Attached files

file filename
8-K - EARNINGS RELEASE 8-K 2Q21 - EVEREST RE GROUP LTDre-20210728.htm
ex991p1i0.gif
 
 
 
 
 
1
 
 
 
 
N
EWS
R
ELEASE
 
 
 
EVEREST RE GROUP,
 
LTD.
Seon Place, 141 Front Street, 4
th
 
Floor, Hamilton HM 19, Bermuda
 
Contacts
Investors and Media:
 
Jon Levenson
Head of Investor Relations
Everest Global Services, Inc.
908.604.3169
For Immediate Release
 
 
Everest Re Group Reports Second Quarter 2021 Results
Net Income of $680 Million
35% Growth in Gross Written Premium
 
with an 89.3% Combined Ratio
 
HAMILTON,
 
Bermuda --
 
(BUSINESS WIRE)
 
– July
 
28, 2021
 
– Everest Re Group, Ltd. (“Everest” or the
“Company”)
 
today reported its 2021 second quarter results.
 
Second Quarter 2021 Highlights
 
Net income of $680 million equal to $16.95 per share
 
Net operating income of $587 million, equal to $14.63 per share
 
Gross written premium growth of 35% and net written premium growth of 39%
 
GAAP
 
calendar
 
year
 
combined
 
ratio
 
of
 
89.3%,
 
an
 
8-point
 
improvement
 
year
 
over
 
year,
 
and
attritional combined ratio of 87.6%, a 0.9 point improvement year over year
 
Underwriting
 
income
 
of
 
$274
 
million
 
inclusive
 
of
 
pre-tax
 
net
 
catastrophe
 
losses
 
of
 
$45
 
million
primarily from several global events in the Quarter.
 
No change to Covid-19 Pandemic (“Pandemic”) loss provision of $511 million
 
Operating cashflow of $724 million for the quarter
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2
 
The following table summarizes the Company’s net income and related financial
 
metrics.
 
Net income and operating income
Q2
Year
 
to Date
Q2
Year
 
to Date
All values in USD millions except for per share
2021
2021
2020
2020
Everest Re Group
Net income
680.0
1,021.8
190.9
207.5
Net operating income (loss)
587.0
847.2
82.9
247.3
Net income per diluted common share
16.95
25.47
4.77
5.13
Net operating income per diluted common share
14.63
21.12
2.07
6.12
Net income annualized return on average equity
28.4%
21.6%
8.9%
4.7%
Net operating income annualized return on average equity
24.5%
17.9%
3.9%
5.6%
Period end equity and book value
Q2 2021
Year
 
to Date
Q4 2020
Shareholders' equity
10,416.8
9,726.2
Book value per share
260.32
243.25
Change in BVPS adjusted for dividends
8.3%
Total Shareholder Return ("TSR") - Annualized
22.5%
Notes
1/ Refer to the reconciliation of net income to net operating income found on page 6 of this
press release
 
 
Everest Re Group President & CEO Juan C. Andrade commented on the Company’s results:
 
“Everest
 
had
 
an
 
excellent
 
quarter
 
across
 
the
 
board
 
with
 
very
 
strong
 
growth
 
and
 
outstanding
underwriting and
 
investment performance.
 
These results
 
serve as
 
the foundation
 
for our
 
exceptional
net
 
income
 
result
 
of
 
$1.02
 
billion
 
through
 
the
 
first
 
half
 
of
 
2021
 
and
 
are
 
another
 
important
 
step
toward
 
achieving
 
our
 
strategic
 
plan
 
objectives.
 
Everest
 
achieved
 
an
 
annualized
 
Total
 
Shareholder
Return
 
(“TSR”)
 
of
 
22.5%
 
through
 
the
 
first
 
half
 
of
 
2021,
 
exceeding
 
our
 
strategic
 
plan
 
target
 
of
13.0%. Everest capitalized
 
on market opportunities
 
to expand our
 
franchises in both
 
reinsurance and
insurance,
 
driven
 
by
 
the
 
relentless
 
execution
 
of
 
our
 
strategies
 
and
 
the
 
valuable
 
risk
 
solutions
provided to
 
our customers
 
and broker
 
partners. Our
 
focus on
 
disciplined underwriting
 
drove strong
profitability
 
in
 
both
 
reinsurance
 
and
 
insurance
 
across
 
our
 
global
 
operations.
 
