Attached files

file filename
8-K - 8-K - OLD POINT FINANCIAL CORPbrhc10027286_8k.htm

Exhibit 99.1


Old Point Releases Second Quarter 2021 Results

Hampton, VA, July 27, 2021 (PRNewswire) – Old Point Financial Corporation (the Company or Old Point) (NASDAQ "OPOF") reported net income of $1.8 million and earnings per diluted common share of $0.35 for the quarter ended June 30, 2021, as compared to net income of $2.5 million and earnings per diluted common share of $0.48 for the second quarter of 2020. Net income for the six months ended June 30, 2021 and 2020 was $4.9 million, or $0.93 earnings per diluted common share, and $3.7 million, or $0.72 earnings per diluted common share, respectively.

Robert Shuford, Jr., Chairman, President, and CEO of the Company and Old Point National Bank (the Bank) said, “With our investments in banking talent for our commercial, small business, treasury, technology, and operations teams, combined with continued progressive execution of our transformational digital and technological strategies, we believe that Old Point is well positioned for improving economic conditions.  Top line revenues increased 5.3% year-over year and our transaction account balances, which are a reflection of the strength of our customer franchise, have grown $81 million from the start of the year. While the significant growth in deposits impacts our net interest margin, our low-cost funding base positions us for success as rates increase and demand for credit expands.  As our growth continues, our digital and technological strategies are providing increased scale combined with developing efficiencies. Old Point remains committed to maintaining strong asset quality, liquidity, and capital levels as we focus on organic and strategic growth of the Company.”

Highlights of the quarter are as follows:


Total assets were $1.3 billion at June 30, 2021, growing $48.6 million or 4.0% from December 31, 2020.


Deposits grew $66.8 million to $1.1 billion at June 30, 2021 from December 31, 2020.


Non-performing assets (NPAs) increased slightly to $2.4 million at June 30, 2021 compared to $2.0 million at December 31, 2020, but decreased significantly from $7.0 million as of June 30, 2020. NPAs as a percentage of total assets was 0.19% at June 30, 2021, which compared to 0.16% at December 31, 2020 and 0.57% at June 30, 2020.


Quarterly average earning assets grew $111.6 million, or 10.5%, to $1.2 billion as of June 30, 2021 compared to $1.1 billion as of June 30, 2020.


Book value per share and tangible book value per share (non-GAAP) at June 30, 2021 increased 1.3% and 1.4%, respectively over March 31, 2021 and 3.0% and 3.1%, respectively from June 30, 2020.


Net interest income was $9.1 million for the second quarter of 2021, compared to $10.2 million for the prior quarter, and increasing from $8.5 million for the second quarter of 2020.


Net Interest Income
Net interest income for the second quarter of 2021 was $9.1 million, a decrease of $1.1 million, or 10.3% from the prior quarter. The linked quarter movement was primarily driven by accelerated recognition of deferred fees and costs related to PPP forgiveness during the first quarter of 2021 that was not repeated during the second quarter of 2021. Compared to the second quarter of 2020, net interest income improved by $633 thousand, or 7.5%, The movement from the prior-year comparative quarter was due to significantly higher balances in average earning assets at lower average earning yields partially offset by higher average interest bearing liabilities at lower interest bearing costs.

The Net Interest Margin (NIM) for the second quarter of 2021 was 3.10%, a decrease from 3.58% for the linked quarter and 3.19% for the prior year quarter. On a fully tax-equivalent basis (FTE), NIM decreased to 3.12% for the second quarter of 2021, down from 3.60% for the first quarter of 2021 and 3.21% for the second quarter of 2020.  Average loan yields were lower for the second quarter of 2021 compared to the same period of 2020 due to the lower interest rate environment which resulted in lower average yields on new loan originations, including PPP loans which earn at a fixed interest rate of 1%, and repricing within the existing loan portfolio. Average loan yields were lower for the second quarter of 2021 as compared to the linked quarter due to significantly lower recognition of PPP fees as a result of reduced forgiveness of PPP loans. Loan fees and costs related to PPP loans are deferred at time of loan origination, are amortized into interest income over the remaining term of the loans and are accelerated upon forgiveness or repayment of the PPP loans. Net PPP fees of $449 thousand were recognized in the second quarter of 2021 compared to $1.6 million in the linked quarter. As of June 30, 2021, unamortized net PPP fees were $1.8 million. While high levels of liquidity invested at lower yielding short-term levels in the low interest rate environment also continue to impact the NIM, the Company believes the balance sheet is well positioned for an eventual rise in interest rates. For more information about these FTE financial measures, please see “Non-GAAP- Financial Measures” and “Reconciliation of Certain Non-GAAP Financial Measures,” below.

