Attached files

file filename
8-K - 8-K - Techpoint, Inc.ck1556898-8k_20210212.htm

 

Exhibit 99.1

 

Financial Results for the Year Ended December 31, 2020 (Unaudited)

February 12, 2021

 

Company Name:

 

Techpoint, Inc.

Listed Exchange:

 

Mothers market of the Tokyo Stock Exchange

Identification Code:

 

6697

Website URL:

 

www.techpoint.co.jp

Representative:

 

Fumihiro Kozato, President and Chief Executive Officer

Contact:

 

Hiroki Yomogita, Vice President Corporate Marketing

 

 

President of Techpoint Japan KK

 

 

03-6205-8405

Expected Date of Annual Shareholders Meeting:

 

June 3, 2021

Expected Date of Annual Securities Report Filing:

 

March 12, 2021

Expected Date of Dividend Payment:

 

Not Applicable

Supplementary Materials for Financial Results:

 

Included

Earnings Announcement for Financial Results:

 

Included

 

1.

Financial Results for the Year Ended December 31, 2020 (January 1, 2020 to December 31, 2020)

 

 

(1)

Consolidated Operating Results

(Unit: thousands, % change as compared to the previous year)

 

 

 

Revenue

 

 

Income from

Operations

 

 

Income Before

Income Taxes

 

 

Net Income

 

 

Non-GAAP

Net Income

 

Year Ended December 31,

 

Amount

 

 

%

Change

 

 

Amount

 

 

%

Change

 

 

Amount

 

 

%

Change

 

 

Amount

 

 

%

Change

 

 

Amount

 

 

%

Change

 

2020

 

$

34,339

 

 

 

7.2

%

 

$

3,698

 

 

 

54.4

%

 

$

3,916

 

 

 

59.9

%

 

$

3,342

 

 

 

52.3

%

 

$

4,610

 

 

 

33.2

%

 

 

¥

3,554,087

 

 

 

 

 

 

¥

382,743

 

 

 

 

 

 

¥

405,306

 

 

 

 

 

 

¥

345,897

 

 

 

 

 

 

¥

477,135

 

 

 

 

 

2019

 

$

32,027

 

 

 

3.0

%

 

$

2,395

 

 

 

32.0

%

 

$

2,449

 

 

 

19.8

%

 

$

2,194

 

 

 

16.4

%

 

$

3,461

 

 

 

10.1

%

 

 

¥

3,314,795

 

 

 

 

 

 

¥

247,883

 

 

 

 

 

 

¥

253,472

 

 

 

 

 

 

¥

227,079

 

 

 

 

 

 

¥

358,214

 

 

 

 

 

The Company’s consolidated financial statements are prepared in U.S. dollars. For amounts disclosed in Japanese yen, an exchange rate of ¥103.50 Japanese yen to $1.00 U.S. dollar was used based on the Telegraphic Transfer Middle Rate quoted by Mitsubishi UFJ Financial Group’s official index as of December 30, 2020. This rate is also used for amounts disclosed in Japanese yen for prior periods in order to exclude the impact from the change in foreign currency exchange rates when comparing financial results in the current period to those in the prior periods, which is permitted according to the current disclosure requirements for Tanshin in Japan.

The Company’s comprehensive income for the year ended December 31, 2020 and 2019 was $3.4 million (¥351.7 million, 55.9%) and $2.2 million (¥225.5 million, 15.6%), respectively. The Company’s non-GAAP operating income for the year ended December 31, 2020 was $5.2 million (¥536.5 million) based on the exclusion of stock-based compensation of $1.5 million (¥153.8 million). The Company’s non-GAAP net income for the year ended December 31, 2020 was $4.6 million (¥477.1 million) based on the exclusion of stock-based compensation of $1.5 million (¥153.8 million) and the relating income tax impact based on a 14.66% effective tax rate. The Company’s non-GAAP operating income for the year ended December 31, 2019 was $3.8 million (¥394.3 million) based on the exclusion of stock-based compensation of $1.4 million (¥146.5 million). The Company’s non-GAAP net income for the year ended December 31, 2019 was $3.5 million (¥358.2 million) based on the exclusion of stock-based compensation of $1.4 million (¥146.5 million) and the relating income tax impact based on a 10.44% effective tax rate.

 


 

(Unit: $ or ¥, except for % data)

 

Year Ended December 31,

 

Basic EPS

 

 

Diluted

EPS

 

 

Non-GAAP

Basic EPS

 

 

Non-GAAP

Diluted EPS

 

 

Ratio of Net

Income to

Equity

 

 

Ratio of

Income

Before

Tax to

Total Assets

 

 

Operating

Margin

 

2020

 

$

0.19

 

 

$

0.19

 

 

$

0.26

 

 

$

0.26

 

 

 

9.6

%

 

 

9.6

%

 

 

10.8

%

 

 

¥

20

 

 

¥

20

 

 

¥

27

 

 

¥

27

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

$

0.13

 

 

$

0.12

 

 

$

0.20

 

 

$

0.19

 

 

 

7.2

%

 

 

7.1

%

 

 

7.5

%

 

 

¥

13

 

 

¥

12

 

 

¥

21

 

 

¥

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)

Consolidated Financial Position

(Unit: thousands, except per share and % data)

 

