Attached files
file | filename |
---|---|
EX-99.04 - EX-99.04 - SOUTHERN CO | ex9904-epsearningsanalysis.htm |
EX-99.07 - EX-99.07 - SOUTHERN CO | ex9907-financialoverviewq1.htm |
EX-99.06 - EX-99.06 - SOUTHERN CO | ex9906-kilowattxhoursalesa.htm |
EX-99.03 - EX-99.03 - SOUTHERN CO | ex9903-significantfactorsi.htm |
EX-99.02 - EX-99.02 - SOUTHERN CO | ex9902-financialhighlights.htm |
EX-99.01 - EX-99.01 - SOUTHERN CO | ex9901-pressreleaseq12021.htm |
8-K - 8-K - SOUTHERN CO | so-20210429.htm |
Exhibit 99.05 | |||||||||||||||||
Southern Company | |||||||||||||||||
Consolidated Earnings | |||||||||||||||||
As Reported | |||||||||||||||||
(In Millions of Dollars) | |||||||||||||||||
Three Months Ended March | |||||||||||||||||
2021 | 2020 | Change | |||||||||||||||
Income Account- | |||||||||||||||||
Retail Electric Revenues- | |||||||||||||||||
Fuel | $ | 838 | $ | 677 | $ | 161 | |||||||||||
Non-Fuel | 2,504 | 2,401 | 103 | ||||||||||||||
Wholesale Electric Revenues | 545 | 418 | 127 | ||||||||||||||
Other Electric Revenues | 170 | 151 | 19 | ||||||||||||||
Natural Gas Revenues | 1,694 | 1,249 | 445 | ||||||||||||||
Other Revenues | 159 | 122 | 37 | ||||||||||||||
Total Revenues | 5,910 | 5,018 | 892 | ||||||||||||||
Fuel and Purchased Power | 1,055 | 817 | 238 | ||||||||||||||
Cost of Natural Gas | 583 | 439 | 144 | ||||||||||||||
Cost of Other Sales | 82 | 55 | 27 | ||||||||||||||
Non-Fuel O&M | 1,372 | 1,296 | 76 | ||||||||||||||
Depreciation and Amortization | 871 | 857 | 14 | ||||||||||||||
Taxes Other Than Income Taxes | 345 | 330 | 15 | ||||||||||||||
Estimated Loss on Plant Vogtle Units 3 and 4 | 48 | — | 48 | ||||||||||||||
(Gain) Loss on Dispositions, net | (44) | (39) | (5) | ||||||||||||||
Total Operating Expenses | 4,312 | 3,755 | 557 | ||||||||||||||
Operating Income | 1,598 | 1,263 | 335 | ||||||||||||||
Allowance for Equity Funds Used During Construction | 46 | 34 | 12 | ||||||||||||||
Earnings from Equity Method Investments | 45 | 42 | 3 | ||||||||||||||
Interest Expense, Net of Amounts Capitalized | 450 | 456 | (6) | ||||||||||||||
Other Income (Expense), net | 58 | 103 | (45) | ||||||||||||||
Income Taxes | 190 | 145 | 45 | ||||||||||||||
Net Income | 1,107 | 841 | 266 | ||||||||||||||
Less: | |||||||||||||||||
Dividends on Preferred Stock of Subsidiaries | 4 | 4 | — | ||||||||||||||
Net Loss Attributable to Noncontrolling Interests | (32) | (31) | (1) | ||||||||||||||
NET INCOME ATTRIBUTABLE TO SOUTHERN COMPANY | $ | 1,135 | $ | 868 | $ | 267 |
Notes
- Certain prior year data may have been reclassified to conform with current year presentation.