Asset Quality
NPAs totaled $2.4 million as of June 30, 2021 compared to $2.2 million as of March 31, 2021 and down from $7.0 million at June 30, 2020. NPAs as a percentage of total assets increased slightly to 0.19%, compared to 0.18% at March 31, 2021 but decreased from 0.57% at June 30, 2020. Non-accrual loans were $1.4 million, increasing slightly from $1.1 million at March 31, 2021 and improving from $5.1 million at June 30, 2020. Loans past due 90 days or more and still accruing interest decreased $125 thousand to $993 thousand at June 30, 2021 from $1.1 million at March 31, 2021 and $662 thousand from $1.7 million at June 30, 2020. Of the loans past due 90 days or more at June 30, 2021, approximately $626 thousand were government-guaranteed student loans.

Page 2 of 12

The Company did not recognize a provision for loan losses during the second quarter of 2021 compared to $150 thousand during the first quarter of 2021, and $300 thousand during the second quarter of 2020. The allowance for loan and lease losses (ALLL) was $9.5 million at June 30, 2021 compared to $9.7 million at March 31, 2021 and June 30, 2020. The ALLL as a percentage of loans held for investment was 1.14% at June 30, 2021 compared to 1.20% at March 31, 2021 and 1.13% at June 30, 2020. Excluding PPP loans, the ALLL as a percentage of loans held for investment was 1.23% at June 30, 2021, 1.30% at March 31, 2021, and 1.29% at June 30, 2020. The decrease in the ALLL as a percentage of loans held for investment at June 30, 2021 compared to the linked quarter was primarily attributable to an increase in loans held for investment, excluding PPP loans, combined with improving historical loss rates. Quarterly annualized net charge offs as a percentage of average loans outstanding was 0.09% for the second quarter of 2021, compared to 0.01% for the first quarter of 2021 and 0.13% for the second quarter of 2020. As of June 30, 2021, compared to March 31, 2021, asset quality remains very strong with no significant changes in the overall credit quality of the loan portfolio.  While traditional economic indicators are trending positively, management will continue to monitor both macro and micro economic outlooks with specific focus on potential economic impacts of the ongoing COVID-19 pandemic including the impact of new COVID-19 variants and related government stimulus efforts, which may be delaying signs of credit deterioration. As the COVID-19 pandemic continues to evolve, if there are further challenges to the economic recovery, elevated levels of risk within the loan portfolio may require additional increases in the allowance for loan losses. Low levels of past dues, NPAs, and year-over-year quantitative historical loss rates continue to demonstrate improvement. For more information about financial measures that are not calculated in accordance with GAAP, please see “Non-GAAP Financial Measures” and “Reconciliation of Certain Non-GAAP Financial Measures,” below.  

The Company has made loan modifications under the Coronavirus Aid, Relief and Economic Security Act (CARES Act), enacted on March 27, 2020, and subsequently amended by the Consolidated Appropriations Act 2021, which provided that certain loan modifications that were (1) related to COVID-19 and (2) for loans that were not more than 30 days past due as of December 31, 2019 are not required to be designated as TDRs.  At June 30, 2021, the Company had loan modifications of $54 thousand down from $7.1 million as of March 31, 2021.

Noninterest Income
Total noninterest income for the second quarter was $3.5 million, a decrease of $596 thousand from the previous quarter and $420 thousand from the second quarter of 2020. Increases in fiduciary and asset management fees and other service charges, commissions and fees, primarily related to merchant and debit card, over the preceding quarter were offset by decreases in mortgage banking income related to pipeline volume fluctuations.   Although fiduciary and asset management fees, other service charges, commissions, and fees, and mortgage banking income increased compared to the prior year quarter, these increases were offset by the impact of non-recurring gains on available for sale securities and fixed assets that were recognized during the second quarter of 2020, which resulted in a decline in noninterest income for the second quarter of 2021 when compared to the prior year quarter.

Noninterest Expense
Noninterest expense totaled $10.5 million and $10.6 million for the first and second quarters of 2021, respectively, an increase of $1.3 million, from $9.2 million for the second quarter of 2020. The increase over the prior year quarter is primarily driven by (i) higher salary and employee benefits related to lower levels of PPP deferred cost recognition; (ii) increased data processing expense related to implementation and transition of bank-wide technology enhancements; and (iii) other operating expenses primarily related to FDIC assessments and bank franchise tax.  As part of the Company’s 2021 roadmap for implementing bank-wide technology and efficiency initiatives, the Company has fully implemented a new loan origination system and a new online appointment scheduling solution. In addition, the Company remains on track to implement a deposit origination platform and a new online account opening solution, and complete the ATM upgrade project in the third quarter of 2021. The Company plans to complete upgrades to critical infrastructure software related to imaging and to implement a new data analytics solution and teller system during the fourth quarter of 2021. Additionally, the Company continues to leverage the positive impact from prior year strategic initiatives, maintaining focus on balance sheet repositioning of non-earning assets through disposition of under-utilized real estate and branch optimization. The Company has also benefited from the early retirement transitions to redeploy resources in highly skilled and experienced relationship officers as well as officers with expertise in creating efficiencies through improvements in operations and technology.