Year Ended December 31,

 

Total Assets

 

 

Net Assets

 

 

Total

Stockholders'

Equity

 

 

Stockholders'

Equity Ratio

 

 

Stockholders'

Equity

Per Share

 

2020

 

$

43,219

 

 

$

37,373

 

 

$

37,373

 

 

 

86.5

%

 

$

2.11

 

 

 

¥

4,473,167

 

 

¥

3,868,106

 

 

¥

3,868,106

 

 

 

 

 

 

¥

218

 

2019

 

$

38,546

 

 

$

32,380

 

 

$

32,380

 

 

 

84.0

%

 

$

1.86

 

 

 

¥

3,989,511

 

 

¥

3,351,330

 

 

¥

3,351,330

 

 

 

 

 

 

¥

193

 

 

(3)

Consolidated Cash Flows

(Unit: thousands)

 

Year Ended December 31,

 

Net Cash Provided by

Operating Activities

 

 

Net Cash Used in

Investing Activities

 

 

Net Cash Provided by

Financing Activities

 

 

Cash and Cash

Equivalents

 

2020

 

$

2,725

 

 

$

(2,093

)

 

$

61

 

 

$

12,084

 

 

 

¥

282,038

 

 

¥

(216,626

)

 

¥

6,313

 

 

¥

1,250,694

 

2019

 

$

3,417

 

 

$

(18,053

)

 

$

86

 

 

$

11,391

 

 

 

¥

353,660

 

 

¥

(1,868,486

)

 

¥

8,901

 

 

¥

1,178,969

 

 

2.

Dividends

(Unit: $ or ¥, except for % data)

 

 

 

Annual Dividend

 

 

 

 

 

 

 

 

 

 

Ratio of

Total

Dividends

 

Year Ended December 31,

 

First

Quarter

 

 

Second

Quarter

 

 

Third

Quarter

 

 

Year-

End

 

 

Total

 

 

Total

Dividends

 

 

Payout

Ratio

 

 

to

Net Assets

 

2019

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

-

 

 

 

-

 

2020

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

-

 

 

 

-

 

2021 (Forecast)

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

-

 

 

 

-

 

 

3.

Forecasted Operating Results for the Year Ending December 31, 2021 (January 1, 2021 to December 31, 2021)

 

 

 

Revenue

 

 

Income from

Operations

 

 

Income Before

Income Taxes

 

 

Net Income

 

 

Non-GAAP

Net Income

 

Year Ending December 31,

 

Amount

 

 

%

Change

 

 

Amount

 

 

%

Change

 

 

Amount

 

 

%

Change

 

 

Amount

 

 

%

Change

 

 

Amount

 

 

%

Change

 

2021

 

$

45,954

 

 

 

33.8

%

 

$

7,174

 

 

 

94.0

%

 

$

7,154

 

 

 

82.7

%

 

$

5,934

 

 

 

77.6

%

 

$

7,222

 

 

 

56.7

%

 

 

¥

4,756,239

 

 

 

 

 

 

¥

742,509

 

 

 

 

 

 

¥

740,439

 

 

 

 

 

 

¥

614,169

 

 

 

 

 

 

¥

747,477

 

 

 

 

 

 


 

 

(Unit: thousands, except per share and % data)

 

Year Ending December 31,

 

Basic EPS

 

 

Diluted EPS

 

 

Non-GAAP

Basic EPS

 

 

Non-GAAP

Diluted EPS

 

2021

 

$

0.33

 

 

$

0.32

 

 

$

0.40

 

 

$

0.39

 

 

 

¥

34

 

 

¥

33

 

 

¥

41

 

 

¥

40

 

 

The forecasted basic and diluted Earnings Per Share, or EPS, for the year ending December 31, 2021 was computed using a forecasted weighted average shares outstanding for the year ending December 31, 2021. The forecasted non-GAAP figures exclude stock-based compensation of $1.3 million (¥133.4 million) net of the relating income tax impact based on a 17.05% effective tax rate.

The Company’s forecasts are made in U.S. dollars.

4.

Notes

 

 

(1)

Changes in subsidiaries during the period: Not Applicable

 

(2)

Changes in accounting policies

 

1.

Due to codification revisions: None

 

2.

Due to other reasons: None

 

(3)

Stock information:

 

  

 

December 31, 2020

 

 

December 31, 2019

 

Common stock

 

 

17,690,062

 

 

 

17,449,572

 

Treasury stock

 

 

 

 

 

 

Weighted average shares outstanding in computing net income per share

 

 

17,587,804

 

 

 

17,283,133

 

 

(4)

The following table shows the difference between the revised forecasted financial results disclosed on November 6, 2020 vs. the actual financial results for the year ended December 31, 2020.

