Attached files

file filename
8-K - FORM 8-K - Bank First Corptm2113388d1_8k.htm

 

Exhibit 99.1 

 

NEWS

release

 

 

 

 

P.O. Box 10, Manitowoc, WI 54221-0010

For further information, contact:

Kevin M LeMahieu, Chief Financial Officer

Phone: (920) 652-3200 / klemahieu@bankfirstwi.bank

 

FOR IMMEDIATE RELEASE

 

Bank First Announces Net Income for the First Quarter of 2021

 

·Net income of $11.5 million and earnings per common share of $1.49 for the three months ended March 31, 2021
   
·Annualized return on average assets of 1.67% for the three months ended March 31, 2021, compared to 1.32% for the first quarter of 2020
   
·Annualized return on average common equity of 15.34% for the three months ended March 31, 2021, compared to 12.45% for the first quarter of 2020
   
·Quarterly cash dividend of $0.21 per share declared, matching prior quarter and an increase of 5.0% from prior-year first quarter

 

MANITOWOC, Wis, April 20, 2021 -- Bank First Corporation (NASDAQ: BFC) (“Bank First” or the “Bank”), the holding company for Bank First, N.A., reported net income of $11.5 million, or $1.49 per share, for the first quarter of 2021, compared with net income of $7.3 million, or $1.03 per share, for the prior-year first quarter.

 

Operating Results

 

Net interest income during the first quarter of 2021 was $22.1 million, down $2.4 million from the previous quarter but up $3.5 million from the first quarter of 2020.

 

Throughout 2020, and continuing into 2021, Bank First has been a very active participant in the Paycheck Protection Program (“PPP”), a Small Business Administration (“SBA”) loan program aimed at supporting small business through the turbulent economic environment created by the COVID-19 pandemic (“COVID”). This program provides funds to small businesses with very favorable loan terms and allows for forgiveness by the SBA provided the funds are utilized by the companies as stipulated by the program. Under the original rollout of this program during 2020, Bank First originated over $279.6 million in loans to new and existing customers, $106.4 million of which remained unpaid and unforgiven as of March 31, 2021. Under the second phase of this program, which began during the first quarter of 2021, Bank First originated an additional $81.8 million in loans through March 31, 2021, with a robust remaining pipeline of applications in-process that should close during the coming months. In addition to providing much needed support to these small businesses, this program produced significant fee income for the Bank. Origination fees from the initial round of loans during 2020 totaled nearly $9.5 million, with an additional $3.9 million collected or due to be collected for loans originated during the first quarter of 2021. Under accounting rules, the Bank recognizes these fees as an addition to interest income over the contractual life of the related loan, with any remaining fee being fully recognized into interest income if the loan is paid off or forgiven prior to the original maturity date. As is the case with any institution participating in PPP originations over the last year, this accounting treatment will cause significant variations in the Bank’s interest income and interest margins quarter-to-quarter based on how many PPP loans are forgiven. Unrecognized PPP origination fees totaled $4.6 million and $2.6 million at March 31, 2021, and December 31, 2020, respectively. PPP origination fees accelerated due to prepayment or forgiveness of PPP loans during the first quarter of 2021 approximated $1.1 million.

 

 

 

 

Interest income related to purchase accounting entries, resulting from our acquisitions of other institutions over the last several years, increased net income (after tax) during the first quarter of 2021 by $0.4 million, or $0.05 per share, compared to $0.5 million, or $0.07 per share, and $0.8 million, or $0.11 per share, for the fourth and first quarters of 2020, respectively.

 

Net interest margin was 3.57% for the first quarter of 2021, compared to 4.01% for the previous quarter and 3.81% for the first quarter of 2020. The aforementioned purchase loan accounting entries added 0.09%, 0.12% and 0.20% to net interest margin for each of these periods, respectively.

 

Bank First recorded a provision for loan losses of $0.9 million during the first quarter of 2021, compared to $1.7 million and $1.0 million during the fourth and first quarters of 2020, respectively. Through the first three months of 2021, net charged-off loan amounts were negligible, compared to a net recovery of previously charged-off loans totaling $0.6 million during the first three months of 2020. Management continues to monitor the stress on the overall economy cause by COVID for any specific impacts on Bank First customers. As discussed later in this release, evidence of significant negative impacts have not been noted to date.

