Attached files

file filename
10-Q - 10-Q - Allegiant Travel COalgt-20210630.htm
EX-32 - EX-32 - Allegiant Travel COa2021q2exhibit32.htm
EX-31.2 - EX-31.2 - Allegiant Travel COa2021q2exhibit312.htm
EX-31.1 - EX-31.1 - Allegiant Travel COa2021q2exhibit311.htm

Exhibit 12

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in thousands, except for ratio)
Six Months Ended June 30,
2021
Earnings:
Income (loss) before income taxes$131,242 
Add: Fixed Charges39,159 
Add: Amortization of capitalized interest115 
Less: Interest capitalized— 
Less: Earnings from joint venture, net(455)
Total earnings (loss)$170,971 
Fixed charges:
Interest costs(1)
$33,508 
Interest factor of operating lease expense(2)
5,651 
Total fixed charges$39,159 
Ratio of earnings (loss) to fixed charges(3)
4.37 
(1)Interest costs include both interest expensed and capitalized, including amortization of deferred financing costs and original issue discount on debt.
(2)Interest factor of operating lease expense is based on an estimate which the Company considers to be a reasonable approximation.
(3)The ratio of earnings to fixed charges was computed by dividing earnings by fixed charges.