Attached files

file filename
EX-99.1 - EX-99.1 - GENWORTH FINANCIAL INCd35348dex991.htm
8-K - 8-K - GENWORTH FINANCIAL INCd35348d8k.htm

Exhibit 99.2

 

LOGO


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

Table of Contents

   Page  

Investor Letter

     3  

Use of Non-GAAP Measures

     4  

Results of Operations and Selected Operating Performance Measures

     5  

Financial Highlights

     6  

Consolidated Quarterly Results

  

Consolidated Net Income (Loss) by Quarter

     8  

Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)

     9  

Consolidated Balance Sheets

     10-11  

Consolidated Balance Sheets by Segment

     12-13  

Deferred Acquisition Costs (DAC) Rollforward

     14  

Quarterly Results by Business

  

Adjusted Operating Income (Loss) and Sales - U.S. Mortgage Insurance Segment

     16-21  

Adjusted Operating Income (Loss) and Sales - Australia Mortgage Insurance Segment

     23-26  

Adjusted Operating Income (Loss) - U.S. Life Insurance Segment

     28-31  

Adjusted Operating Income (Loss) - Runoff Segment

     33  

Adjusted Operating Loss - Corporate and Other Activities

     35  

Additional Financial Data

  

Investments Summary

     37  

Fixed Maturity Securities Summary

     38  

General Account U.S. GAAP Net Investment Income Yields

     39  

Net Investment Gains (Losses), Net - Detail

     40  

Reconciliations of Non-GAAP Measures

  

Reconciliation of Operating Return On Equity (ROE)

     42  

Reconciliation of Reported Yield to Core Yield

     43  

Corporate Information

  

Financial Strength Ratings

     45  

Note:

Unless otherwise stated, all references in this financial supplement to income (loss) from continuing operations, income (loss) from continuing operations per share, net income (loss), net income (loss) per share, adjusted operating income (loss), adjusted operating income (loss) per share, book value and book value per share should be read as income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders, income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share, net income (loss) available to Genworth Financial, Inc.’s common stockholders, net income (loss) available to Genworth Financial, Inc.’s common stockholders per share, non-U.S. Generally Accepted Accounting Principles (U.S. GAAP) adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders, non-GAAP adjusted operating income (loss) available to Genworth Financial, Inc.’s common stockholders per share, book value available to Genworth Financial, Inc.’s common stockholders and book value available to Genworth Financial, Inc.’s common stockholders per share, respectively.

 

2


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

Dear Investor,

Thank you for your continued interest in Genworth Financial, Inc.

Regards,

Investor Relations

InvestorInfo@genworth.com

 

3


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

Use of Non-GAAP Measures

  

This financial supplement includes the non-GAAP financial measures entitled “adjusted operating income (loss)” and “adjusted operating income (loss) per share.” Adjusted operating income (loss) per share is derived from adjusted operating income (loss). The chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The company defines adjusted operating income (loss) as income (loss) from continuing operations excluding the after-tax effects of income (loss) from continuing operations attributable to noncontrolling interests, net investment gains (losses), goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions, restructuring costs and infrequent or unusual non-operating items. Gains (losses) on insurance block transactions are defined as gains (losses) on the early extinguishment of non-recourse funding obligations, early termination fees for other financing restructuring and/or resulting gains (losses) on reinsurance restructuring for certain blocks of business. The company excludes net investment gains (losses) and infrequent or unusual non-operating items because the company does not consider them to be related to the operating performance of the company’s segments and Corporate and Other activities. A component of the company’s net investment gains (losses) is the result of estimated future credit losses, the size and timing of which can vary significantly depending on market credit cycles. In addition, the size and timing of other investment gains (losses) can be subject to the company’s discretion and are influenced by market opportunities, as well as asset-liability matching considerations. Goodwill impairments, gains (losses) on the sale of businesses, gains (losses) on the early extinguishment of debt, gains (losses) on insurance block transactions and restructuring costs are also excluded from adjusted operating income (loss) because, in the company’s opinion, they are not indicative of overall operating trends. Infrequent or unusual non-operating items are also excluded from adjusted operating income (loss) if, in the company’s opinion, they are not indicative of overall operating trends.

While some of these items may be significant components of net income (loss) available to Genworth Financial, Inc.’s common stockholders in accordance with U.S. GAAP, the company believes that adjusted operating income (loss) and measures that are derived from or incorporate adjusted operating income (loss), including adjusted operating income (loss) per share on a basic and diluted basis, are appropriate measures that are useful to investors because they identify the income (loss) attributable to the ongoing operations of the business. Management also uses adjusted operating income (loss) as a basis for determining awards and compensation for senior management and to evaluate performance on a basis comparable to that used by analysts. However, the items excluded from adjusted operating income (loss) have occurred in the past and could, and in some cases will, recur in the future. Adjusted operating income (loss) and adjusted operating income (loss) per share on a basic and diluted basis are not substitutes for net income (loss) available to Genworth Financial, Inc.’s common stockholders or net income (loss) available to Genworth Financial, Inc.’s common stockholders per share on a basic and diluted basis determined in accordance with U.S. GAAP. In addition, the company’s definition of adjusted operating income (loss) may differ from the definitions used by other companies.

Adjustments to reconcile net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) assume a 21% tax rate for the company’s domestic segments and a 30% tax rate for its Australia Mortgage Insurance segment and are net of the portion attributable to noncontrolling interests. Net investment gains (losses) are also adjusted for DAC and other intangible amortization and certain benefit reserves (see page 40).

In the second quarter of 2020, the company recorded a goodwill impairment of $3 million, net of the portion attributable to noncontrolling interests, in its Australia mortgage insurance business.

During 2020, the company repurchased $84 million principal amount of Genworth Holdings, Inc.’s (Genworth Holdings) senior notes with 2021 maturity dates for a pre-tax gain of $3 million and $1 million in the second and first quarters of 2020, respectively. In January 2020, the company paid a pre-tax make-whole expense of $9 million related to the early redemption of Genworth Holdings’ senior notes originally scheduled to mature in June 2020 and Rivermont Life Insurance Company I, the company’s indirect wholly-owned special purpose consolidated captive insurance subsidiary, early redeemed all of its $315 million outstanding non-recourse funding obligations originally due in 2050 resulting in a pre-tax loss of $4 million from the write-off of deferred borrowing costs. These transactions were excluded from adjusted operating income (loss) as they relate to gains (losses) on the early extinguishment of debt.

The company recorded a pre-tax expense of $1 million in each of the fourth, second and first quarters of 2020 and $4 million in the first quarter of 2019 related to restructuring costs as it continues to evaluate and appropriately size its organizational needs and expenses. There were no infrequent or unusual items excluded from adjusted operating income (loss) during the periods presented.

The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting. This financial supplement includes other non-GAAP measures management believes enhances the understanding and comparability of performance by highlighting underlying business activity and profitability drivers. These additional non-GAAP measures are on pages 42 and 43 of this financial supplement.

 

4


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

Results of Operations and Selected Operating Performance Measures

  

The company’s chief operating decision maker evaluates segment performance and allocates resources on the basis of adjusted operating income (loss). The table on page 9 of this financial supplement provides a reconciliation of net income (loss) available to Genworth Financial, Inc.’s common stockholders to adjusted operating income (loss) for the periods presented and reflects adjusted operating income (loss) as determined in accordance with accounting guidance related to segment reporting.

The company taxes its international businesses at their local jurisdictional tax rates and its domestic businesses at the U.S. corporate federal income tax rate of 21%. The company’s segment tax methodology applies the respective jurisdictional or domestic tax rate to the pre-tax income (loss) of each segment, which is then adjusted in each segment to reflect the tax attributes of items unique to that segment such as foreign withholding taxes and permanent differences between U.S. GAAP and local tax law. The difference between the consolidated provision for income taxes and the sum of the provision for income taxes in each segment is reflected in Corporate and Other activities.

The annually-determined tax rates and adjustments to each segment’s provision for income taxes are estimates which are subject to review and could change from year to year.

This financial supplement contains selected operating performance measures including “sales” and “insurance in-force” or “risk in-force” which are commonly used in the insurance industry as measures of operating performance.

Management regularly monitors and reports sales metrics as a measure of volume of new business generated in a period. Sales refer to new insurance written for mortgage insurance products. The company considers new insurance written to be a measure of the company’s operating performance because it represents a measure of new sales of insurance policies during a specified period, rather than a measure of the company’s revenues or profitability during that period.

Management regularly monitors and reports insurance in-force and risk in-force. Insurance in-force for the company’s U.S. mortgage insurance business is a measure of the aggregate unpaid principal balance as of the respective reporting date for loans the company insures. Insurance in-force for the company’s Australia mortgage insurance business is a measure of the aggregate original loan balance for outstanding insurance policies as of the respective reporting date. Risk in-force for the company’s U.S. mortgage insurance business is based on the coverage percentage applied to the estimated current outstanding loan balance. Risk in-force in the Australia mortgage insurance business is computed using an “effective” risk in-force amount, which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor of 35% that represents the highest expected average per-claim payment for any one underwriting year over the life of the company’s mortgage insurance business in Australia. The company also has certain risk share arrangements in Australia where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor. The company considers insurance in-force and risk in-force to be measures of its operating performance because they represent measures of the size of its business at a specific date which will generate revenues and profits in a future period, rather than measures of its revenues or profitability during that period.

Management also regularly monitors and reports a loss ratio for the company’s businesses. For the mortgage insurance businesses, the loss ratio is the ratio of benefits and other changes in policy reserves to net earned premiums. For the long-term care insurance business, the loss ratio is the ratio of benefits and other changes in reserves less tabular interest on reserves less loss adjustment expenses to net earned premiums. The company considers the loss ratio to be a measure of underwriting performance in these businesses and helps to enhance the understanding of the operating performance of the businesses.

These operating performance measures enable the company to compare its operating performance across periods without regard to revenues or profitability related to policies or contracts sold in prior periods or from investments or other sources.

 

5


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

Financial Highlights

(amounts in millions, except per share data)

 

Balance Sheet Data

   December 31,
2020
    September 30,
2020
    June 30,
        2020        
    March 31,
        2020        
    December 31,
2019
 

Total Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income

   $ 10,893     $ 10,615     $ 10,196     $ 10,634     $ 10,752  

Total accumulated other comprehensive income

     4,425       4,141       4,447       3,815       3,433  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

   $ 15,318     $ 14,756     $ 14,643     $ 14,449     $ 14,185  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per share

   $ 30.28     $ 29.19     $ 28.96     $ 28.61     $ 28.17  

Book value per share, excluding accumulated other comprehensive income

   $ 21.54     $ 20.99     $ 20.17     $ 21.05     $ 21.35  

Common shares outstanding as of the balance sheet date

     505.8       505.6       505.6       505.1       503.5  
     Twelve months ended  

Twelve Month Rolling Average ROE

   December 31,
2020
    September 30,
2020
    June 30,
        2020        
    March 31,
2020
    December 31,
2019
 

U.S. GAAP Basis ROE

     1.7     (1.0)     (4.8)     1.0     3.2

Operating ROE(1)

     3.0     1.6     1.5     3.3     3.9
     Three months ended  

Quarterly Average ROE

   December 31,
2020
    September 30,
2020
    June 30,
2020
    March 31,
2020
    December 31,
2019
 

U.S. GAAP Basis ROE

     9.9     15.7     (16.9)     (2.5)     (0.6)

Operating ROE(1)

     6.4     5.0     (0.8)     1.2     0.9

 

Basic and Diluted Shares

   Three months ended
December 31, 2020
     Twelve months ended
December 31, 2020
        

Weighted-average common shares used in basic earnings per share calculations

     505.6        505.2  

Potentially dilutive securities:

     

Stock options, restricted stock units and stock appreciation rights

     6.9        6.4  
  

 

 

    

 

 

 

Weighted-average common shares used in diluted earnings per share calculations

     512.5        511.6                                                         
  

 

 

    

 

 

    

 

(1) 

See page 42 herein for a reconciliation of U.S. GAAP Basis ROE to Operating ROE.