Page 3 of 12

Balance Sheet Review
Total assets of $1.3 billion as of June 30, 2021 increased by $48.6 million from December 31, 2020. Net loans held for investment decreased $3.6 million, or 0.4% from December 31, 2020 to $823.2 million at June 30, 2021. The change in net loans held for investment was primarily attributed to a decline of $25.7 million in the PPP loan segment due to forgiveness of $74.0 million of PPP loans, partially offset by new PPP originations of $48.3 million.  Loan growth in the commercial real estate and construction, land deployment, and other land loan segments was $20.9 million on a combined basis for the same period.  Securities available for sale, at fair value, increased $26.8 million from December 31, 2020 to $213.2 million at June 30, 2021, as additional liquidity provided by growth in deposit accounts continues to be deployed in the Company’s investment portfolio.

Total deposits of $1.1 billion as of June 30, 2021 increased $66.8 million, or 6.3%, from December 31, 2020. Noninterest-bearing deposits increased $38.3 million, or 10.6%, savings deposits increased $42.8 million, or 8.3%, and time deposits decreased $14.3 million, or 7.4%. Liquidity continues to be impacted by government stimulus, PPP loan related deposits, and higher levels of consumer savings. Key strategies continue to be expanding the low cost deposit base and re-pricing to reduce interest expense and buffer NIM compression during this low rate environment.

The Company utilized the Paycheck Protection Program Lending Facility initiated by the Federal Reserve Bank to partially fund PPP loan originations, borrowing $3.3 million as of June 30, 2021, which declined from $28.6 million at December 31, 2020.

The Company’s total stockholders’ equity at June 30, 2021 increased $2.8 million or 2.4% from December 31, 2020 to $119.9 million. The Bank remains well capitalized with a Tier 1 Capital ratio of 11.49% at June 30, 2021 as compared to 11.69% at December 31, 2020. The Bank’s leverage ratio was 8.52% at June 30, 2021 as compared to 8.56% at December 31, 2020 and was primarily impacted by balance sheet growth from PPP loans and cash and cash equivalents.

On July 14, 2021, the Company completed the issuance of $30.0 million in aggregate principal amount of subordinated notes due in 2031 in a private placement transaction.  The subordinated notes will initially bear interest at a fixed rate of 3.5% for five years and at the three month SOFR plus 286 basis points, resetting quarterly, thereafter.  The notes were structured to qualify as Tier 2 capital for regulatory purposes, and the proceeds will be used for general corporate purposes.

Page 4 of 12

Non-GAAP Financial Measures
In reporting the results of the quarter ended June 30, 2021, the Company has provided supplemental financial measures on a tax-equivalent or an adjusted basis. These non-GAAP financial measures are a supplement to GAAP, which is used to prepare the Company’s financial statements, and should not be considered in isolation or as a substitute for comparable measures calculated in accordance with GAAP. In addition, the Company’s non-GAAP financial measures may not be comparable to non-GAAP financial measures of other companies. The Company uses the non-GAAP financial measures discussed herein in its analysis of the Company’s performance. The Company’s management believes that these non-GAAP financial measures provide additional understanding of ongoing operations and enhance comparability of results of operations with prior periods presented without the impact of items or events that may obscure trends in the Company’s underlying performance.  A reconciliation of the non-GAAP financial measures used the Company to evaluate and measure the Company’s performance to the most directly comparable GAAP financial measures is presented below.

Safe Harbor Statement Regarding Forward-Looking Statements - Statements in this press release, including without limitation, statements made in Mr. Shuford’s quotations, which use language such as "believes," "expects," "plans," "may," "will," "should," "projects," "contemplates," "anticipates," "forecasts," "intends" and similar expressions, may constitute forward-looking statements. These forward-looking statements are based on the beliefs of Old Point's management, as well as estimates and assumptions made by, and information currently available to, management. These statements are inherently uncertain, and there can be no assurance that the underlying estimates or assumptions will prove to be accurate. Actual results could differ materially from historical results or those anticipated by such statements. Forward-looking statements in this release may include, without limitation: statements regarding strategic business initiatives, including digital and technological strategies and branch realignment initiatives, and the future financial impact of those initiatives; future financial performance; future financial conditions and loan demand; performance of the investment and loan portfolios; impacts of the COVID-19 pandemic and the ability of the Company to manage those impacts; revenue generation, efficiency initiatives and expense controls; deposit growth; levels and sources of liquidity; future levels of charge-offs or net recoveries; and levels of or changes in interest rates.