 

 

 

Revenue

 

 

Income from

Operations

 

 

Income Before

Income Taxes

 

 

Net Income

 

 

Non-GAAP

Net Income

 

Year Ended December 31,

 

Amount

 

 

Amount

 

 

Amount

 

 

Amount

 

 

Amount

 

2020 Forecast

 

$

32,323

 

 

$

2,572

 

 

$

2,804

 

 

$

2,271

 

 

$

3,528

 

 

 

¥

3,345,431

 

 

¥

266,202

 

 

¥

290,214

 

 

¥

235,049

 

 

¥

365,148

 

2020 Actual

 

$

34,339

 

 

$

3,698

 

 

$

3,916

 

 

$

3,342

 

 

$

4,610

 

 

 

¥

3,554,087

 

 

¥

382,743

 

 

¥

405,306

 

 

¥

345,897

 

 

¥

477,135

 

Amount Change

 

$

2,016

 

 

$

1,126

 

 

$

1,112

 

 

$

1,071

 

 

$

1,082

 

 

 

¥

208,656

 

 

¥

116,541

 

 

¥

115,092

 

 

¥

110,848

 

 

¥

111,987

 

Percentage Change

 

 

6.2

%

 

 

43.8

%

 

 

39.7

%

 

 

47.2

%

 

 

30.7

%

2019 Actual

 

$

32,027

 

 

$

2,395

 

 

$

2,449

 

 

$

2,194

 

 

$

3,461

 

 

 

¥

3,314,795

 

 

¥

247,883

 

 

¥

253,472

 

 

¥

227,079

 

 

¥

358,214

 

 

Year Ended December 31,

 

Basic EPS

 

 

Diluted EPS

 

 

Non-GAAP

Basic EPS

 

 

Non-GAAP

Diluted EPS

 

2020 Forecast

 

$

0.12

 

 

$

0.12

 

 

$

0.19

 

 

$

0.19

 

 

 

¥

12

 

 

¥

12

 

 

¥

20

 

 

¥

20

 

2020 Actual

 

$

0.19

 

 

$

0.19

 

 

$

0.26

 

 

$

0.26

 

 

 

¥

20

 

 

¥

20

 

 

¥

27

 

 

¥

27

 

Amount Change

 

$

0.07

 

 

$

0.07

 

 

$

0.07

 

 

$

0.07

 

 

 

¥

8

 

 

¥

8

 

 

¥

7

 

 

¥

7

 

Percentage Change

 

 

58.3

%

 

 

58.3

%

 

 

36.8

%

 

 

36.8

%

2019 Actual

 

$

0.13

 

 

$

0.12

 

 

$

0.20

 

 

$

0.19

 

 

 

¥

13

 

 

¥

12

 

 

¥

21

 

 

¥

20

 

 

 


 

Audit Procedures:

This Tanshin is not in the scope of audit procedures by the Company’s independent auditors under the Financial Instruments and Exchange Act of Japan. Additionally, as of the date of this Tanshin, audit procedures performed in accordance with the standards of the Public Company Accounting Oversight Board (“PCAOB”) in the United States have yet to be completed. The Company’s independent auditors have not compiled or been involved in the preparation of the forecasted financial results for the year ending December 31, 2021. Accordingly, they assume no responsibility for the accuracy or presentation of this information.

Forward Looking Statements:

The Tanshin includes forward-looking statements that involve a number of risks and uncertainties, many of which are beyond the Company’s control. The Company’s actual results may differ from those anticipated or expressed in these forward-looking statements as a result of various factors. All statements other than statements of historical facts contained in the Tanshin, including statements regarding the Company’s future results of operations and financial position, strategy and plans, and the Company’s expectations for future operations, are forward-looking statements. The Company has based these forward-looking statements largely on its current expectations and projections about future events and trends that we believe may affect the Company’s financial condition, results of operations, strategy, short-term and long-term business operations and objectives, and financial needs. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in the Tanshin may not occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Any forward-looking statement made by the Company in the Tanshin speaks only as of the date on which it is made. The Company disclaims any duty to update any of these forward-looking statements after the date of the Tanshin, except as required by law.

Investors Meeting:

The investor meeting for holders of the Company’s Japanese depositary shares, or JDSs, is scheduled for early June 2021 in Tokyo. Please refer to the Company’s website for details on its planned Investors Meetings.

 

 

 


 

 

Appendix Index

 

The Company’s consolidated financial statements are prepared in U.S. dollars. For amounts disclosed in Japanese yen, an exchange rate of ¥103.50 Japanese yen to $1.00 U.S. dollar was used based on the Telegraphic Transfer Middle Rate quoted by Mitsubishi UFJ Financial Group’s official index as of December 30, 2020. This rate is also used for amounts disclosed in Japanese yen for prior periods in order to exclude the impact from the change in foreign currency exchange rates when comparing financial results in the current period to those in the prior periods, which is permitted according to the current disclosure requirements for Tanshin in Japan. The Company’s JDSs are traded on the Mothers market of the Tokyo Stock Exchange. Each JDS represents one share of common stock.


 

1


 

1.

Management’s Discussion and Analysis

 

(1)

Comparison of the Year Ended December 31, 2020 and December 31, 2019

Revenue

Revenue increased by $2.3 million (¥239 million), or 7.2% for the year ended December 31, 2020 as compared to the year ended December 31, 2019. This was mainly due to a $7.4 million (¥764 million) increase in automotive market revenue resulting from a 104% increase in volume of shipments offset by a decrease in average selling price attributable to product mix. This increase in automotive market revenue was partially offset by a $5.1 million (¥525 million) decrease in security surveillance market revenue due to a 22% decrease in volume of shipments combined with a decrease in average selling price attributable to product mix.