 

Noninterest income was $6.2 million during the first quarter of 2021, compared to $6.7 million and $3.9 million during the fourth and first quarters of 2020, respectively. Noninterest income for the fourth quarter of 2020 included a gain of $1.7 million related to the sale of a branch location. Excluding that gain, noninterest income increased by $1.2 million, or 23.1%, over the prior quarter and $2.3 million, or 59.4%, over the prior-year first quarter. Service charge income experienced a 60.2% increase over the first quarter of 2020, the result of continued benefits of added scale from integrating new markets from our recent acquisitions. Income from Bank First’s ownership in UFS, LLC declined $0.2 million and $0.5 million from the fourth and first quarters of 2020, respectively, the result of expense from an unfavorable sales tax audit as well as the absence of one-time de-conversion fees that existed during 2020. Finally, as was the case over the last several quarters, strong activity in sales of mortgage loans to the secondary market led to a large year-over-year increase in gains on these sales from $0.4 million in the first quarter of 2020 to $2.8 million in the first quarter of 2021.

 

Noninterest expense was $12.2 million in the first quarter of 2021, compared to $14.0 million and $12.7 million during the fourth and first quarters of 2020, respectively. Personnel expense totaled $7.1 million for the first quarter of 2021, compared to $7.6 million and $6.5 million for the fourth and first quarters of 2020, respectively. The negative variance to the prior year first quarter was due to added scale from the acquisition of Tomah Bancshares, Inc. (“Tomah”) during May 2020. The positive variance from the prior quarter was due to year-end incentive compensation adjustments made during the fourth quarter of 2020 based on very strong financial performance during that year. Occupancy, equipment and office expense declined $0.1 million from the fourth and first quarter of the prior year as we moved past expenses incurred during 2020 to equip a large portion of our staff to work remotely in response to COVID. Data processing expense declined from the fourth quarter of 2020 due to a one-time $0.1 million charge related to our branch sale during that quarter but increased from the first quarter of 2020 due to the added scale from the Tomah acquisition as well as accounts and relationships added during 2020 in coordination with the PPP loans. During the first quarter of 2020, as a result of the uncertainty caused by the onset of COVID, the Bank recognized $1.0 million in negative valuation adjustments on two large other real estate owned. During the first quarter of 2021 the Bank recognized gains of $0.1 million on sales of other real estate owned, causing a significant improvement in year-over-year first quarter profitability.

 

 

 

 

Balance Sheet

 

Total assets were $2.85 billion at March 31, 2021, a $128.2 million increase from December 31, 2020, and up $645.9 million from March 31, 2020. Total loans were $2.23 billion at March 31, 2021, up $37.4 million from December 31, 2020, and up $463.7 million from March 31, 2020. Excluding loans acquired in the Tomah acquisition and PPP

 

originations and repayments or forgiveness, loans grew by 8.8% over the trailing twelve months. Annualized loan growth during the first quarter of 2021 net of these same items amounted to 4.0%. Total deposits, nearly all of which remain core deposits, were $2.45 billion at March 31, 2021, up $127.1 million from December 31, 2020, and up $600.8 million from March 31, 2020. Noninterest-bearing demand deposits comprised 31.9% of the Bank’s total core deposits at March 31, 2020, compared to 31.2% and 25.8% at December 31 and March 31, 2020, respectively.

 

Asset Quality

 

Nonperforming assets at March 31, 2021, totaled $14.7 million, up from $14.0 million and $11.1 million at the end of the fourth and first quarters of 2020, respectively. Nonperforming assets to total assets remained level, ending the first quarter of 2021 at 0.52%, equaling the level at the end of the prior quarter and up from 0.51% from the end of the first quarter of 2020. After spiking to $23.0 million at the end of the second quarter of 2020, nonperforming assets have been well maintained due to a combination of government stimulus and very active management and support by our effective group of bankers. After topping out at $271.5 million during 2020, total balances on loans which were granted payment deferrals under the Coronavirus Aid, Relief, and Economic Security Act, as extended, ended the current quarter at $7.6 million.