Finally,
 
the
 
standout
performance
 
this
 
quarter
 
demonstrates
 
the
 
quality
 
of
 
Everest’s
 
diversified
 
earnings,
 
and
 
it
 
is
 
an
important
 
step
 
toward
 
achieving
 
our
 
strategic
 
objectives
 
and
 
the
 
commitments
 
made
 
to
 
our
shareholders.”
 
 
 
The following information summarizes the Company’s underwriting results, on a consolidated basis and by
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3
 
segment – Reinsurance and Insurance, with selected commentary on results by segment.
 
Underwriting information - Everest Re Group
Q2
Year to Date
Q2
Year to Date
Year on Year
 
All values in USD millions except for percentages
2021
2021
2020
2020
Q2
Year to Date
Gross written premium
3,190.1
6,121.6
2,369.3
4,940.2
34.6%
23.9%
Net written premium
2,809.4
5,363.3
2,017.5
4,219.0
39.3%
27.1%
Loss ratio
62.0%
66.7%
68.9%
69.6%
 
-6.9 pts
 
 
-2.9 pts
 
Commission and brokerage ratio
21.8%
21.2%
22.8%
22.4%
 
-1.0 pts
 
 
-1.2 pts
 
Other underwriting expenses
5.5%
5.7%
5.8%
6.1%
 
-0.3 pts
 
 
-0.4 pts
 
Combined ratio
89.3%
93.6%
97.5%
98.1%
 
-8.2 pts
 
 
-4.5 pts
 
Attritional combined ratio
87.6%
87.4%
88.5%
89.1%
 
-0.9 pts
 
 
-1.7 pts
 
Pre-tax net catastrophe losses
45.0
305.0
15.0
45.0
Pre-tax net covid losses
-
-
160.0
310.0
Pre-tax net prior year reserve development
(2.6)
(4.5)
5.3
2.7
Notes
1/ Attritional ratios exclude prior year reserve development, Covid-19 pandemic impacts, catastrophe losses, and reinstatement premiums
2/Pre-tax net catastrophe losses are net of reinsurance and reinstatement premiums
 
 
Reinsurance segment
 
The reinsurance segment recorded 40% growth in gross written premiums for the quarter. This
growth reflects the strength of the Everest global franchise, as we saw broad demand for our
reinsurance solutions in the US and across the world, notably in Europe, Bermuda, London, and
Latin America.
 
 
Our
 
growth
 
was
 
well
 
balanced
 
by
 
product
 
line
 
and
 
geography
 
and
 
illustrates
 
our
 
ability
 
to
 
deploy
capital strategically in attractive markets and in attractive and diversifying product lines.
 
 
We
 
had favorable
 
renewals at
 
April 1
 
and June
 
1 and
 
we continue
 
to write
 
a stronger,
 
less volatile,
more diversified, and more profitable book on a risk adjusted basis.
Underwriting information - Reinsurance segment
Q2
Year to Date
Q2
Year to Date
Year on Year
All values in USD millions except for percentages
2021
2021
2020
2020
Q2
Year to Date
Gross written premium
2,148.2
4,207.3
1,538.3
3,316.1
39.6%
26.9%
Net written premium
2,059.9
3,972.9
1,424.1
3,037.2
44.6%
30.8%
Loss ratio
60.8%
66.0%
67.0%
67.8%
 