We have determined that pricing of our products remains stable in our target markets.  Fluctuation in our overall average selling price is directly attributable to changes in product mix given the natural pricing variation of the products in our portfolio. When the product mix shifts towards the higher priced products in our portfolio, the average selling price will be higher than when the product mix shifts towards the lower price point products.  

 

Revenue by geographic region

The table below sets forth the major components of the change in revenue by geographic region for the year ended December 31, 2020 and 2019:

 

  

 

Year Ended

 

 

 

December 31,

 

 

 

2020

 

 

2019

 

China

 

 

64

%

 

 

73

%

Taiwan

 

 

19

 

 

 

13

 

South Korea

 

 

14

 

 

 

11

 

Japan

 

 

2

 

 

 

3

 

Other

 

 

1

 

 

 

-

 

Total revenue

 

 

100

%

 

 

100

%

 

Cost of revenue and gross margin

Cost of revenue decreased $0.3 million (¥26 million), or 1.6%, for the year ended December 31, 2020 as compared to the year ended December 31, 2019. Gross margin increased to 53% for the year ended December 31, 2020 from 49% for the year ended December 31, 2019. Cost of revenue decreased mainly due to a $1.1 million (¥110 million) decrease as a result of a decrease in inventory write-down, increased utilization of previously reserved inventory, decreased warranty expense, and product mix, partially offset by a $0.8 million (¥83 million) increase in cost of goods sold primarily driven by a 16% increase in volume of shipments. Gross margin was positively impacted by these changes.

We expect gross margins to fluctuate in future periods due to changes in customer and product mix, average unit selling prices, manufacturing costs, adjustments to inventory, if any, and end market product demand.

 

Research and development expense

Research and development expense increased $0.8 million (¥80 million), or 12.0%, for the year ended December 31, 2020 as compared to the year ended December 31, 2019. This increase was primarily due to a $1.0 million (¥108 million) increase in tape-out expenses associated with the development of new products, partially offset by a $0.4 million (¥44 million) decrease in external design fees and software costs.

 

Selling, general and administrative expense

Selling, general and administrative expense increased by $0.5 million (¥51 million), or 7.2%, for the year ended December 31, 2020 as compared to the year ended December 31, 2019. This increase was primarily due to a $0.8 million

 

2


 

(¥80 million) increase mainly in personnel costs and professional service fees because of additional administrative efforts with operating as a U.S. company that is publicly traded in Japan, insurance and rent, partially offset by a $0.3 million (¥29 million) decrease in marketing activities due to lower trade show costs and lower travel expenses.

 

Other income - net

Other income - net for the year ended December 31, 2020 increased by $0.2 million (¥17 million), or 304% as compared to the year ended December 31, 2019 primarily due to the net interest income from investments.

 

Provision for income taxes

The provision for income taxes increased by $0.3 million (¥33 million), or 125.1%, for the year ended December 31, 2020 as compared to the year ended December 31, 2019. The increase in the provision for income taxes was primarily due to an increase in taxable income.

 

Net Income

As a result of the foregoing, net income increased by $1.1 million (¥119 million), or 52.3%, for the year ended December 31, 2020 as compared to the year ended December 31, 2019.

 

(2)

Liquidity and Capital Resources

Our cash, cash equivalents and short-term investments as of December 31, 2020 were $29.7 million (¥3,069 million). We believe our existing cash, cash equivalents, short-term investments and cash we expect to generate from operations will be sufficient to meet our anticipated cash needs for at least the next 12 months.

Operating Activities

During the year ended December 31, 2020, net cash provided by operating activities was $2.7 million (¥282 million), primarily due to net income of $3.3 million (¥346 million) and non-cash charges of $2.9 million (¥302 million) primarily driven by stock-based compensation, noncash lease expense, depreciation and amortization, and provision for excess inventories, partially offset by cash outflow from the net change in operating assets and liabilities of $3.5 million (¥365 million). The cash outflow from the net change in operating assets and liabilities was primarily due to a $3.0 million (¥312 million) cash outflow in inventory due to unit production exceeding product sales during the period, a $0.6 million (¥66 million) cash outflow in customer deposits due to timing of customer payments and a $0.6 million (¥57 million) cash outflow in other liabilities driven by the change in operating lease liabilities, partially offset by $0.5 million (¥57 million) cash inflow in accrued expenses and $0.3 million (¥34 million) cash inflow in prepaid expenses due to timing of payments to vendors.

Investing Activities

During the year ended December 31, 2020, cash used in investing activities was $2.1 million (¥217 million) primarily due to a $12.6 million (¥1,303 million) cash outflow driven by the purchase of debt securities, and a $0.5 million (¥53 million) cash outflow due to purchases of property and equipment, partially offset by a $11.0 million (¥1,139 million) cash inflow due to proceeds from maturities of debt securities.

Financing Activities

During the year ended December 31, 2020, cash provided by financing activities was $0.1 million (¥6 million) primarily due to net proceeds from the exercise of stock options, partially offset by payments for shares withheld for tax withholdings on vesting of restricted stock units.

(3)

Forecast for the Year Ending December 31, 2021

The following assumptions are used for the Forecasted Consolidated Results of Operations for the year ending December 31, 2021.