 

Capital Position

 

Stockholders’ equity totaled $303.4 million at March 31, 2021, an increase of $8.6 million from the previous quarter and $65.8 million from March 31, 2020. The acquisition of Tomah during May 2020 added $29.4 million to capital. In addition, strong earnings served to increase capital while being offset by dividends totaling $1.6 million during the most recent quarter and $6.3 million during the trailing twelve months. Tangible book value per share of Bank First’s common stock experienced an annualized increase of 14.1% during the first quarter of 2021 and an increase during the trailing twelve months of 18.8%.

 

Dividend Declaration

 

Bank First’s Board of Directors approved a quarterly cash dividend of $0.21 per common share, payable on July 7, 2021, to shareholders of record as of June 23, 2021.

 

Bank First Corporation provides financial services through its subsidiary, Bank First, which was incorporated in 1894. The Bank is an independent community bank with 21 banking locations in Wisconsin. The Bank has grown through both acquisitions and de novo branch expansion. The Bank offers loan, deposit and treasury management products at each of its banking offices. Insurance services are available through our bond with Ansay & Associates, LLC. Trust, investment advisory and other financial services are offered through the Bank’s partnership with Legacy Private Trust, an alliance with Morgan Stanley and an affiliation with McKenzie Financial Services, LLC. The Bank is a co-owner of a data processing subsidiary, UFS, LLC, which provides data and technology services to banks in the Midwest. The Company employs approximately 299 full-time equivalent staff and has assets of approximately $2.8 billion. Further information about Bank First Corporation is available by clicking on the Investor Relations tab at www.BankFirstWI.bank.

 

# # #

 

Forward Looking Statements: This news release may contain certain “forward-looking statements” that represent Bank First Corporation’s expectations or beliefs concerning future events. Such forward-looking statements are about matters that are inherently subject to risks and uncertainties. Because of the risks and uncertainties inherent in forward looking statements, readers are cautioned not to place undue reliance on them, whether included in this news release or made elsewhere from time to time by Bank First Corporation or on its behalf. Bank First Corporation disclaims any obligation to update such forward-looking statements. In addition, statements regarding historical stock price performance are not indicative of or guarantees of future price performance.

 

 

 

 

Bank First Corporation

Consolidated Financial Summary (Unaudited)

 

   At or for the Three Months Ended 
(In thousands, except per share data)  3/31/2021   12/31/2020   9/30/2020   6/30/2020   3/31/2020 
Results of Operations:                         
Interest income  $24,442   $27,094   $25,928   $24,382   $23,296 
Interest expense   2,339    2,623    3,003    3,586    4,653 
Net interest income   22,103    24,471    22,925    20,796    18,643 
Provision for loan losses   900    1,650    1,350    3,150    975 
Net interest income after provision for loan losses   21,203    22,821    21,575    17,646    17,668 
Noninterest income   6,210    6,744    5,115    7,764    3,897 
Noninterest expense   12,225    13,972    12,202    14,438    12,741 
Income before income tax expense   15,188    15,593    14,488    10,972    8,824 
Income tax expense   3,674    4,063    3,534    2,676    1,558 
Net income  $11,514   $11,530   $10,954   $8,296   $7,266 
                          
Earnings per common share - basic  $1.49   $1.49   $1.42   $1.11   $1.03 
Earnings per common share - diluted   1.49    1.49    1.42    1.11    1.02 
                          
Common Shares:                         
Basic weighted average   7,657,301    7,659,904    7,673,572    7,395,199    7,028,690 
Diluted weighted average   7,677,976    7,682,101    7,691,326    7,405,995    7,128,246 
Outstanding   7,729,216    7,709,497    7,729,762    7,733,457    7,155,955 
                          