  

 

6


 

Consolidated Quarterly Results

  

 

7


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

  

Consolidated Net Income (Loss) by Quarter

(amounts in millions, except per share amounts)

 

     2020     2019  
     4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                      

Premiums

   $ 1,042     $ 1,034     $ 1,019     $ 1,015     $ 4,110     $ 1,033     $ 1,015     $ 1,001     $ 988     $ 4,037  

Net investment income

     854       827       786       793       3,260       794       816       816       794       3,220  

Net investment gains (losses)

     176       375       159       (152     558       23       (2     (46     75       50  

Policy fees and other income

     191       184       174       181       730       188       191       223       187       789  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     2,263       2,420       2,138       1,837       8,658       2,038       2,020       1,994       2,044       8,096  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                      

Benefits and other changes in policy reserves

     1,245       1,299       1,486       1,361       5,391       1,346       1,284       1,251       1,282       5,163  

Interest credited

     132       137       139       141       549       138       146       146       147       577  

Acquisition and operating expenses, net of deferrals

     267       249       223       249       988       249       247       229       237       962  

Amortization of deferred acquisition costs and intangibles

     182       101       93       116       492       164       112       84       81       441  

Goodwill impairment

     —         —         5       —         5       —         —         —         —         —    

Interest expense

     57       49       44       52       202       60       59       60       60       239  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     1,883       1,835       1,990       1,919       7,627       1,957       1,848       1,770       1,807       7,382  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     380       585       148       (82     1,031       81       172       224       237       714  

Provision (benefit) for income taxes

     84       150       46       (10     270       26       34       66       69       195  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     296       435       102       (72     761       55       138       158       168       519  

Income (loss) from discontinued operations, net of taxes(1)

     (30     1       (520     —         (549     (31     (80     60       62       11  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     266       436       (418     (72     212       24       58       218       230       530  

Less: net income (loss) from continuing operations attributable to noncontrolling interests

     (1     18       23       (6     34       19       10       15       20       64  

Less: net income from discontinued operations attributable to noncontrolling interests

     —         —         —         —         —         22       30       35       36       123  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ 267     $ 418     $ (441   $ (66   $ 178     $ (17   $ 18     $ 168     $ 174     $ 343  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                      

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders

   $ 297     $ 417     $ 79     $ (66   $ 727     $ 36     $ 128     $ 143     $ 148     $ 455  

Income (loss) from discontinued operations available to Genworth Financial, Inc.’s common stockholders

     (30     1       (520           (549     (53     (110     25       26       (112
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ 267     $ 418     $ (441   $ (66   $ 178     $ (17   $ 18     $ 168     $ 174     $ 343  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                          

Earnings (Loss) Per Share Data:

                    

Income (loss) from continuing operations available to Genworth Financial, Inc.’s common stockholders per share

                    

Basic

   $ 0.59     $ 0.83     $ 0.16     $ (0.13   $ 1.44     $ 0.07     $ 0.25     $ 0.29     $ 0.29     $ 0.90  

Diluted

   $ 0.58     $ 0.82     $ 0.15     $ (0.13   $ 1.42     $ 0.07     $ 0.25     $ 0.28     $ 0.29     $ 0.89  

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share

                    

Basic

   $ 0.53     $ 0.83     $ (0.87   $ (0.13   $ 0.35     $ (0.03   $ 0.04     $ 0.33     $ 0.35     $ 0.68  

Diluted

   $ 0.52     $ 0.82     $ (0.86   $ (0.13   $ 0.35     $ (0.03   $ 0.04     $ 0.33     $ 0.34     $ 0.67  

Weighted-average common shares outstanding

                    

Basic

     505.6       505.6       505.4       504.3       505.2       503.5       503.5       503.4       501.2       502.9  

Diluted(2)

     512.5       511.5       512.5       504.3       511.6       510.4       511.2       508.7       508.6       509.7  

 

(1) 

Income (loss) from discontinued operations relates to the company’s former Canada mortgage insurance business that was sold on December 12, 2019 and its former lifestyle protection insurance business that was sold on December 1, 2015. In July 2020, the company reached a settlement agreement with AXA S.A. (AXA) regarding a dispute over payment protection insurance claims sold by the company’s former lifestyle protection insurance business and issued a secured promissory note to AXA. During the fourth quarter of 2020, the company recorded a loss of $26 million attributable to changes in foreign exchange rates, unfavorable tax charges of $17 million and other expenses of $8 million, mostly consisting of interest expense attributable to the promissory note owed to AXA. These losses were partially offset by derivative hedge gains of $21 million associated with foreign currency forward contracts entered into to mitigate the company’s exposure to the installment payments to be made in British Pounds in 2022. During the third quarter of 2020, based on an updated estimate, the company reduced a liability associated with underwriting losses on a product sold by a distributor in the company’s former lifestyle protection insurance business which resulted in a benefit of $23 million. In addition, during the third quarter of 2020, the company recognized a loss of $22 million attributable to changes in foreign exchange rates on balances owed to AXA, along with interest expense and other legal fees and expenses. During the second quarter of 2020, the company recorded an after-tax loss of $520 million in connection with the settlement agreement, including legal fees and other expenses. During the fourth quarter of 2019, the company also recorded an after-tax loss of $110 million prior to reaching the settlement agreement with AXA.

(2) 

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended March 31, 2020, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended March 31, 2020, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 5.4 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended March 31, 2020, dilutive potential weighted-average common shares outstanding would have been 509.7 million.

  

 

8


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss)

(amounts in millions, except per share amounts)

 

     2020     2019  
     4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

NET INCOME (LOSS) AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

   $ 267     $ 418     $ (441   $ (66   $ 178     $ (17   $ 18     $ 168     $ 174     $ 343  

Add: net income (loss) from continuing operations attributable to noncontrolling interests

     (1     18       23       (6     34       19       10       15       20       64  

Add: net income from discontinued operations attributable to noncontrolling interests

     —         —         —         —         —         22       30       35       36       123  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     266       436       (418     (72     212       24       58       218       230       530  

Less: income (loss) from discontinued operations, net of taxes

     (30     1       (520     —         (549     (31     (80     60       62       11  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     296       435       102       (72     761       55       138       158       168       519  

Less: net income (loss) from continuing operations attributable to noncontrolling interests

     (1     18       23       (6     34       19       10       15       20       64  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     297       417       79       (66     727       36       128       143       148       455  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                      

Net investment (gains) losses, net(1)

     (160     (362     (131     115       (538     (17     (5     43       (71     (50

Goodwill impairment, net(2)

     —         —         3       —         3       —         —         —         —         —    

(Gains) losses on early extinguishment of debt

     —         —         (3     12       9       —         —         —         —         —    

Expenses related to restructuring

     1       —         1       1       3       —         —         —         4       4  

Taxes on adjustments

     35       77       30       (29     113       5       —         (8     14       11  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 173     $ 132     $ (21   $ 33     $ 317     $ 24     $ 123     $ 178     $ 95     $ 420  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS):

                      

U.S. Mortgage Insurance segment

   $ 95     $ 141     $ (3   $ 148     $ 381     $ 160     $ 137     $ 147     $ 124     $ 568  

Australia Mortgage Insurance segment

     (16     7       1       9       1       12       12       13       14       51  

U.S. Life Insurance segment:

                      

Long-Term Care Insurance

     129       59       48       1       237       19       21       37       (20     57  

Life Insurance

     (20     (69     (81     (77     (247     (164     (25     10       (2     (181

Fixed Annuities

     20       24       28       6       78       30       3       19       17       69  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total U.S. Life Insurance segment

     129       14       (5     (70     68       (115     (1     66       (5     (55
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Runoff segment

     13       19       24       (13     43       17       10       9       20       56  

Corporate and Other

     (48     (49     (38     (41     (176     (50     (35     (57     (58     (200
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 173     $ 132     $ (21   $ 33     $ 317     $ 24     $ 123     $ 178     $ 95     $ 420  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                          

Earnings (Loss) Per Share Data:

                    

Net income (loss) available to Genworth Financial, Inc.’s common stockholders per share

                    

Basic

   $ 0.53     $ 0.83     $ (0.87   $ (0.13   $ 0.35     $ (0.03   $ 0.04     $ 0.33     $ 0.35     $ 0.68  

Diluted

   $ 0.52     $ 0.82     $ (0.86   $ (0.13   $ 0.35     $ (0.03   $ 0.04     $ 0.33     $ 0.34     $ 0.67  

Adjusted operating income (loss) per share

                    

Basic

   $ 0.34     $ 0.26     $ (0.04   $ 0.07     $ 0.63     $ 0.05     $ 0.25     $ 0.35     $ 0.19     $ 0.84  

Diluted

   $ 0.34     $ 0.26     $ (0.04   $ 0.07     $ 0.62     $ 0.05     $ 0.24     $ 0.35     $ 0.19     $ 0.82  

Weighted-average common shares outstanding

                    

Basic

     505.6       505.6       505.4       504.3       505.2       503.5       503.5       503.4       501.2       502.9  

Diluted(3)

     512.5       511.5       512.5       504.3       511.6       510.4       511.2       508.7       508.6       509.7  

 

(1) 

Net investment (gains) losses were adjusted for the portion attributable to noncontrolling interests and DAC and other intangible amortization and certain benefit reserves (see page 40 for reconciliation).

(2) 

For the three months ended June 30, 2020, goodwill impairment was adjusted by $2 million related to the company’s mortgage insurance business in Australia for the portion attributable to noncontrolling interests.

(3) 

Under applicable accounting guidance, companies in a loss position are required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share. Therefore, as a result of the loss from continuing operations for the three months ended March 31, 2020, the company was required to use basic weighted-average common shares outstanding in the calculation of diluted loss per share for the three months ended March 31, 2020, as the inclusion of shares for stock options, restricted stock units and stock appreciation rights of 5.4 million would have been antidilutive to the calculation. If the company had not incurred a loss from continuing operations for the three months ended March 31, 2020, dilutive potential weighted-average common shares outstanding would have been 509.7 million.

 

9


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

Consolidated Balance Sheets

(amounts in millions)

 

     December 31,
2020
     September 30,
2020
    June 30,
2020
    March 31,
2020
    December 31,
2019
 

ASSETS

             

Investments:

             

Fixed maturity securities available-for-sale, at fair value(1)

   $ 65,790      $ 64,416     $ 63,544     $ 59,051     $ 60,339  

Equity securities, at fair value

     476        629       206       188       239  

Commercial mortgage loans(2)

     6,774        6,911       6,945       6,944       6,976  

Less: Allowance for credit losses

     (31      (31     (28     (29     (13
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Commercial mortgage loans, net

     6,743        6,880       6,917       6,915       6,963  

Policy loans

     1,978        2,153       2,182       2,052       2,058  

Other invested assets

     2,253        2,402       2,473       2,465       1,632  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total investments

     77,240        76,480       75,322       70,671       71,231  

Cash, cash equivalents and restricted cash

     2,656        2,780       2,597       2,483       3,341  

Accrued investment income

     671        650       601       707       654  

Deferred acquisition costs

     1,529        1,623       1,718       1,898       1,836  

Intangible assets and goodwill

     200        209       223       263       201  

Reinsurance recoverable

     16,864        16,832       16,944       17,122       17,103  

Less: Allowance for credit losses

     (45      (44     (44     (42     —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Reinsurance recoverable, net

     16,819        16,788       16,900       17,080       17,103  

Other assets

     444        445       454       456       443  

Deferred tax asset

     107        250       286       319       425  

Separate account assets

     6,081        5,700       5,536       4,967       6,108  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 105,747      $ 104,925     $ 103,637     $ 98,844     $ 101,342  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
                 

 

(1) 

Amortized cost of $55,676 million, $55,252 million, $54,834 million and $54,136 million as of December 31, 2020, September 30, 2020, June 30, 2020 and March 31, 2020, respectively, and allowance for credit losses of $4 million, $5 million, $7 million and $— as of December 31, 2020, September 30, 2020, June 30, 2020 and March 31, 2020, respectively.

(2) 

Net of unamortized balance of loan origination fees and costs of $4 million as of December 31, 2020, September 30, 2020, June 30, 2020, March 31, 2020, and December 31, 2019.

 

10


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

Consolidated Balance Sheets

(amounts in millions)

 

     December 31,
2020
     September 30,
2020
    June 30,
2020
    March 31,
2020
    December 31,
2019
 

LIABILITIES AND EQUITY

             

Liabilities:

             

Future policy benefits

   $ 42,695      $ 41,995     $ 41,463     $ 39,339     $ 40,384  

Policyholder account balances

     21,503        22,731       22,921       22,313       22,217  

Liability for policy and contract claims

     11,817        11,373       11,280       11,132       10,958  

Unearned premiums

     1,968        1,846       1,804       1,722       1,893  

Other liabilities(1)

     1,718        1,913       2,033       1,645       1,386  

Non-recourse funding obligations

     —          —         —         —         311  

Long-term borrowings

     3,548        3,570       2,817       2,851       3,277  

Separate account liabilities

     6,081        5,700       5,536       4,967       6,108  

Liabilities related to discontinued operations(1),(2)

     597        565       695       41       176  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     89,927        89,693       88,549       84,010       86,710  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

             

Common stock

     1        1       1       1       1  

Additional paid-in capital

     12,008        11,997       11,996       11,993       11,990  

Accumulated other comprehensive income (loss)

     4,425        4,141       4,447       3,815       3,433  

Retained earnings

     1,584        1,317       899       1,340       1,461  

Treasury stock, at cost

     (2,700      (2,700     (2,700     (2,700     (2,700
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     15,318        14,756       14,643       14,449       14,185  

Noncontrolling interests

     502        476       445       385       447  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

     15,820        15,232       15,088       14,834       14,632  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 105,747      $ 104,925     $ 103,637     $ 98,844     $ 101,342  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
                 

 

(1) 

Certain liability balances have been reclassified to conform to the current period presentation.    

(2) 

Liabilities related to discontinued operations as of December 31, 2020, September 30, 2020 and June 30, 2020 relates to a liability recorded in connection with a settlement agreement reached with AXA involving the sale of the company’s former lifestyle protection insurance business. The company also recorded a contingent liability as of December 31, 2019 prior to reaching the settlement agreement with AXA. Liabilities related to discontinued operations also includes an unrelated liability associated with underwriting losses on a product sold by a distributor in the company’s former lifestyle protection insurance business.    