-6.2 pts
 
 
-1.8 pts
 
Commission and brokerage ratio
24.6%
23.8%
25.8%
25.4%
 
-1.2 pts
 
 
-1.6 pts
 
Other underwriting expenses
2.5%
2.7%
2.6%
2.8%
 
-0.1 pts
 
 
-0.1 pts
 
Combined ratio
87.9%
92.5%
95.4%
96.0%
 
-7.5 pts
 
 
-3.5 pts
 
Attritional combined ratio
86.1%
85.8%
86.7%
87.2%
 
-0.6 pts
 
 
-1.4 pts
 
Pre-tax net catastrophe losses
35.0
247.5
-
24.5
Pre-tax net covid losses
-
-
131.0
241.0
Pre-tax net prior year reserve development
(1.4)
(3.3)
0.8
(1.8)
Notes
1/ Attritional ratios exclude prior year reserve development, Covid-19 pandemic impacts, catastrophe losses, and reinstatement premiums
2/Pre-tax net catastrophe losses are net of reinsurance and reinstatement premiums
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4
 
Insurance segment
 
Everest
 
Insurance
 
reported
 
our
 
first
 
ever
 
quarter
 
with
 
over
 
$1.0
 
billion
 
in
 
gross
 
written
 
premium,
reflecting
 
25%
 
growth
 
year
 
over
 
year.
 
New
 
business
 
in
 
North
 
America
 
was
 
the
 
most
 
significant
contributor
 
to
 
this
 
growth,
 
as
 
the
 
economy
 
regains
 
momentum
 
and
 
our
 
responsive
 
and
 
focused
product offerings continue to resonate with our broker partners and insureds.
 
 
We
 
continue to expand our margins
 
and the attritional loss ratio
 
improvement for the quarter reflects
the
 
continuing
 
success
 
of
 
our
 
nimble
 
and
 
disciplined
 
underwriting
 
process,
 
reacting
 
quickly
 
to
market conditions to best position our portfolio for long term profitability.
 
Underwriting information - Insurance segment
Q2
Year to Date
Q2
Year to Date
Year on Year
All values in USD millions except for percentages
2021
2021
2020
2020
Q2
Year to Date
Gross written premium
1,041.9
1,914.3
831.0
1,624.1
25.4%
17.9%
Net written premium
749.5
1,390.5
593.4
1,181.8
26.3%
17.7%
Loss ratio
65.6%
68.7%
74.3%
74.3%
 
-8.7 pts
 
 
-5.6 pts
 
Commission and brokerage ratio
13.3%
13.2%
14.6%
14.4%
 
-1.3 pts
 
 
-1.2 pts
 
Other underwriting expenses
14.6%
14.8%
14.5%
15.0%
 
0.1 pts
 
 
-0.2 pts
 
Combined ratio
93.5%
96.7%
103.4%
103.7%
 
-9.9 pts
 
 
-7.0 pts
 
Attritional combined ratio
92.1%
92.2%
93.7%
94.3%
 
-1.6 pts
 
 
-2.1 pts
 
Pre-tax net catastrophe losses
10.0
57.5
15.0
20.5
Pre-tax net covid losses
-
-
29.0
69.0
Pre-tax net prior year reserve development
(1.2)
(1.2)
4.5
4.6
Notes
1/ Attritional ratios exclude prior year reserve development, Covid-19 pandemic impacts, catastrophe losses, and reinstatement premiums
2/Pre-tax net catastrophe losses are net of reinsurance and reinstatement premiums
 
 
Investments and Shareholders’ Equity
 
 
Net investment income
 
of $407 million
 
for the quarter
 
including alternative investment
 
gains of $266
 
million
for the quarter
 
Total invested assets and cash of $27.1
 
billion at June 30, 2021, 6.3% growth versus year end 2020
 
Shareholders’ equity of $10.4 billion as of June 30, 2021
 
Book value per diluted share of $260.32 at June 30, 2021
 
Common share dividends declared and paid in the quarter of $1.55 per share, equal to $62.0 million
 
 
Common share repurchases of $16.8 million during the quarter,
 
representing 68,100 shares at an average price
of $246.44 per share
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5
 