Factors that could have a material adverse effect on the operations and future prospects of Old Point include, but are not limited to, changes in or the effects of: interest rates and yields; general economic and business conditions, including unemployment levels and slowdowns in economic growth, including impacts of the COVID-19 pandemic; steps the Company takes in response to the pandemic, the severity and duration of the pandemic including the impact of the COVID-19 variants, the speed and efficacy of vaccine and treatment developments, the pace of recovery when the pandemic subsides and the heightened impact it has on many of the risks described herein; the effects of the COVID-19 pandemic on, among other things, the Company’s operations, liquidity, and credit quality and potential claims, damages and fines related to litigation or government actions, including litigation or actions arising from the Company’s participation in the administration of programs related to the COVID-19 pandemic (including, among other things, the Coronavirus Aid, Relief, and Economic Security, or CARES, Act, as amended by the Consolidated Appropriations Act, 2021); demand for loan products; future levels of government defense spending, particularly in the Company’s service area; uncertainty over future federal spending or budget priorities of the current administration, particularly in connection with the Department of Defense, on the Company’s service area; the impact of changes in the political landscape and related policy changes, including monetary, regulatory, and trade policies; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board and any changes associated with the current administration; the quality or composition of the loan or securities portfolios; changes in the volume and mix of interest-earning assets and interest-bearing liabilities; the effects of management's investment strategy and strategy to manage the net interest margin; the U.S. Government's guarantee of repayment of student or small business loans purchased by Old Point; the level of net charge-offs on loans; deposit flows; competition; demand for financial services in Old Point's market area; technology; implementation of new technologies; the Company’s ability to develop and maintain secure and reliable electronic systems; any interruption or breach of security in the Company’s information systems or those of the Company’s third party vendors or other service providers; cyber threats, attacks and events; reliance on third parties for key services; the use of inaccurate assumptions in management's modeling systems; the real estate market; accounting principles, policies and guidelines; changes in management; and other factors detailed in Old Point's publicly filed documents, including its Annual Report on Form 10-K for the year ended December 31, 2020. These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on such statements, which speak only as of date of the release.

Page 5 of 12

Old Point Financial Corporation (Nasdaq: OPOF) is the parent company of Old Point National Bank and Old Point Trust & Financial Services, N.A., which serve the Hampton Roads and Richmond regions of Virginia as well as operate a mortgage loan production office in Charlotte, North Carolina. Old Point National Bank is a locally owned and managed community bank which offers a wide range of financial services from checking, insurance, and mortgage products to comprehensive commercial lending and banking products and services. Old Point Trust is the largest wealth management services provider headquartered in Hampton Roads, Virginia, offering local asset management by experienced professionals. Additional information about the company is available at oldpoint.com.

For more information, contact Laura Wright, Vice President/Marketing Director, at lwright@oldpoint.com or (757) 728-1743.

Page 6 of 12

Old Point Financial Corporation and Subsidiaries
 
Consolidated Balance Sheets
 
June 30,
   
December 31,
 
(dollars in thousands, except share data)
 
2021
   
2020
 
   
(unaudited)
       
Assets
           
             
Cash and due from banks
 
$
21,118
   
$
21,799
 
Interest-bearing due from banks
   
134,377
     
98,633
 
Federal funds sold
   
3
     
5
 
Cash and cash equivalents
   
155,498
     
120,437
 
Securities available-for-sale, at fair value
   
213,211
     
186,409
 
Restricted securities, at cost
   
1,033
     
1,367
 
Loans held for sale
   
2,284
     
14,413
 
Loans, net
   
823,200
     
826,759
 
Premises and equipment, net
   
32,419
     
33,613
 
Premises and equipment, held for sale
   
871
     
-
 
Bank-owned life insurance
   
28,817
     
28,386
 
Goodwill
   
1,650
     
1,650
 
Core deposit intangible, net
   
297
     
319
 
Other assets
   
15,531
     
12,838
 
Total assets
 
$
1,274,811
   
$
1,226,191
 
                 
Liabilities & Stockholders' Equity
               
                 
Deposits:
               