  

 

11


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     December 31, 2020  
     U.S.
Mortgage
Insurance
     Australia
Mortgage
Insurance
     U.S. Life
Insurance
    Runoff      Corporate
and
Other(1)
    Total  

ASSETS

               

Cash and investments

   $ 5,528      $ 2,650      $ 67,149     $ 2,786      $ 2,454     $ 80,567  

Deferred acquisition costs and intangible assets

     44        85        1,448       142        10       1,729  

Reinsurance recoverable, net

     —          —          16,122       697        —         16,819  

Deferred tax and other assets

     55        149        (48     29        366       551  

Separate account assets

     —          —          —         6,081        —         6,081  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total assets

   $ 5,627      $ 2,884      $ 84,671     $ 9,735      $ 2,830     $ 105,747  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

LIABILITIES AND EQUITY

               

Liabilities:

               

Future policy benefits

   $ —        $ —        $ 42,693     $ 2      $ —       $ 42,695  

Policyholder account balances

     —          —          18,385       3,118        —         21,503  

Liability for policy and contract claims

     555        331        10,908       12        11       11,817  

Unearned premiums

     307        1,193        465       3        —         1,968  

Other liabilities

     121        205        715       42        635       1,718  

Borrowings

     738        145        —         —          2,665       3,548  

Separate account liabilities

     —          —          —         6,081        —         6,081  

Liabilities related to discontinued operations

     —          —          —         —          597       597  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities

     1,721        1,874        73,166       9,258        3,908       89,927  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Equity:

               

Allocated equity, excluding accumulated other comprehensive income (loss)

     3,696        443        7,352       437        (1,035     10,893  

Allocated accumulated other comprehensive income (loss)

     210        65        4,153       40        (43     4,425  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     3,906        508        11,505       477        (1,078     15,318  

Noncontrolling interests

     —          502        —         —          —         502  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total equity

     3,906        1,010        11,505       477        (1,078     15,820  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total liabilities and equity

   $ 5,627      $ 2,884      $ 84,671     $ 9,735      $ 2,830     $ 105,747  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) 

Includes inter-segment eliminations and other businesses that are managed outside the operating segments.

 

12


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

Consolidated Balance Sheet by Segment

(amounts in millions)

 

     September 30, 2020  
     U.S.
Mortgage
Insurance
     Australia
Mortgage
Insurance
     U.S. Life
Insurance
     Runoff      Corporate
and
Other(1)
    Total  

ASSETS

                

Cash and investments

   $ 5,394      $ 2,384      $ 66,549      $ 3,320      $ 2,263     $ 79,910  

Deferred acquisition costs and intangible assets

     49        82        1,546        145        10       1,832  

Reinsurance recoverable, net

     —          —          16,065        723        —         16,788  

Deferred tax and other assets

     51        135        48        13        448       695  

Separate account assets

     —          —          —          5,700        —         5,700  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ 5,494      $ 2,601      $ 84,208      $ 9,901      $ 2,721     $ 104,925  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

LIABILITIES AND EQUITY

                

Liabilities:

                

Future policy benefits

   $ —        $ —        $ 41,993      $ 2      $ —       $ 41,995  

Policyholder account balances

     —          —          19,158        3,573        —         22,731  

Liability for policy and contract claims

     474        238        10,642        11        8       11,373  

Unearned premiums

     328        1,052        462        4        —         1,846  

Other liabilities

     130        188        980        48        567       1,913  

Borrowings

     738        169        —          —          2,663       3,570  

Separate account liabilities

     —          —          —          5,700        —         5,700  

Liabilities related to discontinued operations

     —          —          —          —          565       565  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     1,670        1,647        73,235        9,338        3,803       89,693  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Equity:

                

Allocated equity, excluding accumulated other comprehensive income (loss)

     3,640        443        7,043        530        (1,041     10,615  

Allocated accumulated other comprehensive income (loss)

     184        35        3,930        33        (41     4,141  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total Genworth Financial, Inc.’s stockholders’ equity

     3,824        478        10,973        563        (1,082     14,756  

Noncontrolling interests

     —          476        —          —          —         476  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total equity

     3,824        954        10,973        563        (1,082     15,232  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities and equity

   $ 5,494      $ 2,601      $ 84,208      $ 9,901      $ 2,721     $ 104,925  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) 

Includes inter-segment eliminations and other businesses that are managed outside the operating segments.

 

13


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

Deferred Acquisition Costs Rollforward

(amounts in millions)

 

     U.S.
Mortgage
Insurance
    Australia
Mortgage
Insurance
    U.S. Life
Insurance
    Runoff     Total  

Unamortized balance as of September 30, 2020

   $ 33     $ 38     $ 2,794     $ 154     $ 3,019  

Costs deferred

     4       3       (1     —         6  

Amortization, net of interest accretion(1)

     (8     (3     (164     (3     (178

Impact of foreign currency translation

     —         4       —         —         4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Unamortized balance as of December 31, 2020

     29       42       2,629       151       2,851  

Effect of accumulated net unrealized investment (gains) losses

     —         —         (1,310     (12     (1,322
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2020

   $ 29     $ 42     $ 1,319     $ 139     $ 1,529  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Amortization, net of interest accretion, includes a $63 million DAC impairment in the company’s universal life insurance products due principally to lower estimated future gross profits.

 

14


 

U.S. Mortgage Insurance Segment

  

 

15


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

Adjusted Operating Income (Loss) and Sales—U.S. Mortgage Insurance Segment

(amounts in millions)

 

    2020     2019  
    4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

  $ 251     $ 251     $ 243     $ 226     $ 971     $ 237     $ 219     $ 206     $ 194     $ 856  

Net investment income

    35       34       31       33       133       30       31       28       28       117  

Net investment gains (losses)

    (1     (2     (1     —         (4     1       —         —         —         1  

Policy fees and other income

    2       1       1       2       6       1       1       1       1       4  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    287       284       274       261       1,106       269       251       235       223       978  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

    89       45       228       19       381       11       23       —         16       50  

Acquisition and operating expenses, net of deferrals

    55       54       47       50       206       50       51       44       46       191  

Amortization of deferred acquisition costs and intangibles

    10       3       4       4       21       4       3       4       4       15  

Interest expense

    12       6       —         —         18       —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    166       108       279       73       626       65       77       48       66       256  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    121       176       (5     188       480       204       174       187       157       722  

Provision (benefit) for income taxes

    26       37       (1     40       102       43       37       40       33       153  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    95       139       (4     148       378       161       137       147       124       569  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses

    1       2       1       —         4       (1     —         —         —         (1

Taxes on adjustments

    (1     —         —         —         (1     —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

  $ 95     $ 141     $ (3   $ 148     $ 381     $ 160     $ 137     $ 147     $ 124     $ 568  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

                                                                         

SALES:

                   

Primary New Insurance Written (NIW)

  $ 27,000     $ 26,600     $ 28,400     $ 17,900     $ 99,900     $ 18,100     $ 18,900     $ 15,800     $ 9,600     $ 62,400  

 

16


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

Primary New Insurance Written Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

    2020     2019  
    4Q     3Q     2Q     1Q     4Q     3Q     2Q     1Q  
    Primary
NIW
    % of
Primary
NIW
    Primary
NIW
    % of
Primary
NIW
    Primary
NIW
    % of
Primary
NIW
    Primary
NIW
    % of
Primary
NIW
    Primary
NIW
    % of
Primary
NIW
    Primary
NIW
    % of
Primary
NIW
    Primary
NIW
    % of
Primary
NIW
    Primary
NIW
    % of
Primary
NIW
 

Product

                                 

Monthly

  $ 24,700       92   $ 23,400       88   $ 25,800       91   $ 16,200       91   $ 16,200       89   $ 16,500       87   $ 13,800       87   $ 8,200       85

Single

    2,200       8       3,100       12       2,500       9       1,500       8       1,800       10       2,100       11       1,800       12       1,300       14  

Other(1)

    100       —         100       —         100       —         200       1       100       1       300       2       200       1       100       1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

  $ 27,000       100   $ 26,600       100   $ 28,400       100   $ 17,900       100   $ 18,100       100   $ 18,900       100   $ 15,800       100   $ 9,600       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Origination

                                 

Purchase

  $ 17,800       66   $ 20,000       75   $ 17,400       61   $ 12,000       67   $ 12,900       71   $ 14,900       79   $ 13,900       88   $ 8,600       90

Refinance

    9,200       34       6,600       25       11,000       39       5,900       33       5,200       29       4,000       21       1,900       12       1,000       10  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

  $ 27,000       100   $ 26,600       100   $ 28,400       100   $ 17,900       100   $ 18,100       100   $ 18,900       100   $ 15,800       100   $ 9,600       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FICO Scores

                                 

Over 760

  $ 10,500       39   $ 11,300       43   $ 12,300       43   $ 7,500       42   $ 7,400       41   $ 7,600       40   $ 6,100       39   $ 3,700       39

740-759

    4,300       16       4,100       15       4,800       17       3,200       18       3,200       18       3,300       17       2,500       16       1,600       17  

720-739

    4,000       15       3,500       13       4,200       15       2,600       14       2,800       15       2,700       14       2,300       15       1,400       15  

700-719

    3,600       13       3,100       12       3,300       11       2,200       12       2,300       13       2,300       12       2,100       13       1,200       12  

680-699

    2,700       10       2,400       9       2,200       8       1,500       8       1,500       8       1,800       10       1,600       10       900       9  

660-679(2)

    1,100       4       1,300       5       900       3       500       3       500       3       700       4       600       4       400       4  

640-659

    600       2       600       2       500       2       300       2       300       2       300       2       400       2       300       3  

620-639

    200       1       300       1       200       1       100       1       100       —         200       1       200       1       100       1  

<620

    —         —         —         —         —         —         —         —         —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

  $ 27,000       100   $ 26,600       100   $ 28,400       100   $ 17,900       100   $ 18,100       100   $ 18,900       100   $ 15,800       100   $ 9,600       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan-To-Value Ratio

                                 

95.01% and above

  $ 2,900       11   $ 3,700       14   $ 3,200       11   $ 1,800       10   $ 2,000       11   $ 2,900       16   $ 2,900       18   $ 1,800       19

90.01% to 95.00%

    11,100       41       11,700       44       12,300       43       7,700       43       7,900       44       8,000       42       6,900       44       4,200       44  

85.01% to 90.00%

    8,100       30       7,100       27       8,100       29       5,500       31       5,600       31       5,500       29       4,300       27       2,500       26  

85.00% and below

    4,900       18       4,100       15       4,800       17       2,900       16       2,600       14       2,500       13       1,700       11       1,100       11  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

  $ 27,000       100   $ 26,600       100   $ 28,400       100   $ 17,900       100   $ 18,100       100   $ 18,900       100   $ 15,800       100   $ 9,600       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Debt-To-Income Ratio

                                 

45.01% and above

  $ 3,100       11   $ 3,100       12   $ 4,000       14   $ 3,500       20   $ 3,800       21   $ 4,000       21   $ 3,600       23   $ 2,200       23

38.01% to 45.00%

    10,200       38       9,900       37       9,600       34       6,000       33       6,100       34       6,300       33       5,500       35       3,400       35  

38.00% and below

    13,700       51       13,600       51       14,800       52       8,400       47       8,200       45       8,600       46       6,700       42       4,000       42  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Primary

  $ 27,000       100   $ 26,600       100   $ 28,400       100   $ 17,900       100   $ 18,100       100   $ 18,900       100   $ 15,800       100   $ 9,600       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

 

 

   

 

 

                                                                                                                 

 

(1) 

Includes loans with annual and split payment types.

(2) 

Loans with unknown FICO scores are included in the 660-679 category.

 

17


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

Other Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2020     2019  
     4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 229     $ 240     $ 217     $ 208     $ 894     $ 208     $ 213     $ 204     $ 193     $ 818  
 

Primary Insurance In-Force(1)

   $ 207,900     $ 203,000     $ 197,000     $ 188,000       $ 181,800     $ 176,100     $ 168,000     $ 160,500    
 

Risk In-Force

                      

Primary(2)

   $ 52,475     $ 51,393     $ 49,868     $ 47,740       $ 46,246     $ 44,903     $ 42,936     $ 41,040    

Pool

     146       156       169       179         188       201       210       219    
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Risk In-Force

   $ 52,621     $ 51,549     $ 50,037     $ 47,919       $ 46,434     $ 45,104     $ 43,146     $ 41,259    
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Expense Ratio (Net Earned Premiums)(3)

     26     23     21     24     23     23     24     24     25     24
 

Primary Persistency(1)

     57     59     59     74     59     72     75     79     84     76
 

Combined Risk To Capital Ratio(4)

     12.1:1       12.1:1       12.0:1       12.2:1         12.2:1       11.9:1       11.8:1       11.9:1    
 

GMICO Risk To Capital Ratio(4),(5)

     12.3:1       12.3:1       12.2:1       12.4:1         12.5:1       12.1:1       12.1:1       12.1:1    
 

PMIERs Available Assets(6)

   $ 4,588     $ 4,451     $ 4,218     $ 3,974       $ 3,811     $ 3,833     $ 3,600     $ 3,457    
 

PMIERs Required Assets(6)

   $ 3,359     $ 3,377     $ 2,943     $ 2,803       $ 2,754     $ 2,972     $ 2,927     $ 2,809    
 

Available Assets Above PMIERs Requirements(6)

   $ 1,229     $ 1,074     $ 1,275     $ 1,171       $ 1,057     $ 861     $ 673     $ 648    
 

PMIERs Sufficiency Ratio(6)

     137     132     143     142       138     129     123     123  
 

Average Primary Loan Size (in thousands)(1)

   $ 225     $ 222     $ 220     $ 217       $ 214     $ 211     $ 208     $ 205    

The expense ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.