Equity and Book Value per Share
Q2
Year
 
to Date
Q2
Year
 
to Date
All values in USD millions
2021
2021
2020
2020
Beginning shareholders' equity
9,682.9
9,726.2
8,580.9
9,132.9
Net income
680.0
1,021.8
190.9
207.5
Change in investment unrealized gains (URAD)
85.8
(206.5)
544.5
296.5
Dividends to shareholders
(62.0)
(124.3)
(61.9)
(125.2)
Purchase of treasury shares
(16.8)
(40.3)
-
(200.0)
Other
46.9
39.9
31.9
(25.4)
Ending shareholders' equity
10,416.8
10,416.8
9,286.3
9,286.3
Diluted common shares outstanding
40.0
40.0
40.0
40.0
Book value per diluted common share
260.32
260.32
232.32
232.32
Common share dividends paid - last 12 months
6.20
6.20
6.05
6.05
 
 
This
 
news
 
release
 
contains
 
forward-looking
 
statements
 
within
 
the
 
meaning
 
of
 
the
 
U.S.
 
federal
 
securities
laws. We
 
intend these
 
forward-looking
 
statements to
 
be covered
 
by the
 
safe harbor
 
provisions
 
for forward-
looking statements in the
 
U.S. Federal securities laws.
 
These statements involve risks
 
and uncertainties that
could cause
 
actual results
 
to differ
 
materially from
 
those contained
 
in forward-looking
 
statements made
 
on
behalf of the Company. These risks and uncertainties include the impact of general economic conditions and
conditions
 
affecting
 
the
 
insurance
 
and
 
reinsurance
 
industry,
 
the
 
adequacy
 
of
 
our
 
reserves,
 
our
 
ability
 
to
assess underwriting
 
risk, trends
 
in rates
 
for property
 
and casualty
 
insurance and
 
reinsurance,
 
competition,
investment
 
market
 
and
 
investment
 
income
 
fluctuations,
 
trends
 
in
 
insured
 
and
 
paid
 
losses,
 
catastrophes,
pandemic,
 
regulatory
 
and
 
legal
 
uncertainties
 
and
 
other
 
factors
 
described
 
in
 
our
 
latest
 
Annual
 
Report
 
on
Form
 
10-K.
 
The
 
Company
 
undertakes
 
no
 
obligation
 
to
 
publicly
 
update
 
or
 
revise
 
any
 
forward-looking
statements, whether as a result of new information, future events or otherwise.
 
About Everest Re Group, Ltd.
 
Everest Re Group, Ltd.
 
(“Everest”) is a leading
 
global provider of reinsurance
 
and insurance, operating for
close
 
to
 
50
 
years
 
through
 
subsidiaries
 
in
 
the
 
U.S.,
 
Europe,
 
Singapore,
 
Canada,
 
Bermuda,
 
and
 
other
territories.
 
Everest offers
 
property,
 
casualty,
 
and specialty
 
products through
 
its various
 
operating affiliates
 
located in
key markets around the world.
 
Everest common stock (NYSE:RE) is a component of the S&P 500 index.
 
Additional
 
information
 
about
 
Everest,
 
our
 
people,
 
and
 
our
 
products
 
can
 
be
 
found
 
on
 
our
 
website
 
at
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6
 
www.everestre.com
. All issuing companies may not do business in all jurisdictions.
 
A conference
 
call discussing
 
the second
 
quarter
 
results will
 
be held at
 
8:00 a.m.
 
Eastern
 
Time on July
 
29, 2021.
 
The call
 
will be
 
available
 
on the
 
Internet
 
through
 
the Company’s
 
web site
 
at everestre.com/investors.
 
Recipients are encouraged
 
to visit the Company’s
 
web site to view
 
supplemental
 
financial information
 
on the
Company’s results.
 
The supplemental
 
information
 
is located at
www.everestre.com
 
in the “Investors/Financial
Reports/Quarterly Reports”
 
section
 
of
 
the
 
website.
 
The
 
supplemental financial
 
information
 
may
 
also
 
be
obtained
 
by contacting
 
the Company
 
directly.
 