Noninterest income / noninterest expense:                         
Service charges  $1,467   $1,586   $1,343   $1,158   $916 
Income from Ansay   725    169    970    710    891 
Income from UFS   366    599    720    850    897 
Loan servicing income   505    194    538    226    462 
Net gain on sales of mortgage loans   2,811    2,214    1,304    1,332    460 
Net gain on sales of securities   -    -    -    3,233    - 
Noninterest income from strategic alliances   17    26    16    16    17 
Other noninterest income   319    1,956    224    239    254 
Total noninterest income  $6,210   $6,744   $5,115   $7,764   $3,897 
                          
Personnel expense  $7,091   $7,604   $6,609   $6,608   $6,452 
Occupancy, equipment and office   1,210    1,352    1,171    921    1,275 
Data processing   1,393    1,519    1,463    1,334    1,199 
Postage, stationery and supplies   197    204    219    277    172 
Net (gain) loss on sales and valuations of other real estate owned   (133)   (16)   (32)   467    976 
Advertising   49    61    41    69    55 
Charitable contributions   126    214    110    127    123 
Outside service fees   755    1,029    888    1,394    801 
Amortization of intangibles   351    522    418    362    334 
Penalty for early extinguishment of debt   -    -    -    1,323    - 
Other noninterest expense   1,186    1,483    1,315    1,556    1,354 
Total noninterest expense  $12,225   $13,972   $12,202   $14,438   $12,741 
                          
Period-end balances:                         
Cash and cash equivalents  $261,174   $170,219   $80,752   $177,231   $54,153 
Investment securities available-for-sale, at fair value   167,940    165,039    173,334    174,067    172,070 
Investment securities held-to-maturity, at cost   5,918    6,669    6,670    9,579    43,732 
Loans   2,228,892    2,191,460    2,193,228    2,115,023    1,765,242 
Allowance for loan losses   (18,531)   (17,658)   (16,318)   (16,071)   (12,967)
Premises and equipment   43,606    43,183    41,186    39,645    36,615 
Goodwill and other intangibles, net   64,288    64,639    65,110    65,559    52,789 
Other assets   92,912    94,465    95,285    92,878    88,686 
Total assets   2,846,199    2,718,016    2,639,247    2,657,911    2,200,320 
                          
Deposits   2,448,035    2,320,963    2,271,040    2,263,145    1,847,209 
Securities sold under repurchase agreements   47,631    36,377    23,894    57,442    35,786 
Borrowings   30,467    40,969    45,657    43,721    67,377 
Other liabilities   16,624    24,850    12,552    17,503    12,266 
Total liabilities   2,542,757    2,423,159    2,353,143    2,381,811    1,962,638 
                          
Stockholders' equity   303,442    294,857    286,104    276,100    237,682 
                          
Book value per common share   39.26    38.25    37.01    35.70    33.21 
Tangible book value per common share   31.42    30.35    29.12    27.76    26.44 
                          
Average balances:                         
Loans  $2,196,142   $2,206,207   $2,140,008   $2,034,738   $1,744,576 
Interest-earning assets   2,547,783    2,465,713    2,423,168    2,329,097    2,011,382 
Total assets   2,750,471    2,671,967    2,626,136    2,520,882    2,196,662 
Deposits   2,355,888    2,316,793    2,260,065    2,130,100    1,843,039 
Interest-bearing liabilities   1,694,711    1,663,642    1,636,606    1,589,127    1,476,814 
Goodwill and other intangibles, net   60,782    60,836    61,276    53,836    48,606 
Stockholders' equity   300,331    289,916    281,656    256,529    233,470 
                          
Paycheck Protection Program ("PPP") loan information                         
PPP Loans (period end)  $188,221   $172,424   $279,558   $278,149   $- 
PPP Loan Deferred Origination Fees (period end)   4,552    2,573    5,818    7,472    - 
PPP Loans (average during the period)   174,242    235,325    279,337    221,138    - 
Interest income recognized during the period (includes recognized origination fees)        2,368           3,833           2,418           2,488           -   
                          