 

(1) 

In the fourth quarter of 2020, the company revised the presentation of its U.S. mortgage insurance segment’s primary insurance in-force to represent aggregate unpaid principal balance for loans the company insures. Prior period amounts have been reclassified to conform to the current period presentation. Original loan balances are primarily used to determine premiums.

(2) 

Primary risk in-force represents risk on current loan balances as provided by servicers, lenders and investors and conforms to the presentation under the Private Mortgage Insurer Eligibility Requirements (PMIERs).

(3) 

The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(4) 

Certain states limit a private mortgage insurer’s risk in-force to 25 times the total of the insurer’s policyholders’ surplus plus the statutory contingency reserve, commonly known as the “risk to capital” requirement. The current period risk to capital ratio is an estimate due to the timing of the filing of statutory statements and is prepared consistent with the presentation of the statutory financial statements in the combined annual statement of the U.S. mortgage insurance business.

(5) 

Genworth Mortgage Insurance Corporation (GMICO), the company’s principal U.S. mortgage insurance subsidiary.

(6) 

The PMIERs sufficiency ratio is calculated as available assets divided by required assets as defined within the published PMIERs. The current period PMIERs sufficiency is an estimate due to the timing of the PMIERs filing for the U.S. mortgage insurance business and does not take into consideration the impact of restrictions recently imposed by the government-sponsored enterprises (GSEs). The GSEs have imposed certain capital restrictions on the U.S. mortgage insurance business which remain in effect until certain conditions are met. These restrictions currently require GMICO to maintain 115% of published PMIERs minimum required assets among other restrictions.

 

18


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

Loss Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

  

 

     2020     2019  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Average Paid Claim (in thousands)

   $ 47.2      $ 55.6     $ 47.1     $ 45.0       $ 39.2     $ 44.2     $ 45.4     $ 49.0    
 

Average Reserve Per Primary Delinquency (in thousands)(1)

   $ 11.5      $ 8.8     $ 7.1     $ 13.1       $ 12.5     $ 13.8     $ 14.7     $ 15.5    
 

Reserves:

                       

Primary direct case

   $ 517      $ 436     $ 379     $ 202       $ 205     $ 217     $ 223     $ 247    

All other(2)

     38        38       60       28         28       30       31       33    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total Reserves

   $ 555      $ 474     $ 439     $ 230       $ 233     $ 247     $ 254     $ 280    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Beginning Reserves

   $ 474      $ 439     $ 230     $ 233     $ 233     $ 247     $ 254     $ 280     $ 296     $ 296  

Paid claims

     (8      (10     (19     (22     (59     (25     (30     (26     (32     (113

Increase in reserves

     89        45       228       19       381       11       23       —         16       50  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 555      $ 474     $ 439     $ 230     $ 555     $ 233     $ 247     $ 254     $ 280     $ 233  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Loss Ratio(3)

     35      18     94     8     39     4     11     —       8     6

The loss ratio included above was calculated using whole dollars and may be different than the ratio calculated using the rounded numbers included herein.

 

(1) 

Primary direct case reserves divided by primary delinquency count.

(2) 

Other includes loss adjustment expenses, pool, incurred but not reported and reinsurance reserves.

(3) 

The ratio of benefits and other changes in policy reserves to net earned premiums. The company recorded a favorable reserve adjustment of $13 million and a favorable adjustment to net earned premiums of $14 million in the fourth quarter of 2019, which reduced the loss ratio by six percentage points for the three months ended December 31, 2019. The company also recorded a favorable reserve adjustment of $10 million in the second quarter of 2019, which reduced the loss ratio by five percentage points for the three months ended June 30, 2019. These adjustments reduced the loss ratio by three percentage points for the twelve months ended December 31, 2019.

  

 

19


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

Delinquency Metrics—U.S. Mortgage Insurance Segment

(dollar amounts in millions)

 

     2020     2019  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Primary Loans

                       

Primary loans in-force

     924,624        913,974       896,232       868,111         851,070       833,215       808,428       782,471    

Primary delinquent loans

     44,904        49,692       53,587       15,417         16,392       15,758       15,227       15,934    

Primary delinquency rate

     4.86      5.44     5.98     1.78       1.93     1.89     1.88     2.04  
 

Beginning Number of Primary Delinquencies

     49,692        53,587       15,417       16,392       16,392       15,758       15,227       15,934       16,860       16,860  

New delinquencies

     11,923        16,664       48,373       8,114       85,074       8,659       8,547       7,606       8,424       33,236  

Delinquency cures

     (16,548      (20,404     (9,795     (8,649     (55,396     (7,464     (7,382     (7,791     (8,726     (31,363

Paid claims

     (152      (152     (404     (440     (1,148     (558     (631     (515     (619     (2,323

Rescissions and claim denials

     (11      (3     (4     —         (18     (3     (3     (7     (5     (18
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Number of Primary Delinquencies

     44,904        49,692       53,587       15,417       44,904       16,392       15,758       15,227       15,934       16,392  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Composition of Cures

                       

Reported delinquent and cured-intraquarter

     1,433        1,939       3,992       2,236         1,700       1,818       1,621       2,339    

Number of missed payments delinquent prior to cure:

                       

3 payments or less

     5,567        13,022       4,522       4,850         4,390       4,110       4,510       4,786    

4 - 11 payments

     9,347        5,239       1,122       1,389         1,167       1,215       1,417       1,323    

12 payments or more

     201        204       159       174         207       239       243       278    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

     16,548        20,404       9,795       8,649         7,464       7,382       7,791       8,726    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies by Missed Payment Status

                       

3 payments or less

     10,484        13,904       43,158       7,650         8,618       8,294       7,704       7,768    

4 - 11 payments

     30,324        32,366       7,448       4,909         4,876       4,360       4,197       4,700    

12 payments or more

     4,096        3,422       2,981       2,858         2,898       3,104       3,326       3,466    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Primary Delinquencies

     44,904        49,692       53,587       15,417         16,392       15,758       15,227       15,934    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
  

 

 

                                                              
     December 31, 2020                                            

Primary Delinquencies and Percentage

Reserved by Payment Status

   Direct Case
Reserves(1)
     Risk
In-Force
    Reserves as % of
Risk In-Force
                                           

3 payments or less in default

   $ 43      $ 549       8              

4 - 11 payments in default

     331        1,853       18              

12 payments or more in default

     143        204       70              
  

 

 

    

 

 

                 

Total

   $ 517      $ 2,606       20              
  

 

 

    

 

 

                 
     December 31, 2019                                            

Primary Delinquencies and Percentage

Reserved by Payment Status

   Direct Case
Reserves(1)
     Risk
In-Force
    Reserves as % of
Risk In-Force
                                           

3 payments or less in default

   $ 28      $ 386       7              

4 - 11 payments in default

     78        225       35              

12 payments or more in default

     99        146       68              
  

 

 

    

 

 

                 

Total

   $ 205      $ 757       27              
  

 

 

    

 

 

                 

 

(1)

Direct primary case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves.

 

20


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

Portfolio Quality Metrics—U.S. Mortgage Insurance Segment

(amounts in millions)

 

     December 31, 2020  

Policy Year

   Average
Rate(1)
    % of Direct Case
Reserves(2)
    Primary Insurance
In-Force
     % of Total     Primary Risk
In-Force
     % of Total     Delinquency
Rate
 

2004 and prior

  

 

6.12

 

 

3

 

$

708

 

  

 

—  

 

$

202

 

  

 

—  

 

 

16.82

2005 to 2008

  

 

5.50

 

 

25

 

 

 

10,614

 

  

 

5

 

 

 

2,716

 

  

 

5

 

 

 

13.35

2009 to 2012

  

 

4.25

 

 

1

 

 

 

1,210

 

  

 

1

 

 

 

320

 

  

 

1

 

 

 

6.31

2013

  

 

4.14

 

 

1

 

 

 

1,820

 

  

 

1

 

 

 

512

 

  

 

1

 

 

 

4.84

2014

  

 

4.46

 

 

3

 

 

 

3,699

 

  

 

2

 

 

 

999

 

  

 

2

 

 

 

6.06

2015

  

 

4.16

 

 

5

 

 

 

7,887

 

  

 

4

 

 

 

2,104

 

  

 

4

 

 

 

5.66

2016

  

 

3.88

 

 

9

 

 

 

15,385

 

  

 

7

 

 

 

4,063

 

  

 

8

 

 

 

5.46

2017

  

 

4.25

 

 

12

 

 

 

16,289

 

  

 

8

 

 

 

4,180

 

  

 

8

 

 

 

6.51

2018

  

 

4.76

 

 

14

 

 

 

17,235

 

  

 

8

 

 

 

4,322

 

  

 

8

 

 

 

7.70

2019

  

 

4.20

 

 

19

 

 

 

39,463

 

  

 

19

 

 

 

9,840

 

  

 

19

 

 

 

5.60

2020

  

 

3.29

 

 

8

 

 

 

93,637

 

  

 

45

 

 

 

23,217

 

  

 

44

 

 

 

1.09

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

Total

  

 

3.89

 

 

100

 

$

207,947

 

  

 

100

 

$

52,475

 

  

 

100

 

 

4.86

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   
     December 31, 2020     September 30, 2020     December 31, 2019        
     Primary Risk
In-Force
    Percent of
Primary Risk
In-Force
    Primary Risk
In-Force
     Percent of
Primary Risk
In-Force
    Primary Risk
In-Force(3)
     Percent of
Primary Risk
In-Force
       

Loan-to-value ratio

                

95.01% and above

   $ 9,279       18   $ 9,196        18   $ 8,365        18  

90.01% to 95.00%

     26,774       51       26,403        51       23,953        52    

80.01% to 90.00%

     16,401       31       15,772        31       13,903        30    

80.00% and below

     21       —         22        —         25        —      
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

Total

   $ 52,475       100   $ 51,393        100   $ 46,246        100  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   
     December 31, 2020     September 30, 2020     December 31, 2019        
     Primary Risk
In-Force
    Percent of
Primary Risk
In-Force
    Primary Risk
In-Force
     Percent of
Primary Risk
In-Force
    Primary Risk
In-Force
     Percent of
Primary Risk
In-Force
       

Credit Quality

                

Over 760

  

$

19,691

 

 

 

37

 

$

19,549

 

  

 

38

 

$

17,606

 

  

 

38

 

740-759

  

 

8,497

 

 

 

16

 

 

 

8,424

 

  

 

16

 

 

 

7,685

 

  

 

17

 

 

720-739

  

 

7,673

 

 

 

15

 

 

 

7,489

 

  

 

15

 

 

 

6,717

 

  

 

14

 

 

700-719

  

 

6,579

 

 

 

12

 

 

 

6,288

 

  

 

12

 

 

 

5,464

 

  

 

12

 

 

680-699

  

 

5,100

 

 

 

10

 

 

 

4,864

 

  

 

9

 

 

 

4,286

 

  

 

9

 

 

660-679(4)

  

 

2,442

 

 

 

5

 

 

 

2,331

 

  

 

5

 

 

 

2,113

 

  

 

5

 

 

640-659

  

 

1,472

 

 

 

3

 

 

 

1,423

 

  

 

3

 

 

 

1,322

 

  

 

3

 

 

620-639

  

 

737

 

 

 

1

 

 

 

725

 

  

 

1

 

 

 

709

 

  

 

1

 

 

<620

  

 

284

 

 

 

1

 

 

 

300

 

  

 

1

 

 

 

344

 

  

 

1

 

 
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

Total

  

$

52,475

 

 

 

100

 

$

51,393

 

  

 

100

 

$

46,246

 

  

 

100

 
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

(1)

Average annual mortgage interest rate weighted by insurance in-force.

(2)

Direct primary case reserves exclude loss adjustment expenses, incurred but not reported and reinsurance reserves.

(3)

In the third quarter of 2020, the company revised the product descriptions in its U.S. Mortgage Insurance segment to conform with industry convention and certain regulatory definitions, including classifications under PMIERs. Primary risk in-force by loan-to-value ratio as of December 31, 2019 has been reclassified to conform to the current year presentation.

(4)

Loans with unknown FICO scores are included in the 660-679 category.