_______________________________________________
 
The Company
 
generally uses
 
after-tax operating
 
income (loss),
 
a non-GAAP
 
financial measure,
 
to evaluate
its
 
performance.
 
After-tax
 
operating
 
income
 
(loss)
 
consists
 
of
 
net
 
income
 
(loss)
 
excluding
 
after-tax
 
net
realized
 
capital
 
gains
 
(losses)
 
and
 
after-tax
 
net
 
foreign
 
exchange
 
income
 
(expense)
 
as
 
the
 
following
reconciliation displays:
 
 
Three Months Ended June 30,
Six Months Ended June 30,
(Dollars in thousands, except per share amounts)
2021
2020
2021
2020
(unaudited)
(unaudited)
Per Diluted
Per Diluted
Per Diluted
Per Diluted
Common
Common
Common
Common
Amount
Share
Amount
Share
Amount
Share
Amount
Share
Net income (loss)
$679,982
$16.95
$190,880
$4.77
$1,021,844
$25.47
$207,492
$5.13
After-tax net realized capital gains (losses)
$83,752
$2.09
$150,519
$3.76
$113,787
$2.84
($21,844)
($0.54)
After-tax net foreign exchange income (expense)
$9,222
$0.23
($42,528)
($1.06)
$60,840
$1.52
($17,924)
($0.44)
After-tax operating income (loss)
$587,008
$14.63
$82,889
$2.07
$847,217
$21.12
$247,260
$6.12
(Some amounts may not reconcile due to rounding.)
 
 
Although net
 
realized capital
 
gains (losses)
 
and net
 
foreign exchange
 
income (expense)
 
are an
 
integral part
of the
 
Company’s
 
insurance operations,
 
the determination
 
of net
 
realized capital
 
gains (losses)
 
and foreign
exchange
 
income (expense)
 
is independent
 
of the
 
insurance underwriting
 
process.
 
The Company
 
believes
that
 
the
 
level
 
of
 
net
 
realized
 
capital
 
gains
 
(losses)
 
and
 
net
 
foreign
 
exchange
 
income
 
(expense)
 
for
 
any
particular
 
period
 
is
 
not
 
indicative
 
of
 
the
 
performance
 
of
 
the
 
underlying
 
business
 
in
 
that
 
particular
 
period.
 
 
 
7
 
Providing only
 
a GAAP
 
presentation of
 
net income
 
(loss) makes
 
it more
 
difficult for
 
users of
 
the financial
information to
 
evaluate the
 
Company’s
 
success or
 
failure in
 
its basic
 
business and
 
may lead
 
to incorrect
 
or
misleading assumptions and conclusions.
 
The Company understands that the equity analysts who follow the
Company focus
 
on after-tax
 
operating income
 
(loss) in
 
their analyses
 
for the
 
reasons discussed
 
above.
 
The
Company
 
provides
 
after-tax
 
operating
 
income
 
(loss)
 
to
 
investors
 
so
 
that
 
they
 
have
 
what
 
management
believes to be a useful supplement to GAAP information concerning the Company’s performance.
 
 
 
 
--Financial
 
Details
 
Follow--
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8
 
EVEREST RE GROUP,
 
LTD.
CONSOLIDATED
 
STATEMENTS
 
OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)
Three Months Ended
 
Six Months Ended
 
June 30,
June 30,
(Dollars in thousands, except per share amounts)
2021
2020
2021
2020
(unaudited)
(unaudited)
REVENUES:
Premiums earned
 
$2,558,372
$2,042,405
$4,946,237
$4,079,219
Net investment income
407,095
38,083
667,508
185,883
Net realized capital gains (losses):
Credit allowances on fixed maturity securities
(15,927)
(4,063)
(22,904)
(25,837)
Other net realized capital gains (losses)
120,036
188,711
165,915
(103)
Total net realized capital gains (losses)
104,109
184,648
143,011
(25,940)
Other income (expense)
7,114
(20,621)
63,707
(12,631)
Total revenues
3,076,690
2,244,515
5,820,463
4,226,531
CLAIMS AND EXPENSES:
Incurred losses and loss adjustment expenses
 