Financial ratios:                         
Return on average assets   1.67%   1.71%   1.67%   1.32%   1.32%
Return on average common equity   15.34%   15.78%   15.56%   12.94%   12.45%
Average equity to average assets   10.92%   10.85%   10.73%   10.18%   10.63%
Stockholders' equity to assets   10.66%   10.85%   10.84%   10.39%   10.80%
Tangible equity to tangible assets   8.72%   8.80%   8.73%   8.27%   8.79%
Loan yield   4.34%   4.62%   4.65%   4.66%   5.07%
Earning asset yield   3.95%   4.44%   4.33%   4.29%   4.74%
Cost of funds   0.56%   0.63%   0.73%   0.91%   1.27%
Net interest margin, taxable equivalent   3.57%   4.01%   3.84%   3.67%   3.81%
Net loan charge-offs to average loans   0.00%   0.01%   0.20%   0.01%   -0.14%
Nonperforming loans to total loans   0.63%   0.57%   0.84%   1.09%   0.42%
Nonperforming assets to total assets   0.52%   0.52%   0.79%   0.94%   0.51%
Allowance for loan losses to loans   0.83%   0.81%   0.74%   0.76%   0.73%

 

 

 

 

Bank First Corporation

Average assets, liabilities and stockholders' equity, and average rates earned or paid

 

   Three Months Ended 
   March 31, 2021   March 31, 2020 
   Average
Balance
   Interest
Income/
Expenses
(1)
   Rate Earned/
Paid (1)
   Average
Balance
   Interest
Income/
Expenses
(1)
   Rate Earned/
Paid (1)
 
   (dollars in thousands) 
ASSETS                        
Interest-earning assets                              
Loans (2)                              
Taxable  $2,102,261   $90,976    4.33%  $1,625,872   $82,371    5.07%
Tax-exempt   93,881    4,331    4.61%   118,704    6,065    5.11%
Securities                              
Taxable (available for sale)   100,566    2,657    2.64%   133,777    3,563    2.66%
Tax-exempt (available for sale)   71,283    2,259    3.17%   55,515    1,881    3.39%
Taxable (held to maturity)   -    -    -    33,526    807    2.41%
Tax-exempt (held to maturity)   6,661    166    2.49%   10,207    280    2.74%
Cash and due from banks   173,131    158    0.09%   33,781    455    1.35%
Total interest-earning assets   2,547,783    100,547    3.95%   2,011,382    95,422    4.74%
Non interest-earning assets   220,723              198,247           
Allowance for loan losses   (18,035)             (12,967)          
Total assets  $2,750,471             $2,196,662           
LIABILITIES AND SHAREHOLDERS' EQUITY                              
Interest-bearing deposits                              
Checking accounts  $221,489   $256    0.12%  $190,823   $1,633    0.86%
Savings accounts   434,697    1,571    0.36%   303,311    2,445    0.81%
Money market accounts   626,857    2,137    0.34%   498,815    4,541    0.91%
Certificates of deposit   316,677    4,240    1.34%   364,831    7,439    2.04%
Brokered Deposits   18,249    516    2.83%   15,581    470    3.02%
Total interest bearing deposits   1,617,969    8,720    0.54%   1,373,361    16,528    1.20%
Other borrowed funds   76,742    767    1.00%   103,453    2,185    2.11%
Total interest-bearing liabilities   1,694,711    9,487    0.56%   1,476,814    18,713    1.27%
Non-interest bearing liabilities                              
Demand Deposits   737,919              469,678           
Other liabilities   17,510              16,700           
Total Liabilities   2,450,140              1,963,192           
Shareholders' equity   300,331              233,470           
Total liabilities & sharesholders' equity  $2,750,471             $2,196,662           
Net interest income on a fully taxable equivalent basis        91,060              76,709      
Less taxable equivalent adjustment        (1,419)             (1,727)     
Net interest income       $89,641             $74,982      
Net interest spread (3)             3.39%             3.48%
Net interest margin (4)             3.57%             3.81%

 

(1) Annualized on a fully taxable equivalent basis calculated using a federal tax rate of 21%.

(2) Nonaccrual loans are included in average amounts outstanding.

(3) Represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.

(4) Represents net interest income on a fully tax equivalent basis as a percentage of average interest-earning assets.