Noninterest-bearing deposits
 
$
398,908
   
$
360,602
 
Savings deposits
   
555,744
     
512,936
 
Time deposits
   
179,365
     
193,698
 
Total deposits
   
1,134,017
     
1,067,236
 
Overnight repurchase agreements
   
12,239
     
6,619
 
Federal Reserve Bank borrowings
   
3,313
     
28,550
 
Other borrowings
   
-
     
1,350
 
Accrued expenses and other liabilities
   
5,314
     
5,291
 
Total liabilities
   
1,154,883
     
1,109,046
 
                 
Stockholders' equity:
               
Common stock, $5 par value, 10,000,000 shares authorized; 5,244,635 and 5,224,019 shares outstanding (includes 39,103 and 29,576 of nonvested restricted stock, respectively)
   
26,028
     
25,972
 
Additional paid-in capital
   
21,373
     
21,245
 
Retained earnings
   
69,456
     
65,859
 
Accumulated other comprehensive income, net
   
3,071
     
4,069
 
Total stockholders' equity
   
119,928
     
117,145
 
Total liabilities and stockholders' equity
 
$
1,274,811
   
$
1,226,191
 

Page 7 of 12

Old Point Financial Corporation and Subsidiaries
 
Consolidated Statements of Income (unaudited)
 
Three Months Ended
   
Six Months Ended
 
(dollars in thousands, except per share data)
 
Jun. 30, 2021
   
Mar. 31, 2021
   
Jun. 30, 2020
   
Jun. 30, 2021
   
Jun. 30, 2020
 
                               
Interest and Dividend Income:
                             
Loans, including fees
 
$
8,814
   
$
9,954
   
$
8,924
   
$
18,768
   
$
17,751
 
Due from banks
   
52
     
43
     
32
     
95
     
183
 
Federal funds sold
   
-
     
-
     
-
     
-
     
12
 
Securities:
                                       
Taxable
   
791
     
770
     
712
     
1,561
     
1,576
 
Tax-exempt
   
191
     
181
     
137
     
372
     
223
 
Dividends and interest on all other securities
   
11
     
30
     
43
     
41
     
89
 
Total interest and dividend income
   
9,859
     
10,978
     
9,848
     
20,837
     
19,834
 
                                         
Interest Expense:
                                       
Checking and savings deposits
   
235
     
215
     
298
     
450
     
638
 
Time deposits
   
511
     
584
     
883
     
1,095
     
1,855
 
Federal funds purchased, securities sold under agreements to repurchase and other borrowings
   
7
     
23
     
15
     
30
     
37
 
Federal Home Loan Bank advances
   
-
     
-
     
179
     
-
     
413
 
Total interest expense
   
753
     
822
     
1,375
     
1,575
     
2,943
 
Net interest income
   
9,106
     
10,156
     
8,473
     
19,262
     
16,891
 
Provision for loan losses
   
-
     
150
     
300
     
150
     
600
 
Net interest income after provision for loan losses
   
9,106
     
10,006
     
8,173
     
19,112
     
16,291
 
                                         
Noninterest Income:
                                       
Fiduciary and asset management fees
   
1,051
     
1,027
     
909
     
2,078
     
1,926
 
Service charges on deposit accounts
   
700
     
688
     
615
     
1,388
     
1,510
 
Other service charges, commissions and fees
   
1,120
     
948
     
980
     
2,068
     
1,923
 
Bank-owned life insurance income
   
204
     
226
     
192
     
430
     
423
 
Mortgage banking income
   
381
     
1,188
     
223
     
1,569
     
380
 
Gain on sale of available-for-sale securities, net
   
-
     
-
     
184
     
-
     
184
 
Gain on sale of fixed assets
   
-
     
-
     
818
     
-
     
818
 
Other operating income
   
82
     
57
     
37
     
139
     
72
 
Total noninterest income
   
3,538
     
4,134
     
3,958
     
7,672
     
7,236
 
                                         
Noninterest Expense:
                                       
Salaries and employee benefits
   
6,227
     
6,227
     
5,464
     
12,454
     
11,458
 
Occupancy and equipment
   
1,123
     
1,202
     
1,188
     
2,325
     
2,454
 
Data processing
   
1,197
     
1,043
     
804
     
2,240
     
1,623
 
Customer development
   
69
     
78
     
71
     
147
     
185
 
Professional services
   
620
     
545
     
590
     
1,165
     
1,065
 
Employee professional development
   
192
     
141
     
93
     
333
     
313
 
Other taxes
   
171
     
251
     
158
     
422
     
308
 
ATM and other losses
   
17
     
139
     
60
     
156
     
158
 
Other operating expenses
   
919
     
932
     
776
     
1,851
     
1,670
 
Total noninterest expense
   
10,535
     
10,558
     
9,204
     
21,093
     
19,234
 
Income before income taxes
   
2,109
     
3,582
     
2,927
     
5,691
     
4,293
 
Income tax expense
   
267
     
570
     
433
     
837
     
549
 
Net income
 
$
1,842
   
$
3,012
   
$
2,494
   
$
4,854
   
$
3,744
 
                                         
Basic Earnings per Share:
                                       