$1,586,141
$1,407,016
$3,297,560
$2,837,856
Commission, brokerage, taxes and fees
557,749
466,316
1,046,760
914,838
Other underwriting expenses
 
140,844
118,130
283,075
246,990
Corporate expenses
16,168
8,733
28,546
18,566
Interest, fees and bond issue cost amortization expense
15,607
7,253
31,246
14,836
Total claims and expenses
2,316,509
2,007,448
4,687,187
4,033,086
INCOME (LOSS) BEFORE TAXES
760,181
237,067
1,133,276
193,445
Income tax expense (benefit)
80,199
46,187
111,432
(14,047)
NET INCOME (LOSS)
$679,982
$190,880
$1,021,844
$207,492
Other comprehensive income (loss), net of tax:
Unrealized appreciation (depreciation) ("URA(D)") on securities arising
during the period
84,171
551,753
(204,444)
272,354
Reclassification adjustment for realized losses (gains) included in net
income (loss)
1,590
(7,257)
(2,076)
24,142
Total URA(D) on securities arising during
 
the period
85,761
544,496
(206,520)
296,496
Foreign currency translation adjustments
34,295
20,586
24,713
(30,238)
Reclassification adjustment for amortization of net (gain) loss included in
net income (loss)
2,043
1,806
4,086
2,726
Total benefit plan net gain (loss) for the period
2,043
1,806
4,086
2,726
Total other comprehensive income (loss), net of tax
122,099
566,888
(177,721)
268,984
COMPREHENSIVE INCOME (LOSS)
$802,081
$757,768
$844,123
$476,476
EARNINGS PER COMMON SHARE:
Basic
$16.97
$4.78
$25.50
$5.14
Diluted
16.95
4.77
25.47
5.13
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9
 
EVEREST RE GROUP,
 
LTD.
CONSOLIDATED
 
BALANCE SHEETS
June 30,
December 31,
(Dollars and share amounts in thousands, except par value per share)
2021
 
2020
 
(unaudited)
ASSETS:
Fixed maturities - available for sale, at market value (amortized cost: 2021, $20,718,717;
 
2020,
$19,225,067, credit allowances: 2021, ($24,650); 2020, ($1,745))
$21,275,199
$20,040,173
Equity securities, at fair value
1,485,833
1,472,236
Short-term investments (cost: 2021, $629,943; 2020, $1,135,088)
629,943
1,134,950
Other invested assets (cost: 2021, $2,558,631; 2020, $2,012,581)
2,558,631
2,012,581
Cash
1,106,345
801,651
Total investments and cash
27,055,951
25,461,591
Accrued investment income
170,907
141,304
Premiums receivable
3,199,024
2,680,562
Reinsurance receivables
 
2,032,363
1,994,555
Funds held by reinsureds
798,780
716,655
Deferred acquisition costs
748,897
622,053
Prepaid reinsurance premiums
495,657
412,015
Income taxes net recoverable
-
17,253
Other assets
868,477
742,369
TOTAL ASSETS
$35,370,056
$32,788,357
LIABILITIES:
Reserve for losses and loss adjustment expenses
17,645,762
16,398,997
Future policy benefit reserve
36,497
37,723
Unearned premium reserve
4,024,050
3,501,359
Funds held under reinsurance treaties
17,520
15,807
Other net payable to reinsurers
379,524
294,347
Losses in course of payment
198,352
127,971
Senior notes due 6/1/2044
397,254
397,194
Senior notes due 10/1/2050
979,784
979,524
Long term notes due 5/1/2067
223,724
223,674
Borrowings from FHLB
310,000
310,000
Accrued interest on debt and borrowings
9,641
10,460
Unsettled securities payable
124,559
206,693
Income taxes net payable
35,089
-
Other liabilities
571,511
558,432
Total liabilities
24,953,267
23,062,181
SHAREHOLDERS' EQUITY:
Preferred shares, par value: $0.01; 50,000 shares authorized;
no shares issued and outstanding
-
-
Common shares, par value: $0.01; 200,000 shares authorized; (2021) 69,817
and (2020) 69,620 outstanding before treasury shares
698
696
Additional paid-in capital
2,256,390
2,245,301
Accumulated other comprehensive income (loss), net of deferred income tax expense
(benefit) of $56,797 at 2021 and $80,451 at 2020
357,178
534,899
Treasury shares, at cost; 29,802 shares (2021) and 29,636 shares (2020)
(3,662,499)
(3,622,172)
Retained earnings
11,465,022
10,567,452
Total shareholders' equity
 
