Attached files

file filename
EX-99.1 - EX-99.1 - GARMIN LTDgrmn-ex991_122.htm
8-K - CURRENT REPORT - GARMIN LTDgrmn-8k_20210217.htm

 

EXHIBIT 99.2

 

Management believes that supplemental financial information for the consumer auto and auto OEM operating segments is useful to the readers of the financial statements. As such, this information has been included in the segment tables in the attached earnings release and the Annual Report on Form 10-K for the year ended December 26, 2020. Because comparable quarterly information will be presented in subsequent Quarterly Reports on Form 10-Q, we have provided the following 2020 and 2019 quarterly supplemental consumer auto and auto OEM financial information to further enhance comparability of the financial information that will be presented in subsequent Quarterly Reports on Form 10-Q. The table may not foot due to rounding.

 

 


 

Garmin Ltd. and Subsidiaries

 

Results of Operations (Unaudited)

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1 2020

 

 

Q2 2020

 

 

Q3 2020

 

 

Q4 2020

 

 

FY 2020

 

Consumer Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

59,013

 

 

$

55,270

 

 

$

82,659

 

 

$

78,552

 

 

$

275,493

 

Gross profit

 

 

28,112

 

 

 

26,917

 

 

 

43,319

 

 

 

41,516

 

 

 

139,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

2,198

 

 

 

1,612

 

 

 

3,178

 

 

 

3,399

 

 

 

10,387

 

Selling, general and administrative

 

 

11,196

 

 

 

9,804

 

 

 

9,333

 

 

 

9,760

 

 

 

40,094

 

Research and development

 

 

11,505

 

 

 

11,264

 

 

 

12,630

 

 

 

12,521

 

 

 

47,919

 

Total operating expenses

 

 

24,899

 

 

 

22,680

 

 

 

25,141

 

 

 

25,680

 

 

 

98,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

3,213

 

 

 

4,237

 

 

 

18,178

 

 

 

15,836

 

 

 

41,464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto OEM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

46,788

 

 

$

29,788

 

 

$

46,696

 

 

$

61,559

 

 

$

184,833

 

Gross profit

 

 

21,227

 

 

 

13,001

 

 

 

14,816

 

 

 

17,653

 

 

 

66,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

182

 

 

 

3

 

 

 

5

 

 

 

6

 

 

 

195

 

Selling, general and administrative

 

 

6,111

 

 

 

6,039

 

 

 

6,772

 

 

 

6,527

 

 

 

25,448

 

Research and development

 

 

18,322

 

 

 

21,321

 

 

 

22,755

 

 

 

38,775

 

 

 

101,175

 

Total operating expenses

 

 

24,615

 

 

 

27,363

 

 

 

29,532

 

 

 

45,308

 

 

 

126,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

(3,388

)

 

 

(14,362

)

 

 

(14,716

)

 

 

(27,655

)

 

 

(60,120

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1 2019

 

 

Q2 2019

 

 

Q3 2019

 

 

Q4 2019

 

 

FY 2019

 

Consumer Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

75,474

 

 

$

106,745

 

 

$

94,425

 

 

$

88,868

 

 

$

365,511

 

Gross profit

 

 

32,827

 

 

 

50,903

 

 

 

46,544

 

 

 

41,945

 

 

 

172,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

2,757

 

 

 

4,344

 

 

 

2,853

 

 

 

4,221

 

 

 

14,174

 

Selling, general and administrative

 

 

14,033

 

 

 

14,360

 

 

 

12,591

 

 

 

12,460

 

 

 

53,444

 

Research and development

 

 

10,590

 

 

 

10,200

 

 

 

10,035

 

 

 

10,476

 

 

 

41,301

 

Total operating expenses

 

 

27,380

 

 

 

28,904

 

 

 

25,479

 

 

 

27,157

 

 

 

108,919

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

5,447

 

 

 

21,999

 

 

 

21,065

 

 

 

14,788

 

 

 

63,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto OEM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

51,525

 

 

$

50,666

 

 

$

43,297

 

 

$

37,104

 

 

$

182,592

 

Gross profit

 

 

24,510

 

 

 

23,958

 

 

 

19,270

 

 

 

16,639

 

 

 

84,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

 

145

 

 

 

59

 

 

 

21

 

 

 

36

 

 

 

261

 

Selling, general and administrative

 

 

5,262

 

 

 

5,013

 

 

 

5,227

 

 

 

9,162

 

 

 

24,666

 

Research and development

 

 

16,337

 

 

 

15,977

 

 

 

14,230

 

 

 

19,338

 

 

 

65,881

 

Total operating expenses

 

 

21,744

 

 

 

21,049

 

 

 

19,478

 

 

 

28,536

 

 

 

90,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

2,766

 

 

 

2,909

 

 

 

(208

)

 

 

(11,897

)

 

 

(6,431

)