Weighted average shares outstanding
   
5,237,479
     
5,224,501
     
5,220,137
     
5,231,026
     
5,210,139
 
Net income per share of common stock
 
$
0.35
   
$
0.58
   
$
0.48
   
$
0.93
   
$
0.72
 
                                         
Diluted Earnings per Share:
                                       
Weighted average shares outstanding
   
5,237,479
     
5,224,501
     
5,220,262
     
5,231,026
     
5,210,573
 
Net income per share of common stock
 
$
0.35
   
$
0.58
   
$
0.48
   
$
0.93
   
$
0.72
 
                                         
Cash Dividends Declared per Share:
 
$
0.12
   
$
0.12
   
$
0.12
   
$
0.24
   
$
0.24
 

Page 8 of 12

Old Point Financial Corporation and Subsidiaries
Average Balance Sheets, Net Interest Income And Rates

   
For the quarters ended June 30,
 
(unaudited)
 
2021
   
2020
 
(dollars in thousands)
 
Average
Balance
   
Interest
Income/
Expense
   
Yield/
Rate**
   
Average
Balance
   
Interest
Income/
Expense
   
Yield/
Rate**
 
ASSETS
                                   
Loans*
 
$
831,563
   
$
8,826
     
4.26
%
 
$
828,896
   
$
8,937
     
4.34
%
Investment securities:
                                               
Taxable
   
162,859
     
791
     
1.95
%
   
134,372
     
712
     
2.13
%
Tax-exempt*
   
32,822
     
242
     
2.96
%
   
18,853
     
173
     
3.69
%
Total investment securities
   
195,681
     
1,033
     
2.12
%
   
153,225
     
885
     
2.32
%
Interest-bearing due from banks
   
150,995
     
52
     
0.14
%
   
82,399
     
32
     
0.15
%
Federal funds sold
   
4
     
-
     
0.02
%
   
6
     
-
     
0.02
%
Other investments
   
1,033
     
11
     
4.19
%
   
3,153
     
43
     
5.56
%
Total earning assets
   
1,179,276
   
$
9,922
     
3.37
%
   
1,067,679
   
$
9,897
     
3.73
%
Allowance for loan losses
   
(9,619
)
                   
(9,626
)
               
Other non-earning assets
   
106,058
                     
116,890
                 
Total assets
 
$
1,275,715
                   
$
1,174,943
                 
                                                 
LIABILITIES AND STOCKHOLDERS' EQUITY
                                               
Time and savings deposits:
                                               
Interest-bearing transaction accounts
 
$
70,532
   
$
3
     
0.02
%
 
$
56,465
   
$
3
     
0.02
%
Money market deposit accounts
   
372,691
     
220
     
0.24
%
   
300,028
     
283
     
0.38
%
Savings accounts
   
113,963
     
12
     
0.04
%
   
93,307
     
12
     
0.05
%
Time deposits
   
183,936
     
511
     
1.11
%
   
212,386
     
883
     
1.67
%
Total time and savings deposits
   
741,122
     
746
     
0.40
%
   
662,186
     
1,181
     
0.72
%
Federal funds purchased, repurchase agreements and other borrowings
   
14,505
     
7
     
0.21
%
   
33,859
     
15
     
0.18
%
Federal Home Loan Bank advances
   
-
     
-
     
0.00
%
   
42,000
     
179
     
1.71
%
Total interest-bearing liabilities
   
755,627
     
753
     
0.40
%
   
738,045
     
1,375
     
0.75
%
Demand deposits
   
394,337
                     
319,574
                 
Other liabilities
   
6,131
                     
3,982
                 
Stockholders' equity
   
119,620
                     
113,342
                 
Total liabilities and stockholders' equity
 
$
1,275,715
                   
$
1,174,943
                 
Net interest margin*
         
$
9,169
     
3.12
%
         
$
8,522
     
3.21
%

*
Computed on a fully tax-equivalent basis (non-GAAP) using a 21% rate, adjusting interest income by $63 thousand and $49 thousand for June 30, 2021 and 2020, respectively.
**
Annualized

Page 9 of 12

Old Point Financial Corporation and Subsidiaries
Average Balance Sheets, Net Interest Income And Rates