 

21


 

Australia Mortgage Insurance Segment

  

 

22


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

Adjusted Operating Income (Loss) and Sales—Australia Mortgage Insurance Segment

(amounts in millions)

  

 

     2020     2019  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ 72      $ 71     $ 62     $ 69     $ 274     $ 72     $ 77     $ 80     $ 83     $ 312  

Net investment income

     7        7       8       10       32       11       13       15       16       55  

Net investment gains (losses)

     29        24       66       (53     66       19       (9     1       12       23  

Policy fees and other income

     —          —         —         1       1       —         1       —         (1     —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     108        102       136       27       373       102       82       96       110       390  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     88        26       39       24       177       22       28       26       28       104  

Acquisition and operating expenses, net of deferrals

     20        19       18       17       74       18       17       17       17       69  

Amortization of deferred acquisition costs and intangibles

     8        7       6       8       29       6       9       9       9       33  

Goodwill impairment

     —          —         5       —         5       —         —         —         —         —    

Interest expense

     2        2       2       1       7       2       2       2       2       8  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     118        54       70       50       292       48       56       54       56       214  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (10      48       66       (23     81       54       26       42       54       176  

Provision (benefit) for income taxes

     (4      15       20       (7     24       16       8       13       16       53  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (6      33       46       (16     57       38       18       29       38       123  

Less: net income (loss) from continuing operations attributable to noncontrolling interests

     (1      18       23       (6     34       19       10       15       20       64  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS

     (5      15       23       (10     23       19       8       14       18       59  

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS AVAILABLE TO GENWORTH FINANCIAL, INC.’S COMMON STOCKHOLDERS:

                       

Net investment (gains) losses, net(1)

     (16      (12     (34     27       (35     (10     5       (1     (6     (12

Goodwill impairment, net(2)

     —          —         3       —         3       —         —         —         —         —    

Taxes on adjustments

     5        4       9       (8     10       3       (1     —         2       4  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)(3)

   $ (16    $ 7     $ 1     $ 9     $ 1     $ 12     $ 12     $ 13     $ 14     $ 51  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                          

SALES:

                     

New Insurance Written (NIW)

                     

Flow

   $ 6,700      $ 5,500     $ 4,400     $ 4,100     $ 20,700     $ 4,900     $ 4,600     $ 3,700     $ 3,400     $ 16,600  

Bulk

     600        100       100       200       1,000       400       —         1,200       500       2,100  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Australia NIW(4),(5)

   $ 7,300      $ 5,600     $ 4,500     $ 4,300     $ 21,700     $ 5,300     $ 4,600     $ 4,900     $ 3,900     $ 18,700  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  

 

 

                                                                          

 

(1)  Net investment (gains) losses were adjusted for the portion of net investment gains (losses) attributable to noncontrolling interests as reconciled below:

   

Net investment (gains) losses, gross

   $ (29    $ (24   $ (66   $ 53     $ (66   $ (19   $ 9     $ (1   $ (12   $ (23

Adjustment for net investment gains (losses) attributable to noncontrolling interests

     13        12       32       (26     31       9       (4     —         6       11  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

   $ (16    $ (12   $ (34   $ 27     $ (35   $ (10   $ 5     $ (1   $ (6   $ (12
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
(2)

For the three months ended June 30, 2020, goodwill impairment was adjusted by $2 million for the portion attributable to noncontrolling interests.

(3)

Adjusted operating income (loss) for the Australian platform adjusted for foreign exchange as compared to the prior year period was $(15) million and $3 million for the three and twelve months ended December 31, 2020, respectively.

(4)

New insurance written for the Australian platform adjusted for foreign exchange as compared to the prior year period was $6,900 million and $21,900 million for the three and twelve months ended December 31, 2020, respectively.

(5)

The business currently has structured insurance transactions with three lenders where it is in a secondary loss position. The new insurance written associated with these arrangements is excluded from these metrics.

 

23


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(amounts in millions)

 

     2020     2019  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net Premiums Written

   $ 130      $ 91     $ 70     $ 62     $ 353     $ 92     $ 70     $ 58     $ 52     $ 272  

Loss Ratio(1)

     122      37     63     34     65     30     36     34     34     33

Expense Ratio (Net Earned Premiums)(2)

     38      37     47     36     39     34     34     33     31     33

Expense Ratio (Net Premiums Written)(3)

     21      29     41     40     30     26     38     44     50     38

Insurance In-Force(4)

   $ 235,400      $ 215,800     $ 210,200     $ 188,400       $ 215,700     $ 206,400     $ 215,600     $ 219,200    

Risk In-Force(4),(5)

                       

Flow

   $ 76,100      $ 69,700     $ 67,700     $ 60,700       $ 69,400     $ 66,400     $ 69,100     $ 70,600    

Bulk

     6,000        5,500       5,500       5,000         5,700       5,500       6,000       5,700    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

   $ 82,100      $ 75,200     $ 73,200     $ 65,700       $ 75,100     $ 71,900     $ 75,100     $ 76,300    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
  

 

 

                                                              
     December 31, 2020                 September 30, 2020              

Risk In-Force by Loan-To-Value Ratio(4),(6)

   Total      Flow     Bulk                 Total     Flow     Bulk              

95.01% and above

   $ 10,322      $ 10,322     $ —           $ 9,781     $ 9,781     $ —        

90.01% to 95.00%

     24,144        24,133       11           21,842       21,831       11      

80.01% to 90.00%

     27,099        27,014       85           24,435       24,354       81      

80.00% and below

     20,489        14,578       5,911           19,153       13,729       5,424      
  

 

 

    

 

 

   

 

 

       

 

 

   

 

 

   

 

 

     

Total

   $ 82,054      $ 76,047     $ 6,007         $ 75,211     $ 69,695     $ 5,516      
  

 

 

    

 

 

   

 

 

       

 

 

   

 

 

   

 

 

     

The loss and expense ratios included above were calculated using whole dollars and may be different than the ratios calculated using the rounded numbers included herein.

 

(1)

The ratio of benefits and other changes in policy reserves to net earned premiums.

(2)

The ratio of an insurer’s general expenses to net earned premiums. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(3)

The ratio of an insurer’s general expenses to net premiums written. In the business, general expenses consist of acquisition and operating expenses, net of deferrals, and amortization of DAC and intangibles.

(4)

The business currently has structured insurance transactions with three lenders where it is in a secondary loss position. The insurance in-force and risk in-force associated with these arrangements are excluded from these metrics. The risk in-force on these transactions was approximately $181 million, $168 million, $162 million, $143 million, $162 million, $152 million, $157 million and $157 million as of December 31, 2020, September 30, 2020, June 30, 2020, March 31, 2020, December 31, 2019, September 30, 2019, June 30, 2019 and March 31, 2019, respectively.

(5)

The business currently provides 100% coverage on the majority of the loans the company insures. For the purpose of representing the risk in-force, Australia has computed an “effective risk in-force” amount which recognizes that the loss on any particular loan will be reduced by the net proceeds received upon sale of the property. Effective risk in-force has been calculated by applying to insurance in-force a factor that represents the highest expected average per-claim payment for any one underwriting year over the life of the business. This factor was 35% for all periods presented. Australia also has certain risk share arrangements where it provides pro-rata coverage of certain loans rather than 100% coverage. As a result, for loans with these risk share arrangements, the applicable pro-rata coverage amount provided is used when applying the factor.

(6)

Loan amount in loan-to-value ratio calculation includes capitalized premiums, where applicable.

 

24


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(dollar amounts in millions)

 

Insured Loans(1)

   December 31, 2020     September 30, 2020     June 30, 2020     March 31, 2020     December 31, 2019        

Insured loans in-force

  

 

1,195,907

 

 

 

1,193,072

 

 

 

1,236,657

 

 

 

1,284,120

 

 

 

1,290,216

 

 

Insured delinquent loans

  

 

6,964

 

 

 

7,422

 

 

 

7,614

 

 

 

7,274

 

 

 

7,221

 

 

Insured delinquency rate

  

 

0.58

 

 

0.62

 

 

0.62

 

 

0.57

 

 

0.56

 

Flow loans in-force

  

 

1,099,408

 

 

 

1,096,679

 

 

 

1,137,784

 

 

 

1,183,889

 

 

 

1,189,019

 

 

Flow delinquent loans

  

 

6,717

 

 

 

7,171

 

 

 

7,380

 

 

 

7,055

 

 

 

7,003

 

 

Flow delinquency rate

  

 

0.61

 

 

0.65

 

 

0.65

 

 

0.60

 

 

0.59

 

Bulk loans in-force

  

 

96,499

 

 

 

96,393

 

 

 

98,873

 

 

 

100,231

 

 

 

101,197

 

 

Bulk delinquent loans

  

 

247

 

 

 

251

 

 

 

234

 

 

 

219

 

 

 

218

 

 

Bulk delinquency rate

  

 

0.26

 

 

0.26

 

 

0.24

 

 

0.22

 

 

0.22

 

Loss Metrics

   December 31, 2020     September 30, 2020     June 30, 2020     March 31, 2020     December 31, 2019        

Beginning Reserves

   $ 238     $ 226     $ 184     $ 208     $ 204    

Paid claims(2)

     (16     (23     (22     (21     (25  

Increase in reserves

     88       26       39       24       22    

Impact of changes in foreign exchange rates

     21       9       25       (27     7    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Ending Reserves

   $ 331     $ 238     $ 226     $ 184     $ 208    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
     December 31, 2020     September 30, 2020     December 31, 2019  

State and Territory(1)

   Percent of
Risk In-Force
    Delinquency Rate     Percent of
Risk In-Force
    Delinquency
Rate
    Percent of
Risk In-Force
    Delinquency Rate  

New South Wales

     28     0.47     28     0.50     27     0.42

Queensland

     23       0.70     23       0.77     23       0.75

Victoria

     23       0.47     23       0.49     23       0.41

Western Australia

     13       0.97     13       1.04     13       1.00

South Australia

     6       0.66     6       0.69     6       0.65

Australian Capital Territory

     3       0.23     3       0.25     3       0.24

Tasmania

     2       0.25     2       0.24     2       0.29

New Zealand

     1       0.06     1       0.05     2       0.02

Northern Territory

     1       0.80     1       0.92     1       0.71
  

 

 

     

 

 

     

 

 

   

Total

     100     0.58     100     0.62     100     0.56
  

 

 

     

 

 

     

 

 

   

By Policy Year(1)

                                    

2011 and prior

     41     0.57     41     0.59     47                 0.50

2012

     5       0.91     5       0.99     5       0.95

2013

     6       0.94     6       1.06     6       1.04

2014

     6       1.01     7       1.08     7       1.04

2015

     6       0.84     7       0.83     7       0.77

2016

     6       0.64     6       0.68     6       0.60

2017

     6       0.53     6       0.52     7       0.45

2018

     6       0.41     7       0.41     7       0.28

2019

     8       0.18     8       0.17     8       0.02

2020

     10       0.02     7       0.01     —         —  
  

 

 

     

 

 

     

 

 

   

Total

     100     0.58     100     0.62     100     0.56
  

 

 

     

 

 

     

 

 

   

 

(1)

The business currently has structured insurance transactions with three lenders where it is in a secondary loss position. The loans in-force, including delinquent loans, and risk in-force associated with these arrangements are excluded from these metrics.

(2)

Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

 

25


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

Selected Key Performance Measures—Australia Mortgage Insurance Segment

(Australian dollar amounts in millions)

 

     2020     2019  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Paid Claims(1)

                       

Flow

   $ 22      $ 33     $ 35     $ 31     $ 121     $ 37     $ 35     $ 28     $ 30     $ 130  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Paid Claims

   $ 22      $ 33     $ 35     $ 31     $ 121     $ 37     $ 35     $ 28     $ 30     $ 130  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Average Paid Claim (in thousands)

   $ 95.9      $ 99.4     $ 97.0     $ 92.7       $ 99.4     $ 97.9     $ 94.1     $ 94.2    
 

Average Reserve Per Delinquency (in thousands)

   $ 61.7      $ 44.7     $ 43.0     $ 41.3       $ 41.1     $ 39.2     $ 37.8     $ 38.4    
 
Loss Metrics                                                              

Beginning Reserves

   $ 331      $ 328     $ 301     $ 297     $ 297     $ 302     $ 298     $ 288     $ 279     $ 279  

Paid claims(1)

     (22      (33     (35     (31     (121     (37     (35     (28     (30     (130

Increase in reserves

     121        36       62       35       254       32       39       38       39       148  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Reserves

   $ 430      $ 331     $ 328     $ 301     $ 430     $ 297     $ 302     $ 298     $ 288     $ 297  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loan Amount(2),(3)

                       

Over $550K

     22      21     21     20       19     19     19     18  

$400K to $550K

     23        23       22       22         22       22       21       21    

$250K to $400K

     32        33       33       32         33       33       33       34    

$100K to $250K

     19        19       20       21         21       21       22       22    

$100K or Less

     4        4       4       5         5       5       5       5    
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

Total

     100      100     100     100       100     100     100     100  
  

 

 

    

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   
 

Average Loan Size (in thousands)(3)

   $ 256      $ 252     $ 246     $ 240       $ 238     $ 236     $ 235     $ 233    

All amounts presented in Australian dollars.