 

3


 

As a result of careful consideration of the current worldwide capacity constrains in semiconductor manufacturing, we are forecasting $45.9 million (¥4,756 million) of revenue for the year ending December 31, 2021, an increase of 33.8% from $34.3 million (¥3,554 million) in 2020. Although higher revenue could possibly be achieved if the Company could secure additional manufacturing capacity, this would likely come with a further increase in cost that could result in our raising our prices to our customers.  Our projected revenue for the year ending December 31, 2021 does not include revenue from the newly developed CMOS Image Sensor or the Door Phone products due to the worldwide production capacity constraints in semiconductor manufacturing.

In the automotive market, we expect that our revenue for the year ending December 31, 2021 will increase to approximately $20.4 million (¥2,111 million) from $18.2 million (¥1,887 million) in the current year, or 12.1%, primarily as a result of multiple new design-wins obtained from manufacturers in prior quarters migrating to volume production.

As manufacturers begin to recover from the market downturn, we expect continued increase in our revenue within the automotive market if worldwide capacity constrains in semiconductor manufacturing does not intensify.

In the security surveillance market, we expect that our revenue for the year ending December 31, 2021 will increase to approximately $25.5 million (¥2,639 million) from $16.1 million (¥1,667 million) in the current year, or 58.4%, primarily as a result of increased revenue from our image signaling processor products as a result of more derivative projects of customers migrating to production and revenue from our receiver products stabilizing. Although the rate of growth in the analog camera market is slowing, potentially due to the impact of the COVID-19 pandemic, we are gradually increasing our market share. We expect to begin shipping samples of the newly developed CMOS Image Sensor product in 2021, however, quantities may be limited due to the current worldwide production capacity constraints in semiconductor manufacturing.

Since it is difficult to predict the future spread of COVID-19 and the timing of its cessation, the Company has calculated the forecast figures based on the assumption that COVID-19 will continue to have the same level of impact during fiscal 2021 as it does at present.

(4)

Dividends

Dividend Policy

We have never declared nor paid cash dividends on our capital stock. We currently intend to retain any future earnings to finance the operation and expansion of our business, and we do not expect to declare or pay any dividends in the foreseeable future. In addition, our ability to pay cash dividends on our capital stock could be restricted by the terms of any future debt financing arrangement.

Any future determination to pay dividends on our common stock will be at the discretion of our board of directors and will depend upon, among other factors, our results of operations, financial condition, capital requirements and contractual restrictions. If we pay any dividends, including the fees and expenses payable thereunder, we will pay JDS holders to the same extent as holders of our common stock, subject to the terms of the August 31, 2017 trust agreement between the Company; Mizuho Securities Co., Ltd.; Mitsubishi UFJ Trust and Banking Corporation; and The Master Trust Bank of Japan, Ltd.

2021 Dividend Forecast

We do not expect to declare or pay cash dividends for the year ending December 31, 2021.

2.

Accounting Policy Changes

None.

 

4


 

3.

Consolidated Financial Statements and Supplementary Data (Unaudited)

 

(1)

Consolidated Balance Sheets

(Unit: thousands, except share data)

 

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

$

 

 

¥

 

 

$

 

 

¥

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

12,084

 

 

¥

1,250,694

 

 

$

11,391

 

 

¥

1,178,969

 

Short-term investments

 

 

17,567

 

 

 

1,818,185

 

 

 

9,475

 

 

 

980,663

 

Accounts receivable

 

 

118

 

 

 

12,213

 

 

 

107

 

 

 

11,075

 

Inventory

 

 

8,901

 

 

 

921,254

 

 

 

6,048

 

 

 

625,967

 

Prepaid expenses and other current assets

 

 

614

 

 

 

63,548

 

 

 

875

 

 

 

90,562

 

Total current assets

 

 

39,284

 

 

 

4,065,894

 

 

 

27,896

 

 

 

2,887,236

 

Property and equipment - net

 

 

647

 

 

 

66,965

 

 

 

535

 

 

 

55,373

 

Deferred tax assets

 

 

588

 

 

 

60,858

 

 

 

677

 

 

 

70,070

 

Lease assets

 

 

959

 

 

 

99,257

 

 

 

1,058

 

 

 

109,503

 

Other assets

 

 

1,741

 

 

 

180,193

 

 

 

8,380

 

 

 

867,329

 

Total assets

 

$

43,219

 

 

¥

4,473,167

 

 

$

38,546

 

 

¥

3,989,511

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,457

 

 

¥

150,799

 

 

$

1,535

 

 

¥

158,872

 

Accrued liabilities

 

 

2,523

 

 

 

261,130

 

 

 

2,012

 

 

 

208,241

 

Liability related to early exercised stock options

 

 

19

 

 

 

1,967

 

 

 

67

 

 

 

6,935

 

Customer deposits

 

 

735

 

 

 

76,073

 

 

 

1,371

 

 

 

141,899

 

Lease liabilities

 

 

720

 

 

 

74,520

 

 

 

549

 

 

 

56,822

 

Total current liabilities

 

 

5,454

 

 

 

564,489

 

 

 

5,534

 

 

 

572,769

 

Other liabilities

 

 

392

 

 

 

40,572

 

 

 

632

 

 

 

65,412

 

Total liabilities

 

 

5,846

 

 

 

605,061

 

 

 

6,166

 

 

 

638,181

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, par value $0.0001 per share - 5,000,000 shares authorized as of December 31, 2020 and 2019; nil shares issued and outstanding as of December 31, 2020 and 2019.