   
For the six months ended June 30,
 
(unaudited)
 
2021
   
2020
 
(dollars in thousands)
 
Average
Balance
   
Interest
Income/
Expense
   
Yield/
Rate**
   
Average
Balance
   
Interest
Income/
Expense
   
Yield/
Rate**
 
ASSETS
                                   
Loans*
 
$
833,446
   
$
18,791
     
4.55
%
 
$
791,803
   
$
17,776
     
4.51
%
Investment securities:
                                               
Taxable
   
161,196
     
1,561
     
1.95
%
   
138,613
     
1,576
     
2.29
%
Tax-exempt*
   
31,268
     
471
     
3.04
%
   
15,038
     
283
     
3.78
%
Total investment securities
   
192,464
     
2,032
     
2.13
%
   
153,651
     
1,859
     
2.43
%
Interest-bearing due from banks
   
137,744
     
95
     
0.14
%
   
65,165
     
183
     
0.56
%
Federal funds sold
   
4
     
-
     
0.03
%
   
1,687
     
12
     
1.45
%
Other investments
   
1,176
     
41
     
6.96
%
   
3,072
     
89
     
5.85
%
Total earning assets
   
1,164,834
   
$
20,959
     
3.63
%
   
1,015,378
   
$
19,919
     
3.94
%
Allowance for loan losses
   
(9,633
)
                   
(9,631
)
               
Other non-earning assets
   
101,615
                     
109,995
                 
Total assets
 
$
1,256,816
                   
$
1,115,742
                 
                                                 
LIABILITIES AND STOCKHOLDERS' EQUITY
                                               
Time and savings deposits:
                                               
Interest-bearing transaction accounts
 
$
69,153
   
$
6
     
0.02
%
 
$
52,844
   
$
6
     
0.02
%
Money market deposit accounts
   
360,180
     
422
     
0.24
%
   
290,492
     
600
     
0.42
%
Savings accounts
   
111,128
     
22
     
0.04
%
   
89,956
     
32
     
0.07
%
Time deposits
   
187,597
     
1,095
     
1.18
%
   
217,756
     
1,855
     
1.71
%
Total time and savings deposits
   
728,058
     
1,545
     
0.43
%
   
651,048
     
2,493
     
0.77
%
Federal funds purchased, repurchase agreements and other borrowings
   
20,347
     
30
     
0.30
%
   
21,227
     
37
     
0.35
%
Federal Home Loan Bank advances
   
-
     
-
     
0.00
%
   
40,242
     
413
     
2.06
%
Total interest-bearing liabilities
   
748,405
     
1,575
     
0.42
%
   
712,517
     
2,943
     
0.83
%
Demand deposits
   
381,278
                     
286,502
                 
Other liabilities
   
8,008
                     
4,037
                 
Stockholders' equity
   
119,125
                     
112,686
                 
Total liabilities and stockholders' equity
 
$
1,256,816
                   
$
1,115,742
                 
Net interest margin*
         
$
19,384
     
3.36
%
         
$
16,976
     
3.36
%

*
Computed on a fully tax-equivalent basis (non-GAAP) using a 21% rate, adjusting interest income by $122 thousand and $85 thousand for June 30, 2021 and 2020, respectively.
**
Annualized

Page 10 of 12

Old Point Financial Corporation and Subsidiaries
 
As of or for the quarters ended,
 
Selected Ratios (unaudited)
(dollars in thousands, except per share data)
 
June 30,
2021
   
March 31,
2021
   
June 30,
2020
 
                   
Earnings per common share, diluted
 
$
0.35
   
$
0.58
   
$
0.48
 
Book value per share
   
22.87
     
22.57
     
22.19
 
Tangible Book Value per share (non-GAAP)
   
22.50
     
22.19
     
21.81
 
Return on average assets (ROA)
   
0.58
%
   
0.99
%
   
0.85
%
Return on average equity (ROE)
   
6.18
%
   
10.30
%
   
8.85
%
Net Interest Margin (FTE) (non-GAAP)
   
3.12
%
   
3.60
%
   
3.21
%
Non-performing assets (NPAs) / total assets
   
0.19
%
   
0.18
%
   
0.57
%
Annualized Net Charge Offs / average total loans
   
0.09
%
   
0.01
%
   
0.13
%
Allowance for loan and lease losses / total loans
   
1.14
%
   
1.20
%
   
1.13
%
Efficiency ratio
   
83.32
%
   
73.88
%
   
74.04
%
Efficiency ratio (FTE) (non-GAAP)
   
82.91
%
   
73.58
%
   
73.75
%
                         
Non-Performing Assets (NPAs)
                       
