||||||
Americas:
|
||||||||||||||||
United
States (c)
|
$ | (26.2 | ) | $ | 32.2 | N/A | N/A | |||||||||
Other
Americas
|
20.1 | 25.9 | -22.4 | % | -10.7 | % | ||||||||||
(6.1 | ) | 58.1 | N/A | N/A | ||||||||||||
France
|
20.8 | 299.0 | -93.0 | % | -92.6 | % | ||||||||||
EMEA:
|
||||||||||||||||
Italy
|
27.9 | 120.3 | -76.8 | % | -76.5 | % | ||||||||||
Other
EMEA (b)
|
29.4 | 233.8 | -87.4 | % | -88.6 | % | ||||||||||
57.3 | 354.1 | -83.8 | % | -84.5 | % | |||||||||||
Asia
Pacific
|
26.5 | 29.2 | -9.3 | % | -19.9 | % | ||||||||||
Right
Management
|
113.4 | 44.7 | 153.6 | % | 158.8 | % | ||||||||||
Jefferson
Wells
|
(22.0 | ) | (19.6 | ) | N/A | N/A | ||||||||||
189.9 | 765.5 | |||||||||||||||
Corporate
expenses
|
87.2 | 108.9 | ||||||||||||||
Goodwill
and intangible asset impairment charges
|
61.0 | 163.1 | ||||||||||||||
Operating
profit
|
41.7 | 493.5 | -91.5 | % | -91.3 | % | ||||||||||
Interest
and other expenses (d)
|
64.6 | 50.9 | ||||||||||||||
(Loss)
earnings before income taxes
|
$ | (22.9 | ) | $ | 442.6 | |||||||||||
(a) Our
segment reporting was realigned during the first quarter of 2009 due to a
change in management structure. Other Americas
and Asia Pacific, previously reported in Other Operations, are now
separate reportable segments. The United States
and Other Americas reportable segments are reported as Americas. The
Italy and Other EMEA reportable segments are
reported as EMEA. Historical amounts have been restated to conform to
the current year presentation.
|
||||||||||||||||
(b) During
the fourth quarter of 2009, we determined that our Other EMEA reportable
segment prematurely recognized revenues related
to a workforce solutions contract. These revenues were recorded on a
cash-basis rather than being deferred and earned
over the four-year performance period following the month the services
were performed. Accordingly, we have
restated our annual and quarterly financial results for 2007, 2008, and
the nine months ended September 30, 2009. The impact
was a $15.7 million reduction of revenues and operating unit profit for
the year ended 2008.
The impact
was a $9.7 million reduction of revenues and operating unit profit for the
nine months ended 2009.
This restatement has no impact on cash flows and only impacts the
timing of when revenues are earned, as total
revenues for the contract are expected to remain
unchanged.
|
||||||||||||||||
(c) In
the United States, revenues from services include fees received from our
franchise offices of $10.5 million and $17.7 million for
the years ended December 31, 2009 and 2008, respectively. These fees
are primarily based on revenues generated by the franchise
offices, which were $459.3 million and $746.2 million for the years ended
December 31, 2009 and 2008, respectively.
|
||||||||||||||||
(d) The
components of interest and other expenses were:
|
||||||||||||||||
2009 | 2008 | |||||||||||||||
Interest
expense
|
$ | 61.7 | $ | 63.9 | ||||||||||||
Interest
income
|
(11.7 | ) | (22.1 | ) | ||||||||||||
Foreign
exchange loss (gain)
|
0.8 | (2.9 | ) | |||||||||||||
Miscellaneous
expenses, net
|
3.5 | 12.0 | ||||||||||||||
Loss
from sale of an equity investment
|
10.3 | - | ||||||||||||||
$ | 64.6 | $ | 50.9 |
Consolidated
Balance Sheets
|
||||||||
(In
millions)
|
||||||||
Dec.
31
|
Dec.