 

(1)

Paid claims exclude adjustments for expected recoveries related to loss reserves and prior paid claims.

(2)

The percentages in this table are based on the amount of insurance in-force in each loan band as a percentage of total insurance in-force.

(3)

The business currently has structured insurance transactions with three lenders where it is in a secondary loss position. The loans in-force associated with these arrangements are excluded from these metrics.

 

26


 

 

  

U.S. Life Insurance Segment

  

 

27


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment

(amounts in millions)

 

    2020     2019  
     4Q     3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                     

Premiums

  $ 717     $ 711     $ 712     $ 718     $ 2,858     $ 722     $ 717     $ 713     $ 709     $ 2,861  

Net investment income

    765       726       692       695       2,878       705       722       724       701       2,852  

Net investment gains (losses)

    121       348       118       (70     517       23       11       (36     84       82  

Policy fees and other income

    157       152       142       144       595       153       152       187       151       643  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    1,760       1,937       1,664       1,487       6,848       1,603       1,602       1,588       1,645       6,438  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                     

Benefits and other changes in policy reserves

    1,050       1,221       1,213       1,297       4,781       1,307       1,225       1,211       1,236       4,979  

Interest credited

    91       95       97       100       383       101       106       106       106       419  

Acquisition and operating expenses, net of deferrals

    164       158       147       151       620       156       158       142       148       604  

Amortization of deferred acquisition costs and intangibles

    161       87       83       87       418       150       89       67       66       372  

Interest expense

    —         —         —         5       5       4       4       4       5       17  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

    1,466       1,561       1,540       1,640       6,207       1,718       1,582       1,530       1,561       6,391  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

    294       376       124       (153     641       (115     20       58       84       47  

Provision (benefit) for income taxes

    70       87       33       (27     163       (19     10       19       24       34  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

    224       289       91       (126     478       (96     10       39       60       13  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                     

Net investment (gains) losses, net(1)

    (123     (348     (121     67       (525     (24     (14     35       (86     (89

Losses on early extinguishment of debt

    —         —         —         4       4       —         —         —         —         —    

Expenses related to restructuring

    1       —         —         —         1       —         —         (1     4       3  

Taxes on adjustments

    27       73       25       (15     110       5       3       (7     17       18  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

  $ 129     $ 14     $ (5   $ (70   $ 68     $ (115   $ (1   $ 66     $ (5   $ (55
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                         

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

   

Net investment (gains) losses, gross

  $ (121   $ (348   $ (118   $ 70     $ (517   $ (23   $ (11   $ 36     $ (84   $ (82

Adjustment for DAC and other intangible amortization and certain benefit reserves

    (2           (3     (3     (8     (1     (3     (1     (2     (7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment (gains) losses, net

  $ (123   $ (348   $ (121   $ 67     $ (525   $ (24   $ (14   $ 35     $ (86   $ (89
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

28


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment—Long-Term Care Insurance

(amounts in millions)

 

     2020     2019  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

REVENUES:

                       

Premiums

   $ 668      $ 661     $ 649     $ 642     $ 2,620     $ 663     $ 652     $ 640     $ 628     $ 2,583  

Net investment income

     499        456       422       419       1,796       424       432       428       406       1,690  

Net investment gains (losses)

     118        347       129       (55     539       19       28       (15     80       112  

Policy fees and other income

     3        2       —         —         5       —         (2     2       —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,288        1,466       1,200       1,006       4,960       1,106       1,110       1,055       1,114       4,385  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BENEFITS AND EXPENSES:

                       

Benefits and other changes in policy reserves

     863        901       876       928       3,568       925       916       896       927       3,664  

Interest credited

     —          —         —         —         —         —         —         —         —         —    

Acquisition and operating expenses, net of deferrals

     114        108       103       101       426       105       106       93       101       405  

Amortization of deferred acquisition costs and intangibles

     21        25       21       24       91       25       25       26       25       101  

Interest expense

     —          —         —         —         —         —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total benefits and expenses

     998        1,034       1,000       1,053       4,085       1,055       1,047       1,015       1,053       4,170  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     290        432       200       (47     875       51       63       40       61       215  

Provision (benefit) for income taxes

     69        99       49       (4     213       17       19       15       19       70  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     221        333       151       (43     662       34       44       25       42       145  

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                       

Net investment (gains) losses

     (118      (347     (129     55       (539     (19     (28     15       (80     (112

Expenses related to restructuring

     1        —         —         —         1       —         —         (1     2       1  

Taxes on adjustments

     25        73       26       (11     113       4       5       (2     16       23  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 129      $ 59     $ 48     $ 1     $ 237     $ 19     $ 21     $ 37     $ (20   $ 57  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           
RATIOS:                      

Loss Ratio(1)

     65      71     69     78     71     76     76     74     81     77

Gross Benefits Ratio(2)

     129      136     135     145     136     140     140     140     148     142

 

(1) 

The loss ratio was calculated by dividing benefits and other changes in policy reserves less tabular interest on reserves less loss adjustment expenses by net earned premiums.

(2) 

The gross benefits ratio was calculated by dividing benefits and other changes in policy reserves by net earned premiums.

 

29


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

Adjusted Operating Income (Loss)—U.S. Life Insurance Segment—Life Insurance

(amounts in millions)

 

     2020      2019  
     4Q      3Q      2Q      1Q      Total      4Q      3Q      2Q      1Q      Total  

REVENUES:

                               

Premiums

   $ 49      $ 50      $ 63      $ 76      $ 238      $ 59      $ 65      $ 73      $ 81      $ 278  

Net investment income

     131        131        127        130        519        128        133        130        133        524  

Net investment gains (losses)

     10        4        5        1        20        6        (2      (3      10        11  

Policy fees and other income

     151        148        140        141        580        150        151        182        148        631  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     341        333        335        348        1,357        343        347        382        372        1,444  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                               

Benefits and other changes in policy reserves

     131        269        289        302        991        335        228        244        242        1,049  

Interest credited

     55        57        57        59        228        58        60        58        58        234  

Acquisition and operating expenses, net of deferrals

     38        39        34        39        150        39        40        37        34        150  

Amortization of deferred acquisition costs and intangibles

     133        52        53        44        282        109        50        28        27        214  

Interest expense

     —          —          —          5        5        4        4        4        5        17  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     357        417        433        449        1,656        545        382        371        366        1,664  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (16      (84      (98      (101      (299      (202      (35      11        6        (220

Provision (benefit) for income taxes

     (3      (18      (21      (22      (64      (43      (8      3        1        (47
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     (13      (66      (77      (79      (235      (159      (27      8        5        (173
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                               

Net investment (gains) losses

     (10      (4      (5      (1      (20      (6      2        3        (10      (11

Losses on early extinguishment of debt

     —          —          —          4        4        —          —          —          —          —    

Expenses related to restructuring

     —          —          —          —          —          —          —          —          1        1  

Taxes on adjustments

     3        1        1        (1      4        1        —          (1      2        2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ (20    $ (69    $ (81    $ (77    $ (247    $ (164    $ (25    $ 10      $ (2    $ (181
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                                   

 

30


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

Adjusted Operating Income—U.S. Life Insurance Segment—Fixed Annuities

(amounts in millions)

  

 

     2020      2019  
     4Q      3Q      2Q      1Q      Total      4Q      3Q      2Q      1Q      Total  

REVENUES:

                               

Premiums

   $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ —        $ —    

Net investment income

     135        139        143        146        563        153        157        166        162        638  

Net investment gains (losses)

     (7      (3      (16      (16      (42      (2      (15      (18      (6      (41

Policy fees and other income

     3        2        2        3        10        3        3        3        3        12  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     131        138        129        133        531        154        145        151        159        609  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                               

Benefits and other changes in policy reserves

     56        51        48        67        222        47        81        71        67        266  

Interest credited

     36        38        40        41        155        43        46        48        48        185  

Acquisition and operating expenses, net of deferrals

     12        11        10        11        44        12        12        12        13        49  

Amortization of deferred acquisition costs and intangibles

     7        10        9        19        45        16        14        13        14        57  

Interest expense

     —          —          —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     111        110        107        138        466        118        153        144        142        557  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     20        28        22        (5      65        36        (8      7        17        52  

Provision (benefit) for income taxes

     4        6        5        (1      14        7        (1      1        4        11  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     16        22        17        (4      51        29        (7      6        13        41  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                               

Net investment (gains) losses, net(1)

     5        3        13        13        34        1        12        17        4        34  

Expenses related to restructuring

     —          —          —          —          —          —          —          —          1        1  

Taxes on adjustments

     (1      (1      (2      (3      (7      —          (2      (4      (1      (7
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING INCOME

   $ 20      $ 24      $ 28      $ 6      $ 78      $ 30      $ 3      $ 19      $ 17      $ 69  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
                                   

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

   

     

Net investment (gains) losses, gross

   $ 7      $ 3      $ 16      $ 16      $ 42      $ 2      $ 15      $ 18      $ 6      $ 41  

Adjustment for DAC and other intangible amortization and certain benefit reserves

     (2      —          (3      (3      (8      (1      (3      (1      (2      (7
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net investment (gains) losses, net

   $ 5      $ 3      $ 13      $ 13      $ 34      $ 1      $ 12      $ 17      $ 4      $ 34  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

31


 

Runoff Segment

  

 

32


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

Adjusted Operating Income (Loss)—Runoff Segment

(amounts in millions)

  

 

     2020     2019  
      4Q      3Q      2Q      1Q      Total     4Q      3Q      2Q      1Q      Total  

REVENUES:

                              

Net investment income

   $ 52      $ 55      $ 54      $ 49      $ 210     $ 45      $ 48      $ 47      $ 47      $ 187  

Net investment gains (losses)

     30        15        4        (75      (26     (12      (9      (4      —          (25

Policy fees and other income

     32        33        32        33        130       35        35        35        35        140  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     114        103        90        7        314       68        74        78        82        302  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                              

Benefits and other changes in policy reserves

     17        7        4        20        48       5        8        13        1        27  

Interest credited

     41        42        42        41        166       37        40        40        41        158  

Acquisition and operating expenses, net of deferrals

     12        12        11        13        48       13        13        13        13        52  

Amortization of deferred acquisition costs and intangibles

     3        4        (1      17        23       2        10        4        2        18  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     73        65        56        91        285       57        71        70        57        255  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     41        38        34        (84      29       11        3        8        25        47  

Provision (benefit) for income taxes

     8        8        6        (18      4       2               1        5        8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     33        30        28        (66      25       9        3        7        20        39  
 

ADJUSTMENTS TO INCOME (LOSS) FROM CONTINUING OPERATIONS:

                              

Net investment (gains) losses, net(1)

     (25      (14      (5      67        23       10        9        2        —          21  

Taxes on adjustments

     5        3        1        (14      (5     (2      (2      —          —          (4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING INCOME (LOSS)

   $ 13      $ 19      $ 24      $ (13    $ 43     $ 17      $ 10      $ 9      $ 20      $ 56  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                                                                 

 

(1)  Net investment (gains) losses were adjusted for DAC and other intangible amortization and certain benefit reserves as reconciled below:

   

     

Net investment (gains) losses, gross

   $ (30    $ (15    $ (4    $ 75      $ 26     $ 12      $ 9      $ 4      $ —        $ 25  

Adjustment for DAC and other intangible amortization and certain benefit reserves

     5        1        (1      (8      (3     (2      —          (2      —          (4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net investment (gains) losses, net

   $ (25    $ (14    $ (5    $ 67      $ 23     $ 10      $ 9      $ 2      $ —        $ 21  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

33


 

Corporate and Other

  

 

34


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

Adjusted Operating Loss—Corporate and Other(1)

(amounts in millions)

 

     2020      2019  
      4Q      3Q      2Q      1Q      Total      4Q      3Q      2Q      1Q      Total  

REVENUES:

                               

Premiums

   $ 2      $ 1      $ 2      $ 2      $ 7      $ 2      $ 2      $ 2      $ 2      $ 8  

Net investment income

     (5)        5        1        6        7        3        2        2        2        9  

Net investment gains (losses)

     (3)        (10)        (28)        46        5        (8)        5        (7)        (21)        (31)  

Policy fees and other income

     —          (2)        (1)        1        (2)        (1)        2        —          1        2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenues

     (6)        (6)        (26)        55        17        (4)        11        (3)        (16)        (12)  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

BENEFITS AND EXPENSES:

                               

Benefits and other changes in policy reserves

     1        —          2        1        4        1        —          1        1        3  

Acquisition and operating expenses, net of deferrals

     16        6        —          18        40        12        8        13        13        46  

Amortization of deferred acquisition costs and intangibles

     —          —          1        —          1        2        1        —          —          3  

Interest expense

     43        41        42        46        172        54        53        54        53        214  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total benefits and expenses

     60        47        45        65        217        69        62        68        67        266  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (66)        (53)        (71)        (10)        (200)        (73)        (51)        (71)        (83)        (278)  

Provision (benefit) for income taxes

     (16)        3        (12)        2        (23)        (16)        (21)        (7)        (9)        (53)  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LOSS FROM CONTINUING OPERATIONS

     (50)        (56)        (59)        (12)        (177)        (57)        (30)        (64)        (74)        (225)  
 

ADJUSTMENTS TO LOSS FROM CONTINUING OPERATIONS:

                               

Net investment (gains) losses

     3        10        28        (46)        (5)        8        (5)        7        21        31  

(Gains) losses on early extinguishment of debt

     —          —          (3)        8        5        —          —          —          —          —    

Expenses related to restructuring

     —          —          1        1        2        —          —          1        —          1  

Taxes on adjustments

     (1)        (3)        (5)        8        (1)        (1)        —          (1)        (5)        (7)  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED OPERATING LOSS

   $ (48)      $ (49)      $ (38)      $ (41)      $ (176)      $ (50)      $ (35)      $ (57)      $ (58)      $ (200)  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
  

 

 

                                                                                  

 

(1) 

Includes inter-segment eliminations and the results of other businesses that are managed outside the operating segments, including certain smaller international mortgage insurance businesses.