Nonaccrual loans
 
$
1,403
   
$
1,129
   
$
5,111
 
Loans > 90 days past due, but still accruing interest
   
993
     
1,118
     
1,655
 
Other real estate owned
   
-
     
-
     
254
 
Total non-performing assets
 
$
2,396
   
$
2,247
   
$
7,020
 
                         
Other Selected Numbers
                       
Loans, net
 
$
823,200
   
$
798,000
   
$
846,912
 
Deposits
   
1,134,017
     
1,111,558
     
1,011,920
 
Stockholders equity
   
119,928
     
117,923
     
115,869
 
Total assets
   
1,274,811
     
1,257,638
     
1,221,245
 
Loans charged off during the quarter, net of recoveries
   
188
     
30
     
268
 
Quarterly average loans
   
831,563
     
835,349
     
828,896
 
Quarterly average assets
   
1,275,715
     
1,237,706
     
1,174,943
 
Quarterly average earning assets
   
1,179,276
     
1,150,231
     
1,067,679
 
Quarterly average deposits
   
1,135,459
     
1,082,922
     
981,760
 
Quarterly average equity
   
119,620
     
118,625
     
113,342
 

Page 11 of 12

Reconciliation of Certain Non-GAAP Financial Measures (unaudited)
 
(dollars in thousands, except per share data)
 
Three Months Ended
   
Six Months Ended
 
   
Jun. 30, 2021
   
Mar. 31, 2021
   
Jun. 30, 2020
   
Jun. 30, 2021
   
Jun. 30, 2020
 
                               
Fully Taxable Equivalent Net Interest Income
                             
Net interest income (GAAP)
 
$
9,106
   
$
10,156
   
$
8,473
   
$
19,262
   
$
16,891
 
FTE adjustment
   
63
     
59
     
49
     
122
     
85
 
Net interest income (FTE) (non-GAAP)
 
$
9,169
   
$
10,215
   
$
8,522
   
$
19,384
   
$
16,976
 
Noninterest income (GAAP)
   
3,538
     
4,134
     
3,958
     
7,672
     
7,236
 
Total revenue (FTE) (non-GAAP)
 
$
12,707
   
$
14,349
   
$
12,480
   
$
27,056
   
$
24,212
 
Noninterest expense (GAAP)
   
10,535
     
10,558
     
9,204
     
21,093
     
19,234
 
                                         
Average earning assets
 
$
1,179,276
   
$
1,150,231
   
$
1,067,679
   
$
1,164,834
   
$
1,015,378
 
Net interest margin
   
3.10
%
   
3.58
%
   
3.19
%
   
3.33
%
   
3.35
%
Net interest margin (FTE) (non-GAAP)
   
3.12
%
   
3.60
%
   
3.21
%
   
3.36
%
   
3.36
%
                                         
Efficiency ratio
   
83.32
%
   
73.88
%
   
74.04
%
   
78.31
%
   
79.72
%
Efficiency ratio (FTE) (non-GAAP)
   
82.91
%
   
73.58
%
   
73.75
%
   
77.96
%
   
79.44
%
                                         
Tangible Book Value Per Share
                                       
Total Stockholders Equity (GAAP)
 
$
119,928
   
$
117,923
   
$
115,869
                 
Less goodwill
   
1,650
     
1,650
     
1,650
                 
Less core deposit intangible
   
297
     
308
     
341
                 
Tangible Stockholders Equity (non-GAAP)
 
$
117,981
   
$
115,965
   
$
113,878
                 
                                         
Shares issued and outstanding
   
5,244,635
     
5,225,295
     
5,221,244
                 
                                         
Book value per share
 
$
22.87
   
$
22.57
   
$
22.19
                 
Tangible book value per share (non-GAAP)
 
$
22.50
   
$
22.19
   
$
21.81
                 
                                         
ALLL as a Percentage of Loans Held for Investment
                                       
Loans held for investment  (net of deferred fees and costs) (GAAP)
 
$
832,673
   
$
807,661
   
$
856,613
                 
Less PPP originations
   
60,306
     
66,805
     
102,489
                 
Loans held for investment, (net of deferred fees and costs), excluding PPP (non-GAAP)
 
$
772,367
   
$
740,856
   
$
754,124
                 
                                         
ALLL
 
$
9,473
   
$
9,661
   
$
9,701
                 
                                         
ALLL as a Percentage of Loans Held for Investment
   
1.14
%
   
1.20
%
   
1.13
%
               
ALLL as a Percentage of Loans Held for Investment, net of PPP originations
   
1.23
%
   
1.30
%
   
1.29
%
               


Page 12 of 12