31
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 1,014.6 | $ | 874.0 | ||||
Accounts
receivable, net
|
3,070.8 | 3,629.7 | ||||||
Prepaid
expenses and other assets
|
179.6 | 119.9 | ||||||
Future
income tax benefits
|
67.4 | 66.5 | ||||||
Total current
assets
|
4,332.4 | 4,690.1 | ||||||
Other
assets:
|
||||||||
Goodwill and
other intangible assets, net
|
1,357.5 | 1,388.1 | ||||||
Other
assets
|
347.5 | 330.6 | ||||||
Total other
assets
|
1,705.0 | 1,718.7 | ||||||
Property
and equipment:
|
||||||||
Land,
buildings, leasehold improvements and equipment
|
703.6 | 744.0 | ||||||
Less: accumulated
depreciation and amortization
|
527.2 | 530.6 | ||||||
Net property
and equipment
|
176.4 | 213.4 | ||||||
Total
assets
|
$ | 6,213.8 | $ | 6,622.2 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 944.4 | $ | 896.3 | ||||
Employee
compensation payable
|
187.8 | 213.2 | ||||||
Accrued
liabilities
|
465.9 | 585.7 | ||||||
Accrued
payroll taxes and insurance
|
572.0 | 617.5 | ||||||
Value
added taxes payable
|
391.2 | 479.2 | ||||||
Short-term
borrowings and currentmaturities of long-term debt
|
41.7 | 115.6 | ||||||
Total current
liabilities
|
2,603.0 | 2,907.5 | ||||||
Other
liabilities:
|
||||||||
Long-term
debt
|
715.6 | 837.3 | ||||||
Other
long-term liabilities
|
358.7 | 418.0 | ||||||
Total other
liabilities
|
1,074.3 | 1,255.3 | ||||||
Shareholders'
equity:
|
||||||||
Common
stock
|
1.0 | 1.0 | ||||||
Capital
in excess of par value
|
2,544.2 | 2,514.8 | ||||||
Retained
earnings
|
1,109.6 | 1,176.8 | ||||||
Accumulated
other comprehensive income (loss)
|
106.9 | (8.9 | ) | |||||
Treasury stock,
at cost
|
(1,225.2 | ) | (1,224.3 | ) | ||||
Total
shareholders' equity
|
2,536.5 | 2,459.4 | ||||||
Total
liabilities and shareholders' equity
|
$ | 6,213.8 | $ | 6,622.2 |
Consolidated
Statements of Cash Flows
|
||||||||
(In
millions)
|
||||||||
Year
Ended
|
||||||||
Dec.
31
|
||||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
(loss) earnings
|
$ | (9.2 | ) | $ | 205.5 | |||
Adjustments to
reconcile net (loss) earnings to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
97.2 | 107.1 | ||||||
Non-cash
goodwill and intangible asset impairment
|
61.0 | 163.1 | ||||||
Deferred income
taxes
|
(24.7 | ) | (32.0 | ) | ||||
Provision for
doubtful accounts
|
27.8 | 23.4 | ||||||
Loss from sale
of an equity investment
|
10.3 | - | ||||||
Share-based
compensation
|
17.5 | 21.1 | ||||||
Excess tax
benefit on exercise of stock options
|
(0.5 | ) | (0.5 | ) | ||||
Changes
in operating assets and liabilities, excluding the impact of
acquisitions:
|
||||||||
Accounts
receivable
|
663.6 | 575.0 | ||||||
Other
assets
|
(71.5 | ) | 2.9 | |||||
Other
liabilities
|
(357.2 | ) | (273.6 | ) | ||||
Cash provided
by operating activities
|
414.3 | 792.0 | ||||||
Cash
Flows from Investing Activities:
|
||||||||
Capital
expenditures
|
(35.1 | ) | (93.1 | ) | ||||
Acquisitions of
businesses, net of cash acquired
|
(21.6 | ) | (242.0 | ) | ||||
Proceeds from
the sale of an equity investment
|
13.3 | - | ||||||
Proceeds from
the sale of property and equipment
|
3.6 | 5.9 | ||||||
Cash used in
investing activities
|
(39.8 | ) | (329.2 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Net
change in short-term borrowings
|
(14.6 | ) | 16.0 | |||||
Proceeds from
long-term debt
|
146.5 | 233.7 | ||||||
Repayments of
long-term debt
|
(359.3 | ) | (170.7 | ) | ||||
Proceeds from
share-based awards
|
14.2 | 12.2 | ||||||
Excess
tax benefit on exercise of stock options
|
0.5 | 0.5 | ||||||
Repurchases of
common stock
|
- | (125.4 | ) | |||||
Dividends
paid
|
(58.0 | ) | (58.1 | ) | ||||
Cash used in
financing activities
|
(270.7 | ) | (91.8 | ) | ||||
Effect
of exchange rate changes on cash
|
36.8 | (34.5 | ) | |||||
Change
in cash and cash equivalents
|
140.6 | 336.5 | ||||||
Cash
and cash equivalents, beginning of period
|
874.0 | 537.5 | ||||||
Cash
and cash equivalents, end of period
|
$ | 1,014.6 | $ | 874.0 |