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, par value $0.0001 per share - 75,000,000 shares authorized as of December 31, 2020 and 2019; 17,690,062 and 17,449,572  shares issued and outstanding as of December 31, 2020 and 2019, respectively

 

 

2

 

 

 

207

 

 

 

2

 

 

 

207

 

Additional paid-in-capital

 

 

22,523

 

 

 

2,331,131

 

 

 

20,928

 

 

 

2,166,048

 

Accumulated other comprehensive income (loss)

 

 

41

 

 

 

4,243

 

 

 

(15

)

 

 

(1,553

)

Retained earnings

 

 

14,807

 

 

 

1,532,525

 

 

 

11,465

 

 

 

1,186,628

 

Total stockholders’ equity

 

 

37,373

 

 

 

3,868,106

 

 

 

32,380

 

 

 

3,351,330

 

Total liabilities and stockholders’ equity

 

$

43,219

 

 

¥

4,473,167

 

 

$

38,546

 

 

¥

3,989,511

 

 

 

5


 

(2)

Consolidated Statements of Operations and Comprehensive Income

(Unit: thousands, except share and per share data)

 

 

 

Year Ended December 31, 2020

 

 

Year Ended December 31, 2019

 

 

 

$

 

 

¥

 

 

$

 

 

¥

 

Revenue

 

$

34,339

 

 

¥

3,554,087

 

 

$

32,027

 

 

¥

3,314,795

 

Cost of revenue

 

 

16,132

 

 

 

1,669,662

 

 

 

16,387

 

 

 

1,696,055

 

Gross profit

 

 

18,207

 

 

 

1,884,425

 

 

 

15,640

 

 

 

1,618,740

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

7,244

 

 

 

749,754

 

 

 

6,468

 

 

 

669,438

 

Selling, general and administrative

 

 

7,265

 

 

 

751,928

 

 

 

6,777

 

 

 

701,419

 

Total operating expenses

 

 

14,509

 

 

 

1,501,682

 

 

 

13,245

 

 

 

1,370,857

 

Income from operations

 

 

3,698

 

 

 

382,743

 

 

 

2,395

 

 

 

247,883

 

Other income - net

 

 

218

 

 

 

22,563

 

 

 

54

 

 

 

5,589

 

Income before income taxes

 

 

3,916

 

 

 

405,306

 

 

 

2,449

 

 

 

253,472

 

Income taxes

 

 

574

 

 

 

59,409

 

 

 

255

 

 

 

26,393

 

Net income

 

$

3,342

 

 

¥

345,897

 

 

$

2,194

 

 

¥

227,079

 

Basic

 

$

0.19

 

 

¥

20

 

 

$

0.13

 

 

¥

13

 

Diluted

 

$

0.19

 

 

¥

20

 

 

$

0.12

 

 

¥

12

 

Weighted-average shares outstanding in computing net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

17,587,804

 

 

 

 

 

 

 

17,283,133

 

 

 

 

 

Diluted

 

 

17,929,541

 

 

 

 

 

 

 

17,875,971

 

 

 

 

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,342

 

 

¥

345,897

 

 

$

2,194

 

 

¥

227,079

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on available-for-sale debt securities

 

 

56

 

 

 

5,796

 

 

 

(15

)

 

 

(1,552

)

Comprehensive income

 

$

3,398

 

 

¥

351,693

 

 

$

2,179

 

 

¥

225,527

 

 

 

6


 

(3)

Consolidated Statements of Stockholders’ Equity

(Unit: thousands, except share data)

 

 

 

Common Stock

 

 

Additional

Paid-In

 

 

Accumulated

Other

Comprehensive

 

 

Retained

 

 

Total

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income (Loss)

 

 

Earnings

 

 

Equity

 

Balances as of December 31, 2018

 

 

17,130,507

 

 

$

2

 

 

$

19,358

 

 

$

 

 

$

9,271

 

 

$

28,631

 

 

 

 

 

 

 

¥

207

 

 

¥

2,003,553

 

 

¥

 

 

¥

959,549

 

 

¥

2,963,309

 

Other comprehensive loss - unrealized loss on available-for-sale debt securities

 

 

 

 

$

 

 

$

 

 

$

(15

)

 

$

 

 

$

(15

)

 

 

 

 

 

 

¥

 

 

¥

 

 

¥

(1,553

)

 

¥

 

 

¥

(1,553

)

Issuance of common stock upon exercise of stock options and vesting of early exercised options

 

 

249,848

 

 

$

 

 

$

243

 

 

$

 

 

$

 

 

$

243

 

 

 

 

 

 

 

¥

 

 

¥

25,150

 

 

¥

 

 

¥

 

 

¥

25,150

 

Issuance of common stock upon vesting of restricted stock units

 

 

82,600

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

¥

 

 

¥

 

 

¥

 

 

¥

 

 

¥

 

Shares repurchased for tax withholdings on vesting of restricted stock units

 

 

(13,383

)

 

$

 

 

$

(88

)

 

$

 

 

$

 

 

$

(88

)

 

 

 

 

 

 

¥

 

 

¥

(9,108

)

 

¥

 

 

¥

 

 

¥

(9,108

)

Stock-based compensation

 

 