 

35


 

Additional Financial Data

  

 

36


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

Investments Summary

(amounts in millions)

 

     December 31, 2020      September 30, 2020     June 30, 2020     March 31, 2020     December 31, 2019  
     Carrying
Amount
     % of
Total
     Carrying
Amount
     % of
Total
    Carrying
Amount
     % of
Total
    Carrying
Amount
     % of
Total
    Carrying
Amount
     % of
Total
 

Composition of Investment Portfolio

                                                                  

Fixed maturity securities:

                            

Investment grade:

                            

Public fixed maturity securities

   $ 36,698        46    $ 35,637        44   $ 35,802        45   $ 33,056        46   $ 33,684        45

Private fixed maturity securities

     14,771        18        14,444        18       13,952        18       12,736        17       13,384        18  

Residential mortgage-backed securities(1)

     1,900        2        2,042        3       2,151        3       2,243        3       2,232        3  

Commercial mortgage-backed securities

     2,955        4        2,957        4       2,952        4       2,963        4       3,006        4  

Other asset-backed securities

     3,301        4        3,241        4       2,921        4       3,061        4       3,257        4  

State and political subdivisions

     3,170        4        3,115        4       2,998        4       2,864        4       2,747        4  

Non-investment grade fixed maturity securities

     2,995        4        2,980        4       2,768        4       2,128        3       2,029        3  

Equity securities:

                            

Common stocks and mutual funds

     386        1        529        1       104        —         91        —         105        —    

Preferred stocks

     90        —          100        —         102        —         97        —         134        —    

Commercial mortgage loans, net

     6,743        9        6,880        8       6,917        9       6,915        10       6,963        9  

Policy loans

     1,978        2        2,153        3       2,182        3       2,052        3       2,058        3  

Cash, cash equivalents, restricted cash and short-term investments

     2,839        3        3,054        4       2,809        3       2,696        3       3,601        5  

Securities lending

     67        —          75        —         59        —         58        —         51        —    

Other invested assets:

  

Limited partnerships

     1,049        1        844        1       764        1       671        1       634        1  
  

Derivatives:

                            
  

Interest rate swaps

     468        1        708        1       939        1       1,002        1       197        —    
  

Foreign currency swaps

     1        —          10        —         17        —         21        —         4        —    
  

Equity index options

     63        —          67        —         66        —         62        —         81        —    
  

Other foreign currency contracts

     55        —          19        —         2        —         16        —         8        —    
  

Other

     367        1        405        1       414        1       422        1       397        1  
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total invested assets and cash

   $ 79,896        100    $ 79,260        100   $ 77,919        100   $ 73,154        100   $ 74,572        100
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Public Fixed Maturity Securities - Credit Quality:

                                                                  

NRSRO(2) Designation

                                                                       

                           AAA

   $ 9,488        21    $ 9,732        22   $ 10,805        25   $ 11,025        27   $ 10,160        24

                             AA

     3,983        9        3,788        8       3,636        8       3,554        8       3,536        8  

                               A

     12,080        26        12,094        27       11,970        27       11,268        27       12,315        29  

                           BBB

     18,551        40        17,497        39       16,780        37       14,807        35       15,041        36  

                             BB

     1,641        4        1,616        4       1,506        3       1,139        3       1,040        3  

                               B

     74        —          71        —         73        —         50        —         44        —    

                     CCC and lower

     6        —          42        —         24        —         21        —         26        —    
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total public fixed maturity securities

   $ 45,823        100    $ 44,840        100   $ 44,794        100   $ 41,864        100   $ 42,162        100
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Private Fixed Maturity Securities - Credit Quality:

                                                                  

NRSRO(2) Designation

                                                                       

                           AAA

   $ 1,666        8    $ 1,610        8   $ 1,526        8   $ 1,382        8   $ 1,536        8

                             AA

     2,422        12        2,342        12       2,209        12       2,090        12       2,235        12  

                               A

     5,626        28        5,522        28       5,320        28       4,914        28       5,182        29  

                           BBB

     8,979        46        8,851        46       8,530        46       7,883        46       8,305        46  

                             BB

     1,043        5        1,054        5       994        5       819        5       844        5  

                               B

     219        1        183        1       160        1       98        1       73        —    

                     CCC and lower

     12        —          14        —         11        —         1        —         2        —    
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total private fixed maturity securities

   $ 19,967        100    $ 19,576        100   $ 18,750        100   $ 17,187        100   $ 18,177        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
  

 

 

    

 

 

                                                                      

 

(1) 

The company does not have any material exposure to residential mortgage-backed securities collateralized debt obligations (CDOs).

(2) 

Nationally Recognized Statistical Rating Organizations.

 

37


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

Fixed Maturity Securities Summary

(amounts in millions)

 

     December 31, 2020     September 30, 2020     June 30, 2020     March 31, 2020     December 31, 2019  
     Fair Value     % of
Total
    Fair Value     % of
Total
    Fair Value     % of
Total
    Fair Value     % of
Total
    Fair Value     % of
Total
 

Fixed Maturity Securities - Security Sector:

                      
   

U.S. government, agencies and government-sponsored enterprises

   $ 4,805       7   $ 4,792       7   $ 5,602       9   $ 5,771       10   $ 5,025       8

State and political subdivisions

     3,170       5       3,115       5       2,998       5       2,864       5       2,747       5  

Foreign government

     1,559       2       1,395       2       1,542       2       1,201       2       1,350       2  

U.S. corporate

     36,114       55       35,234       55       34,395       54       31,077       52       32,111       54  

Foreign corporate

     11,914       18       11,543       18       10,885       17       9,799       17       10,525       17  

Residential mortgage-backed securities

     1,909       3       2,075       3       2,184       3       2,273       4       2,270       4  

Commercial mortgage-backed securities

     2,974       5       2,976       5       2,970       5       2,981       5       3,026       5  

Other asset-backed securities

     3,345       5       3,286       5       2,968       5       3,085       5       3,285       5  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturity securities

   $ 65,790       100   $ 64,416       100   $ 63,544       100   $ 59,051       100   $ 60,339       100
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Corporate Bond Holdings - Industry Sector:

                      
   

Investment Grade:

                      

Finance and insurance

   $ 11,692       24   $ 11,064       24   $ 10,611       23   $ 9,523       23   $ 9,881       23

Utilities

     6,098       13       6,057       13       6,052       13       5,555       14       5,743       14  

Energy

     3,529       7       3,372       7       3,193       7       2,799       7       3,699       9  

Consumer - non-cyclical

     7,060       15       6,954       15       6,836       15       6,163       15       6,247       15  

Consumer - cyclical

     2,027       4       2,131       5       2,076       5       1,856       4       1,937       5  

Capital goods

     3,481       7       3,531       7       3,511       8       3,076       8       3,161       7  

Industrial

     2,396       5       2,279       5       2,210       5       2,063       5       2,201       5  

Technology and communications

     4,673       10       4,331       9       4,221       9       3,966       10       3,966       9  

Transportation

     2,094       4       2,173       5       2,151       5       2,047       5       2,127       5  

Other

     2,143       5       2,086       4       1,847       4       1,855       4       1,839       4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

     45,193       94       43,978       94       42,708       94       38,903       95       40,801       96  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   

Non-Investment Grade:

                      

Finance and insurance

     276       1       289       1       258       1       211       1       212       1  

Utilities

     97       —         95       —         97       —         77       —         83       —    

Energy

     769       2       741       2       676       1       391       1       319       1  

Consumer - non-cyclical

     234       —         220       —         218       1       196       1       138       —    

Consumer - cyclical

     376       1       349       1       297       1       225       1       220       1  

Capital goods

     136       —         152       —         130       —         149       —         155       —    

Industrial

     340       1       340       1       288       1       193       —         183       —    

Technology and communications

     465       1       452       1       437       1       418       1       417       1  

Transportation

     17       —         56       —         49       —         29       —         8       —    

Other

     125       —         105       —         122       —         84       —         100       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

     2,835       6       2,799       6       2,572       6       1,973       5       1,835       4  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 48,028       100   $ 46,777       100   $ 45,280       100   $ 40,876       100   $ 42,636       100
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed Maturity Securities - Contractual Maturity Dates:

                      
   

Due in one year or less

   $ 1,447       2   $ 1,499       2   $ 1,517       2   $ 1,421       2   $ 1,434       2

Due after one year through five years

     10,586       16       10,265       16       10,054       16       8,949       15       9,381       16  

Due after five years through ten years

     15,177       23       14,863       23       14,478       23       12,642       21       12,296       20  

Due after ten years

     30,352       46       29,452       46       29,373       46       27,700       48       28,647       48  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

     57,562       87       56,079       87       55,422       87       50,712       86       51,758       86  

Mortgage and asset-backed securities

     8,228       13       8,337       13       8,122       13       8,339       14       8,581       14  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturity securities

   $ 65,790       100   $ 64,416       100   $ 63,544       100   $ 59,051       100   $ 60,339       100
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                                

 

38


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

General Account U.S. GAAP Net Investment Income Yields

(amounts in millions)

  

 

     2020     2019  
     4Q        3Q       2Q       1Q       Total       4Q       3Q       2Q       1Q       Total  

U.S. GAAP Net Investment Income

                       

Fixed maturity securities - taxable

   $ 625      $ 632     $ 601     $ 622     $ 2,480     $ 616     $ 631     $ 634     $ 613     $ 2,494  

Fixed maturity securities - non-taxable

     1        2       1       2       6       2       2       2       2       8  

Equity securities

     6        3       2       2       13       3       4       5       4       16  

Commercial mortgage loans

     94        82       84       85       345       94       87       85       82       348  

Other invested assets

     65        57       52       49       223       50       49       47       44       190  

Limited partnerships

     38        22       14       (2     72       4       13       12       15       44  

Policy loans

     50        51       49       49       199       42       47       45       46       180  

Cash, cash equivalents, restricted cash and short-term investments

     —          2       4       11       17       9       8       11       11       39  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     879        851       807       818       3,355       820       841       841       817       3,319  

Expenses and fees

     (25      (24     (21     (25     (95     (26     (25     (25     (23     (99
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

   $ 854      $ 827     $ 786     $ 793     $ 3,260     $ 794     $ 816     $ 816     $ 794     $ 3,220  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Annualized Yields

                       

Fixed maturity securities - taxable

     4.5      4.6     4.4     4.6     4.5     4.6     4.7     4.7     4.6     4.6

Fixed maturity securities - non-taxable

     3.1      6.2     2.6     5.2     4.3     6.0     6.1     6.1     6.1     6.1

Equity securities

     4.3      2.9     4.1     3.8     3.7     5.0     6.4     7.8     6.1     6.3

Commercial mortgage loans

     5.5      4.8     4.9     4.9     5.0     5.4     5.0     4.9     4.8     5.0

Other invested assets(1)

     67.4      55.7     49.8     47.8     55.6     52.2     54.0     56.1     65.7     57.2

Limited partnerships(2)

     16.1      10.9     7.8     (1.2 )%      9.1     2.7     9.7     9.9     13.8     8.5

Policy loans

     9.7      9.4     9.3     9.5     9.5     8.1     9.1     8.8     9.5     8.9

Cash, cash equivalents, restricted cash and short-term investments

     —        0.3     0.6     1.4     0.6     1.3     1.7     2.2     2.1     1.7
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross investment income before expenses and fees

     5.1      5.0     4.8     4.9     4.9     4.9     5.1     5.1     5.0     5.0

Expenses and fees

     (0.2 )%       (0.2 )%      (0.1 )%      (0.2 )%      (0.1 )%      (0.2 )%      (0.2 )%      (0.1 )%      (0.2 )%      (0.1 )% 
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     4.9      4.8     4.7     4.7     4.8     4.7     4.9     5.0     4.8     4.9
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

Yields are based on net investment income as reported under U.S. GAAP and are consistent with how the company measures its investment performance for management purposes. Yields are annualized, for interim periods, and are calculated as net investment income as a percentage of average quarterly asset carrying values except for fixed maturity securities, derivatives and derivative counterparty collateral, which exclude unrealized fair value adjustments and securities lending activity, which is included in other invested assets and is calculated net of the corresponding securities lending liability. See page 43 herein for average invested assets and cash used in the yield calculation.