10,416,789
9,726,176
TOTAL LIABILITIES AND SHAREHOLDERS'
 
EQUITY
$35,370,056
$32,788,357
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10
 
EVEREST RE GROUP,
 
LTD.
CONSOLIDATED
 
STATEMENTS
 
OF CASH FLOWS
 
Six Months Ended
 
June 30,
(Dollars in thousands)
2021
2020
(unaudited)
CASH FLOWS FROM OPERATING
 
ACTIVITIES:
Net income (loss)
$1,021,844
$207,492
Adjustments to reconcile net income to net cash provided by operating activities:
Decrease (increase) in premiums receivable
(499,647)
(252,609)
Decrease (increase) in funds held by reinsureds, net
(79,485)
(23,498)
Decrease (increase) in reinsurance receivables
15,836
(147,515)
Decrease (increase) in income taxes
76,452
(25,000)
Decrease (increase) in prepaid reinsurance premiums
(71,566)
(29,699)
Increase (decrease) in reserve for losses and loss adjustment expenses
1,144,620
800,816
Increase (decrease) in future policy benefit reserve
(1,226)
(1,933)
Increase (decrease) in unearned premiums
500,077
159,744
Increase (decrease) in other net payable to reinsurers
72,850
89,499
Increase (decrease) in losses in course of payment
70,653
147,427
Change in equity adjustments in limited partnerships
(377,120)
84,066
Distribution of limited partnership income
49,053
40,447
Change in other assets and liabilities, net
(211,735)
(10,313)
Non-cash compensation expense
 
22,439
19,175
Amortization of bond premium (accrual of bond discount)
37,928
20,547
Net realized capital (gains) losses
 
(143,011)
25,940
Net cash provided by (used in) operating activities
1,627,962
1,104,586
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from fixed maturities matured/called - available for sale, at market value
1,897,536
1,261,650
Proceeds from fixed maturities sold - available for sale, at market value
599,737
990,273
Proceeds from equity securities sold, at fair value
474,663
213,185
Distributions from other invested assets
112,398
164,975
Cost of fixed maturities acquired - available for sale, at market value
(3,949,973)
(2,301,701)
Cost of equity securities acquired, at fair value
(360,016)
(224,086)
Cost of other invested assets acquired
(309,691)
(343,332)
Net change in short-term investments
506,285
(439,457)
Net change in unsettled securities transactions
(103,527)
49,504
Net cash provided by (used in) investing activities
(1,132,588)
(628,989)
CASH FLOWS FROM FINANCING ACTIVITIES:
Common shares issued during the period for share-based compensation, net of expense
(11,349)
(12,841)
Purchase of treasury shares
(40,328)
(200,019)
Dividends paid to shareholders
(124,274)
(125,205)
Cost of debt repurchase
 
-
(10,647)
Cost of shares withheld on settlements of share-based compensation awards
(13,713)
(14,141)
Net cash provided by (used in) financing activities
(189,664)
(362,853)
EFFECT OF EXCHANGE RATE
 
CHANGES ON CASH
(1,016)
1,699
Net increase (decrease) in cash
304,694
114,443
Cash, beginning of period
801,651
808,036
Cash, end of period
$1,106,345
$922,479
SUPPLEMENTAL CASH FLOW INFORMATION:
Income taxes paid (recovered)
$34,780
$10,895
Interest paid
 
31,695
14,992