 

 

$

 

 

$

1,415

 

 

$

 

 

$

 

 

$

1,415

 

 

 

 

 

 

 

¥

 

 

¥

146,453

 

 

¥

 

 

¥

 

 

¥

146,453

 

Net income

 

 

 

 

$

 

 

$

 

 

$

 

 

$

2,194

 

 

$

2,194

 

 

 

 

 

 

 

¥

 

 

¥

 

 

¥

 

 

¥

227,079

 

 

¥

227,079

 

Balances as of December 31, 2019

 

 

17,449,572

 

 

$

2

 

 

$

20,928

 

 

$

(15

)

 

$

11,465

 

 

$

32,380

 

 

 

 

 

 

 

¥

207

 

 

¥

2,166,048

 

 

¥

(1,553

)

 

¥

1,186,628

 

 

¥

3,351,330

 

Other comprehensive income - unrealized gain on available-for-sale debt securities

 

 

 

 

$

 

 

$

 

 

$

56

 

 

$

 

 

$

56

 

 

 

 

 

 

 

¥

 

 

¥

 

 

¥

5,796

 

 

¥

 

 

¥

5,796

 

Issuance of common stock upon exercise of stock options and vesting of early exercised options

 

 

123,817

 

 

$

 

 

$

224

 

 

$

 

 

$

 

 

$

224

 

 

 

 

 

 

 

¥

 

 

¥

23,185

 

 

¥

 

 

¥

 

 

¥

23,185

 

Issuance of common stock upon vesting of restricted stock units

 

 

141,175

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

¥

 

 

¥

 

 

¥

 

 

¥

 

 

¥

 

Shares repurchased for tax withholdings on vesting of restricted stock units

 

 

(24,502

)

 

$

 

 

$

(115

)

 

$

 

 

$

 

 

$

(115

)

 

 

 

 

 

 

¥

 

 

¥

(11,903

)

 

¥

 

 

¥

 

 

¥

(11,903

)

Stock-based compensation

 

 

 

 

$

 

 

$

1,486

 

 

$

 

 

$

 

 

$

1,486

 

 

 

 

 

 

 

¥

 

 

¥

153,801

 

 

¥

 

 

¥

 

 

¥

153,801

 

Net income

 

 

 

 

$

 

 

$

 

 

$

 

 

$

3,342

 

 

$

3,342

 

 

 

 

 

 

 

¥

 

 

¥

 

 

¥

 

 

¥

345,897

 

 

¥

345,897

 

Balances as of December 31, 2020

 

 

17,690,062

 

 

$

2

 

 

$

22,523

 

 

$

41

 

 

$

14,807

 

 

$

37,373

 

 

 

 

 

 

 

¥

207

 

 

¥

2,331,131

 

 

¥

4,243

 

 

¥

1,532,525

 

 

¥

3,868,106

 

 

 

7


 

(4)

Consolidated Statements of Cash Flows

(Unit: thousands, except share data)

 

 

 

Year Ended December 31, 2020

 

 

Year Ended December 31, 2019

 

 

 

$

 

 

¥

 

 

$

 

 

¥

 

Cash Flows From Operating Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,342

 

 

¥

345,897

 

 

$

2,194

 

 

¥

227,079

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

358

 

 

 

37,054

 

 

 

331

 

 

 

34,258

 

Stock-based compensation

 

 

1,486

 

 

 

153,802

 

 

 

1,415

 

 

 

146,453

 

Accretion of investment premium, net of amortization of discount

 

 

141

 

 

 

14,594

 

 

 

 

 

 

 

Write-off of deferred costs and long lived assets

 

 

3

 

 

 

311

 

 

 

 

 

 

 

Inventory valuation adjustment

 

 

164

 

 

 

16,974

 

 

 

710

 

 

 

73,485

 

Deferred income taxes

 

 

78

 

 

 

8,073

 

 

 

(117

)

 

 

(12,110

)

Noncash lease expense

 

 

684

 

 

 

70,794

 

 

 

643

 

 

 

66,551

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(11

)

 

 

(1,139

)

 

 

129

 

 

 

13,352

 

Inventory

 

 

(3,017

)

 

 

(312,260

)

 

 

(4,551

)

 

 

(471,029

)

Prepaid expenses and other current assets

 

 

330

 

 

 

34,155

 

 

 

128

 

 

 

13,248

 

Other assets

 

 

(13

)

 

 

(1,346

)

 

 

(11

)

 

 

(1,139

)

Accounts payable

 

 

(76

)

 

 

(7,866

)

 

 

621

 

 

 

64,274

 

Accrued expenses

 

 

546

 

 

 

56,511

 

 

 

1,231

 

 

 

127,409

 

Customer deposits

 

 

(636

)

 

 

(65,826

)

 

 

1,369

 

 

 

141,692

 

Lease liabilities

 

 

(101

)

 

 

(10,454

)

 

 

(350

)

 

 

(36,225

)

Other liabilities

 

 

(553

)

 

 

(57,236

)

 

 

(325

)

 

 

(33,638

)

Net cash provided by operating activities

 

 

2,725

 

 

 

282,038

 

 

 

3,417

 

 

 

353,660

 

Cash Flows From Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(508

)

 

 

(52,578

)

 

 

(316

)

 

 

(32,706

)