 

(1) 

Investment income for other invested assets includes amortization of terminated cash flow hedges, which have no corresponding book value within the yield calculation.

(2) 

Limited partnership investments are primarily equity-based and do not have fixed returns by period.

 

39


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

Net Investment Gains (Losses), Net—Detail

(amounts in millions)

 

     2020     2019  
     4Q      3Q     2Q     1Q     Total     4Q     3Q     2Q     1Q     Total  

Net realized gains (losses) on available-for-sale securities:

                       

Fixed maturity securities:

                       

U.S. corporate

   $ 7      $ 2     $ 2     $ 2     $ 13     $ (2   $ 11     $ (16   $ 30     $ 23  

U.S. government, agencies and government-sponsored enterprises

     —          316       94       —         410       —         —         2       33       35  

Foreign corporate

     5        1       4       —         10       1       1       (1     (1     —    

Foreign government

     —          12       10       5       27       4       2       2       —         8  

Tax exempt

     1        —         —         —         1       —         —         —         —         —    

Mortgage-backed securities

     11        —         4       —         15       —         1       1       (2     —    

Asset-backed securities

     (1      —         (2     —         (3     —         —         —         (1     (1

Foreign exchange

     (2      (1     2       6       5       2       1       1       (1     3  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized gains (losses) on available-for-sale securities

     21        330       114       13       478       5       16       (11     58       68  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impairments:

                       

Bank loans

     —          —         —         —         —         (1     —         —         —         (1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impairments

     —          —         —         —         —         (1     —         —         —         (1
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in allowance for credit losses on available-for-sale fixed maturity securities

     —          2       (7     —         (5     —         —         —         —         —    

Write-down of available-for-sale fixed maturity securities

     —          (4     —         —         (4     —         —         —         —         —    

Net realized gains (losses) on equity securities sold

     2        (3     —         —         (1     —         6       —         3       9  

Net unrealized gains (losses) on equity securities still held

     9        3       9       (19     2       1       (4     5       12       14  

Limited partnerships

     84        31       37       (40     112       19       6       (11     15       29  

Commercial mortgage loans

     —          (3     1       —         (2     (1     (1     1       (1     (2

Derivative instruments

     56        22       10       (105     (17     (1     (29     (30     (12     (72

Other

     4        (3     (5     (1     (5     1       4       —         —         5  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), gross

     176        375       159       (152     558       23       (2     (46     75       50  

Adjustment for DAC and other intangible amortization and certain benefit reserves

     (3      (1     4       11       11       3       3       3       2       11  

Adjustment for net investment (gains) losses attributable to noncontrolling interests

     (13      (12     (32     26       (31     (9     4       —         (6     (11
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment gains (losses), net

   $ 160      $ 362     $ 131     $ (115   $ 538     $ 17     $ 5     $ (43   $ 71     $ 50  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                           

 

40


 

Reconciliations of Non-GAAP Measures

  

 

41


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

Reconciliation of Operating ROE

(amounts in millions)

  

 

Twelve Month Rolling Average ROE

   Twelve months ended  
U.S. GAAP Basis ROE    December 31,
2020
    September 30,
2020
    June 30,
2020
    March 31,
2020
    December 31,
2019
 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the twelve months ended(1)

   $ 178     $ (106   $ (506   $ 103     $ 343  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income(2)

   $ 10,618     $ 10,592     $ 10,618     $ 10,695     $ 10,650  

U.S. GAAP Basis ROE(1)/(2)

     1.7     (1.0 )%      (4.8 )%      1.0     3.2

Operating ROE

          

Adjusted operating income for the twelve months ended(1)

   $ 317     $ 168     $ 159     $ 358     $ 420  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income(2)

   $ 10,618     $ 10,592     $ 10,618     $ 10,695     $ 10,650  

Operating ROE(1)/(2)

     3.0     1.6     1.5     3.3     3.9

Quarterly Average ROE

   Three months ended  
U.S. GAAP Basis ROE    December 31,
2020
    September 30,
2020
    June 30,
2020
    March 31,
2020
    December 31,
2019
 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders for the period ended(3)

   $ 267     $ 418     $ (441   $ (66   $ (17

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income(4)

   $ 10,754     $ 10,625     $ 10,415     $ 10,693     $ 10,759  

Annualized U.S. GAAP Quarterly Basis ROE(3)/(4)

     9.9     15.7     (16.9 )%      (2.5 )%      (0.6 )% 

Operating ROE

          

Adjusted operating income (loss) for the period ended(3)

   $ 173     $ 132     $ (21   $ 33     $ 24  

Quarterly average Genworth Financial, Inc.’s stockholders’ equity for the period, excluding accumulated other comprehensive income(4)

   $ 10,754     $ 10,625     $ 10,415     $ 10,693     $ 10,759  

Annualized Operating Quarterly Basis ROE(3)/(4)

     6.4     5.0     (0.8 )%      1.2     0.9

Non-GAAP Definition for Operating ROE

The company references the non-GAAP financial measure entitled “operating return on equity” or “operating ROE.” The company defines operating ROE as adjusted operating income (loss) divided by average ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income (loss) in average ending Genworth Financial, Inc.’s stockholders’ equity. Management believes that analysis of operating ROE enhances understanding of the efficiency with which the company deploys its capital. However, operating ROE is not a substitute for net income (loss) available to Genworth Financial, Inc.’s common stockholders divided by average ending Genworth Financial, Inc.’s stockholders’ equity determined in accordance with U.S. GAAP.

 

(1) 

The twelve months ended information is derived by adding the four quarters of net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss) from page 9 herein.

(2) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income, is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income, for the most recent five quarters.

(3) 

Net income (loss) available to Genworth Financial, Inc.’s common stockholders and adjusted operating income (loss) from page 9 herein.

(4) 

Quarterly average Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income, is derived by averaging ending Genworth Financial, Inc.’s stockholders’ equity, excluding accumulated other comprehensive income.

  

 

42


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

 

Reconciliation of Reported Yield to Core Yield

 

          2020     2019  
   (Assets - amounts in billions)      4Q        3Q       2Q       1Q       Total       4Q       3Q       2Q       1Q       Total  
   Reported - Total Invested Assets and Cash    $ 79.9      $ 79.3     $ 77.9     $ 73.2     $ 79.9     $ 74.6     $ 73.9     $ 72.0     $ 69.5     $ 74.6  
  

Subtract:

                       
  

Securities lending

     0.1        0.1       0.1       0.1       0.1       0.1       0.1       0.1       0.1       0.1  
  

Unrealized gains (losses)

     10.7        10.0       9.7       6.0       10.7       6.9       7.5       5.7       3.7       6.9  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   Adjusted end of period invested assets and cash    $ 69.1      $ 69.2     $ 68.1     $ 67.1     $ 69.1     $ 67.6     $ 66.3     $ 66.2     $ 65.7     $ 67.6  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(A)

   Average Invested Assets and Cash Used in Reported and Core Yield Calculation    $ 69.2      $ 68.7     $ 67.6     $ 67.3     $ 68.2     $ 66.9     $ 66.2     $ 66.0     $ 65.7     $ 66.3  
 
   (Income - amounts in millions)                        
 

(B)

   Reported - Net Investment Income    $ 854      $ 827     $ 786     $ 793     $ 3,260     $ 794     $ 816     $ 816     $ 794     $ 3,220  
   Subtract:                        
  

Bond calls and commercial mortgage loan prepayments

     40        23       8       16       87       23       13       7       6       49  
  

Other non-core items(1)

     6        6       2       7       21       (2     8       7       2       15  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(C)

  

Core Net Investment Income

   $ 808      $ 798     $ 776     $ 770     $ 3,152     $ 773     $ 795     $ 802     $ 786     $ 3,156  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

(B) / (A)

  

Reported Yield

     4.94      4.82     4.65     4.71     4.78     4.74     4.93     4.95     4.83     4.86

(C) / (A)

  

Core Yield

     4.67      4.65     4.59     4.57     4.62     4.62     4.80     4.86     4.79     4.76

Note:    Yields have been annualized.

Non-GAAP Definition for Core Yield

The company references the non-GAAP financial measure entitled “core yield” as a measure of investment yield. The company defines core yield as the investment yield adjusted for items that do not reflect the underlying performance of the investment portfolio. Management believes that analysis of core yield enhances understanding of the investment yield of the company. However, core yield is not a substitute for investment yield determined in accordance with U.S. GAAP.

 

(1) 

Includes cost basis adjustments on structured securities and various other immaterial items.

 

43


 

Corporate Information

  

 

44


GENWORTH FINANCIAL, INC.

FINANCIAL SUPPLEMENT

FOURTH QUARTER 2020

Financial Strength Ratings As Of February 12, 2021

 

Company

   Standard & Poor’s Financial
Services LLC (S&P)
   Moody’s Investors Service,
Inc. (Moody’s)
   A.M. Best Company, Inc.
(A.M. Best)

Genworth Mortgage Insurance Corporation

   BB+ (Marginal)    Baa3 (Adequate)    N/A

Genworth Financial Mortgage Insurance Pty Limited (Australia)(1)

   A (Strong)    N/A    N/A

Genworth Life Insurance Company

   N/A    N/A    C++ (Marginal)

Genworth Life and Annuity Insurance Company

   N/A    N/A    B (Fair)

Genworth Life Insurance Company of New York

   N/A    N/A    C++ (Marginal)

The S&P, Moody’s, A.M. Best, HR Ratings and Fitch Rating Service (Fitch) ratings included herewith represent those solicited by the company and are not designed to be, and do not serve as, measures of protection or valuation offered to investors. These financial strength ratings should not be relied on with respect to making an investment in the company’s securities.

S&P states that an insurer rated “A” (Strong) has strong financial security characteristics that outweigh any vulnerabilities and is highly likely to have the ability to meet financial commitments. Insurers rated “A” (Strong) or “BB” (Marginal) have strong or marginal financial security characteristics, respectively. The “A” and “BB” ranges are the third- and fifth-highest of nine financial strength rating ranges assigned by S&P, which range from “AAA” to “R.” A plus (+) or minus (-) shows relative standing within a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “CCC” category. Accordingly, the “A” and “BB+” ratings are the sixth- and eleventh-highest of S&P’s 21 ratings categories.

Moody’s states that insurance companies rated “Baa” (Adequate) offer adequate financial security. The “Baa” (Adequate) range is the fourth-highest of nine financial strength rating ranges assigned by Moody’s, which range from “Aaa” to “C.” Numeric modifiers are used to refer to the ranking within the groups, with 1 being the highest and 3 being the lowest. These modifiers are not added to ratings in the “Aaa” category or to ratings below the “Caa” category. Accordingly, the “Baa3” rating is the tenth-highest of Moody’s 21 ratings categories.

A.M. Best states that its “B” (Fair) rating is assigned to companies that have, in its opinion, a fair ability to meet their ongoing insurance obligations while “C++” (Marginal) is assigned to those companies that have, in its opinion, a marginal ability to meet their ongoing insurance obligations. The “B” (Fair) and “C++” (Marginal) ratings are the seventh- and ninth-highest of 15 ratings assigned by A.M. Best, which range from “A++” to “F.”

The Australian mortgage insurance subsidiary also solicits a rating from Fitch. Fitch states that “A” (Strong) rated insurance companies are viewed as possessing strong capacity to meet policyholder and contract obligations. The “A” rating category is the third-highest of nine financial strength rating categories, which range from “AAA” to “C.” The symbol (+) or (-) may be appended to a rating to indicate the relative position of a credit within a rating category. These suffixes are not added to ratings in the “AAA” category or to ratings below the “B” category. Accordingly, the “A” rating is the sixth-highest of Fitch’s 21 ratings categories.

The company also solicits a rating from HR Ratings on a local scale for Genworth Seguros de Credito a la Vivienda S.A. de C.V., its Mexican mortgage insurance subsidiary, with a short-term rating of “HR1” and long-term rating of “HR AA.” For short-term ratings, HR Ratings states that “HR1” rated companies are viewed as exhibiting high capacity for timely payment of debt obligations in the short-term and maintain low credit risk. The “HR1” short-term rating category is the highest of six short-term rating categories, which range from “HR1” to “HR D.” For long-term ratings, HR Ratings states that “HR AA” rated companies are viewed as having high credit quality and offer high safety for timely payment of debt obligations and maintain low credit risk under adverse economic scenarios. The “HR AA” long-term rating is the second-highest of HR Rating’s eight long-term rating categories, which range from “HR AAA” to “HR D.”

S&P, Moody’s, A.M. Best, Fitch and HR Ratings review their ratings periodically and the company cannot assure you that it will maintain the current ratings in the future. These and other agencies may also rate the company or its insurance subsidiaries on a solicited or an unsolicited basis. The company does not provide information to agencies issuing unsolicited ratings and cannot ensure that any agencies that rate the company or its insurance subsidiaries on an unsolicited basis will continue to do so.

 

(1) 

Genworth Financial Mortgage Insurance Pty Limited (Australia) is also rated “A” by Fitch.

 

45