Purchase of debt securities

 

 

(12,594

)

 

 

(1,303,479

)

 

 

(17,737

)

 

 

(1,835,780

)

Proceeds from maturities of debt securities

 

 

11,009

 

 

 

1,139,431

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

(2,093

)

 

 

(216,626

)

 

 

(18,053

)

 

 

(1,868,486

)

Cash Flows From Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net proceeds from exercise of stock options

 

 

176

 

 

 

18,216

 

 

 

174

 

 

 

18,009

 

Payment for shares withheld for tax withholdings on vesting of restricted stock units

 

 

(115

)

 

 

(11,903

)

 

 

(88

)

 

 

(9,108

)

Net cash provided by financing activities

 

 

61

 

 

 

6,313

 

 

 

86

 

 

 

8,901

 

Net increase (decrease) in cash and cash equivalents

 

 

693

 

 

 

71,725

 

 

 

(14,550

)

 

 

(1,505,925

)

Cash and cash equivalents at beginning of period

 

$

11,391

 

 

¥

1,178,969

 

 

$

25,941

 

 

¥

2,684,894

 

Cash and cash equivalents at end of period

 

 

12,084

 

 

 

1,250,694

 

 

 

11,391

 

 

 

1,178,969

 

Supplemental Disclosure of Cash Flow Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

67

 

 

¥

6,935

 

 

$

35

 

 

¥

3,623

 

Supplemental Disclosure of Noncash Investing and Financing Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment purchased but not yet paid

 

$

51

 

 

¥

5,279

 

 

$

89

 

 

¥

9,212

 

Vesting of early exercised options

 

$

45

 

 

¥

4,658

 

 

$

67

 

 

¥

6,935

 

 

 

8


 

(5)

Notes to Consolidated Financial Statements

Going Concern

Not applicable.

Basis of Consolidation and Accounting Standards

The Company’s consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, and have been prepared in conformity with generally accepted accounting principles in the United States (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”). All intercompany balances and transactions have been eliminated. The functional currency of each of the Company’s subsidiaries is the U.S. dollar. Foreign currency gains or losses are recorded as other income (expense) in the Consolidated Statements of Operations and Comprehensive Income.

Segment Information

The Company’s chief operating decision maker, the chief executive officer, reviews financial information presented on a consolidated basis for purposes of making operating decisions and assessing financial performance on a regular basis. Accordingly, the Company considers itself to be one reportable segment, which is comprised of one operating segment, the designing, marketing and selling of mixed-signal integrated circuits for the security surveillance and automotive markets.

Product revenue from customers is designated based on the geographic region to which the product is delivered. Revenue by geographic region was as follows (in thousands):

 

  

 

Year Ended

 

 

 

December 31,

 

 

 

2020

 

 

2019

 

China

 

$

22,105

 

 

$

23,533

 

Taiwan

 

 

6,587

 

 

 

4,061

 

South Korea

 

 

4,660

 

 

 

3,414

 

Japan

 

 

610

 

 

 

908

 

Other

 

 

377

 

 

 

111

 

Total revenue

 

$

34,339

 

 

$

32,027

 

 

Revenue by principal product lines were as follows (in thousands):

 

  

 

Year Ended

 

 

 

December 31,

 

 

 

2020

 

 

2019

 

Security surveillance

 

$

16,104

 

 

$

21,178

 

Automotive

 

 

18,235

 

 

 

10,849

 

Total revenue

 

$

34,339

 

 

$

32,027

 

 

 

9


 

Net Income Per Share

The following table presents the calculation of basic and diluted net income per share (amounts in thousands, except per share data):

 

 

 

Year Ended

 

 

 

December 31,

 

 

 

2020

 

 

2019

 

Numerator:

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

Net income

 

$

3,342

 

 

$

2,194

 

Diluted:

 

 

 

 

 

 

 

 

Net income

 

 

3,342

 

 

 

2,194

 

Denominator:

 

 

 

 

 

 

 

 

Basic shares:

 

 

 

 

 

 

 

 

Weighted-average shares used in computing basic net income per share

 

 

17,587,804

 

 

 

17,283,133

 

Diluted shares:

 

 

 

 

 

 

 

 

Effect of potentially dilutive securities:

 

 

 

 

 

 

 

 

Stock awards (1)

 

 

341,737

 

 

 

592,838

 

Weighted-average shares used in computing diluted net income per share

 

 

17,929,541

 

 

 

17,875,971

 

Net income per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.19

 

 

$

0.13

 

Diluted

 

$

0.19

 

 

$

0.12

 

Non-GAAP net income (2) :

 

 

 

 

 

 

 

 

Non-GAAP net income

 

$

4,610

 

 

$

3,461

 

Basic shares:

 

 

 

 

 

 

 

 

Weighted-average shares used in computing basic non-GAAP net income per share

 

 

17,587,804

 

 

 

17,283,133

 

Non-GAAP net income per share:

 

 

 

 

 

 

 

 

Non-GAAP Basic

 

$

0.26

 

 

$

0.20

 

 

 

(1)

Includes vesting of early-exercised options.

 

(2)

Please refer to “Consolidated Operating Results” under “Financial Results for the Year Ended December 31, 2020 (January 1, 2020 to December 31, 2020)” for further non-GAAP information.

 

10